{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Calculadora","Tabla de Resultados","A. Exposición Clima","B. Clima-Indirecto","C. Sp-espec","D. Docum","Licencia","Cálculos","Monte carlo1","MC3"],"not_rendered":{"charts":1,"images":2,"macros":1,"external_links":0,"defined_names":91,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calculadora","index":0,"n_rows":129,"n_cols":13,"rows_kept":129,"cut":false,"hidden":false,"merged":[[7,4,7,7],[9,4,9,7],[11,1,11,3],[13,4,13,7],[11,4,11,7],[13,1,13,3],[11,9,11,10],[58,1,58,7],[20,1,23,15],[11,11,11,14],[83,1,83,7],[30,1,30,3],[31,1,31,3],[32,1,32,3],[33,1,33,3],[34,1,34,3],[13,9,13,11],[102,1,102,17],[104,1,104,17],[111,1,111,17],[15,2,15,3],[128,6,128,13],[46,1,46,7],[92,1,92,7],[95,9,95,11],[93,9,94,11],[94,2,94,6],[91,2,91,6],[106,1,106,17],[108,1,109,17],[99,1,100,17]]}
[null,"Índice de Vulnerabilidad al Cambio Climático de NatureServe"]
[null,"Versión para los Andes 21 diciembre 2012; Basado en la versión norteamericana 2.1"]
[null,null,null,"Autores: Bruce Young, Elizabeth Byers, Kelly Gravuer, Kim Hall, Geoff Hammerson, Alan Redder"]
[null,null,null,"Contacto: Bruce Young, bruce_young@natureserve.org",null,null,null,null,"Traducción: María Cerro Constantino"]
[]
[null,null,null,null,"* = Campo obligatorio"]
[]
[null,null,null,"Área Geográfica Evaluada:",null,null,null,null,"*"]
[]
[null,null,null,"Asesor:"]
[]
[null,"Nombre Científico de la Especie:",null,null,null,null,null,null,"*","Nombre Común:"]
[]
[null,"Grupo Taxonómico Principal:",null,null,null,null,null,null,"*","Límites Altitudinales "]
[null,null,null,null,null,null,null,null,null,"Superior:",null,"msnm","*"]
[null,null,"Categoría UICN:",null,null,null,null,null,null,"Inferior:",null,"msnm","*"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K15<>\"\",IF(K16<>\"\",IF(K16>K15,\"Elevación Inferior tiene que ser menor que Elevación Superior.\",\"\"),\"\"),\"\")","v":""}]
[]
[]
[null,"Notas de Evaluación (para documentar los métodos especiales y las fuentes de datos)"]
[]
[]
[]
[]
[]
[null,"Sección A: Exposición al Cambio Climático Local  (Debe calcularse para la distribución de la especie dentro del área de evaluación)"]
[]
[null,"Temperatura *",null,null,null,null,null,null,"Medición de la Humedad Hamon AET:PET *"]
[]
[null,null,"Severidad",null,"Alcance (porcentaje de la distribución)",null,null,null,"Severidad",null,"Alcance (porcentaje de la distribución)"]
[null,">2.71° C más cálida ",null,null,null,null,null,null,null,"< -0.078"]
[null,"     2.50-2.71° C más cálida ",null,null,null,null,null,null,null,"-0.054 - -0.078"]
[null,"2.29-2.49° C más cálida ",null,null,null,null,null,null,null,"-0.029 - -0.053"]
[null,"2.06-2.28° C más cálida ",null,null,null,null,null,null,null,"-0.005 - -0.028"]
[null,"< 2.06° C más cálida ",null,null,null,null,null,null,null,"0.020 - -0.004"]
[null,null,null,"Total:",{"$f":"SUM(E31:E35)","v":0},"  (Debe sumar 100)",null,null,null,">-0.020"]
[null,null,null,null,null,null,null,null,null,"Total:",{"$f":"SUM(K31:K36)","v":0},"  (Debe sumar 100)"]
[null,null,"Ocurrencia en un Refugio de Clima (ver instrucciones)"]
[null,null,{"$f":"IF(COUNTIF(C40:C41,\"x\")>0,\"\",\"X\")","v":"X"}," Especie evaluada no se encuentra en un refugio de clima o tiene menos de 10% de su distribución dentro de un refugio."]
[null,null,null," Especie evaluada tiene > 50% de su distribución dentro de un refugio de clima."]
[null,null,null," Especie evaluada tiene de 10 a 50% de su distribución dentro de un refugio de clima."]
[null,null,{"$f":"IF(C40=\"x\",IF(C41=\"x\",\"¡Marcar solamente una casilla!\",\"\"),\"\")","v":""}]
[]
[null,"Sección B: Exposición Indirecta al Cambio Climático  (Debe evaluarse para el área geográfica específica en consideración)"]
[]
["Marque con una \"X\" en todas las casillas que aplican al caso. "]
[null,"Efecto sobre la Vulnerabilidad",null,null,null,null,null,null,null,"Factores que influyen en la vulnerabilidad (* se requieren todos)"]
[null,"Fuerte incremento","Incremento","Ligero incremento","Neutral","Ligera disminución","Disminución","Desconocido",{"$f":"IF(AltitudeInferior>0,IF(OR(B49=\"x\",C49=\"x\",D49=\"x\")=TRUE,\"¡Este factor no puede puntuarse como incremento si el límite altitudinal inferior es mayor que 0 msnm!\",\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B49:G49,\"x\")>0,\"\",\"X\")","v":"X"},null,"  1) Exposición al aumento del nivel del mar "]
[null,null,null,null,null,null,null,null,null,"  2) Distribución en relación a las barreras"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B51:G51,\"x\")>0,\"\",\"X\")","v":"X"},null,"    a) Barreras naturales"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B52:G52,\"x\")>0,\"\",\"X\")","v":"X"},null,"    b) Barreras antropogénicas"]
[null,null,{"$f":"IF(Minimum=TRUE,IF(K15-K16<500,\"X\",\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(K15-K16>=500,IF(K15-K16<1200,\"X\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(K15-K16>=1200,IF(K15-K16<2500,\"X\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(K15-K16>=2500,\"X\",\"\"),\"\")","v":""},null,{"$f":"IF(COUNTIF(B53:G53,\"x\")>0,\"\",\"X\")","v":"X"},null,"  3) Amplitud del rango altitudinal (calculado automaticamente)"]
[]
[]
[null,"Sección C: Sensibilidad"]
[]
["Marque con una \"X\" en todas las casillas que aplican al caso.  "]
[null,"Efecto sobre la Vulnerabilidad",null,null,null,null,null,null,null,"Factores que influyen en la vulnerabilidad (* se requieren al menos 10)"]
[null,"Fuerte incremento","Incremento","Ligero incremento","Neutral","Ligera disminución","Disminución","Desconocido"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B61:G61,\"x\")>0,\"\",\"X\")","v":"X"},null,"  1) Dispersión y movimientos "]
[null,null,null,null,null,null,null,null,null,"  2) Sensibilidad pronosticada a los cambios en la temperatura y humedad"]
[null,{"$f":"IF(Minimum=TRUE,IF(Ectotherm=TRUE,IF(Mean_elev>3300,\"X\",\"\"),\"\"),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(Ectotherm=TRUE,IF(Mean_elev>2000,IF(Mean_elev<=3300,\"X\",\"\"),\"\"),IF(Mean_elev>3300,\"X\",\"\")),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(Ectotherm=TRUE,IF(Mean_elev<=2000,\"X\",\"\"),IF(Mean_elev>2000,IF(Mean_elev<=3300,\"X\",\"\"),\"\")),\"\")","v":""},{"$f":"IF(Minimum=TRUE,IF(AND(D63=\"\",C63=\"\",B63=\"\"),\"X\",\"\"),\"\")","v":""},null,null,"X",null,"    a) Sensibilidad pronosticada a los cambios en la temperatura (calculada automaticamente)"]
[null,null,null,null,null,null,null,"X",null,"    b) Sensibilidad pronosticada a los cambios en la humedad"]
[null,null,null,null,null,null,null,"X",null,"    c) Dependencia de un régimen específico de perturbación posiblemente impactado por el cambio climático"]
[null,null,null,null,null,null,null,"X",null,"    d) Dependencia de heladas o glaciares"]
[null,null,null,null,null,null,null,"X",null,"  3) Restricción a características geológicas poco comunes o derivadas"]
[null,null,null,null,null,null,null,null,null,"  4) Dependencia de interacciones interespecíficas "]
[null,null,null,null,null,null,null,"X",null,"    a) Dependencia de otras especies para la generación de hábitat"]
[null,null,null,null,null,null,null,"X",null,"    b) Versatilidad de la dieta (solo animales)"]
[null,null,null,null,null,null,null,"X",null,"    c) Versatilidad de polinizadores (solo plantas)"]
[null,null,null,null,null,null,null,"X",null,"    d) Dependencia de otras especies para la dispersión de propágulos"]
[null,null,null,null,null,null,null,"X",null,"    e) Forma parte de una interacción interespecífica no contemplada en 4 a-d"]
[null,null,null,null,null,null,null,"X",null,"    f) Sensibilidad a patógenos e enemigos naturales"]
[null,null,null,null,null,null,null,null,null,"  5) Factores genéticos"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B76:G76,\"x\")>0,\"\",\"X\")","v":"X"},null,"    a) Variación genética medida "]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B77:G77,\"x\")>0,\"\",\"X\")","v":"X"},null,"    b) Aparición de cuellos de botella en la historia evolutiva reciente (usar solo si 5a es \"desconocida\")"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B78:G78,\"x\")>0,\"\",\"X\")","v":"X"},null,"  6) Respuesta fenológica al cambio en las dinámicas de la temperatura estacional y la precipitación"]
[]
[]
[null,"Section D: Respuesta Documentada o Modelada al Cambio Climático (Opcional; Puede aplicarse a toda la distribución de una especie)"]
[]
["Marque con una \"X\" en todas las casillas que aplican al caso.   "]
[null,"Efecto sobre la Vulnerabilidad",null,null,null,null,null,null,null,"(Opcional)"]
[null,"Fuerte incremento","Incremento","Ligero incremento","Neutral","Ligera disminución","Disminución","Desconocido"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B86:G86,\"x\")>0,\"\",\"X\")","v":"X"},null,"  1) Respuesta documentada al cambio climático reciente"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B87:G87,\"x\")>0,\"\",\"X\")","v":"X"},null,"  2) Cambio futuro (2050) modelado en la población o en el tamaño de la distribución"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B88:G88,\"x\")>0,\"\",\"X\")","v":"X"},null,"  3) Solapamiento de la distribución futura (2050) modelada con la distribución actual"]
[null,null,null,null,null,null,null,{"$f":"IF(COUNTIF(B89:G89,\"x\")>0,\"\",\"X\")","v":"X"},null,"  4) Existencia de áreas protegidas en la distribución futura (2050) modelada"]
[]
[]
[null,null,"Índice de Vulnerabilidad al Cambio Climático"]
[null,{"$f":"IF(E8<>\"\",IF(E12<>\"\",CONCATENATE(\"para \",E12,\" en \",E8),\"\"),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,"Confianza en la Información de la Especie"]
[null,null,{"$f":"IF(Cálculos!L37=\"ei\",\"Evidencia Insuficiente\",IF(Cálculos!L37=\"EV\",\"Extremadamente Vulnerable\",IF(Cálculos!L37=\"AV\",\"Altamente Vulnerable\",IF(Cálculos!L37=\"MV\",\"Moderadamente Vulnerable\",IF(Cálculos!L37=\"PE\",\"No Vulnerable/Presumiblemente Estable\",\"No Vulnerable/Probable Incremento\")))))","v":"Evidencia Insuficiente"}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(Cálculos!L37<>\"ei\",IF('Monte carlo1'!E13>90,\"Muy Alta\",IF('Monte carlo1'!E13>80,\"Alta\",IF('Monte carlo1'!E13>60,\"Moderada\",\"Baja\"))),\"—-\")","v":"—-"}]
[null,null,null,null,null,null,null,null,null,"* Histograma abajo"]
[]
[null,"Definiciones de los Valores del Índice"]
[null,"Extremadamente Vulnerable (EV): Es muy probable que la abundancia y/o extensión de la distribución dentro del área geográfica evaluada disminuya sustancialmente o desaparezca para el 2050."]
[]
[]
[null,"Altamente Vulnerable (AV): Es probable que la abundancia y/o extensión de la distribución dentro del área geográfica evaluada disminuya significativamente para el 2050."]
[]
[null,"Moderadamente Vulnerable (MV): Es probable que la abundancia y/o la extensión de la distribución dentro del área geográfica evaluada disminuya para el 2050."]
[]
[null,"No Vulnerable/Presumiblemente Estable (PE): La evidencia disponible no sugiere que la abundancia y/o la extensión de la distribución dentro del área geográfica evaluada cambien (incremento/disminución) sustancialmente para el 2050. Los límites de la distribución actual pueden cambiar."]
[]
[null,"No Vulnerable/Probable Incremento (PI): La evidencia disponible sugiere que la abundancia y/o la extensión de la distribución dentro del área geográfica evaluada probablemente se incremente para el 2050."]
[]
[]
[null,"Evidencia Insuficiente (EI): La información disponible sobre la vulnerabilidad de una especie es inadecuada para calcular una puntaje del Índice."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,"Resultados de una simulación Monte Carlo (1000 corridas) de los datos introducidos en el Índice."]

{"sheet":"Tabla de Resultados","index":1,"n_rows":6,"n_cols":49,"rows_kept":6,"cut":false,"hidden":false,"merged":[[3,7,3,11],[3,12,3,17],[3,0,3,1],[0,28,0,31],[0,21,0,23],[2,21,2,23],[3,4,3,5],[3,18,3,20]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe -- Versión para los Andes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GI = Fuerte Incremento",null,null,null,null,null,null,"N = Neutro"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inc = Incremento",null,null,null,null,null,null,"SD = Ligera Disminución"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI = Ligero Incremento",null,null,null,null,null,null,"Dec = Disminución"]
["Advertencia: No edite los datos en esta tab. En su lugar: \n1. Coloque su cursor en la fila que desea editar.\n2. Haga click en el botón de arriba. \n3. Edite sus datos en la tab. Calculadora.\n4. Use el botón para Copiar Datos a los Resultados.\n    Se pegará como una nueva fila en la Tabla de Resultados.\n5. Borre la fila de datos antiguos.",null,null,null,"Límites Altitudinales",null,null,"Rango de Temperatura",null,null,null,null,"Rango Métrico de Humedad Hamon AET:PET",null,null,null,null,null,"Refugio",null,null,"Nivel del mar","Barreras naturales","Barreras antropogénicas","Amplitud piso altitudinal","Dispersión/movimiento","Sens. temperatura","Sens. humedad","Perturbación","Heladas/glaciares","Características geológicas","Otras spp. para el hab.","Dieta","Polinizadores","Otras spp. disp.","Interacción con otras spp.","Patógenos","Variación genética","Cuello de botella genético","Respuesta fenol.","Respuesta doc.","Cambio modelado","Solapamiento modelado","Áreas protegidas"]
["Grupo Taxonómico","Especie","Nombre Común","Área Geográfica","Superior","Inferior","UICN",">2.71C","2.5-2.71","2.29-2.49","2-06-2.28","<2.06C","< -0.078",-5.3999999999999999E-2,-2.9000000000000001E-2,-5.0000000000000001E-3,-0.05,">-0.020","No",">50","10-50","B1","B2a","B2b","B3","C1","C2a","C2b","C2c","C2d","C3","C4a","C4b","C4c","C4d","C4e","C4f","C5a","C5b","C6","D1","D2","D3","D4","Índice","Confianza","Notas de evaluación","Asesor","Fecha"]
[{"$f":"IF(ISBLANK(Group),\"\",Group)","v":""},{"$f":"IF(ISBLANK(Species),\"\",Species)","v":""},{"$f":"IF(ISBLANK(EnglishName),\"\",EnglishName)","v":""},{"$f":"IF(ISBLANK(Calculadora!E8),\"\",Calculadora!E8)","v":""},{"$f":"IF(ISBLANK(Calculadora!K15),\"\",Calculadora!K15)","v":""},{"$f":"IF(ISBLANK(Calculadora!K16),\"\",Calculadora!K16)","v":""},{"$f":"IF(ISBLANK(Calculadora!E16),\"\",Calculadora!E16)","v":""},{"$f":"IF(ISBLANK(Calculadora!E31),0,Calculadora!E31)","v":0},{"$f":"IF(ISBLANK(Calculadora!E32),0,Calculadora!E32)","v":0},{"$f":"IF(ISBLANK(Calculadora!E33),0,Calculadora!E33)","v":0},{"$f":"IF(ISBLANK(Calculadora!E34),0,Calculadora!E34)","v":0},{"$f":"IF(ISBLANK(Calculadora!E35),0,Calculadora!E35)","v":0},{"$f":"IF(ISBLANK(Calculadora!K31),0,Calculadora!K31)","v":0},{"$f":"IF(ISBLANK(Calculadora!K32),0,Calculadora!K32)","v":0},{"$f":"IF(ISBLANK(Calculadora!K33),0,Calculadora!K33)","v":0},{"$f":"IF(ISBLANK(Calculadora!K34),0,Calculadora!K34)","v":0},{"$f":"IF(ISBLANK(Calculadora!K35),0,Calculadora!K35)","v":0},{"$f":"IF(ISBLANK(Calculadora!K36),0,Calculadora!K36)","v":0},{"$f":"IF(ISBLANK(Calculadora!C39),\"\",Calculadora!C39)","v":"X"},{"$f":"IF(ISBLANK(Calculadora!C40),\"\",Calculadora!C40)","v":""},{"$f":"IF(ISBLANK(Calculadora!C41),\"\",Calculadora!C41)","v":""},{"$f":"concatEffect(Calculadora!B49:H49)","v":"U"},{"$f":"concatEffect(Calculadora!B51:H51)","v":"U"},{"$f":"concatEffect(Calculadora!B52:H52)","v":"U"},{"$f":"concatEffect(Calculadora!B53:H53)","v":"U"},{"$f":"concatEffect(Calculadora!B61:H61)","v":"U"},{"$f":"concatEffect(Calculadora!B63:H63)","v":"U"},{"$f":"concatEffect(Calculadora!B64:H64)","v":"U"},{"$f":"concatEffect(Calculadora!B65:H65)","v":"U"},{"$f":"concatEffect(Calculadora!B66:H66)","v":"U"},{"$f":"concatEffect(Calculadora!B67:H67)","v":"U"},{"$f":"concatEffect(Calculadora!B69:H69)","v":"U"},{"$f":"IF(ISNA(VLOOKUP(A6,TaxaLookup,2,FALSE)),concatEffect(Calculadora!B70:H70),IF(VLOOKUP(A6,TaxaLookup,2,FALSE)=\"A\",concatEffect(Calculadora!B70:H70),\"N/A\"))","v":"U"},{"$f":"IF(ISNA(VLOOKUP(A6,TaxaLookup,2,FALSE)),concatEffect(Calculadora!B71:H71),IF(VLOOKUP(A6,TaxaLookup,2,FALSE)=\"P\",concatEffect(Calculadora!B71:H71),\"N/A\"))","v":"U"},{"$f":"concatEffect(Calculadora!B72:H72)","v":"U"},{"$f":"concatEffect(Calculadora!B73:H73)","v":"U"},{"$f":"concatEffect(Calculadora!B74:H74)","v":"U"},{"$f":"concatEffect(Calculadora!B76:H76)","v":"U"},{"$f":"IF(AL6=\"U\",concatEffect(Calculadora!B77:H77),\"N/A\")","v":"U"},{"$f":"concatEffect(Calculadora!B78:H78)","v":"U"},{"$f":"concatEffect(Calculadora!B86:H86)","v":"U"},{"$f":"concatEffect(Calculadora!B87:H87)","v":"U"},{"$f":"concatEffect(Calculadora!B88:H88)","v":"U"},{"$f":"concatEffect(Calculadora!B89:H89)","v":"U"},{"$f":"Cálculos!L37","v":"EI"},{"$f":"VLOOKUP(Calculadora!J96,Confidence,2,FALSE)","v":"—-"},{"$f":"IF(ISBLANK(Notes),\"\",Notes)","v":""},{"$f":"IF(ISBLANK(Assessor),\"\",Assessor)","v":""},{"$f":"NOW()","v":"2013-03-21T19:16:37.410"}]

{"sheet":"A. Exposición Clima","index":2,"n_rows":65,"n_cols":4,"rows_kept":65,"cut":false,"hidden":false,"merged":[[64,1,64,16],[21,1,21,16],[45,1,45,16],[59,2,59,16],[61,2,61,16],[60,2,60,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes"]
[]
["Definiciones y Directrices para Puntuar los Factores de Riesgo - Sección A"]
[]
[null,"A. Exposición al Cambio Climático Local"]
[]
[null,"Todos los factores se refieren a las distribuciones y poblaciones dentro del área de evaluación."]
[]
[null,"Alcance = porcentaje del total de la distribución, población, registros de presencia o área afectada, dentro del área de evaluación."]
[null,"Severidad = gravedad proyectada de la característica del cambio climático que controla a este factor dentro de la distribución de la especie evaluada."]
[]
[]
[null,"Instrucciones"]
[null,"Temperatura"]
[null,"1. Utilice Climate Wizard (climatewizard.org) para estimar el alcance y la severidad del cambio climático proyectado."]
[null,"2. Bajo Área de Análisis, elija Global y seleccione el país en el que está trabajando."]
[null,"3. Para Time Period, seleccione mediados de siglo (2050s)."]
[null,"4. Bajo Map Options, seleccione Map of Change."]
[null,"5. Bajo Measurement, seleccione Average Temperature. Asegúrese que Annual está seleccionado en el menú desplegable."]
[null,"6. Bajo Future Climate Model, para Emission Scenario elija Medium A1B y para General Circulation Model elija Ensemble Average."]
[null,"7. Descargue los datos de Climate Wizard en un SIG."]
[null,"8. Para la distribución dentro del área de evaluación donde se encuentra la especie, calcule el porcentaje de la distribución de la especie en cada una de las siguientes categorías:"]
[]
[null,null,null,">2.71° C más cálido "]
[null,null,null,"     2.50-2.71° C más cálido "]
[null,null,null,"2.29-2.49° C más cálido "]
[null,null,null,"2.06-2.28° C más cálido "]
[null,null,null,"< 2.06° C más cálido "]
[]
[null,"9. Introduzca los resultados en las correspondientes celdas para la temperatura en de la Sección A de la Calculadora."]
[null,"10. Asegúrese de que los porcentajes introducidos sumen 100."]
[]
[null,"Medición de la Humedad Hamon AET:PET "]
[null,"(Este índice integra los cambios de temperatura y humedad proyectados para indicar cuánta desecación se producirá)"]
[]
[null,"1. Utilice los datos AET:PET de Climate Wizard."]
[null,"2. Vaya a Custom Analysis en ClimateWizard (debajo de Recursos)"]
[null,"3. En añadir Pre-Defined Area, selecione su país."]
[null,"4. En Choose Climatology, seleccione Future Modeled Climate."]
[null,"5. En Climate Variables, seleccione AET/PET (ratio)."]
[null,"6. Bajo Climate Model Options, seleccione todos los General Circulation Models y A1B (Med) Greenhouse Gas Concentration (CO2)."]
[null,"7. En Analysis Options, asegúrese de que Departure Analysis se ha seleccionado."]
[null,"8. En Time Options, seleccione Annual, Start Year 2040 y End Year 2069."]
[null,"9. Bajo Results, introduzca un nombre que describa su conjunto de datos y un correo electrónico al cual ClimateWizard enviará sus resultados."]
[null,"10. Descargue los datos de Climate Wizard Custom en un SIG."]
[null,"11. Para la distribución dentro del área de evaluación donde se encuentra la especie, calcule el porcentaje de la distribución de la especie en cada una de las siguientes categorías:"]
[]
[null,null,"< -0.078"]
[null,null,"-0.054 - -0.078"]
[null,null,"-0.029 - -0.053"]
[null,null,"-0.005 - -0.028"]
[null,null,"0.020 - -0.004"]
[null,null,">-0.020"]
[]
[null,"12. Introduzca los resultados en las celdas correspondientes a la precipitación debajo de la sección A de la Calculadora."]
[null,"13. Asegúrese de que los porcentajes introducidos sumen 100."]
[]
[]
[null,"Ocurrencia en un refugio de clima"]
[null,"NOTAS:","Ciertas zonas en la cordillera andina y las zonas bajas adyacentes tienen climas estables debido a su ubicación en relación a topografía, vientos alisios y circulación local del aire. Dentro de estas zonas se espera poco cambio climático por lo menos hasta la mitad del siglo. Especies que habitan estas áreas sufrirán menos efectos de cambios climático que especies que habitan áreas con climas más variables (Killeen et al. 2007)."]
[null,null,"Si el área evaluada no incluye ningún refugio de clima, no hacer nada en esta sección."]
[null,null,"Si el área evaluada incluye algún refugio de clima, calcular el porcentaje de la distribución de la especie evaluada que traslapa el refugio y marcar la casilla correspondiente."]
[]
[null,"Mapa de refugios de clima (de Killeen et al. 2007)"]
[null,"Diez refugios de clima. Gris claro = valles secos; Gris oscuro = regiones humedas; Negro = regiones super humedas."]

{"sheet":"B. Clima-Indirecto","index":3,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[[40,4,40,16],[41,4,41,16],[42,4,42,16],[34,0,35,3],[34,4,34,16],[35,4,35,16],[37,2,37,16],[38,2,38,16],[39,4,39,16],[28,0,30,3],[28,4,28,16],[29,4,29,16],[30,4,30,16],[31,0,33,3],[31,4,31,16],[32,4,32,16],[33,4,33,16],[23,2,23,16],[24,2,24,16],[25,0,27,3],[25,4,25,16],[26,4,26,16],[27,4,27,16],[22,2,22,16],[8,2,8,16],[10,4,10,16],[11,4,11,16],[12,4,12,16],[13,4,13,16],[14,4,14,16],[17,2,17,16],[18,2,18,16],[19,2,19,16],[20,2,20,16],[21,2,21,16],[9,2,9,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes "]
[]
["Definiciones y Directrices para puntuar los Factores de Riesgo - Sección B"]
[null,"Se requiere respuesta en los tres factores."]
[]
["B. Exposición Indirecta al Cambio Climático"]
[]
["  1) Exposición al Aumento del Nivel del Mar"]
[null,"NOTAS:","Este factor entra en juego solo en el caso de que toda o una parte de la distribución dentro del área de evaluación pueda estar sujeta a los efectos de un aumento del nivel del mar de 0.5-1 m y a la consiguiente influencia de las marejadas. La mayoría de los escenarios de los modelos climáticos pronostican al menos una subida del nivel del mar de 0.5 m. Debido a que la subida proyectada del nivel del mar (0.5-2 m para 2100) es grande en comparación con los cambios históricos del nivel del mar, se espera que el impacto negativo sobre los hábitats de la mayoría de las especies afectadas sea elevado.  Vea en http://www.geo.arizona.edu/dgesl/research/other/climate_change_and_sea_level/sea_level_rise/sea_level_rise.htm un mapa interactivo para visualizar el efecto del aumento del nivel del mar en su área."]
[null,null,"Si el límite altitudinal inferior para la especie es mayor que 0 msnm, este factor debe puntarse como Neutral."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:",">90% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera)."]
[null,null,null,"Incremento de la Vulnerabilidad:","50-90% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera)."]
[null,null,null,"Ligero incremento de la Vulnerabilidad:","10-49% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera)."]
[null,null,null,"Neutral:","<10% de la distribución se encuentra en la zona sujeta a la subida del nivel del mar (en islas poco elevadas o en la zona costera). Incluye zonas de interior no sujetas a la subida del nivel del mar."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Se encuentra en un hábitat intermareal cuya extensión se espera que aumente con la subida del nivel del mar."]
[]
["  2) Distribución en Relación a las Barreras"]
[null,"NOTAS:","Este factor evalúa el grado al cual las barreras naturales (ej., topográficas, geográficas, ecológicas) o antropogénicas limitan la capacidad de una especie para desplazar su distribución en respuesta al cambio climático. Las barreras se definen aquí como características o zonas que impiden por completo o casi por completo el desplazamiento o dispersión de las especies (en la actualidad y en un futuro previsible). Determina qué constituye una barrera para la especie teniendo en cuenta su capacidad básica de desplazamiento y sus tolerancias ecológicas. Las especies para las que las barreras inhibirían los desplazamientos de la distribución con desplazamientos en las envolturas climáticas causados por el cambio climático probablemente sean más vulnerables al cambio climático que las especies cuyos desplazamientos no se ven afectados por las barreras. Las barreras deben identificarse para cada especie (pero frecuentemente son las mismas para un grupo de especies estrechamente relacionadas). "]
[null,null,"La diferencia entre una barrera y un hábitat inadecuado a veces puede no estar clara; en estos casos se asume que la característica o zona es un hábitat inadecuado (hábitat a través del cual las especies pueden dispersarse o desplazarse pero que no permite la reproducción o la supervivencia a largo plazo) y se califica a las especies aquí y/o en el Factor C1 como apropiadas. Nótese que las cuevas son tomadas en cuenta según el Factor C3: Restricción a Características Geológicas Poco Comunes, y no aquí donde el enfoque se encuentra en las barreras que afectan a la amplia gama de especies no subterráneas."]
[null,null,"A) BARRERAS NATURALES: Algunos ejemplos de características que pueden actuar como barreras para varias especies son: los hábitats de tierras altas (es decir, sin hábitats de corrientes acuáticas, lagos o lagunas) son una barrera para los peces (pero no para las especies semiacuáticas o anfibias que pueden ocupar el mismo cuerpo de agua); las cordilleras de alta montaña constituyen una barrera para muchas plantas de tierras bajas y animales no voladores de tierras bajas; las tierras bajas cálidas como la Depresión de Huancabamba constituyen una barrera para muchas especies de altura como muchos árboles o roedores, pero no para la mayoría de las avez rapaces; una cascada grande constituye una barrera para los peces (pero no para los mirlos de agua o las ranas hílidas que se encuentran en el mismo arroyo)."]
[null,null,"B) BARRERAS ANTROPOGÉNICAS: Algunos ejemplos de características que pueden actuar como barreras antropogénicas son: las grandes áreas de desarrollo urbano o agrícola intensivo (cultivos como café, cítricos, papa o coca, o plantaciones extensas de Eucalyptus o Pinus) constituyen barreras para muchos animales y plantas; las aguas sometidas a contaminación química crónica (ej., drenajes de minas ácidas) pueden ser una barrera para los peces u otras especies estrictamente acuáticas; las represas sin facilidades para el paso de los peces y alcantarillas inapropiadamente instaladas pueden constituir barreras para los peces y algunas otras especies estrictamente acuáticas; las carreteras muy transitadas pueden ser barreras para las lagartijas pero no para muchas aves o plantas dispersadas por el viento."]
[null,null,"Las capas de datos de los SIG sobre uso de suelo, corredores de transporte, oleoductos y gasoductos, cuerpos de agua, ríos y represas pueden ser útiles para determinar las barreras antropogénicas."]
[null,null,"Nótese que no existen barreras para muchas especies de aves que simplemente vuelan por encima o alrededor de los obstáculos potenciales. La excepción son algunas aves de sotobosque que se sabe que no se dispersan atravesando ríos o áreas deforestadas. Las especies restringidas a hábitats que se cree se mantienen inalterados a pesar del cambio climático son calificadas como Neutros (porque en estas situaciones las barreras no contribuyen a la vulnerabilidad aunque el clima cambie). Si una característica o área no impide por completo o impide casi por completo la dispersión o el desplazamiento, se categoriza como hábitat adecuado o inadecuado y la dispersión/movimiento de los individuos a través de esta característica o área es evaluada según el Factor C1 (Dispersión y Movimientos). En la mayoría de los casos, el hábitat inadecuado es un hábitat a través del cual los propágulos o individuos se pueden desplazar pero que no permite la reproducción o la supervivencia a largo plazo."]
[null,null,"Para ser considerada como barrera para los fines de este factor, en la región andina una característica puede estar hasta a 10 km de la distribución actual de la especie donde el clima cambia abruptamente con la altitud. Utilice 25 km en el caso de especies situadas en las zonas andinas de baja altitud. Estas distancias se aplican tanto a las especies terrestres como a las acuáticas. Estas distancias se han obtenido de Loarie et al. (2009, Nature 462:1052)."]
[null,null,"Las siguientes categorías y criterios se aplican tanto a barreras naturales como antropogénicas, pero los dos tipos de barreras se puntúan por separado. Nótese que es ilógico que las barreras naturales y antropogénicas causen al mismo tiempo un fuerte incremento de la vulnerabilidad al cambio climático en una única especie (solo una de ellas puede topar por completo la distribucón de la especie). Si existen ambas barreras, estime las porciones relativas de la circunferencia de la distribución bloqueada por cada una de ellas y entonces puntúe de acuerdo a ello."]
["Fuerte Incremento de la Vulnerabilidad:",null,null,null,"Las barreras rodean por completo O casi por completo a la distribución actual, de tal manera que no es probable que la distribución de la especie en el área de evaluación se desplace significativamente con el cambio climático, o la dirección del desplazamiento en la envoltura climática favorable de la especie causado por el cambio climático se entiende bastante bien y las barreras impiden un desplazamiento de la distribución en esa dirección. Véase Neutral en el caso de especies en hábitats no vulnerables al cambio climático."]
[null,null,null,null,"Ejemplo de barreras naturales: especies con una capacidad de dispersión limitada restringidas a páramos u otros hábitats de altura que se encuentran distribuidos en parches aislados."]
[null,null,null,null,"Ejemplo de barreras antropogénicas: especies limitadas a hábitats pequeños dentro de paisajes agrícolas o urbanos de intenso desarrollo que las especies no pueden atravesar. Un ejemplo concreto de esta categoría es la mariposa Euphydryas editha quino) que reside al norte de Baja California y sur de California; el calentamiento del clima está forzando a esta mariposa hacia el norte, pero la urbanización en San Diego bloquea su movimiento (Parmesan 1996, Nature 382:765)."]
["Incremento de la Vulnerabilidad:",null,null,null,"Las barreras bordean la parte superior de la distribución actual de tal manera que los desplazamientos de la distribución ocasionados por el cambio climático en el área de evaluación probablemente estén muy reducidos, pero no por completo o casi por completo."]
[null,null,null,null,"Ejemplos de barreras naturales: ciertas especies de plantas o de pequeños mamíferos de tierras bajas cuyas distribuciones están mayormente (50-90%) bordeadas por montañas altas."]
[null,null,null,null,"Ejemplos de barreras antropogénicas: la mayoría de los ríos habitados por una especie de pez tienen represas que podrían impedir el acceso al hábitat adecuado si el hábitat ocupado en la actualidad se vuelve demasiado cálido como resultado del cambio climático; la urbanización intensiva rodea el 75% de la distribución de una especie de salamandra."]
["Ligero Incremento de la Vulnerabilidad:",null,null,null,"Las barreras bordean la parte superior de la distribución actual de tal manera que los desplazamientos de la distribución ocasionados por el cambio climático en el área de evaluación probablemente se verán reducidos de manera significativa, pero no excesiva o completamente."]
[null,null,null,null,"Ejemplos de barreras naturales: ciertas especies de plantas o de pequeños mamíferos de tierras bajas cuyas distribuciones están parcialmente pero no mayormente bordeadas por montañas elevadas."]
[null,null,null,null,"Ejemplos de barreras antropogénicas: 10-50% del borde de la distribución de una especie de planta está rodeado por un desarrollo urbano intensivo; el 25% de los ríos ocupados por una especie de pez presentan represas que probablemente impiden los desplazamientos de la distribución impulsados por el cambio climático; ríos anchos restringen la dispersión hacia zonas más altas para una ave de sotobosque."]
["Neutral:",null,null,null,"No existen barreras significativas para esta especie O existen pequeñas barreras en el área de evaluación pero probablemente no reduzcan de manera significativa los desplazamientos de la distribución con el cambio climático, O existen barreras importantes pero probablemente no contribuyen de manera significativa a la reducción o pérdida del hábitat o al área de ocupación de la especie bajo las proyecciones de cambio climático en el área de evaluación."]
[null,null,null,null,"Ejemplos de especies en esta categoría: la mayoría de las aves (para las cuales no existen barreras); serpientes terrestres en extensas planicies o desiertos que pueden presentar pequeñas barreras que no impedirían los desplazamientos de la distribución con el cambio climático; pequeños mamíferos alpinos-subalpinos (ej., los ratones Thomasomys) en extensos altiplanos que carecen de ríos principales, lagos o valles fluviales de altitud baja; peces en lagos grandes y profundos o grandes ríos principales que son básicamente invulnerables al cambio climático proyectado y que carecen de represas, cascadas y contaminación significativa; aquellas plantas cuya envoltura climática se está desplazando hacia arriba y cuya distribución está bordeada por una barrera, pero que no presentan barreras hacia altitudes mayores."]
["  3) Amplitud del rango altitudinal"]
[null,"NOTAS:","Se ha estimado que los animales y plantas con rangos altitudinales restringidos tendrán más dificultad para adaptarse a cambios climáticos porque su envoltura climática tendrá que desplazarse a traves de un mayor área que actualmente no habitan comparado con las especies con rangos altitudinales amplios (Colwell et al. 2008, Science 322:258-261)."]
[null,null,"Este factor se calcula automáticamente con los datos ingresados sobre el limite altitudinal superior e inferior. Este factor se registra después de llenar los campos obligatorios en la parte superior de la hoja Calculadora."]
[null,null,null,"Incremento de la Vulnerabilidad:","La amplitud del rango altitudinal es menor a 500 m."]
[null,null,null,"Ligero incremento de la Vulnerabilidad:","La amplitud del rango altitudinal es de 500 a 1199 m."]
[null,null,null,"Neutral:","La amplitud del rango altitudinal es de 1200 a 2499 m."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La amplitud del rango altitudinal es de 2500 m o más."]

{"sheet":"C. Sp-espec","index":4,"n_rows":131,"n_cols":5,"rows_kept":131,"cut":false,"hidden":false,"merged":[[129,4,129,16],[130,4,130,16],[121,4,121,16],[122,4,122,16],[123,4,123,16],[126,2,126,16],[127,4,127,16],[128,4,128,16],[120,2,120,16],[102,4,102,16],[105,2,105,16],[106,4,106,16],[107,4,107,16],[108,4,108,16],[112,2,112,16],[113,2,113,16],[114,4,114,16],[115,4,115,16],[116,4,116,16],[117,4,117,16],[101,4,101,16],[84,4,84,16],[87,2,87,16],[88,4,88,16],[89,4,89,16],[90,4,90,16],[93,2,93,16],[94,4,94,16],[95,4,95,16],[96,4,96,16],[99,2,99,16],[100,4,100,16],[83,4,83,16],[67,4,67,16],[70,2,70,16],[73,2,73,16],[74,0,74,3],[74,4,74,16],[75,4,75,16],[76,4,76,16],[77,4,77,16],[80,2,80,16],[81,4,81,16],[82,4,82,16],[66,4,66,16],[53,2,53,16],[54,2,54,16],[55,4,55,16],[56,4,56,16],[57,4,57,16],[60,2,60,16],[61,2,61,16],[62,2,62,16],[63,4,63,16],[64,4,64,16],[65,4,65,16],[50,4,50,16],[37,2,37,16],[38,4,38,16],[39,4,39,16],[40,4,40,16],[41,4,41,16],[42,4,42,16],[45,2,45,16],[46,4,46,16],[47,4,47,16],[48,4,48,16],[49,4,49,16],[36,2,36,16],[21,2,21,16],[24,2,24,16],[25,2,25,16],[26,2,26,16],[27,4,27,16],[28,4,28,16],[29,4,29,16],[30,4,30,16],[33,2,33,16],[34,2,34,16],[35,2,35,15],[19,1,19,3],[19,4,19,16],[6,2,6,16],[9,2,9,16],[10,2,10,16],[11,2,11,16],[12,2,12,16],[13,4,13,16],[14,4,14,16],[15,4,15,16],[16,4,16,16],[17,4,17,16],[18,4,18,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes"]
[]
["Definiciones y Directrices para puntuar los Factores de Riesgo - Sección C"]
[null,"Se requiere respuesta al menos en 10 factores."]
[]
["C. Sensibilidad o Factores Específicos de las Especies"]
[null,"Notas:","Estos factores se refieren solamente a las características de las especies.  Los efectos antropogénicos como la disponibilidad de corredores de dispersión, NO deben tenerse en cuenta en esta sección."]
[]
["  1) Dispersión y Movimientos"]
[null,"NOTAS:","Este factor se refiere a la capacidades y características de dispersión o desplazamiento conocidas o pronosticadas y a la capacidad de desplazar la ubicación en ausencia de barreras a medida que las condiciones cambian en el tiempo como resultado del cambio climático. Las especies cuyos individuos muestran una dispersión considerable, que se desplazan fácilmente largas distancias como adultos o inmaduros o que muestran patrones flexibles de movimiento, deberían estar mejor capacitadas para rastrear envolturas climáticas cambiantes que las especies cuya dispersión y desplazamientos son más limitados o menos flexibles. Este factor se evalúa de forma conservadora y se refiere específicamente a la dispersión a través de un hábitat inadecuado, que en la mayoría de los casos es un hábitat a través del cual los propágulos o individuos pueden moverse pero que no permite la reproducción o supervivencia a largo plazo. Si todo el hábitat es considerado adecuado (la especie se puede reproducir y permanecer en cada uno de los hábitats donde se encuentra), la capacidad de dispersión se evalúa para un hábitat adecuado. Si es apropiado, la puntuación de las especies cuya capacidad de dispersión no se conoce puede hacerse en base a las características de especies estrechamente relacionadas (o de especies de talla similar en el mismo grupo principal)."]
[null,null,"Las barreras, que se definen aquí como características o zonas que bloquean las dispersión por completo o casi por completo, se tratan en el Factor B2. Si una especie necesita de otras especies para la dispersión de sus propágulos, por favor complete también el Factor C4d. La siguiente categorización para las plantas se basa aproximadamente en: Vittoz, P. y R. Engler. 2007. Seed dispersal distances: a typology based on dispersal modes and plant traits. Botanica Helvetica 117:109-124."]
[null,null,"La mayoría de las especies migratorias satisfarán los criterios de disminución de la vulnerabilidad. Utilice su capacidad para desplazar su distribución dentro del área de evaluación durante el periodo de ocupación o de un año al siguiente (el que sea más largo) como medida de la distancia de dispersión."]
[null,null,"Las especies cuya dispersión de propágulos es sincrónica entre todos los miembros de la población en el área de evaluación así como poco frecuente (promedio de varios años entre eventos de reproducción exitosa) deberían puntuarse como una categoría más vulnerable que la categoría que de otra manera aplicaría. Ejemplos son los bambús monocárpicos (ej., Chusquea sp.) y el árbol Tachigali versicolor."]
[null,null,null,"Incremento de la Vulnerabilidad:","Especie caracterizada por una capacidad de dispersión o movimientos altamente restringida. Esta categoría incluye especies que raramente se dispersan a través de hábitats inadecuados más de unos 10 metros por evento de dispersión, y especies cuya dispersión más allá de una distancia muy limitada (o fuera de un pequeño parche aislado de hábitat adecuado) ocurre periódicamente o irregularmente pero depende de eventos muy fortuitos o raros. Algunos ejemplos son: plantas dispersadas balísticamente; branquiópodos cuyos estados de reposo a veces son transportados en el barro adherido a las patas o pezuñas de patos o ciervos; pequeñas almejas que pueden dispersarse al adherirse a las plumas de las aves o a los dedos de las ranas; plantas que carecen de adaptaciones claras para la dispersión (ej., propágulos que no disponen de ningún método conocido para desplazarse más de 10 metros desde la planta de origen) como por ejemplo los briófitos o algunas orquídeas con dispersión muy limitada como Epidendrum sp. o Myrosmodes sp."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Especie caracterizada por una capacidad de dispersión o movimientos limitada pero no severamente ni altamente restringida. Un porcentaje significativo (al menos alrededor del 5%) de los propágulos o individuos se dispersan aproximadamente 10-100 metros por evento de dispersión (raramente más), o su capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos. Los ejemplos incluyen algunos animales pequeños no voladores de dispersión relativamente baja (incluyendo animales pequeños de movimientos lentos como babosas y caracoles e insectos no voladoras de la hojarasca) que regularmente (aunque quizás poco frecuentemente) se mueven más de 10 metros cuando las condiciones son favorables; las especies que existen en pequeños parches aislados de hábitat adecuado pero que se dispersan regularmente o que se mueven entre parches separados entre sí hasta 100 metros (raramente más); muchas especies de plantas dispersadas por hormigas; plantas cuyos propágulos son dispersados primariamente por animales pequeños (ej., algunos roedores) que típicamente desplazan los propágulos aproximadamente 10-100 metros desde su origen (los propágulos pueden ser almacenados o transportados accidentalmente en los pelos o plumas); plantas dispersadas por el viento con baja eficiencia (ej., las que tienen sámaras grandes como Centrolobium sp., Swietenia sp. y Draba sp.)."]
[null,null,null,"Neutral:","La especie se caracteriza por una capacidad de dispersión o movimientos limitada. Un porcentaje significativo (al menos aproximadamente el 5%) de los propágulos o individuos se dispersan aproximadamente 100-1000 metros por evento de dispersión (raramente más), o su capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos. Los ejemplos incluyen: muchos animales pequeños pero con cierta habilidad de dispersión (ej., muchos pequeños mamíferos y lagartos); especies cuyos individuos están en pequeños parches aislados de hábitat adecuado pero que regularmente se dispersan o trasladan entre parches separados por 100-1000 metros (raramente más); muchas especies vegetales dispersadas por el viento muy eficientemente (ej., especies con semillas eficientemente plumosas como muchas especies de Asteraceae y Poaceae); especies vegetales y animales cuyos propágulos o individuos son dispersados por pequeños animales (ej., roedores) que regularmente pero quizás con poca frecuencia desplazan los propágulos aproximadamente 100-1000 metros desde su origen (ej. Prosopis sp., Inga sp. o Prunus sp.); anfibios que se reproducen en cuerpos de agua pero que son terrestres en su fase adulta (nótese que estos animales que migran en cortas distancias pueden mostrar un fuerte apego a sus áreas natales pero sin embargo incluyen generalmente individuos que colonizan o se desplazan a zonas cercanas); insectos no voladores que no viven en la hojarasca."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La especie se caracteriza por una buena capacidad de dispersión o movimientos. La especie tiene propágulos o individuos dispersantes que se desplazan con facilidad 1-10 km desde sus áreas natales o de origen (raramente más allá), o su capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos. Los ejemplos incluyen: muchos mamíferos de talla mediana (ej., lagomorfos, Potos spp.) que comunmente se dispersan hasta varios kilómetros; especies vegetales que se dispersan normalmente hasta 10 km (raramente más) mediante animales grandes o móviles (ej., la planta presenta semillas que son almacenadas, regurgitadas o defecadas a 1-10 km de su origen por aves [ej., trogones, tucanes y aves cantoras que comen frutos carnosos] o mamíferos o que son transportados en el pelaje de grandes animales móviles como la mayoría de los carnívoros o ungulados). Esta categoría incluye también aves de escasa dispersión como ciertas aves de la familia Thamnophilidae y otras emparentadas con ellas."]
[null,null,null,"Diminución de la Vulnerabilidad:","La especie se caracteriza por una excelente capacidad de dispersión o movimientos. La especie presenta propágulos o individuos dispersantes que se desplazan fácilmente más de 10 km desde sus áreas de origen, o la capacidad de dispersión probablemente coincide con uno de los siguientes ejemplos."]
[null,null,null,null,"Los ejemplos incluyen: especies animales que se dispersan o trasladan regularmente gracias a sus propias capacidades de locomoción (ej., la mayoría de los mamíferos grandes y algunos de talla intermedia, la mayoría de los murciélagos, la mayoría de las aves); especies vegetales o animales cuyos individuos con frecuencia o regularmente se dispersan más de 10 km mediante migración o por medio de animales muy móviles, corrientes de aire u oceánicas, o humanos, incluyendo las especies que se establecen con facilidad fuera de sus distribuciones nativas como resultado de traslocaciones intencionales o no intencionales realizadas por el ser humano; especies animales cuyas poblaciones dentro del área de evaluación se sabe que migran facultativamente según el cambio en las condiciones ambientales (ej., algunas aves que migran altitudinalmente); las especies no migratorias cuyas poblaciones en el área de evaluación pueden desplazar su distribución hasta decenas o cientos de kilómetros en respuesta al cambio en las condiciones ambientales (ej., el semillero azulado [Amaurospiza concolor], especialista de bambú realiza con frecuencia importantes desplazamientos de su distribución para rastrear el bambú fructficante)."]
[null,null,null,null,"En esencia, esta categoría incluye especies que tienden a ocupar todas o la mayoría de las áreas de hábitat adecuado o que colonizan fácilmente o previsiblemente hábitats recientemente disponibles (ej., áreas recientemente restauradas, áreas que se han vuelto adecuadas como resultado del fuego, plagas de insectos u otros cambios ambientales, etc.). Nótese que estas especies no son necesariamente \"de sucesión temprana\"  o especies con \"estrategia r\", sino que también pueden incluirse ciertas especies \"de sucesión tardía\" o en equilibrio (\"estrategia K\") que presentan una excelente capacidad de dispersión innata o mediada por vectores."]
["   2) Sensibilidad Pronosticada a los Cambios en la Temperatura y Humedad"]
[null,"NOTAS:","Este factor se refiere a la amplitud de condiciones de temperatura y precipitación, tanto a escala amplia como local, dentro de la cual se sabe que una especie es capaz de reproducirse, alimentarse, crecer, o existir. Las especies con tolerancias ambientales/requerimientos estrechos pueden ser más vulnerables a la pérdida de hábitat provocada por el cambio climático que las especies que  prosperan bajo condiciones diversas."]
[]
["   a) Sensibilidad pronosticada a los cambios en la temperatura"]
[null,"NOTAS:","En la región andina y las zonas bajas adyacentes, la temperatura es estrechamente correlacionada con la altura. Se prognostica que el aumento de la temperatura a raiz del calentamento global será mas fuerte a altitudes mayores. Asimismo, debido a la forma de las cordilleras, por lo general la superficie disponible disminuye con la altitud. "]
[null,null,"Ademas, los animales ectotérmicos van a sufrir más con al aumento de la temperatura que los animales endotérmicos. La razón es que un incremento en la temperatura ambiental provoca un incremento exponencial en el metabolismo (Dillon 2010). Por lo tanto, las especies ectotérmicas son calificadas en una categoría de mas vulnerabilidad que las otras especies que habitan la misma zona altitudinal."]
[null,null,"Este factor se calcula automáticamente con la informacion ingresada sobre amplitud del rango altitudinal y grupo taxonómico. Este factor no se registra sino hasta se llena los campos obligatorios en la parte superior de la hoja Calculadora."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","Especie ectotérmica y con un punto medio de su rango altitudinal mayor a 3300 msnm."]
[null,null,null,"Incremento de la Vulnerabilidad:","Especie endotérmica con un punto medio de su rango altitudinal mayor a 3300 m o especie ectotérmica con un punto medio de su rango altitudinal entre 2000 y 3300 m."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Especie endotérmica con un punto medio de su rango altitudinal entre 2000 y 3300 m o especie ectotérmica con un punto medio de su rango altitudinal menor a 2000 m."]
[null,null,null,"Neutral:","Todas las demás especies de plantas y animales endotérmicas."]
[]
["   b) Sensibilidad pronosticada a los cambios en la humedad"]
[null,"NOTAS:","Este factor se refiere a la dependencia de la especie de un régimen de precipitación/hidrológico en sentido estricto, incluyendo patrones de precipitación fuertemente estacionales o no estacionales y/o hábitats acuáticos/de humedales (humedales estacionales) o condiciones de humedad localizadas que pueden ser altamente vulnerables a la pérdida o reducción ocasionada por el cambio climático. La dependencia puede ser permanente o estacional. Las especies acuáticas exclusivas de cuevas se toman en cuenta aquí según sus necesidades hidrológicas. Las especies que anidan en islas situadas en lagos, represas y/o humedales que impiden el acceso de los predadores pueden puntuarse aquí en la medida en que un cambio en el régimen hidrológico pueda influenciar la disponibilidad de estos lugares de cría a salvo de los predadores (por ejemplo, aves que anidan en islas para evitar la predación llevada a cabo por mamíferos). Si una especie es dependiente de hábitats acuáticos/de humedales que son manejados activamente para mantener una hidrología concreta, tenga en cuenta si este manejo sería suficiente para compensar los impactos del cambio climático proyectado (y si es así, el puntaje es Neutro). "]
[null,null,"Se pronostica que muchos hábitats de los países andinos experimenten desecación neta, incluso en áreas donde está pronosticado un incremento de la precipitación. Tome en cuenta la dirección, fuerza y estacionalidad del cambio en la humedad al clasificar este factor, junto con el nivel de dependencia de la especie de condiciones hidrológicas particulares."]
[null,null,"Para las especies vegetales, la ventaja del mecanismo fotosintético C4 para la eficiencia del uso del agua probablemente permita que las plantas C4 sean menos vulnerables al deterioro bajo condiciones de desecación que las plantas C3 (Taylor et al. 2010, New Phytologist 185:780).  Por tanto, las plantas C4 cuyas distribuciones se pronostica que experimenten desecación neta durante la estación de crecimiento deben puntuarse como una categoría menos vulnerable de lo que serían en este factor."]
[null,null,"Como resultado de las diferencias geográficas en las condiciones hidrológicas futuras modeladas, una especie puede ajustarse a más de una de las siguientes categorías, en estos casos seleccione todas las categorías que apliquen; si las categorías no son contiguas (ej., Incremento de la Vulnerabilidad y Ligera Disminución de la Vulnerabilidad), seleccione solo aquellas categorías y no las categorías intermedias que no apliquen. Nótese que las condiciones de temperatura y los regímenes hidrológicos covarían con frecuencia y muchas veces no son claramente separables; estas situaciones deben puntuarse dentro del Factor C2a: Sensibilidad pronosticada a los cambios en la temperatura si la temperatura en sí misma parece el factor decisivo; si no deben puntuarse aquí. \"Range\" se refiere a la distribución dentro del area de evaluación."]
[null,null,"Las especies dependientes de la escorrentía glacial que probablemente se verán severamente reducidas o desaparecerán por completo a mediados de siglo a medida que los glaciares desaparecen, deben puntuarse aquí."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","Completamente o casi completamente (>90% de los registros de presencia o de la distribución) dependiente de un hábitat acuático/de humedal específico o de un régimen de humedad localizado que es altamente vulnerable a la pérdida o reducción por el cambio climático Y la dirección esperada del cambio en la humedad (más seco o más húmedo) probablemente reducirá la distribución, abundancia o calidad del hábitat de la especie. Si esta segunda condición no se cumple (ej., especies dependientes de manantiales vinculados a un acuífero regional que se podría esperar que no cambie de manera significativa con el cambio climático), la especie se puntuará como Neutral. Ejemplos de Fuerte Incremento son ciertos peces dependientes de manantiales, branquiópodos dependientes de charcos efímeros, anfibios restringidos a áreas con precipitación alta no estacional y plantas que están esclusivamente o muy asociadas a micrositios húmedos localizados."]
[null,null,null,"Incremento de la Vulnerabilidad:","Moderadamente (50-90% de los registros de presencia o de la distribución) dependiente de un régimen hidrológico fuertemente estacional y/o de un hábitat acuático/de humedal específico o de un régimen de humedad localizado altamente vulnerable a la pérdida o reducción por el cambio climático Y la dirección esperada del cambio en la humedad (más seco o más húmedo) probablemente reducirá la distribución, abundancia o calidad del hábitat de la especie. Si esta segunda condición no se cumple, la especie debe ser puntuada como Neutral. Ejemplos de Incremento incluyen muchas especies restringidas a hábitats de páramo húmedo y ciertas plantas cuyos ciclos de vida están muy sincronizados con patrones de precipitación fuertemente estacionales en áreas vulnerables a fuertes cambios en la cantidad y distribución estacional de la precipitación (como en la base occidental de los Andes al sur de Ecuador y en gran parte de Perú). También se incluyen las plantas de desiertos o semidesiertos que se encuentran frecuentemente en micrositios que acumulan humedad pero que no están restringidas o casi restringidas a ellos, así como las plantas (y animales que dependen de estas especies) para las que >50% de las poblaciones se encuentran en zonas como suelos arenosos sensibles a los cambios en la precipitación."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Ligeramente (10-50%) dependiente de un régimen hidrológico fuertemente estacional y/o de un hábitat acuático/de humedal o de un régimen de humedad localizado altamente vulnerable a la pérdida o reducción por el cambio climático Y la dirección esperada del cambio en la humedad (más húmedo o más seco) probablemente reducirá la distribución, abundancia y calidad del hábitat de la especie. Si esta segunda condición no se cumple, la especie debe puntuarse como Neutral. Ejemplos de Ligero Incremento son las plantas (y animales que dependen de estas especies) para las cuales el 10-50% de las poblaciones se encuentran en áreas como suelos arenosos sensibles a los cambios en la precipitación y las especies que se encuentan pero que no están restringidas a los hábitats del páramo húmedo. "]
[null,null,null,"Neutral:","La especie depende poco o no depende de un régimen hidrológico fuertemente estacional y/o de un hábitat acuático/de humedal específico o de un régimen de humedad localizado altamente vulnerable a la pérdida o reducción por el cambio climático O sus requerimientos hidrológicos probablemente no sean significativamente alterados en la mayor parte de su distribución dentro del área de evaluación."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La especie tiene tolerancias muy amplias a los regímenes de humedad O podría beneficiarse por el cambio pronosticado en el régimen hidrológico. Los ejemplos incluyen las especies con limitaciones hídricas que podrían incrementarse con el aumento de la precipitación o las especies adaptadas a la aridez que podrían incrementarse en zonas con disminución de la disponibilidad de humedad."]
[]
["    c) Dependencia de un régimen de perturbación específico que probablemente sea impactado por el cambio climático"]
[null,"NOTAS:","Este factor se relaciona con la respuesta de una especie a regímenes de perturbación específicos como fuegos, inundaciones, vientos fuertes, epidemias de patógenos o similares. Incluye las perturbaciones que impactan a las especies de forma directa así como las que lo hacen a través de aspectos abióticos de la calidad del hábitat. Por ejemplo, los cambios en la frecuencia/intensidad de inundaciones y fuegos pueden ocasionar cambios en la turbidez, niveles de limo y química del agua, impactando así a las especies acuáticas sensibles a estos aspectos de la calidad del agua. Los impactos potenciales de la alteración de los regímenes de perturbación sobre las especies que necesitan características fluviales especiales creadas por los caudales máximos deberían también tomarse en cuenta aquí; por ejemplo, algunos peces necesitan humedales de llanura para el desarrollo de las larvas/juveniles o caudales máximos altos para la renovación de un hábitat de desove adecuado. Pocos ecosistemas andinos están adaptados a la perturbación del fuego. Para la mayoría, un incremento en la frecuencia de fuegos, como en los páramos en proceso de desecación, provoca un incremento de la vulnerabilidad en la mayoría de las especies que habitan el ecosistema. "]
[null,null,null,"Incremento de la Vulnerabilidad:","Fuertemente afectada por un régimen de perturbación específico y el cambio climático probablemente modifica la frecuencia, severidad o alcance de ese régimen de perturbación de forma que reduzca la distribución, abundancia o calidad del hábitat de la especie. Por ejemplo, muchas especies asociadas a la artemisa en las regiones en las que se pronostica un incremento en la frecuencia/intensidad del fuego, deberían puntuarse aquí debido a los efectos de deterioro anticipados del aumento del fuego en su hábitat."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Moderadamente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica la frecuencia, severidad o alcance de ese régimen de perturbación de forma que reduzca la distribución, abundancia o calidad del hábitat de la especie O fuertemente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica ese régimen de forma que causa un leve deterioro de la distribución, abundancia o calidad del hábitat de la especie.  Por ejemplo, las plantas de una comunidad de los bordes de los ríos que están fuertemente ligadas a los ciclos naturales de erosión y deposición por inundaciones, que pueden desplazar su posición dentro del cauce en lugar de desaparecer como resultado del cambio climático."]
[null,null,null,"Neutral:","Poca respuesta o ausencia de respuesta a un régimen de perturbación específico, o es improbable que el cambio climático modifique la frecuencia, severidad o amplitud del régimen de perturbación de forma que afecte a la distribución o abundancia de la especie."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Moderadamente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica la frecuencia, severidad o alcance de ese régimen de perturbación de forma que aumenta la distribución, abundancia o calidad del hábitat de la especie. Por ejemplo, si el cambio climático incrementa la frecuencia de los fuegos, algunas especies de plantas pueden beneficiarse."]
[null,null,null,"Disminución de la Vulnerabilidad:","Fuertemente afectada por un régimen de perturbación específico, y el cambio climático probablemente modifica la frecuencia, severidad o amplitud de ese régimen de perturbación de forma que se aumenta la distribución, abundancia o calidad del hábitat de la especie. Por ejemplo, en zonas donde se pronostica un incremento de la frecuencia de fuegos, las hierbas invasivas que tienen una fuerte respuesta positiva al fuego (ej., alteración de la función del ecosistema) podrían puntuarse aquí."]
[]
["    d) Dependencia de heladas o glaciares"]
[null,"NOTAS:","Este factor se relaciona con la dependencia de una especie respecto a los hábitats asociados con heladas o con los glaciares. En las especies acuáticas, la importancia de los glaciares para el mantenimiento de las temperaturas del agua río abajo debe tenerse en cuenta aquí. \"Distribución\" se refiere a la distribución dentro del área de evaluación. Las especies que habitan zonas por encima de los 3300 m normalmente experimentan heladas durante varias noches por año (Sarmiento 1986). Si se incrementa la temperatura, ya no habrá heladas y especies de zonas bajas pueden invadir y desplazar las especies que históricamente se relacionan con esa altura. De igual manera, el calentamiento global va a causar la disminución de la extensión de los glaciares y afecta así a las especies relacionadas con ellos."]
[null,null,"Las especies dependientes de la escorrentía glacial deben puntuarse en 2b, Sensibilidad pronosticada a los cambios en la humedad."]
[null,null,null,"Incremento de la Vulnerabilidad:","Adaptada a un clima en que las heladas son comunes (por lo menos 10 veces al año), y al menos con el 50% de su distribución por encima de los 3300 m. También se incluyen especies relacionadas con los bordes de los glaciares o que dependen de las aguas frías que nacen en los glaciares. Las especies que habitan los arroyos y ríos y otros cuerpos de agua alimentados por el derretimiento de los glaciares se incluyen aquí solamente si dependen de las bajas temperaturas creadas por los glaciares."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Parcialmente adaptada a un clima en que las heladas son comunes (por lo menos 10 veces al año), y con el 10-49% de su distribución por encima de los 3300 m. "]
[null,null,null,"Neutral:","Especies con menos de 10% de sus distribuciones por encima de los 3300 m y que no tienen dependencia de los glaciares."]
[]
["   3) Restricción a Características Geológicas o Derivados Poco Comunes"]
[null,"NOTAS:","Este factor se relaciona con la necesidad que tiene una especie de un suelo/sustrato, geología, química del agua concreta o de una característica física en particular (ej., cuevas, riscos, dunas de arena activas) para la reproducción, alimentación, crecimiento, o que tiene estos requerimientos de alguna otra manera en una o más fases de su ciclo de vida (ej., crecimiento, cobijo, reproducción, establecimiento de plantines). Se centra en cuán comunes son las condiciones adecuadas para la especie en el paisaje, indicado por la abundancia/frecuencia de las características en sí mismas en combinación con el grado de restricción de la especie a las mismas. Las envolturas climáticas pueden alejarse de las ubicaciones de las características geológicas fijas (al menos en un plazo de 50 años) o de sus derivados, haciendo que las especies ligadas a estas características poco comunes sean potencialmente más vulnerables a la pérdida de hábitat provocada por el cambio climático que las especies que prosperan bajo condiciones diversas.  "]
[null,null,"Este factor NO incluye las preferencias de hábitat basadas en los regímenes de temperatura, hidrología o perturbación, ya que son abordados en otra parte del Índice. Por ejemplo, las especies dependientes de manantiales o estanques efímeros no deberían puntuarse como más vulnerables por este factor solo en base al régimen hidrológico (se abordan según el Factor C2b: Sensibilidad pronosticada a los cambios en la humedad). Sin embargo, una restricción a ambientes acuáticos con una química del agua poco común a nivel regional deberían tomarse en cuenta aquí. Este factor TAMPOCO incluye características del microhábitat como rápidos o rocas para asolearse. Por último, este factor NO incluye los componentes bióticos del hábitat; por ejemplo, las especies que requieren características como tocones de árboles o un tipo/condición específico de comunidad vegetal (ej., bosque antiguo) no deben ser puntuadas como más vulnerables por este factor."]
[null,null,"Si la idea de especificidad de suelo/sustrato, geología o características físicas específicas no es relevante para la especie (ej., muchas aves y mamíferos), elija Ligera Disminución."]
[null,null,null,"Incremento de la Vulnerabilidad:","Muy altamente dependiente, es decir, más o menos endémica de (> 85% de presencias encontradas en) una característica geológica concreta o un derivado muy poco común (ej., suelo, química del agua). Estas características con frecuencia tienen sus propias especies endemicas. Los ejemplos incluyen las plantas endémicas de serpentina (en sentido amplio y estricto), las plantas de sustratos calcáreos en lugares donde estos son poco comunes, plantas restringidas a uno o a unos pocos estratos rocosos, organismos más o menos restringidos a hábitats de arenas blancas o arenales (ej., algunas Hoffmanseggia sp.), organismos exclusivamente cavernícolas y moluscos gasterópodos restringidos a manantiales con altos niveles de CO2 disuelto. Esta categoría puede incluir también especies de peces que requieren un tamaño de partículas de sustrato muy poco común en el fondo de sus arroyos."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Moderadamente a altamente dependiente de una característica geológica concreta o un derivado, es decir, (1) Indicadora pero no endémica (65-85% de presencias encontradas) de los tipos de características descritos bajo Incremento, O (2) más o menos restringida a una característica geológica o derivados que no es muy rara dentro de la distribución de la especie, pero que no es uno de los tipos dominantes. Ejemplos de esto último son las especies más o menos restringidas a dunas de arena costeras activas, riscos, salinas (incluidas las aves de litoral que requieren suelos sódicos), aguas de interior dentro de un rango de salinidad concreto y tipos de rocas no dominantes como las intrusiones de rocas ígneas ocasionales dentro de un paisaje mayormente dominado por rocas sedimentarias y/o metamórficas. Esta categoría puede incluir también especies de peces que necesitan un tamaño específico de partícula de sustrato en el fondo de la corriente, si dicho fondo no es uno de los tipos dominantes dentro de la distribución de la especie. El Atrapamoscas Risquero (Hirundinea ferruginea) podría puntuarse aquí solo si los riscos son bastante raros en el área de evaluación."]
[null,null,null,"Neutral:","Tiene una clara preferencia (> 85% de presencias encontradas) por una cierta característica geológica o un derivado, estando dicha característica entre los tipos dominantes dentro de la distribución de la especie. Por ejemplo, el abeto rojo prefiere los suelos ácidos y orgánicos (que no son poco comunes en su distribución), aunque se encuentra ocasionalmente en otros tipos de suelo. Muchas especie cuyas descripciones de hábitat especifican una categoría de pH (ácido, neutro o básico) y/o un tamaño de partícula del suelo (ej., rocoso, arenoso o limoso) probablemente se clasificarán aquí, si se confirma que el tipo de sustrato no es especialmente poco común dentro de la distribución de la especie."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Ligeramente flexible pero no muy generalizada en su dependencia de las características geológicas o derivados, es decir, se encuentra en un subgrupo de los tipos dominantes de sustrato/química del agua dentro de su distribución. La mayoría de las descripciones del hábitat que mencionan más de un tipo de característica geológica con distribuciones relativamente amplias probablemente deberían incluirse aquí; sin embargo, si todos los tipos mencionados son poco comunes dentro de la distribución de la especie, Ligero Incremento puede ser apropiado. Esta categoría también abarca las especies que no están fuertemente ligadas a ninguna característica geológica específica, como muchas aves y mamíferos."]
[null,null,null,"Disminución de la Vulnerabilidad:","Muy generalizada en relación a su dependencia de las características geológicas o derivados, es decir, la especie es descrita como generalista y/o una proporción significativa de sus presencias se han documentado en sustratos o aguas que representan extremos opuestos del espectro de tipos existentes en la región de evaluación (ej., muchas presencias conocidas tanto en aguas y suelos ácidos como básicos, o tanto en suelos arenosos como arcillosos). "]
[]
["  4) Dependencia de las Interacciones Interespecíficas"]
[null,"NOTAS:","El impacto principal del cambio climático en muchas especies puede tener lugar a través de los efectos sobre la sincronía con otras especies de las que dependen (Parmesan 2006), en lugar de estrés fisiológico directo."]
[]
["    a) Dependencia de otras especies para la generación del hábitat."]
[null,"NOTAS:","Hábitat se refiere a cualquier hábitat (es decir, para reproducción, alimentación, hibernación, establecimiento de plantones, etc.)  necesario para completar el ciclo de vida, incluyendo los hábitats utilizados solo de manera estacional. Para las plantas, la creación de las condiciones de hábitat necesarias para el establecimiento de los plantones deberían tenerse en cuenta aquí. Un ejemplo serían las plantas de altura en los Andes que requieren plantas de otras especies, como las plantas en cojín, para protegerse o para la creación de suelo durante su establecimiento. Las relaciones nutricionales necesarias para el establecimiento de plantones  (ej., plantas parásitas o mico-heterótrofas obligadas) deben tomarse en cuenta en C4e."]
["Fuerte Incremento de la Vulnerabilidad:",null,null,null,"El hábitat requerido es generado principalmente por una especie, y esa especie es muy o extremadamente vulnerable al cambio climático dentro del área de evaluación. Los siguientes ejemplos son casos en los que las especies dependen de otras para la generacion de hábitat, aunque la especie que genera el hábitat no necesariamente es altamente vulnerable al cambio climático en toda su distribución. En ambientes severos, la presencia de un solo ingeniero de ecosistemas puede crear el hábitat para las especies para las cuales las condiciones abióticas serían de otra forma inadecuadas (ej., plantas en cojín en los altos Andes o Espeletia spp. en los páramos).  "]
[null,null,null,"Incremento de la Vulnerabilidad:","El hábitat requerido es generado principalmente por una especie, y esa especie es como mucho moderadamente vulnerable al cambio climático dentro del área de evaluación. Véanse los ejemplos de especies que necesitan de otras especies para generar hábitat bajo Fuerte Incremento de la Vulnerabilidad. Si la vulnerabilidad al cambio climático de la especie generadora de hábitat es desconocida, marque tanto Fuerte Incremento como Incremento de la Vulnerabilidad. Las especies que dependen de las hormigas soldado se contabilizarían por lo general aquí (si las especies se encuentran obligatoriamente con una sola especie de hormigas soldado, serían contabilizadas como Fuerte Incremento). Otros ejemplos son los escarabajos u otros insectos que viven dentro del nido de una especie de hormiga. Una especie de Cecropia que se beneficia, pero que no necesita a las hormigas Aztecapara sobrevivir también se contabilizaría aquí. Además se contabiliza aqui a las especies de animales de la ceja de bosque que podrían ser limitadas en una migración hacia altitudes mayores debido a la falta de cobertura boscosa."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","El hábitat requerido es generado principalmente por una o no más de unas pocas especies. Por ejemplo, existe un cierto grado de especificidad entre algunas especies de cactus y ciertas plantas nodrizas; búhos de la especie Athene cunicularia dependen de las excavaciones que hace un número relativamente pequeño de mamíferos cavadores; algunas aves (ej., Thryothorus nicefori) prefieren anidar en asociación con los nidos de avispas; escarabajos que viven dentro de las madrigueras de varias especies de mamíferos; insectos que viven en los nidos de unas pocas especies de hormigas; las orquídeas que requieren musgos para desarrollarse."]
[null,null,null,"Neutral:","El hábitat requerido es generado por más que unas pocas especies o no involucra procesos específicos de ninguna especie. "]
[]
["    b) Versatilidad de la Dieta (solo animales)"]
[null,"NOTAS:","Este factor se refiere a la diversidad de tipos de alimento consumidos por las especies animales. Los especialistas de dieta probablemente se ven afectados más negativamente por el cambio climático que las especies que pueden alternar con facilidad diferentes tipos de alimento."]
[null,null,null,"Incremento de la Vulnerabilidad:","Completamente o casi completamente (>90%) dependiente de una especie en cualquier época del año. Los lepidópteros y otros herbívoros con una sola planta hospedadora se puntuarían aquí."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Completamente o casi completamente (>90%) dependiente en cualquier época del año de unas pocas especies de un solo gremio que pueden responder de forma similar al cambio climático. Por ejemplo, Euphonia elegantissima depende de unas pocas especies de muérdago; los colibrís con picos muy largos como Ensifera ensifera o Eutoxeres sp. y el murciélago Anoura fistulata que tiene una lengua muy larga se especializan en pocas especies de flores de corola larga; el caracolero (Rostrhamus sociabilis) se especializa en caracoles (Pomacea sp.) pero a veces come cangrejos y tortugas (Beissinger 1990)."]
[null,null,null,"Neutral:","Dieta flexible; no depende de una o de pocas especies. Por ejemplo, la dieta de muchos búhos es flexible y no depende fuertemente de una o pocas especies (aunque su dieta puede estar dominada por una o pocas especies en un lugar concreto). Aunque la dieta de los murciélagos en el género Carollia es especializada en frutas de plantas del genero Piper, hay muchas especies de Piper y entonces estas especies de Carollia se puntuarían como Neutral. "]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La dieta de los omnívoros que incluye numerosas especies tanto de plantas como de animales. Por ejemplo, aves del género Chlorospingus se alimentan de los frutos de muchas plantas y también buscan diversos insectos."]
[]
["    c) Versatilidad de polinizadores (solo plantas)"]
[null,"NOTAS: ","Umbrales cuantitativos parcialmente basados en datos de Waser et al. 1996 (Ecology 77:1043-1060)."]
[null,null,null,"Incremento de la Vulnerabilidad:","Completamente o casi completamente dependiente de una especie para la polinización (> 90% de polinización efectiva llevada a cabo por 1 especie) o, si no existen observaciones, la morfología sugiere una limitación muy significativa de polinizadores potenciales (ej., tubo de la corola muy largo). Las higueras (Ficus spp.) dependientes de una sola avispa polinizadora y las orquídeas dependientes de una sola abeja polinizadora (Euglossini) se puntuarían aquí."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Completamente o casi completamente dependiente de 2-4 especies para la polinización (> 90% de polinización efectiva llevada a cabo por 2-4 especies) o, si no existen observaciones, la morfología sugiere que se ajusta a un \"síndrome de polinización\" específico (ej., van der Pijl 1961, Evolution 15: 44-59, http://www.fs.fed.us/wildflowers/pollinators/syndromes.shtml). Un ejemplo es algunas especies de Capsicum que son polinizados por pocas especies de moscas."]
[null,null,null,"Neutral:","Polinización aparentemente flexible; 5 o más especies hacen contribuciones significativas a la polinización o, si no existen observaciones, la morfología no sugiere limitación de polinizadores o síndrome de polinización. Puntúe las especies anemófilas como Neutral."]
[]
["    d) Dependencia de otras especies para la dispersión de propágulos"]
[null,"NOTAS:","Puede aplicarse a plantas o animales. Ejemplos: Diferentes especies de mejillones de agua dulce pueden ser dispersadas por una a muchas especies de peces; dispersión de frutos por animales."]
[null,null,null,"Incremento de la Vulnerabilidad:","Completamente o casi completamente (aproximadamente > 90%) dependiente de una sola especie para la dispersión de los propágulos. Un ejemplo son las plantas que requieren que sus semillas pasen por el sistema digestivo de un animal (como Humiriastrum sp.)."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Completamente o casi completamente (aproximadamente > 90%) dependiente de un pequeño número de especies para la dispersión de propágulos. Por ejemplo, un mejillón de agua dulce cuyas larvas solo pueden ser dispersadas por unas pocas especies de peces o árboles que dependen de pocas especies de mamíferos para la dispersion de semillas (ej., Bertholletia y Hymenaea)."]
[null,null,null,"Neutral:","Se dispersa por sí misma (la mayoría de los animales) O los propágulos pueden ser dispersados por más que unas pocas especies. "]
[]
["    e) Forma parte de una interacción interespecífica no contemplada en C4a-d"]
[null,"NOTAS:","Puede aplicarse a plantas o animales. Se refiere a interacciones no relacionadas con el hábitat, el establecimiento de plantones, la dieta, la polinización o la dispersión de propágulos.Por ejemplo, un arbusto de acacia requiere una colonia de hormigas para la protección contra herbívoros. Aquí interacción interespecífica puede incluir mutualismo, parasitismo, comensalismo o relación predador-presa."]
[null,null,null,"Incremento de la Vulnerabilidad:","Requiere interacción con una especie diferente para subsistir. "]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Requiere interacción con un miembro de un pequeño grupo de especies taxonómicamente relacionadas para subsistir. Podría incluir también casos en los que la especificidad no se conoce con seguridad, pero se sospecha. Muchas Orchidaceae estarán en esta categoría debido a sus requerimientos de un un hongo asociado específico para la germinación (Tupac Otero y Flanagan 2006, TREE 21: 64-65)."]
[null,null,null,"Neutral:","No requiere interacción interespecífica o, si la requiere, existen muchos potenciales candidatos para asociarse a ella."]
[]
["    f) Sensibilidad a patógenos y enemigos naturales"]
[null,"NOTAS:","Este factor se refiere a los patógenos y enemigos naturales (como por ejemplo los depredadores o herbívoros) que podrían incrementarse o resultar mas patogénicos debido a los cambios climáticos. Ejemplos son los quitrídios que podrían ser mas dañinos a raíz de cambios climáticos (Pounds et al. 2006), o los vectores de las enfermedades cuando estos amplían sus distribuciones debido a cambios climáticos y así volverse mas dañinos o influir a un mayor porcentaje de la distribución de la especie evaluada."]
[null,null,null,"Incremento de la Vulnerabilidad:","Se estima que la mortandad debido a los patógenos y/o enemigos naturales por lo menos se duplicará a raiíz de cambios climáticos pronosticados en el área evaluada."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Se estima un incremento ligero en la mortandad debido a los patógenos y/o enemigos naturales pero la especie sufrirá una mortandad inferior al 100% a raiíz de cambios climáticos pronosticados en el área evaluada. "]
[null,null,null,"Neutro:","No hay evidencia de que los patógenos o enemigos naturales se incrementarán debido a cambios climáticos O la especie prácticamente no los tiene."]
[]
["  5) Factores Genéticos"]
["     a) Variación genética medida"]
[null,"NOTAS: ","Las especies con menos variación genética inherente serán menos capaces de adaptarse porque se espera que la aparición de mutaciones beneficiosas no es capaz de mantener el ritmo de la tasa de cambio climático del siglo XXI. Respecto a esta cuestión, \"variación genética\" puede referirse a la variación de un marcador neutral, a variación genética cuantitativa o a ambas. Para responder a esta pregunta, la variación genética debería haber sido evaluada en una importate proporción de la distribución de la especie."]
[null,null,"Debido a que las mediciones de la variabilidad genética varían según los grupos taxonómicos, no puede haber umbrales numéricos específicos para distinguir las categorías. El asesor debe interpretar la varación genética en una especie en relación a  la variación genética en especies emparentadas para determinar si es baja, alta o intermedia. En casos donde existe variación geográfica en la variabilidad genética (por ejemplo en el ave Chlorospingus ophthalmicus, Weir et al. 2008), tome en cuenta la variación en la población o las poblaciones que habitan el área evaluada."]
[null,null,null,"Incremento de la Vulnerabilidad:","Variación genética reportada como \"muy baja\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados, es decir, se ha identificado la falta de variación genética como una amenaza para la conservación de la especie."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Variación genética reportada como \"baja\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados."]
[null,null,null,"Neutral:","Variación genética reportada como \"promedio\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Variación genética reportada como \"alta\" en comparación con los hallazgos que utilizan técnicas similares en taxones relacionados."]
[]
["     b) Existencia de cuellos de botella en la historia evolutiva reciente (utilizar solo si C5a es \"desconocido\")"]
[null,"NOTAS: ","En ausencia de información sobre la variación genética (C5a) a la escala del rango de distribución de la especie, este factor puede utilizarse para entender si pueden haberse producido reducciones en la variación genética a nivel de especie que impedirían potencialmente su adaptación al cambio climático. Solo las especies que sufrieron reducciones de población y que luego se recuperaron califican para las categorías Ligero Incremento o Incremento de la Vulnerabilidad. Ejemplos son el loro Ognorhynchus icterotis y ciertas poblaciones de anfibios (como, por ejemplo, Atelopus sp.) que disminuyeron mucho debido a la enfermedad quitridiomicosis pero luego se recuperaron."]
[null,null,null,"Incremento de la Vulnerabilidad:","Se evidencia que la población total se redujo a ≤ 250 individuos maduros, a una presencia, y/o que el área ocupada se redujo >70% en algún momento de los últimos 500 años."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Se evidencia que la población total se redujo a 251-1000 individuos maduros, a menos de 10 registros de presencia y/o que el área ocupada se redujo un 30-70% en algún momento durante en los últimos 500 años."]
[null,null,null,"Neutral:","No hay evidencias de que la población total se haya reducido a ≤ 1000 individuos maduros y/o de que el área ocupada se haya reducido >30% en algún momento durante los últimos 500 años."]
[]
["  6) Respuesta Fenológica a Cambios en las Dinámicas Estacionales de la Temperatura y Precipitación"]
[null,"NOTAS: ","Investigaciones recientes sugieren que algunos grupos filogenéticos están disminuyendo debido a la falta de respuesta a cambios en la dinámica anual de la temperatura (ej. inicio temprano de la primavera, estación de crecimiento más larga), incluyendo las especies europeas de aves que no han adelantado sus épocas de migración (Moller et al. 2008) y algunas plantas de zonas templadas que no están cambiando sus épocas de floración (Willis et al. 2008) para que coincidan con el inicio temprano de la primavera. "]
[null,null,null,"Incremento de la Vulnerabilidad:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable, pero las variables fenológicas medidas para la especie no muestran cambios detectables."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable y las variables fenológicas medidas para la especie muestran algún cambio detectable, pero el camibio es significativamente menor que el de otras especies en hábitats o grupos taxonómicos similares."]
[null,null,null,"Neutral:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable y las variables fenológicas medidas para la especie muestran un cambio detectable promedio en comparación con otras especies en hábitats o grupos taxonómicos similares, O las dinámicas estacionales dentro de la distribución de la especie no muestran cambios detectables."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Las dinámicas estacionales de la temperatura y/o de la precipitación dentro de la distribución de la especie muestran un cambio detectable y las variables fenológicas medidas en las especies muestran un cambio detectable que es significativamente mayor que el de otras especies en hábitats o grupos taxonómicos similares. "]

{"sheet":"D. Docum","index":5,"n_rows":38,"n_cols":5,"rows_kept":38,"cut":false,"hidden":false,"merged":[[37,4,37,16],[29,4,29,16],[30,4,30,16],[31,4,31,16],[34,2,34,16],[35,4,35,16],[36,4,36,16],[28,4,28,16],[13,4,13,16],[14,4,14,16],[17,2,17,16],[18,2,18,16],[19,4,19,16],[20,4,20,16],[21,4,21,16],[22,4,22,16],[23,4,23,16],[24,4,24,16],[27,2,27,16],[12,4,12,16],[7,2,7,16],[8,2,8,16],[9,4,9,16],[10,4,10,16],[11,4,11,16]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe  -- Versión para los Andes"]
[]
["Definiciones y Directrices para puntuar los Factores de Riesgo - Sección D"]
[]
["D. Respuesta Documentada o Modelada al Cambio Climático (opcional)"]
[]
["  1) Respuesta Documentada al Cambio Climático Reciente (ej., contracción de la distribución o desajuste entre la fenología y los recursos críticos)"]
[null,"NOTAS:","Este factor corresponde al grado en el que se sabe que la especie ha respondido al cambio climático reciente en base a estudios publicados en literatura revisada por pares. El marco temporal para el incremento o disminución es de 10 años o 3 generaciones, el que sea más largo. Algunos ejemplos son la disminución de la población debida a desajustes de la fenología entre las especies y el alimento principal o los recursos polinizadores, ej., el carbonero común (Parus major) o el papamoscas cerrojillo (Ficedula hypoleuca) con las orugas de la polilla del invierno (Operophtera brumata), o el abejero europeo (Pernis apivorus) con las avispas."]
[null,null,"Nótese que no todas las respuestas al cambio climático necesariamente indican vulnerabilidad. Las especies que responden al cambio climático desplazando (y no contrayendo) su distribución, muestran adaptabilidad al cambio climático y deberían puntuarse como Neutras para ese factor. De forma similar, las especies que responden cambiando su fenología (sin una dismunución de la población) también deberían considerarse Neutral."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","Distribución o abundancia sometida a reducción importante (>70% en los últimos 10 años o tres generaciones) que se piensa está asociada al cambio climático."]
[null,null,null,"Incremento de la Vulnerabilidad:","Distribución o abundancia sometida a reducción moderada (30-70% en los últimos 10 años o tres generaciones) que se piensa está asociada al cambio climático."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","Distribución o abundancia sometida a reducción pequeña pero cuantificable (10-30% en los últimos 10 años o tres generaciones) que se piensa está asociada al cambio climático."]
[null,null,null,"Neutral:","Distribución o abundancia que se sabe o supone que no aumenta ni disminuye con el cambio climático.  Incluye especies sometidas a desplazamientos de la distribución sin cambios importantes en el área de distribución o especies sometidas a cambios en la fenología pero no en el tamaño de la distribución o de la población netos."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","Distribución o abundancia sometidos a un incremento pequeño pero cuantificable (10-30% en los últimos 10 años o tres generaciones) que se piensa está asociado al cambio climático. Los cambios en la distribución deben ser incrementos reales del área, no desplazamientos de la distribución."]
[null,null,null,"Disminución de la Vulnerabilidad:","Distribución o abundancia sometidos a un incremento moderado o importante (>30% en los últimos 10 años o tres generaciones) que se piensa está asociado al cambio climático. Los cambios en la distribución deben ser incrementos reales del área, no desplazamientos de la distribución."]
[]
["  2) Cambio Futuro (2050) Modelado en la Distribución o el Tamaño de la Población"]
[null,"NOTAS:","Este factor puede incluir tanto modelos de distribución como de población. Los modelos deben desarrollarse en base a datos de ubicación razonablemente precisos (error de < 5km) utilizando algoritmos respaldados por literatura revisada por pares. Las áreas con sobrepredicción obvia deben eliminarse de las distribuciones actuales y pronosticadas para el futuro. Las proyecciones deben basarse en escenarios climáticos intermedios para el año 2050. El tamaño de la distribución debe basarse en el \"extent of occurrence\" según la Lista Roja de la UICN. Los modelos de población deben basarse en procesos conocidos descritos en literatura revisada por pares. Los ejemplos incluyen (a) cambios fenológicos que probablemente conduzcan a un desajuste con los recursos alimenticios, de polinización o de hábitat fundamentales (Visser y Both 2005) o (b) tolerancias térmicas y niveles de seguridad térmica estrechas documentadas, particularmente en insectos (Deutsch et al. 2008, Calosi et al. 2008). "]
[null,null,"Si es necesario, marque varias casillas para reflejar la variación en los resultados de los modelos."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","La distribución futura pronosticada desaparece por completo del área de evaluación O la abundancia futura pronosticada doisminuye a cero como resultado de los procesos de cambio climático."]
[null,null,null,"Incremento de la Vulnerabilidad:","La distribución futura pronosticada presenta un 50-99% de disminución respecto a la actual en el área de evaluación O la abundancia futura pronosticada presenta un 50-99% de disminución asociada a los procesos de cambio climático."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","La distribución futura pronosticada presenta un 20-50% de disminución en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta un 20-50% de disminución asociada a los procesos de cambio climático."]
[null,null,null,"Neutral:","La distribución futura pronosticada presenta no más de un 20% de cambio en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta disminuciones o aumentos < 20% asociados a los procesos de cambio climático."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La distribución futura pronosticada presenta un 20-50% de aumento en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta un 20-50% de aumento asociado a los procesos de cambio climático."]
[null,null,null,"Disminución de la Vulnerabilidad:","La distribución futura pronosticada presenta > 50% de aumento en relación a la actual en el área de evaluación O la abundancia futura pronosticada presenta > 50% de aumento asociado a los procesos de cambio climático."]
[]
["  3) Solapamiento de la Distribución Futura Modelada (2050) con la Distribución Actual "]
[null,"NOTAS:","Los modelos de distribución de las distribuciones actuales y futuras proyectadas deben cumplir con los estándares descritos en las notas para D2. La superposición se calcula como el porcentaje de la distribución actual representada por una intersección de la distribución futura pronosticada y la actual. Si la distribución desaparece o disminuye > 70% en el área de evaluación, y por consecuencia el factor D2 se codifica como \"Fuerte Incremento de la Vulnerabilidad\", este factor debe omitirse para evitar un doble conteo de los resultados del modelo."]
[null,null,null,"Fuerte Incremento de la Vulnerabilidad:","No existe solapamiento entre la distribución futura pronosticada y la actual en el área de evaluación."]
[null,null,null,"Incremento de la Vulnerabilidad:","La distribución futura pronosticada se solapa con la actual < 30% en el área de evaluación."]
[null,null,null,"Ligera Disminución de la Vulnerabilidad:","La distribución futura pronosticada se solapa con la actual en 30-60% en el área de evaluación."]
[null,null,null,"Neutral:","La distribución futura pronosticada se solapa con la actual > 60% en el área de evaluación."]
[]
["  4) Presencia de Áreas Protegidas en la Distribución Futura (2050) Modelada"]
[null,"NOTAS:","\"Área protegida\" se refiere a los parques, refugios, áreas silvestres y otras zonas designadas como áreas de conservación que son relativamente invulnerables a la destrucción completa del hábitat debido a las actividades humanas y que probablemente proporcionan condiciones adecuadas para la existencia de poblaciones viables de las especies. Los modelos de las distribuciones actuales y futuras deben cumplir los estándares descritos en las notas para D2. Distribución futura modelada puede referirse a una sola época (ej., distribución en época de cría o distribución de invierno) para las especies migratorias. Este factor toma en cuenta las distribuciones y las áreas protegidas solo en el área de evaluación. Solo las especies que no pueden subsistir en paisajes dominados por el ser humano deben puntuarse según este factor."]
[null,null,null,"Incremento de la Vulnerabilidad:","< 5% de la distribución futura modelada en el área de evaluación comprende una o más áreas protegidas."]
[null,null,null,"Ligero Incremento de la Vulnerabilidad:","5-30% de la distribución modelada en el área de evaluación comprende una o más áreas protegidas."]
[null,null,null,"Neutral:",">30% de la distribución futura modelada en el área de evaluación comprende una o más áreas protegidas."]

{"sheet":"Licencia","index":6,"n_rows":26,"n_cols":1,"rows_kept":26,"cut":false,"hidden":false,"merged":[[25,0,25,17],[9,0,9,17],[12,0,12,17],[15,0,15,17],[18,0,18,17],[22,0,22,17]]}
["Índice de Vulnerabilidad al Cambio Climático de NatureServe -- Versión para los Andes"]
[]
["Licencia del Software"]
[]
["Copyright © NatureServe 2012"]
["http://www.natureserve.org/climatechange"]
[]
[" "]
["CONTRATO DE LICENCIA PARA EL USUARIO FINAL"]
["El Contrato de Licencia para el Usuario Final es un acuerdo legal entre usted (un individuo o entidad) y NatureServe para el software “Índice de Vulnerabilidad al Cambio Climático de NatureServe”. Al descargar, copiar o utilizar de otra manera el Índice de Vunerabilidad al Cambio Climático de NatureServe, usted acepta sujetarse a los términos de esta Licencia. Si no está de acuerdo con los términos de esta Licencia no descargue, instale o utilice el Índice de Vulnerabilidad al Cambio Climático de NatureServe."]
[]
["LICENCIA DEL PRODUCTO"]
["El Índice de Vulnerabilidad al Cambio Climático de NatureServe está protegido por las leyes de copyright y los tratados internacionales de copyright, así como por otras leyes y tratados de propiedad intelectual. El Índice de Vulnerabilidad al Cambio Climático de NatureServe se licencia, no se vende. La definición del Índice de Vulnerabilidad al Cambio Climático de NatureServe incluye un software, los medios asociados y la documentación del producto que consta tanto en el material impreso como en el digital."]
[]
["CONCESIONES DE LA LICENCIA"]
["Esta Licencia le otorga el derecho de instalar y utilizar un número ilimitado de copias del Índice de Vulnerabilidad al Cambio Climático de NatureServe solo para uso personal no comercial. No puede venderlo con fines de lucro, incorporar a ninguna aplicación de software vendida comercialmente o distribuir el Índice de Vulnerabilidad al Cambio Climático de NatureServe sin obtener primero una aprobación escrita de NatureServe. "]
[]
["COPYRIGHT"]
["Todos los títulos y copyrights en y para el Índice de Vulnerabilidad al Cambio Climático de NatureServe (que incluyen pero no están limitados a las imágenes, animaciones, videos, audio, música, texto o applets incorporados en el Índice de Vulnerabilidad al Cambio Climático de NatureServe), cualquiera de los materiales impresos que lo acompañan, todas y cada una de las copias del Índice de Vulnerabilidad al Cambio Climático de NatureServe son propiedad de NatureServe. El Índice de Vulnerabilidad al Cambio Climático de NatureServe está protegido por leyes de copyright y por las disposiciones de tratados internacionales, así como por otros tratados y leyes de propiedad intelectual. Por tanto, debe tratar al Índice de Vulnerabilidad al Cambio Climático de NatureServe como cualquier otro material con copyright."]
[]
[]
["GARANTÍA"]
["NatureServe rechaza expresamente cualquier garantía para el Índice de Vulnerabilidad al Cambio Climático de NatureServe. El Índice de Vulnerabilidad al Cambio Climático de NatureServe y toda la documentación relacionada se proporciona \"tal cual\" sin garantía de ningún tipo, ya sea expresa o implícita, incluyendo, sin limitación, las garantías implícitas de comercialización, capacidad para un propósito concreto, o de no infracción. Todos los riesgos que surjan del uso o resultados del Índice de Vulnerabilidad al Cambio Climático de NatureServe recaen en el usuario. Puede encontrar más información sobre el  Índice de Vulnerabilidad al Cambio Climático de NatureServe en www.natureserve.org/climatechange."]
[]
["RESPONSABILIDAD"]
["En ningún caso NatureServe será responsable de daños de ningún tipo (incluyendo, sin limitación, daños por pérdidas de beneficios empresariales, interrupción de negocios, pérdida de información de negocios o cualquier otra pérdida financiera) que surja del uso o de la incapacidad para usar el Índice de Vulnerabilidad al Cambio Climático de NatureServe, incluso si NatureServe ha sido advertido de la posibilidad de dichos daños."]

{"sheet":"Cálculos","index":7,"n_rows":66,"n_cols":21,"rows_kept":66,"cut":false,"hidden":true,"merged":[[50,2,50,4],[3,4,3,9],[32,4,32,6],[37,4,37,5],[34,4,34,6],[33,4,33,6],[8,12,8,13],[40,4,40,5],[38,4,38,5],[41,4,41,5],[39,4,39,5]]}
[]
[null,null,null,null,"Number of Factors:","B:",4,"C:",15,"D:",4]
[]
[null,null,null,null,{"$f":"Calculadora!B47","v":"Efecto sobre la Vulnerabilidad"},null,null,null,null,null,null,null,null,null,null,"Number of Pixels/Percent"]
["Factor","Boxes checked","Expo-sure","Score",{"$f":"Calculadora!B48","v":"Fuerte incremento"},{"$f":"Calculadora!C48","v":"Incremento"},{"$f":"Calculadora!D48","v":"Ligero incremento"},{"$f":"Calculadora!E48","v":"Neutral"},{"$f":"Calculadora!F48","v":"Ligera disminución"},{"$f":"Calculadora!G48","v":"Disminución"},{"$f":"Calculadora!H48","v":"Desconocido"},null,"Refugio Exposure Weighting",null,null,"Temperature",null,null,"Hamon Moisture Metric"]
["B1",{"$f":"SUM(E6:J6)","v":0},1,{"$f":"IF(K6<1,C6*SUM(3*E6,2*F6,1*G6,-1*I6,-2*J6)/B6,0)","v":0},{"$f":"IF(Calculadora!B49=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C49=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D49=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E49=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F49=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H49=\"x\",1,0)","v":1},null,{"$f":"IF(Calculadora!C39=\"x\",1,IF(Calculadora!C40=\"x\",0.9,0.75))","v":1},null,null,"High",{"$f":"Calculadora!E31/100","v":0},null,"High",{"$f":"Calculadora!K31/100","v":0}]
["B2a",0,{"$f":"$N$12","v":0.36499999999999999},{"$f":"IF(K7<1,C7*SUM(3*E7,2*F7,1*G7,-1*I7,-2*J7)/B7,0)","v":0},{"$f":"IF(Calculadora!B51=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C51=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D51=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E51=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H51=\"x\",1,0)","v":1},null,null,null,null,"Med High",{"$f":"Calculadora!E32/100","v":0},null,"Med High",{"$f":"Calculadora!K32/100","v":0}]
["B2b",0,{"$f":"$N$12","v":0.36499999999999999},0,{"$f":"IF(Calculadora!B52=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C52=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D52=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E52=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H52=\"x\",1,0)","v":1},null,null,null,null,"Med Low",{"$f":"Calculadora!E33/100","v":0},null,"Med Low",{"$f":"Calculadora!K33/100","v":0}]
["B3",{"$f":"SUM(E9:J9)","v":0},{"$f":"$N$12","v":0.36499999999999999},{"$f":"IF(K9<1,C9*SUM(3*E9,2*F9,1*G9,-1*I9,-2*J9)/B9,0)","v":0},null,{"$f":"IF(Calculadora!C53=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D53=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E53=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F53=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H53=\"x\",1,0)","v":1},null,"Exposure",null,null,"Low",{"$f":"Calculadora!E34/100","v":0},null,"Low",{"$f":"Calculadora!K34/100","v":0}]
["C1",0,{"$f":"$N$12","v":0.36499999999999999},0,null,{"$f":"IF(Calculadora!C61=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D61=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E61=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F61=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G61=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H61=\"x\",1,0)","v":1},null,"Temp:",{"$f":"M6*IF(Q11=\"High\",2,IF(Q11=\"med high\",1.6,IF(Q11=\"Med Low\",1.2,IF(Q11=\"low\",0.8,0.4))))","v":0.4},null,"Insig",{"$f":"Calculadora!E35/100","v":0},null,"Insig",{"$f":"Calculadora!K35/100","v":0}]
["C2a",0,{"$f":"$N$10","v":0.4},{"$error":"#DIV/0!"},{"$f":"IF(Calculadora!B63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D63=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E63=\"x\",1,0)","v":0},null,null,null,null,"Moist:",{"$f":"M6*IF(T12=\"Very High\",2,IF(T12=\"High\",1.67,IF(T12=\"Med High\",1.33,IF(T12=\"Med Low\",1,IF(T12=\"Low\",0.67,0.33)))))","v":0.33},null,"Overall:",{"$f":"IF(Q6>=0.75,\"High\",IF(SUM(Q6:Q7)>=0.6,\"Med High\",IF(SUM(Q6:Q8)>=0.4,\"Med Low\",IF(SUM(Q6:Q9)>=0.2,\"Low\",\"Insig\"))))","v":"Insig"},null,"Low",{"$f":"Calculadora!K36/100","v":0}]
["C2b",0,{"$f":"$N$11","v":0.33},0,{"$f":"IF(Calculadora!B64=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C64=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D64=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E64=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F64=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H64=\"x\",1,0)","v":1},null,"Comb:",{"$f":"AVERAGE(N10:N11)","v":0.36499999999999999},null,null,null,null,"Overall:",{"$f":"IF(T6>=0.8,\"High\",IF(SUM(T6:T7)>=0.64,\"Med High\",IF(SUM(T6:T8)>=0.48,\"Med low\",IF(SUM(T6:T9,T11)>=0.32,\"Low\",\"Insig\"))))","v":"Insig"}]
["C2c",0,{"$f":"$N$12","v":0.36499999999999999},0,null,{"$f":"IF(Calculadora!C65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G65=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H65=\"x\",1,0)","v":1}]
["C2d",0,0.36499999999999999,0,null,{"$f":"IF(Calculadora!C66=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D66=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E66=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H66=\"x\",1,0)","v":1}]
["C3",0,0.36499999999999999,0,null,{"$f":"IF(Calculadora!C67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G67=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H67=\"x\",1,0)","v":1}]
["C4a",0,0.36499999999999999,0,{"$f":"IF(Calculadora!B69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D69=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E69=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H69=\"x\",1,0)","v":1}]
["C4b",0,0.36499999999999999,{"$f":"IF(PlantAnimal=\"A\",IF(K17<1,C17*SUM(3*E17,2*F17,1*G17,-1*I17,-2*J17)/B17,0),0)","v":{"$error":"#N/A"}},null,{"$f":"IF(Calculadora!C70=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D70=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E70=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F70=\"x\",1,0)","v":0},null,{"$f":"IF(PlantAnimal=\"A\",IF(Calculadora!H70=\"x\",1,0),1)","v":{"$error":"#N/A"}},"Animals"]
["C4c",0,0.36499999999999999,{"$f":"IF(PlantAnimal=\"P\",IF(K18<1,C18*SUM(3*E18,2*F18,1*G18,-1*I18,-2*J18)/B18,0),0)","v":{"$error":"#N/A"}},null,{"$f":"IF(Calculadora!C71=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D71=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E71=\"x\",1,0)","v":0},null,null,{"$f":"IF(PlantAnimal=\"P\",IF(Calculadora!H71=\"x\",1,0),1)","v":{"$error":"#N/A"}},"Plants"]
["C4d",0,0.36499999999999999,0,null,{"$f":"IF(Calculadora!C72=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D72=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E72=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H72=\"x\",1,0)","v":1},null,null,"Table for Calculating Combined Index"]
["C4e",0,0.36499999999999999,0,null,{"$f":"IF(Calculadora!C73=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D73=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E73=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H73=\"x\",1,0)","v":1}]
["C4f",{"$f":"SUM(E21:J21)","v":0},0.36499999999999999,0,null,{"$f":"IF(Calculadora!C74=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D74=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E74=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H74=\"x\",1,0)","v":1},null,null,null,null,null,null,"B-C"]
["C5a",0,0.36499999999999999,0,null,{"$f":"IF(Calculadora!C76=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D76=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E76=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F76=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H76=\"x\",1,0)","v":1},null,null,"D",null,"EV","AV","MV","PE","PI","EI"]
["C5b",0,0.36499999999999999,{"$f":"IF(K22=1,IF(K23<1,C23*SUM(3*E23,2*F23,1*G23,-1*I23,-2*J23)/B23,0),0)","v":0},null,{"$f":"IF(Calculadora!C77=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D77=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E77=\"x\",1,0)","v":0},null,null,{"$f":"IF(K22=1,IF(Calculadora!H77=\"x\",1,0),1)","v":1},"Only if 5a is unk",null,null,"EV","EV","AV","AV","MV","MV","EV"]
["C6",0,0.36499999999999999,0,null,{"$f":"IF(Calculadora!C78=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D78=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E78=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F78=\"x\",1,0)","v":0},null,{"$f":"IF(Calculadora!H78=\"x\",1,0)","v":1},null,null,null,"AV","EV","AV","MV","MV","PE","AV"]
[null,null,"B-C Subscore:",{"$f":"SUM(D6:D24)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,"MV","AV","AV","MV","PE","PE","MV"]
["D1",{"$f":"SUM(E26:J26)","v":0},1,{"$f":"IF(K26<1,SUM(3*E26,2*F26,1*G26,-1*I26,-2*J26)/COUNTIF(Calculadora!B86:G86,\"x\"),0)","v":0},{"$f":"IF(Calculadora!B86=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C86=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D86=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E86=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F86=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G86=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H86=\"x\",1,0)","v":1},null,null,null,"PE","AV","MV","MV","PE","PI","PE"]
["D2",{"$f":"SUM(E27:J27)","v":0},1,{"$f":"IF(K27<1,SUM(3*E27,2*F27,1*G27,-1*I27,-2*J27)/COUNTIF(Calculadora!B87:G87,\"x\"),0)","v":0},{"$f":"IF(Calculadora!B87=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C87=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D87=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E87=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!F87=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!G87=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!H87=\"x\",1,0)","v":1},null,null,null,"PI","MV","PE","PE","PI","PI","PI"]
["D3",{"$f":"SUM(E28:J28)","v":0},1,{"$f":"IF(K28<1,SUM(3*E28,2*F28,1*G28,-1*I28,-2*J28)/COUNTIF(Calculadora!B88:G88,\"x\"),0)","v":0},{"$f":"IF(Calculadora!B88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!C88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D88=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E88=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H88=\"x\",1,0)","v":1},null,null,null,"EI","EV","AV","MV","PE","PI","EI"]
["D4",{"$f":"SUM(E29:J29)","v":0},1,{"$f":"IF(K29<1,SUM(2*F29,1*G29,-1*I29,-2*J29)/COUNTIF(Calculadora!B89:G89,\"x\"),0)","v":0},null,{"$f":"IF(Calculadora!C89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!D89=\"x\",1,0)","v":0},{"$f":"IF(Calculadora!E89=\"x\",1,0)","v":0},null,null,{"$f":"IF(Calculadora!H89=\"x\",1,0)","v":1}]
[null,null,"D Subscore:",{"$f":"SUM(D26:D29)","v":0}]
[]
[]
["Is Species an Ectotherm?",null,null,null,"Number of B Factors with Data:",null,null,{"$f":"G2-COUNTIF(K6:K8,1)","v":1}]
["Ectotherm:",{"$f":"OR(Group=\"Invert-Insecto\",Group=\"Invert-Molusco\", Group=\"Invert-Otro\", Group=\"Pez\",Group=\"Anfibio\",Group=\"reptíl\")","v":false},null,null,"Number of C Factors with Data:",null,null,{"$f":"I2-COUNTIF(K10:K24,1)","v":3},null,"Combine B-C and D scores"]
[null,null,null,null,"Number of D Factors with Data:",null,null,{"$f":"K2-COUNTIF(K26:K29,1)","v":0},null,"Index for Factors B-C:",null,{"$f":"IF(H33<3,\"EI\",IF(H34<10,\"EI\",IF(D25>G38,\"EV\",IF(D25>G39,\"AV\",IF(D25>G40,\"MV\",IF(D25>G42,\"PE\",\"PI\"))))))","v":"EI"},null,null,null,null,"Taxonomic Groups List","Plant/Animal",null,"Entry Values"]
["Mean Elevation?",null,null,null,null,null,null,null,null,"Index for Factor D:",null,{"$f":"IF(H35<1,\"EI\",IF(D30>=H38,\"EV\",IF(D30>=H39,\"AV\",IF(D30>=H40,\"MV\",IF(D30>=H42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(L36=\"EV\",1,IF(L36=\"AV\",2,IF(L36=\"MV\",3,IF(L36=\"PE\",4,IF(L36=\"PI\",5,6)))))","v":6},null,null,null,"Planta Vascular","P",null,"X"]
["Mean_elev",{"$f":"IF(Minimum=TRUE, AVERAGE(Calculadora!K15:K16),\"\")","v":""},null,null,"Threshold scores",null,"B-C","D",null,"Combined Index:",null,{"$f":"IF(K47=TRUE,HLOOKUP(L35,P22:U28,M36+1,FALSE),\"EI\")","v":"EI"},null,null,null,null,"Planta No-vascular","P",null,"x"]
[null,null,null,null,"Extremely Vulnerable",null,10,6,null,null,null,null,null,null,null,null,"Liquen","P"]
["Minimum Heading Info Entered?",null,null,null,"Highly Vulnerable",null,7,4,null,"Sufficient data?",null,null,null,null,null,null,"Invert-Insecto","A"]
["Minimum:",{"$f":"AND(Area<>\"\",Species<>\"\",Group<>\"\",Calculadora!K15<>\"\",Calculadora!K16<>\"\",Calculadora!K15>=Calculadora!K16)","v":false},null,null,"Moderately Vulnerable",null,4,2,null,"Clim Data:",{"$f":"IF(Calculadora!E36=100,IF(Calculadora!K37=100,TRUE,FALSE),FALSE)","v":false},null,null,null,null,null,"Invert-Molusco","A"]
[null,null,null,null,"Presumed Stable",null,null,null,null,"Nivel Mar:",{"$f":"IF(AltitudeInferior>0,IF(OR(Calculadora!B49=\"x\",Calculadora!C49=\"x\",Calculadora!D49=\"x\")=TRUE,FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,"Invert-Otro","A"]
[null,null,null,null,"Increase Likely",null,-2,-1,null,"B-C Data:",{"$f":"IF(H33>2,IF(H34>9,TRUE,FALSE),FALSE)","v":false},null,null,null,null,null,"Pez","A"]
[null,null,null,null,null,null,null,null,null,"Geo Area:",{"$f":"IF(Area=\"\",FALSE,TRUE)","v":false},null,null,null,null,null,"Anfibio","A"]
[null,null,null,null,null,null,null,null,null,"Sp Name:",{"$f":"IF(Species=\"\",FALSE,TRUE)","v":false},null,null,null,null,null,"Reptíl","A"]
[null,null,null,null,null,null,null,null,null,"Tax grp:",{"$f":"IF(Group=\"\",FALSE,TRUE)","v":false},null,null,null,null,null,"Mamífero","A"]
[null,null,null,null,null,null,null,null,null,"Refugio:",{"$f":"IF(Refugio1=\"x\",IF(Refugio2=\"x\",FALSE,TRUE),TRUE)","v":true},null,null,null,null,null,"Ave","A"]
[null,null,null,null,null,null,null,null,null,"Suf data?",{"$f":"IF(COUNTIF(K40:K46,FALSE)>0,FALSE,TRUE)","v":false}]
[null,null,null,null,null,null,null,null,null,"Suf data for Piso Alt Calc?",{"$f":"IF(COUNTIF(K43:K45,FALSE)>0,FALSE,TRUE)","v":false},null,null,null,null,null,"Plant/Animal:",{"$f":"VLOOKUP(Calculadora!E14,TaxaLookup,2,FALSE)","v":{"$error":"#N/A"}}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Effect on Vulnerability Levels"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"GI","Greatly increase",1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Inc","Increase",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"SI","Somewhat increase",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"N","Neutral",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"SD","Somewhat decrease",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Dec","Decrease",6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"U","Unknown",7]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Confidence"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Muy Alta","MA"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alta","Alta"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Moderada","Mod"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baja","Baja"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"—-","—-"]

{"sheet":"Monte carlo1","index":8,"n_rows":1005,"n_cols":6,"rows_kept":1005,"cut":false,"hidden":true,"merged":[]}
["Monte Carlo Simulation of Vulnerability Score"]
[]
["Monte Carlo repetitions on MC3 worksheet"]
[]
["Repetition","Ref Row","Score",null,"Summary","#"]
[1,0,{"$f":"OFFSET('MC3'!M33,B6,0)","v":"EI"},null,"EV",{"$f":"IF(Cálculos!K47=TRUE,COUNTIF(C$6:C$1005,\"ev\")/10,0)","v":0}]
[2,32,{"$f":"OFFSET('MC3'!$M$33,B7,0)","v":"EI"},null,"AV",{"$f":"IF(Cálculos!K47=TRUE,COUNTIF(C$6:C$1005,\"av\")/10,0)","v":0}]
[3,64,{"$f":"OFFSET('MC3'!$M$33,B8,0)","v":"EI"},null,"MV",{"$f":"IF(Cálculos!K47=TRUE,COUNTIF(C$6:C$1005,\"mv\")/10,0)","v":0}]
[4,96,{"$f":"OFFSET('MC3'!$M$33,B9,0)","v":"EI"},null,"PE",{"$f":"IF(Cálculos!K47=TRUE,COUNTIF(C$6:C$1005,\"pe\")/10,0)","v":0}]
[5,128,{"$f":"OFFSET('MC3'!$M$33,B10,0)","v":"EI"},null,"PI",{"$f":"IF(Cálculos!K47=TRUE,COUNTIF(C$6:C$1005,\"pi\")/10,0)","v":0}]
[6,160,{"$f":"OFFSET('MC3'!$M$33,B11,0)","v":"EI"}]
[7,192,{"$f":"OFFSET('MC3'!$M$33,B12,0)","v":"EI"},null,"Confidence Score"]
[8,224,{"$f":"OFFSET('MC3'!$M$33,B13,0)","v":"EI"},null,{"$f":"IF(Cálculos!L37=\"EI\",\"—-\",IF(Cálculos!L37=\"ev\",'Monte carlo1'!F6,IF(Cálculos!L37=\"av\",'Monte carlo1'!F7,IF(Cálculos!L37=\"mv\",'Monte carlo1'!F8,IF(Cálculos!L37=\"pe\",'Monte carlo1'!F9,'Monte carlo1'!F10)))))","v":"—-"}]
[9,256,{"$f":"OFFSET('MC3'!$M$33,B14,0)","v":"EI"}]
[10,288,{"$f":"OFFSET('MC3'!$M$33,B15,0)","v":"EI"}]
[11,320,{"$f":"OFFSET('MC3'!$M$33,B16,0)","v":"EI"}]
[12,352,{"$f":"OFFSET('MC3'!$M$33,B17,0)","v":"EI"}]
[13,384,{"$f":"OFFSET('MC3'!$M$33,B18,0)","v":"EI"}]
[14,416,{"$f":"OFFSET('MC3'!$M$33,B19,0)","v":"EI"}]
[15,448,{"$f":"OFFSET('MC3'!$M$33,B20,0)","v":"EI"}]
[16,480,{"$f":"OFFSET('MC3'!$M$33,B21,0)","v":"EI"}]
[17,512,{"$f":"OFFSET('MC3'!$M$33,B22,0)","v":"EI"}]
[18,544,{"$f":"OFFSET('MC3'!$M$33,B23,0)","v":"EI"}]
[19,576,{"$f":"OFFSET('MC3'!$M$33,B24,0)","v":"EI"}]
[20,608,{"$f":"OFFSET('MC3'!$M$33,B25,0)","v":"EI"}]
[21,640,{"$f":"OFFSET('MC3'!$M$33,B26,0)","v":"EI"}]
[22,672,{"$f":"OFFSET('MC3'!$M$33,B27,0)","v":"EI"}]
[23,704,{"$f":"OFFSET('MC3'!$M$33,B28,0)","v":"EI"}]
[24,736,{"$f":"OFFSET('MC3'!$M$33,B29,0)","v":"EI"}]
[25,768,{"$f":"OFFSET('MC3'!$M$33,B30,0)","v":"EI"}]
[26,800,{"$f":"OFFSET('MC3'!$M$33,B31,0)","v":"EI"}]
[27,832,{"$f":"OFFSET('MC3'!$M$33,B32,0)","v":"EI"}]
[28,864,{"$f":"OFFSET('MC3'!$M$33,B33,0)","v":"EI"}]
[29,896,{"$f":"OFFSET('MC3'!$M$33,B34,0)","v":"EI"}]
[30,928,{"$f":"OFFSET('MC3'!$M$33,B35,0)","v":"EI"}]
[31,960,{"$f":"OFFSET('MC3'!$M$33,B36,0)","v":"EI"}]
[32,992,{"$f":"OFFSET('MC3'!$M$33,B37,0)","v":"EI"}]
[33,1024,{"$f":"OFFSET('MC3'!$M$33,B38,0)","v":"EI"}]
[34,1056,{"$f":"OFFSET('MC3'!$M$33,B39,0)","v":"EI"}]
[35,1088,{"$f":"OFFSET('MC3'!$M$33,B40,0)","v":"EI"}]
[36,1120,{"$f":"OFFSET('MC3'!$M$33,B41,0)","v":"EI"}]
[37,1152,{"$f":"OFFSET('MC3'!$M$33,B42,0)","v":"EI"}]
[38,1184,{"$f":"OFFSET('MC3'!$M$33,B43,0)","v":"EI"}]
[39,1216,{"$f":"OFFSET('MC3'!$M$33,B44,0)","v":"EI"}]
[40,1248,{"$f":"OFFSET('MC3'!$M$33,B45,0)","v":"EI"}]
[41,1280,{"$f":"OFFSET('MC3'!$M$33,B46,0)","v":"EI"}]
[42,1312,{"$f":"OFFSET('MC3'!$M$33,B47,0)","v":"EI"}]
[43,1344,{"$f":"OFFSET('MC3'!$M$33,B48,0)","v":"EI"}]
[44,1376,{"$f":"OFFSET('MC3'!$M$33,B49,0)","v":"EI"}]
[45,1408,{"$f":"OFFSET('MC3'!$M$33,B50,0)","v":"EI"}]
[46,1440,{"$f":"OFFSET('MC3'!$M$33,B51,0)","v":"EI"}]
[47,1472,{"$f":"OFFSET('MC3'!$M$33,B52,0)","v":"EI"}]
[48,1504,{"$f":"OFFSET('MC3'!$M$33,B53,0)","v":"EI"}]
[49,1536,{"$f":"OFFSET('MC3'!$M$33,B54,0)","v":"EI"}]
[50,1568,{"$f":"OFFSET('MC3'!$M$33,B55,0)","v":"EI"}]
[51,1600,{"$f":"OFFSET('MC3'!$M$33,B56,0)","v":"EI"}]
[52,1632,{"$f":"OFFSET('MC3'!$M$33,B57,0)","v":"EI"}]
[53,1664,{"$f":"OFFSET('MC3'!$M$33,B58,0)","v":"EI"}]
[54,1696,{"$f":"OFFSET('MC3'!$M$33,B59,0)","v":"EI"}]
[55,1728,{"$f":"OFFSET('MC3'!$M$33,B60,0)","v":"EI"}]
[56,1760,{"$f":"OFFSET('MC3'!$M$33,B61,0)","v":"EI"}]
[57,1792,{"$f":"OFFSET('MC3'!$M$33,B62,0)","v":"EI"}]
[58,1824,{"$f":"OFFSET('MC3'!$M$33,B63,0)","v":"EI"}]
[59,1856,{"$f":"OFFSET('MC3'!$M$33,B64,0)","v":"EI"}]
[60,1888,{"$f":"OFFSET('MC3'!$M$33,B65,0)","v":"EI"}]
[61,1920,{"$f":"OFFSET('MC3'!$M$33,B66,0)","v":"EI"}]
[62,1952,{"$f":"OFFSET('MC3'!$M$33,B67,0)","v":"EI"}]
[63,1984,{"$f":"OFFSET('MC3'!$M$33,B68,0)","v":"EI"}]
[64,2016,{"$f":"OFFSET('MC3'!$M$33,B69,0)","v":"EI"}]
[65,2048,{"$f":"OFFSET('MC3'!$M$33,B70,0)","v":"EI"}]
[66,2080,{"$f":"OFFSET('MC3'!$M$33,B71,0)","v":"EI"}]
[67,2112,{"$f":"OFFSET('MC3'!$M$33,B72,0)","v":"EI"}]
[68,2144,{"$f":"OFFSET('MC3'!$M$33,B73,0)","v":"EI"}]
[69,2176,{"$f":"OFFSET('MC3'!$M$33,B74,0)","v":"EI"}]
[70,2208,{"$f":"OFFSET('MC3'!$M$33,B75,0)","v":"EI"}]
[71,2240,{"$f":"OFFSET('MC3'!$M$33,B76,0)","v":"EI"}]
[72,2272,{"$f":"OFFSET('MC3'!$M$33,B77,0)","v":"EI"}]
[73,2304,{"$f":"OFFSET('MC3'!$M$33,B78,0)","v":"EI"}]
[74,2336,{"$f":"OFFSET('MC3'!$M$33,B79,0)","v":"EI"}]
[75,2368,{"$f":"OFFSET('MC3'!$M$33,B80,0)","v":"EI"}]
[76,2400,{"$f":"OFFSET('MC3'!$M$33,B81,0)","v":"EI"}]
[77,2432,{"$f":"OFFSET('MC3'!$M$33,B82,0)","v":"EI"}]
[78,2464,{"$f":"OFFSET('MC3'!$M$33,B83,0)","v":"EI"}]
[79,2496,{"$f":"OFFSET('MC3'!$M$33,B84,0)","v":"EI"}]
[80,2528,{"$f":"OFFSET('MC3'!$M$33,B85,0)","v":"EI"}]
[81,2560,{"$f":"OFFSET('MC3'!$M$33,B86,0)","v":"EI"}]
[82,2592,{"$f":"OFFSET('MC3'!$M$33,B87,0)","v":"EI"}]
[83,2624,{"$f":"OFFSET('MC3'!$M$33,B88,0)","v":"EI"}]
[84,2656,{"$f":"OFFSET('MC3'!$M$33,B89,0)","v":"EI"}]
[85,2688,{"$f":"OFFSET('MC3'!$M$33,B90,0)","v":"EI"}]
[86,2720,{"$f":"OFFSET('MC3'!$M$33,B91,0)","v":"EI"}]
[87,2752,{"$f":"OFFSET('MC3'!$M$33,B92,0)","v":"EI"}]
[88,2784,{"$f":"OFFSET('MC3'!$M$33,B93,0)","v":"EI"}]
[89,2816,{"$f":"OFFSET('MC3'!$M$33,B94,0)","v":"EI"}]
[90,2848,{"$f":"OFFSET('MC3'!$M$33,B95,0)","v":"EI"}]
[91,2880,{"$f":"OFFSET('MC3'!$M$33,B96,0)","v":"EI"}]
[92,2912,{"$f":"OFFSET('MC3'!$M$33,B97,0)","v":"EI"}]
[93,2944,{"$f":"OFFSET('MC3'!$M$33,B98,0)","v":"EI"}]
[94,2976,{"$f":"OFFSET('MC3'!$M$33,B99,0)","v":"EI"}]
[95,3008,{"$f":"OFFSET('MC3'!$M$33,B100,0)","v":"EI"}]
[96,3040,{"$f":"OFFSET('MC3'!$M$33,B101,0)","v":"EI"}]
[97,3072,{"$f":"OFFSET('MC3'!$M$33,B102,0)","v":"EI"}]
[98,3104,{"$f":"OFFSET('MC3'!$M$33,B103,0)","v":"EI"}]
[99,3136,{"$f":"OFFSET('MC3'!$M$33,B104,0)","v":"EI"}]
[100,3168,{"$f":"OFFSET('MC3'!$M$33,B105,0)","v":"EI"}]
[101,3200,{"$f":"OFFSET('MC3'!$M$33,B106,0)","v":"EI"}]
[102,3232,{"$f":"OFFSET('MC3'!$M$33,B107,0)","v":"EI"}]
[103,3264,{"$f":"OFFSET('MC3'!$M$33,B108,0)","v":"EI"}]
[104,3296,{"$f":"OFFSET('MC3'!$M$33,B109,0)","v":"EI"}]
[105,3328,{"$f":"OFFSET('MC3'!$M$33,B110,0)","v":"EI"}]
[106,3360,{"$f":"OFFSET('MC3'!$M$33,B111,0)","v":"EI"}]
[107,3392,{"$f":"OFFSET('MC3'!$M$33,B112,0)","v":"EI"}]
[108,3424,{"$f":"OFFSET('MC3'!$M$33,B113,0)","v":"EI"}]
[109,3456,{"$f":"OFFSET('MC3'!$M$33,B114,0)","v":"EI"}]
[110,3488,{"$f":"OFFSET('MC3'!$M$33,B115,0)","v":"EI"}]
[111,3520,{"$f":"OFFSET('MC3'!$M$33,B116,0)","v":"EI"}]
[112,3552,{"$f":"OFFSET('MC3'!$M$33,B117,0)","v":"EI"}]
[113,3584,{"$f":"OFFSET('MC3'!$M$33,B118,0)","v":"EI"}]
[114,3616,{"$f":"OFFSET('MC3'!$M$33,B119,0)","v":"EI"}]
[115,3648,{"$f":"OFFSET('MC3'!$M$33,B120,0)","v":"EI"}]
[116,3680,{"$f":"OFFSET('MC3'!$M$33,B121,0)","v":"EI"}]
[117,3712,{"$f":"OFFSET('MC3'!$M$33,B122,0)","v":"EI"}]
[118,3744,{"$f":"OFFSET('MC3'!$M$33,B123,0)","v":"EI"}]
[119,3776,{"$f":"OFFSET('MC3'!$M$33,B124,0)","v":"EI"}]
[120,3808,{"$f":"OFFSET('MC3'!$M$33,B125,0)","v":"EI"}]
[121,3840,{"$f":"OFFSET('MC3'!$M$33,B126,0)","v":"EI"}]
[122,3872,{"$f":"OFFSET('MC3'!$M$33,B127,0)","v":"EI"}]
[123,3904,{"$f":"OFFSET('MC3'!$M$33,B128,0)","v":"EI"}]
[124,3936,{"$f":"OFFSET('MC3'!$M$33,B129,0)","v":"EI"}]
[125,3968,{"$f":"OFFSET('MC3'!$M$33,B130,0)","v":"EI"}]
[126,4000,{"$f":"OFFSET('MC3'!$M$33,B131,0)","v":"EI"}]
[127,4032,{"$f":"OFFSET('MC3'!$M$33,B132,0)","v":"EI"}]
[128,4064,{"$f":"OFFSET('MC3'!$M$33,B133,0)","v":"EI"}]
[129,4096,{"$f":"OFFSET('MC3'!$M$33,B134,0)","v":"EI"}]
[130,4128,{"$f":"OFFSET('MC3'!$M$33,B135,0)","v":"EI"}]
[131,4160,{"$f":"OFFSET('MC3'!$M$33,B136,0)","v":"EI"}]
[132,4192,{"$f":"OFFSET('MC3'!$M$33,B137,0)","v":"EI"}]
[133,4224,{"$f":"OFFSET('MC3'!$M$33,B138,0)","v":"EI"}]
[134,4256,{"$f":"OFFSET('MC3'!$M$33,B139,0)","v":"EI"}]
[135,4288,{"$f":"OFFSET('MC3'!$M$33,B140,0)","v":"EI"}]
[136,4320,{"$f":"OFFSET('MC3'!$M$33,B141,0)","v":"EI"}]
[137,4352,{"$f":"OFFSET('MC3'!$M$33,B142,0)","v":"EI"}]
[138,4384,{"$f":"OFFSET('MC3'!$M$33,B143,0)","v":"EI"}]
[139,4416,{"$f":"OFFSET('MC3'!$M$33,B144,0)","v":"EI"}]
[140,4448,{"$f":"OFFSET('MC3'!$M$33,B145,0)","v":"EI"}]
[141,4480,{"$f":"OFFSET('MC3'!$M$33,B146,0)","v":"EI"}]
[142,4512,{"$f":"OFFSET('MC3'!$M$33,B147,0)","v":"EI"}]
[143,4544,{"$f":"OFFSET('MC3'!$M$33,B148,0)","v":"EI"}]
[144,4576,{"$f":"OFFSET('MC3'!$M$33,B149,0)","v":"EI"}]
[145,4608,{"$f":"OFFSET('MC3'!$M$33,B150,0)","v":"EI"}]
[146,4640,{"$f":"OFFSET('MC3'!$M$33,B151,0)","v":"EI"}]
[147,4672,{"$f":"OFFSET('MC3'!$M$33,B152,0)","v":"EI"}]
[148,4704,{"$f":"OFFSET('MC3'!$M$33,B153,0)","v":"EI"}]
[149,4736,{"$f":"OFFSET('MC3'!$M$33,B154,0)","v":"EI"}]
[150,4768,{"$f":"OFFSET('MC3'!$M$33,B155,0)","v":"EI"}]
[151,4800,{"$f":"OFFSET('MC3'!$M$33,B156,0)","v":"EI"}]
[152,4832,{"$f":"OFFSET('MC3'!$M$33,B157,0)","v":"EI"}]
[153,4864,{"$f":"OFFSET('MC3'!$M$33,B158,0)","v":"EI"}]
[154,4896,{"$f":"OFFSET('MC3'!$M$33,B159,0)","v":"EI"}]
[155,4928,{"$f":"OFFSET('MC3'!$M$33,B160,0)","v":"EI"}]
[156,4960,{"$f":"OFFSET('MC3'!$M$33,B161,0)","v":"EI"}]
[157,4992,{"$f":"OFFSET('MC3'!$M$33,B162,0)","v":"EI"}]
[158,5024,{"$f":"OFFSET('MC3'!$M$33,B163,0)","v":"EI"}]
[159,5056,{"$f":"OFFSET('MC3'!$M$33,B164,0)","v":"EI"}]
[160,5088,{"$f":"OFFSET('MC3'!$M$33,B165,0)","v":"EI"}]
[161,5120,{"$f":"OFFSET('MC3'!$M$33,B166,0)","v":"EI"}]
[162,5152,{"$f":"OFFSET('MC3'!$M$33,B167,0)","v":"EI"}]
[163,5184,{"$f":"OFFSET('MC3'!$M$33,B168,0)","v":"EI"}]
[164,5216,{"$f":"OFFSET('MC3'!$M$33,B169,0)","v":"EI"}]
[165,5248,{"$f":"OFFSET('MC3'!$M$33,B170,0)","v":"EI"}]
[166,5280,{"$f":"OFFSET('MC3'!$M$33,B171,0)","v":"EI"}]
[167,5312,{"$f":"OFFSET('MC3'!$M$33,B172,0)","v":"EI"}]
[168,5344,{"$f":"OFFSET('MC3'!$M$33,B173,0)","v":"EI"}]
[169,5376,{"$f":"OFFSET('MC3'!$M$33,B174,0)","v":"EI"}]
[170,5408,{"$f":"OFFSET('MC3'!$M$33,B175,0)","v":"EI"}]
[171,5440,{"$f":"OFFSET('MC3'!$M$33,B176,0)","v":"EI"}]
[172,5472,{"$f":"OFFSET('MC3'!$M$33,B177,0)","v":"EI"}]
[173,5504,{"$f":"OFFSET('MC3'!$M$33,B178,0)","v":"EI"}]
[174,5536,{"$f":"OFFSET('MC3'!$M$33,B179,0)","v":"EI"}]
[175,5568,{"$f":"OFFSET('MC3'!$M$33,B180,0)","v":"EI"}]
[176,5600,{"$f":"OFFSET('MC3'!$M$33,B181,0)","v":"EI"}]
[177,5632,{"$f":"OFFSET('MC3'!$M$33,B182,0)","v":"EI"}]
[178,5664,{"$f":"OFFSET('MC3'!$M$33,B183,0)","v":"EI"}]
[179,5696,{"$f":"OFFSET('MC3'!$M$33,B184,0)","v":"EI"}]
[180,5728,{"$f":"OFFSET('MC3'!$M$33,B185,0)","v":"EI"}]
[181,5760,{"$f":"OFFSET('MC3'!$M$33,B186,0)","v":"EI"}]
[182,5792,{"$f":"OFFSET('MC3'!$M$33,B187,0)","v":"EI"}]
[183,5824,{"$f":"OFFSET('MC3'!$M$33,B188,0)","v":"EI"}]
[184,5856,{"$f":"OFFSET('MC3'!$M$33,B189,0)","v":"EI"}]
[185,5888,{"$f":"OFFSET('MC3'!$M$33,B190,0)","v":"EI"}]
[186,5920,{"$f":"OFFSET('MC3'!$M$33,B191,0)","v":"EI"}]
[187,5952,{"$f":"OFFSET('MC3'!$M$33,B192,0)","v":"EI"}]
[188,5984,{"$f":"OFFSET('MC3'!$M$33,B193,0)","v":"EI"}]
[189,6016,{"$f":"OFFSET('MC3'!$M$33,B194,0)","v":"EI"}]
[190,6048,{"$f":"OFFSET('MC3'!$M$33,B195,0)","v":"EI"}]
[191,6080,{"$f":"OFFSET('MC3'!$M$33,B196,0)","v":"EI"}]
[192,6112,{"$f":"OFFSET('MC3'!$M$33,B197,0)","v":"EI"}]
[193,6144,{"$f":"OFFSET('MC3'!$M$33,B198,0)","v":"EI"}]
[194,6176,{"$f":"OFFSET('MC3'!$M$33,B199,0)","v":"EI"}]
[195,6208,{"$f":"OFFSET('MC3'!$M$33,B200,0)","v":"EI"}]
[196,6240,{"$f":"OFFSET('MC3'!$M$33,B201,0)","v":"EI"}]
[197,6272,{"$f":"OFFSET('MC3'!$M$33,B202,0)","v":"EI"}]
[198,6304,{"$f":"OFFSET('MC3'!$M$33,B203,0)","v":"EI"}]
[199,6336,{"$f":"OFFSET('MC3'!$M$33,B204,0)","v":"EI"}]
[200,6368,{"$f":"OFFSET('MC3'!$M$33,B205,0)","v":"EI"}]
[201,6400,{"$f":"OFFSET('MC3'!$M$33,B206,0)","v":"EI"}]
[202,6432,{"$f":"OFFSET('MC3'!$M$33,B207,0)","v":"EI"}]
[203,6464,{"$f":"OFFSET('MC3'!$M$33,B208,0)","v":"EI"}]
[204,6496,{"$f":"OFFSET('MC3'!$M$33,B209,0)","v":"EI"}]
[205,6528,{"$f":"OFFSET('MC3'!$M$33,B210,0)","v":"EI"}]
[206,6560,{"$f":"OFFSET('MC3'!$M$33,B211,0)","v":"EI"}]
[207,6592,{"$f":"OFFSET('MC3'!$M$33,B212,0)","v":"EI"}]
[208,6624,{"$f":"OFFSET('MC3'!$M$33,B213,0)","v":"EI"}]
[209,6656,{"$f":"OFFSET('MC3'!$M$33,B214,0)","v":"EI"}]
[210,6688,{"$f":"OFFSET('MC3'!$M$33,B215,0)","v":"EI"}]
[211,6720,{"$f":"OFFSET('MC3'!$M$33,B216,0)","v":"EI"}]
[212,6752,{"$f":"OFFSET('MC3'!$M$33,B217,0)","v":"EI"}]
[213,6784,{"$f":"OFFSET('MC3'!$M$33,B218,0)","v":"EI"}]
[214,6816,{"$f":"OFFSET('MC3'!$M$33,B219,0)","v":"EI"}]
[215,6848,{"$f":"OFFSET('MC3'!$M$33,B220,0)","v":"EI"}]
[216,6880,{"$f":"OFFSET('MC3'!$M$33,B221,0)","v":"EI"}]
[217,6912,{"$f":"OFFSET('MC3'!$M$33,B222,0)","v":"EI"}]
[218,6944,{"$f":"OFFSET('MC3'!$M$33,B223,0)","v":"EI"}]
[219,6976,{"$f":"OFFSET('MC3'!$M$33,B224,0)","v":"EI"}]
[220,7008,{"$f":"OFFSET('MC3'!$M$33,B225,0)","v":"EI"}]
[221,7040,{"$f":"OFFSET('MC3'!$M$33,B226,0)","v":"EI"}]
[222,7072,{"$f":"OFFSET('MC3'!$M$33,B227,0)","v":"EI"}]
[223,7104,{"$f":"OFFSET('MC3'!$M$33,B228,0)","v":"EI"}]
[224,7136,{"$f":"OFFSET('MC3'!$M$33,B229,0)","v":"EI"}]
[225,7168,{"$f":"OFFSET('MC3'!$M$33,B230,0)","v":"EI"}]
[226,7200,{"$f":"OFFSET('MC3'!$M$33,B231,0)","v":"EI"}]
[227,7232,{"$f":"OFFSET('MC3'!$M$33,B232,0)","v":"EI"}]
[228,7264,{"$f":"OFFSET('MC3'!$M$33,B233,0)","v":"EI"}]
[229,7296,{"$f":"OFFSET('MC3'!$M$33,B234,0)","v":"EI"}]
[230,7328,{"$f":"OFFSET('MC3'!$M$33,B235,0)","v":"EI"}]
[231,7360,{"$f":"OFFSET('MC3'!$M$33,B236,0)","v":"EI"}]
[232,7392,{"$f":"OFFSET('MC3'!$M$33,B237,0)","v":"EI"}]
[233,7424,{"$f":"OFFSET('MC3'!$M$33,B238,0)","v":"EI"}]
[234,7456,{"$f":"OFFSET('MC3'!$M$33,B239,0)","v":"EI"}]
[235,7488,{"$f":"OFFSET('MC3'!$M$33,B240,0)","v":"EI"}]
[236,7520,{"$f":"OFFSET('MC3'!$M$33,B241,0)","v":"EI"}]
[237,7552,{"$f":"OFFSET('MC3'!$M$33,B242,0)","v":"EI"}]
[238,7584,{"$f":"OFFSET('MC3'!$M$33,B243,0)","v":"EI"}]
[239,7616,{"$f":"OFFSET('MC3'!$M$33,B244,0)","v":"EI"}]
[240,7648,{"$f":"OFFSET('MC3'!$M$33,B245,0)","v":"EI"}]
[241,7680,{"$f":"OFFSET('MC3'!$M$33,B246,0)","v":"EI"}]
[242,7712,{"$f":"OFFSET('MC3'!$M$33,B247,0)","v":"EI"}]
[243,7744,{"$f":"OFFSET('MC3'!$M$33,B248,0)","v":"EI"}]
[244,7776,{"$f":"OFFSET('MC3'!$M$33,B249,0)","v":"EI"}]
[245,7808,{"$f":"OFFSET('MC3'!$M$33,B250,0)","v":"EI"}]
[246,7840,{"$f":"OFFSET('MC3'!$M$33,B251,0)","v":"EI"}]
[247,7872,{"$f":"OFFSET('MC3'!$M$33,B252,0)","v":"EI"}]
[248,7904,{"$f":"OFFSET('MC3'!$M$33,B253,0)","v":"EI"}]
[249,7936,{"$f":"OFFSET('MC3'!$M$33,B254,0)","v":"EI"}]
[250,7968,{"$f":"OFFSET('MC3'!$M$33,B255,0)","v":"EI"}]
[251,8000,{"$f":"OFFSET('MC3'!$M$33,B256,0)","v":"EI"}]
[252,8032,{"$f":"OFFSET('MC3'!$M$33,B257,0)","v":"EI"}]
[253,8064,{"$f":"OFFSET('MC3'!$M$33,B258,0)","v":"EI"}]
[254,8096,{"$f":"OFFSET('MC3'!$M$33,B259,0)","v":"EI"}]
[255,8128,{"$f":"OFFSET('MC3'!$M$33,B260,0)","v":"EI"}]
[256,8160,{"$f":"OFFSET('MC3'!$M$33,B261,0)","v":"EI"}]
[257,8192,{"$f":"OFFSET('MC3'!$M$33,B262,0)","v":"EI"}]
[258,8224,{"$f":"OFFSET('MC3'!$M$33,B263,0)","v":"EI"}]
[259,8256,{"$f":"OFFSET('MC3'!$M$33,B264,0)","v":"EI"}]
[260,8288,{"$f":"OFFSET('MC3'!$M$33,B265,0)","v":"EI"}]
[261,8320,{"$f":"OFFSET('MC3'!$M$33,B266,0)","v":"EI"}]
[262,8352,{"$f":"OFFSET('MC3'!$M$33,B267,0)","v":"EI"}]
[263,8384,{"$f":"OFFSET('MC3'!$M$33,B268,0)","v":"EI"}]
[264,8416,{"$f":"OFFSET('MC3'!$M$33,B269,0)","v":"EI"}]
[265,8448,{"$f":"OFFSET('MC3'!$M$33,B270,0)","v":"EI"}]
[266,8480,{"$f":"OFFSET('MC3'!$M$33,B271,0)","v":"EI"}]
[267,8512,{"$f":"OFFSET('MC3'!$M$33,B272,0)","v":"EI"}]
[268,8544,{"$f":"OFFSET('MC3'!$M$33,B273,0)","v":"EI"}]
[269,8576,{"$f":"OFFSET('MC3'!$M$33,B274,0)","v":"EI"}]
[270,8608,{"$f":"OFFSET('MC3'!$M$33,B275,0)","v":"EI"}]
[271,8640,{"$f":"OFFSET('MC3'!$M$33,B276,0)","v":"EI"}]
[272,8672,{"$f":"OFFSET('MC3'!$M$33,B277,0)","v":"EI"}]
[273,8704,{"$f":"OFFSET('MC3'!$M$33,B278,0)","v":"EI"}]
[274,8736,{"$f":"OFFSET('MC3'!$M$33,B279,0)","v":"EI"}]
[275,8768,{"$f":"OFFSET('MC3'!$M$33,B280,0)","v":"EI"}]
[276,8800,{"$f":"OFFSET('MC3'!$M$33,B281,0)","v":"EI"}]
[277,8832,{"$f":"OFFSET('MC3'!$M$33,B282,0)","v":"EI"}]
[278,8864,{"$f":"OFFSET('MC3'!$M$33,B283,0)","v":"EI"}]
[279,8896,{"$f":"OFFSET('MC3'!$M$33,B284,0)","v":"EI"}]
[280,8928,{"$f":"OFFSET('MC3'!$M$33,B285,0)","v":"EI"}]
[281,8960,{"$f":"OFFSET('MC3'!$M$33,B286,0)","v":"EI"}]
[282,8992,{"$f":"OFFSET('MC3'!$M$33,B287,0)","v":"EI"}]
[283,9024,{"$f":"OFFSET('MC3'!$M$33,B288,0)","v":"EI"}]
[284,9056,{"$f":"OFFSET('MC3'!$M$33,B289,0)","v":"EI"}]
[285,9088,{"$f":"OFFSET('MC3'!$M$33,B290,0)","v":"EI"}]
[286,9120,{"$f":"OFFSET('MC3'!$M$33,B291,0)","v":"EI"}]
[287,9152,{"$f":"OFFSET('MC3'!$M$33,B292,0)","v":"EI"}]
[288,9184,{"$f":"OFFSET('MC3'!$M$33,B293,0)","v":"EI"}]
[289,9216,{"$f":"OFFSET('MC3'!$M$33,B294,0)","v":"EI"}]
[290,9248,{"$f":"OFFSET('MC3'!$M$33,B295,0)","v":"EI"}]
[291,9280,{"$f":"OFFSET('MC3'!$M$33,B296,0)","v":"EI"}]
[292,9312,{"$f":"OFFSET('MC3'!$M$33,B297,0)","v":"EI"}]
[293,9344,{"$f":"OFFSET('MC3'!$M$33,B298,0)","v":"EI"}]
[294,9376,{"$f":"OFFSET('MC3'!$M$33,B299,0)","v":"EI"}]
[295,9408,{"$f":"OFFSET('MC3'!$M$33,B300,0)","v":"EI"}]
[296,9440,{"$f":"OFFSET('MC3'!$M$33,B301,0)","v":"EI"}]
[297,9472,{"$f":"OFFSET('MC3'!$M$33,B302,0)","v":"EI"}]
[298,9504,{"$f":"OFFSET('MC3'!$M$33,B303,0)","v":"EI"}]
[299,9536,{"$f":"OFFSET('MC3'!$M$33,B304,0)","v":"EI"}]
[300,9568,{"$f":"OFFSET('MC3'!$M$33,B305,0)","v":"EI"}]
[301,9600,{"$f":"OFFSET('MC3'!$M$33,B306,0)","v":"EI"}]
[302,9632,{"$f":"OFFSET('MC3'!$M$33,B307,0)","v":"EI"}]
[303,9664,{"$f":"OFFSET('MC3'!$M$33,B308,0)","v":"EI"}]
[304,9696,{"$f":"OFFSET('MC3'!$M$33,B309,0)","v":"EI"}]
[305,9728,{"$f":"OFFSET('MC3'!$M$33,B310,0)","v":"EI"}]
[306,9760,{"$f":"OFFSET('MC3'!$M$33,B311,0)","v":"EI"}]
[307,9792,{"$f":"OFFSET('MC3'!$M$33,B312,0)","v":"EI"}]
[308,9824,{"$f":"OFFSET('MC3'!$M$33,B313,0)","v":"EI"}]
[309,9856,{"$f":"OFFSET('MC3'!$M$33,B314,0)","v":"EI"}]
[310,9888,{"$f":"OFFSET('MC3'!$M$33,B315,0)","v":"EI"}]
[311,9920,{"$f":"OFFSET('MC3'!$M$33,B316,0)","v":"EI"}]
[312,9952,{"$f":"OFFSET('MC3'!$M$33,B317,0)","v":"EI"}]
[313,9984,{"$f":"OFFSET('MC3'!$M$33,B318,0)","v":"EI"}]
[314,10016,{"$f":"OFFSET('MC3'!$M$33,B319,0)","v":"EI"}]
[315,10048,{"$f":"OFFSET('MC3'!$M$33,B320,0)","v":"EI"}]
[316,10080,{"$f":"OFFSET('MC3'!$M$33,B321,0)","v":"EI"}]
[317,10112,{"$f":"OFFSET('MC3'!$M$33,B322,0)","v":"EI"}]
[318,10144,{"$f":"OFFSET('MC3'!$M$33,B323,0)","v":"EI"}]
[319,10176,{"$f":"OFFSET('MC3'!$M$33,B324,0)","v":"EI"}]
[320,10208,{"$f":"OFFSET('MC3'!$M$33,B325,0)","v":"EI"}]
[321,10240,{"$f":"OFFSET('MC3'!$M$33,B326,0)","v":"EI"}]
[322,10272,{"$f":"OFFSET('MC3'!$M$33,B327,0)","v":"EI"}]
[323,10304,{"$f":"OFFSET('MC3'!$M$33,B328,0)","v":"EI"}]
[324,10336,{"$f":"OFFSET('MC3'!$M$33,B329,0)","v":"EI"}]
[325,10368,{"$f":"OFFSET('MC3'!$M$33,B330,0)","v":"EI"}]
[326,10400,{"$f":"OFFSET('MC3'!$M$33,B331,0)","v":"EI"}]
[327,10432,{"$f":"OFFSET('MC3'!$M$33,B332,0)","v":"EI"}]
[328,10464,{"$f":"OFFSET('MC3'!$M$33,B333,0)","v":"EI"}]
[329,10496,{"$f":"OFFSET('MC3'!$M$33,B334,0)","v":"EI"}]
[330,10528,{"$f":"OFFSET('MC3'!$M$33,B335,0)","v":"EI"}]
[331,10560,{"$f":"OFFSET('MC3'!$M$33,B336,0)","v":"EI"}]
[332,10592,{"$f":"OFFSET('MC3'!$M$33,B337,0)","v":"EI"}]
[333,10624,{"$f":"OFFSET('MC3'!$M$33,B338,0)","v":"EI"}]
[334,10656,{"$f":"OFFSET('MC3'!$M$33,B339,0)","v":"EI"}]
[335,10688,{"$f":"OFFSET('MC3'!$M$33,B340,0)","v":"EI"}]
[336,10720,{"$f":"OFFSET('MC3'!$M$33,B341,0)","v":"EI"}]
[337,10752,{"$f":"OFFSET('MC3'!$M$33,B342,0)","v":"EI"}]
[338,10784,{"$f":"OFFSET('MC3'!$M$33,B343,0)","v":"EI"}]
[339,10816,{"$f":"OFFSET('MC3'!$M$33,B344,0)","v":"EI"}]
[340,10848,{"$f":"OFFSET('MC3'!$M$33,B345,0)","v":"EI"}]
[341,10880,{"$f":"OFFSET('MC3'!$M$33,B346,0)","v":"EI"}]
[342,10912,{"$f":"OFFSET('MC3'!$M$33,B347,0)","v":"EI"}]
[343,10944,{"$f":"OFFSET('MC3'!$M$33,B348,0)","v":"EI"}]
[344,10976,{"$f":"OFFSET('MC3'!$M$33,B349,0)","v":"EI"}]
[345,11008,{"$f":"OFFSET('MC3'!$M$33,B350,0)","v":"EI"}]
[346,11040,{"$f":"OFFSET('MC3'!$M$33,B351,0)","v":"EI"}]
[347,11072,{"$f":"OFFSET('MC3'!$M$33,B352,0)","v":"EI"}]
[348,11104,{"$f":"OFFSET('MC3'!$M$33,B353,0)","v":"EI"}]
[349,11136,{"$f":"OFFSET('MC3'!$M$33,B354,0)","v":"EI"}]
[350,11168,{"$f":"OFFSET('MC3'!$M$33,B355,0)","v":"EI"}]
[351,11200,{"$f":"OFFSET('MC3'!$M$33,B356,0)","v":"EI"}]
[352,11232,{"$f":"OFFSET('MC3'!$M$33,B357,0)","v":"EI"}]
[353,11264,{"$f":"OFFSET('MC3'!$M$33,B358,0)","v":"EI"}]
[354,11296,{"$f":"OFFSET('MC3'!$M$33,B359,0)","v":"EI"}]
[355,11328,{"$f":"OFFSET('MC3'!$M$33,B360,0)","v":"EI"}]
[356,11360,{"$f":"OFFSET('MC3'!$M$33,B361,0)","v":"EI"}]
[357,11392,{"$f":"OFFSET('MC3'!$M$33,B362,0)","v":"EI"}]
[358,11424,{"$f":"OFFSET('MC3'!$M$33,B363,0)","v":"EI"}]
[359,11456,{"$f":"OFFSET('MC3'!$M$33,B364,0)","v":"EI"}]
[360,11488,{"$f":"OFFSET('MC3'!$M$33,B365,0)","v":"EI"}]
[361,11520,{"$f":"OFFSET('MC3'!$M$33,B366,0)","v":"EI"}]
[362,11552,{"$f":"OFFSET('MC3'!$M$33,B367,0)","v":"EI"}]
[363,11584,{"$f":"OFFSET('MC3'!$M$33,B368,0)","v":"EI"}]
[364,11616,{"$f":"OFFSET('MC3'!$M$33,B369,0)","v":"EI"}]
[365,11648,{"$f":"OFFSET('MC3'!$M$33,B370,0)","v":"EI"}]
[366,11680,{"$f":"OFFSET('MC3'!$M$33,B371,0)","v":"EI"}]
[367,11712,{"$f":"OFFSET('MC3'!$M$33,B372,0)","v":"EI"}]
[368,11744,{"$f":"OFFSET('MC3'!$M$33,B373,0)","v":"EI"}]
[369,11776,{"$f":"OFFSET('MC3'!$M$33,B374,0)","v":"EI"}]
[370,11808,{"$f":"OFFSET('MC3'!$M$33,B375,0)","v":"EI"}]
[371,11840,{"$f":"OFFSET('MC3'!$M$33,B376,0)","v":"EI"}]
[372,11872,{"$f":"OFFSET('MC3'!$M$33,B377,0)","v":"EI"}]
[373,11904,{"$f":"OFFSET('MC3'!$M$33,B378,0)","v":"EI"}]
[374,11936,{"$f":"OFFSET('MC3'!$M$33,B379,0)","v":"EI"}]
[375,11968,{"$f":"OFFSET('MC3'!$M$33,B380,0)","v":"EI"}]
[376,12000,{"$f":"OFFSET('MC3'!$M$33,B381,0)","v":"EI"}]
[377,12032,{"$f":"OFFSET('MC3'!$M$33,B382,0)","v":"EI"}]
[378,12064,{"$f":"OFFSET('MC3'!$M$33,B383,0)","v":"EI"}]
[379,12096,{"$f":"OFFSET('MC3'!$M$33,B384,0)","v":"EI"}]
[380,12128,{"$f":"OFFSET('MC3'!$M$33,B385,0)","v":"EI"}]
[381,12160,{"$f":"OFFSET('MC3'!$M$33,B386,0)","v":"EI"}]
[382,12192,{"$f":"OFFSET('MC3'!$M$33,B387,0)","v":"EI"}]
[383,12224,{"$f":"OFFSET('MC3'!$M$33,B388,0)","v":"EI"}]
[384,12256,{"$f":"OFFSET('MC3'!$M$33,B389,0)","v":"EI"}]
[385,12288,{"$f":"OFFSET('MC3'!$M$33,B390,0)","v":"EI"}]
[386,12320,{"$f":"OFFSET('MC3'!$M$33,B391,0)","v":"EI"}]
[387,12352,{"$f":"OFFSET('MC3'!$M$33,B392,0)","v":"EI"}]
[388,12384,{"$f":"OFFSET('MC3'!$M$33,B393,0)","v":"EI"}]
[389,12416,{"$f":"OFFSET('MC3'!$M$33,B394,0)","v":"EI"}]
[390,12448,{"$f":"OFFSET('MC3'!$M$33,B395,0)","v":"EI"}]
[391,12480,{"$f":"OFFSET('MC3'!$M$33,B396,0)","v":"EI"}]
[392,12512,{"$f":"OFFSET('MC3'!$M$33,B397,0)","v":"EI"}]
[393,12544,{"$f":"OFFSET('MC3'!$M$33,B398,0)","v":"EI"}]
[394,12576,{"$f":"OFFSET('MC3'!$M$33,B399,0)","v":"EI"}]
[395,12608,{"$f":"OFFSET('MC3'!$M$33,B400,0)","v":"EI"}]
[396,12640,{"$f":"OFFSET('MC3'!$M$33,B401,0)","v":"EI"}]
[397,12672,{"$f":"OFFSET('MC3'!$M$33,B402,0)","v":"EI"}]
[398,12704,{"$f":"OFFSET('MC3'!$M$33,B403,0)","v":"EI"}]
[399,12736,{"$f":"OFFSET('MC3'!$M$33,B404,0)","v":"EI"}]
[400,12768,{"$f":"OFFSET('MC3'!$M$33,B405,0)","v":"EI"}]
[401,12800,{"$f":"OFFSET('MC3'!$M$33,B406,0)","v":"EI"}]
[402,12832,{"$f":"OFFSET('MC3'!$M$33,B407,0)","v":"EI"}]
[403,12864,{"$f":"OFFSET('MC3'!$M$33,B408,0)","v":"EI"}]
[404,12896,{"$f":"OFFSET('MC3'!$M$33,B409,0)","v":"EI"}]
[405,12928,{"$f":"OFFSET('MC3'!$M$33,B410,0)","v":"EI"}]
[406,12960,{"$f":"OFFSET('MC3'!$M$33,B411,0)","v":"EI"}]
[407,12992,{"$f":"OFFSET('MC3'!$M$33,B412,0)","v":"EI"}]
[408,13024,{"$f":"OFFSET('MC3'!$M$33,B413,0)","v":"EI"}]
[409,13056,{"$f":"OFFSET('MC3'!$M$33,B414,0)","v":"EI"}]
[410,13088,{"$f":"OFFSET('MC3'!$M$33,B415,0)","v":"EI"}]
[411,13120,{"$f":"OFFSET('MC3'!$M$33,B416,0)","v":"EI"}]
[412,13152,{"$f":"OFFSET('MC3'!$M$33,B417,0)","v":"EI"}]
[413,13184,{"$f":"OFFSET('MC3'!$M$33,B418,0)","v":"EI"}]
[414,13216,{"$f":"OFFSET('MC3'!$M$33,B419,0)","v":"EI"}]
[415,13248,{"$f":"OFFSET('MC3'!$M$33,B420,0)","v":"EI"}]
[416,13280,{"$f":"OFFSET('MC3'!$M$33,B421,0)","v":"EI"}]
[417,13312,{"$f":"OFFSET('MC3'!$M$33,B422,0)","v":"EI"}]
[418,13344,{"$f":"OFFSET('MC3'!$M$33,B423,0)","v":"EI"}]
[419,13376,{"$f":"OFFSET('MC3'!$M$33,B424,0)","v":"EI"}]
[420,13408,{"$f":"OFFSET('MC3'!$M$33,B425,0)","v":"EI"}]
[421,13440,{"$f":"OFFSET('MC3'!$M$33,B426,0)","v":"EI"}]
[422,13472,{"$f":"OFFSET('MC3'!$M$33,B427,0)","v":"EI"}]
[423,13504,{"$f":"OFFSET('MC3'!$M$33,B428,0)","v":"EI"}]
[424,13536,{"$f":"OFFSET('MC3'!$M$33,B429,0)","v":"EI"}]
[425,13568,{"$f":"OFFSET('MC3'!$M$33,B430,0)","v":"EI"}]
[426,13600,{"$f":"OFFSET('MC3'!$M$33,B431,0)","v":"EI"}]
[427,13632,{"$f":"OFFSET('MC3'!$M$33,B432,0)","v":"EI"}]
[428,13664,{"$f":"OFFSET('MC3'!$M$33,B433,0)","v":"EI"}]
[429,13696,{"$f":"OFFSET('MC3'!$M$33,B434,0)","v":"EI"}]
[430,13728,{"$f":"OFFSET('MC3'!$M$33,B435,0)","v":"EI"}]
[431,13760,{"$f":"OFFSET('MC3'!$M$33,B436,0)","v":"EI"}]
[432,13792,{"$f":"OFFSET('MC3'!$M$33,B437,0)","v":"EI"}]
[433,13824,{"$f":"OFFSET('MC3'!$M$33,B438,0)","v":"EI"}]
[434,13856,{"$f":"OFFSET('MC3'!$M$33,B439,0)","v":"EI"}]
[435,13888,{"$f":"OFFSET('MC3'!$M$33,B440,0)","v":"EI"}]
[436,13920,{"$f":"OFFSET('MC3'!$M$33,B441,0)","v":"EI"}]
[437,13952,{"$f":"OFFSET('MC3'!$M$33,B442,0)","v":"EI"}]
[438,13984,{"$f":"OFFSET('MC3'!$M$33,B443,0)","v":"EI"}]
[439,14016,{"$f":"OFFSET('MC3'!$M$33,B444,0)","v":"EI"}]
[440,14048,{"$f":"OFFSET('MC3'!$M$33,B445,0)","v":"EI"}]
[441,14080,{"$f":"OFFSET('MC3'!$M$33,B446,0)","v":"EI"}]
[442,14112,{"$f":"OFFSET('MC3'!$M$33,B447,0)","v":"EI"}]
[443,14144,{"$f":"OFFSET('MC3'!$M$33,B448,0)","v":"EI"}]
[444,14176,{"$f":"OFFSET('MC3'!$M$33,B449,0)","v":"EI"}]
[445,14208,{"$f":"OFFSET('MC3'!$M$33,B450,0)","v":"EI"}]
[446,14240,{"$f":"OFFSET('MC3'!$M$33,B451,0)","v":"EI"}]
[447,14272,{"$f":"OFFSET('MC3'!$M$33,B452,0)","v":"EI"}]
[448,14304,{"$f":"OFFSET('MC3'!$M$33,B453,0)","v":"EI"}]
[449,14336,{"$f":"OFFSET('MC3'!$M$33,B454,0)","v":"EI"}]
[450,14368,{"$f":"OFFSET('MC3'!$M$33,B455,0)","v":"EI"}]
[451,14400,{"$f":"OFFSET('MC3'!$M$33,B456,0)","v":"EI"}]
[452,14432,{"$f":"OFFSET('MC3'!$M$33,B457,0)","v":"EI"}]
[453,14464,{"$f":"OFFSET('MC3'!$M$33,B458,0)","v":"EI"}]
[454,14496,{"$f":"OFFSET('MC3'!$M$33,B459,0)","v":"EI"}]
[455,14528,{"$f":"OFFSET('MC3'!$M$33,B460,0)","v":"EI"}]
[456,14560,{"$f":"OFFSET('MC3'!$M$33,B461,0)","v":"EI"}]
[457,14592,{"$f":"OFFSET('MC3'!$M$33,B462,0)","v":"EI"}]
[458,14624,{"$f":"OFFSET('MC3'!$M$33,B463,0)","v":"EI"}]
[459,14656,{"$f":"OFFSET('MC3'!$M$33,B464,0)","v":"EI"}]
[460,14688,{"$f":"OFFSET('MC3'!$M$33,B465,0)","v":"EI"}]
[461,14720,{"$f":"OFFSET('MC3'!$M$33,B466,0)","v":"EI"}]
[462,14752,{"$f":"OFFSET('MC3'!$M$33,B467,0)","v":"EI"}]
[463,14784,{"$f":"OFFSET('MC3'!$M$33,B468,0)","v":"EI"}]
[464,14816,{"$f":"OFFSET('MC3'!$M$33,B469,0)","v":"EI"}]
[465,14848,{"$f":"OFFSET('MC3'!$M$33,B470,0)","v":"EI"}]
[466,14880,{"$f":"OFFSET('MC3'!$M$33,B471,0)","v":"EI"}]
[467,14912,{"$f":"OFFSET('MC3'!$M$33,B472,0)","v":"EI"}]
[468,14944,{"$f":"OFFSET('MC3'!$M$33,B473,0)","v":"EI"}]
[469,14976,{"$f":"OFFSET('MC3'!$M$33,B474,0)","v":"EI"}]
[470,15008,{"$f":"OFFSET('MC3'!$M$33,B475,0)","v":"EI"}]
[471,15040,{"$f":"OFFSET('MC3'!$M$33,B476,0)","v":"EI"}]
[472,15072,{"$f":"OFFSET('MC3'!$M$33,B477,0)","v":"EI"}]
[473,15104,{"$f":"OFFSET('MC3'!$M$33,B478,0)","v":"EI"}]
[474,15136,{"$f":"OFFSET('MC3'!$M$33,B479,0)","v":"EI"}]
[475,15168,{"$f":"OFFSET('MC3'!$M$33,B480,0)","v":"EI"}]
[476,15200,{"$f":"OFFSET('MC3'!$M$33,B481,0)","v":"EI"}]
[477,15232,{"$f":"OFFSET('MC3'!$M$33,B482,0)","v":"EI"}]
[478,15264,{"$f":"OFFSET('MC3'!$M$33,B483,0)","v":"EI"}]
[479,15296,{"$f":"OFFSET('MC3'!$M$33,B484,0)","v":"EI"}]
[480,15328,{"$f":"OFFSET('MC3'!$M$33,B485,0)","v":"EI"}]
[481,15360,{"$f":"OFFSET('MC3'!$M$33,B486,0)","v":"EI"}]
[482,15392,{"$f":"OFFSET('MC3'!$M$33,B487,0)","v":"EI"}]
[483,15424,{"$f":"OFFSET('MC3'!$M$33,B488,0)","v":"EI"}]
[484,15456,{"$f":"OFFSET('MC3'!$M$33,B489,0)","v":"EI"}]
[485,15488,{"$f":"OFFSET('MC3'!$M$33,B490,0)","v":"EI"}]
[486,15520,{"$f":"OFFSET('MC3'!$M$33,B491,0)","v":"EI"}]
[487,15552,{"$f":"OFFSET('MC3'!$M$33,B492,0)","v":"EI"}]
[488,15584,{"$f":"OFFSET('MC3'!$M$33,B493,0)","v":"EI"}]
[489,15616,{"$f":"OFFSET('MC3'!$M$33,B494,0)","v":"EI"}]
[490,15648,{"$f":"OFFSET('MC3'!$M$33,B495,0)","v":"EI"}]
[491,15680,{"$f":"OFFSET('MC3'!$M$33,B496,0)","v":"EI"}]
[492,15712,{"$f":"OFFSET('MC3'!$M$33,B497,0)","v":"EI"}]
[493,15744,{"$f":"OFFSET('MC3'!$M$33,B498,0)","v":"EI"}]
[494,15776,{"$f":"OFFSET('MC3'!$M$33,B499,0)","v":"EI"}]
[495,15808,{"$f":"OFFSET('MC3'!$M$33,B500,0)","v":"EI"}]
[496,15840,{"$f":"OFFSET('MC3'!$M$33,B501,0)","v":"EI"}]
[497,15872,{"$f":"OFFSET('MC3'!$M$33,B502,0)","v":"EI"}]
[498,15904,{"$f":"OFFSET('MC3'!$M$33,B503,0)","v":"EI"}]
[499,15936,{"$f":"OFFSET('MC3'!$M$33,B504,0)","v":"EI"}]
[500,15968,{"$f":"OFFSET('MC3'!$M$33,B505,0)","v":"EI"}]
[501,16000,{"$f":"OFFSET('MC3'!$M$33,B506,0)","v":"EI"}]
[502,16032,{"$f":"OFFSET('MC3'!$M$33,B507,0)","v":"EI"}]
[503,16064,{"$f":"OFFSET('MC3'!$M$33,B508,0)","v":"EI"}]
[504,16096,{"$f":"OFFSET('MC3'!$M$33,B509,0)","v":"EI"}]
[505,16128,{"$f":"OFFSET('MC3'!$M$33,B510,0)","v":"EI"}]
[506,16160,{"$f":"OFFSET('MC3'!$M$33,B511,0)","v":"EI"}]
[507,16192,{"$f":"OFFSET('MC3'!$M$33,B512,0)","v":"EI"}]
[508,16224,{"$f":"OFFSET('MC3'!$M$33,B513,0)","v":"EI"}]
[509,16256,{"$f":"OFFSET('MC3'!$M$33,B514,0)","v":"EI"}]
[510,16288,{"$f":"OFFSET('MC3'!$M$33,B515,0)","v":"EI"}]
[511,16320,{"$f":"OFFSET('MC3'!$M$33,B516,0)","v":"EI"}]
[512,16352,{"$f":"OFFSET('MC3'!$M$33,B517,0)","v":"EI"}]
[513,16384,{"$f":"OFFSET('MC3'!$M$33,B518,0)","v":"EI"}]
[514,16416,{"$f":"OFFSET('MC3'!$M$33,B519,0)","v":"EI"}]
[515,16448,{"$f":"OFFSET('MC3'!$M$33,B520,0)","v":"EI"}]
[516,16480,{"$f":"OFFSET('MC3'!$M$33,B521,0)","v":"EI"}]
[517,16512,{"$f":"OFFSET('MC3'!$M$33,B522,0)","v":"EI"}]
[518,16544,{"$f":"OFFSET('MC3'!$M$33,B523,0)","v":"EI"}]
[519,16576,{"$f":"OFFSET('MC3'!$M$33,B524,0)","v":"EI"}]
[520,16608,{"$f":"OFFSET('MC3'!$M$33,B525,0)","v":"EI"}]
[521,16640,{"$f":"OFFSET('MC3'!$M$33,B526,0)","v":"EI"}]
[522,16672,{"$f":"OFFSET('MC3'!$M$33,B527,0)","v":"EI"}]
[523,16704,{"$f":"OFFSET('MC3'!$M$33,B528,0)","v":"EI"}]
[524,16736,{"$f":"OFFSET('MC3'!$M$33,B529,0)","v":"EI"}]
[525,16768,{"$f":"OFFSET('MC3'!$M$33,B530,0)","v":"EI"}]
[526,16800,{"$f":"OFFSET('MC3'!$M$33,B531,0)","v":"EI"}]
[527,16832,{"$f":"OFFSET('MC3'!$M$33,B532,0)","v":"EI"}]
[528,16864,{"$f":"OFFSET('MC3'!$M$33,B533,0)","v":"EI"}]
[529,16896,{"$f":"OFFSET('MC3'!$M$33,B534,0)","v":"EI"}]
[530,16928,{"$f":"OFFSET('MC3'!$M$33,B535,0)","v":"EI"}]
[531,16960,{"$f":"OFFSET('MC3'!$M$33,B536,0)","v":"EI"}]
[532,16992,{"$f":"OFFSET('MC3'!$M$33,B537,0)","v":"EI"}]
[533,17024,{"$f":"OFFSET('MC3'!$M$33,B538,0)","v":"EI"}]
[534,17056,{"$f":"OFFSET('MC3'!$M$33,B539,0)","v":"EI"}]
[535,17088,{"$f":"OFFSET('MC3'!$M$33,B540,0)","v":"EI"}]
[536,17120,{"$f":"OFFSET('MC3'!$M$33,B541,0)","v":"EI"}]
[537,17152,{"$f":"OFFSET('MC3'!$M$33,B542,0)","v":"EI"}]
[538,17184,{"$f":"OFFSET('MC3'!$M$33,B543,0)","v":"EI"}]
[539,17216,{"$f":"OFFSET('MC3'!$M$33,B544,0)","v":"EI"}]
[540,17248,{"$f":"OFFSET('MC3'!$M$33,B545,0)","v":"EI"}]
[541,17280,{"$f":"OFFSET('MC3'!$M$33,B546,0)","v":"EI"}]
[542,17312,{"$f":"OFFSET('MC3'!$M$33,B547,0)","v":"EI"}]
[543,17344,{"$f":"OFFSET('MC3'!$M$33,B548,0)","v":"EI"}]
[544,17376,{"$f":"OFFSET('MC3'!$M$33,B549,0)","v":"EI"}]
[545,17408,{"$f":"OFFSET('MC3'!$M$33,B550,0)","v":"EI"}]
[546,17440,{"$f":"OFFSET('MC3'!$M$33,B551,0)","v":"EI"}]
[547,17472,{"$f":"OFFSET('MC3'!$M$33,B552,0)","v":"EI"}]
[548,17504,{"$f":"OFFSET('MC3'!$M$33,B553,0)","v":"EI"}]
[549,17536,{"$f":"OFFSET('MC3'!$M$33,B554,0)","v":"EI"}]
[550,17568,{"$f":"OFFSET('MC3'!$M$33,B555,0)","v":"EI"}]
[551,17600,{"$f":"OFFSET('MC3'!$M$33,B556,0)","v":"EI"}]
[552,17632,{"$f":"OFFSET('MC3'!$M$33,B557,0)","v":"EI"}]
[553,17664,{"$f":"OFFSET('MC3'!$M$33,B558,0)","v":"EI"}]
[554,17696,{"$f":"OFFSET('MC3'!$M$33,B559,0)","v":"EI"}]
[555,17728,{"$f":"OFFSET('MC3'!$M$33,B560,0)","v":"EI"}]
[556,17760,{"$f":"OFFSET('MC3'!$M$33,B561,0)","v":"EI"}]
[557,17792,{"$f":"OFFSET('MC3'!$M$33,B562,0)","v":"EI"}]
[558,17824,{"$f":"OFFSET('MC3'!$M$33,B563,0)","v":"EI"}]
[559,17856,{"$f":"OFFSET('MC3'!$M$33,B564,0)","v":"EI"}]
[560,17888,{"$f":"OFFSET('MC3'!$M$33,B565,0)","v":"EI"}]
[561,17920,{"$f":"OFFSET('MC3'!$M$33,B566,0)","v":"EI"}]
[562,17952,{"$f":"OFFSET('MC3'!$M$33,B567,0)","v":"EI"}]
[563,17984,{"$f":"OFFSET('MC3'!$M$33,B568,0)","v":"EI"}]
[564,18016,{"$f":"OFFSET('MC3'!$M$33,B569,0)","v":"EI"}]
[565,18048,{"$f":"OFFSET('MC3'!$M$33,B570,0)","v":"EI"}]
[566,18080,{"$f":"OFFSET('MC3'!$M$33,B571,0)","v":"EI"}]
[567,18112,{"$f":"OFFSET('MC3'!$M$33,B572,0)","v":"EI"}]
[568,18144,{"$f":"OFFSET('MC3'!$M$33,B573,0)","v":"EI"}]
[569,18176,{"$f":"OFFSET('MC3'!$M$33,B574,0)","v":"EI"}]
[570,18208,{"$f":"OFFSET('MC3'!$M$33,B575,0)","v":"EI"}]
[571,18240,{"$f":"OFFSET('MC3'!$M$33,B576,0)","v":"EI"}]
[572,18272,{"$f":"OFFSET('MC3'!$M$33,B577,0)","v":"EI"}]
[573,18304,{"$f":"OFFSET('MC3'!$M$33,B578,0)","v":"EI"}]
[574,18336,{"$f":"OFFSET('MC3'!$M$33,B579,0)","v":"EI"}]
[575,18368,{"$f":"OFFSET('MC3'!$M$33,B580,0)","v":"EI"}]
[576,18400,{"$f":"OFFSET('MC3'!$M$33,B581,0)","v":"EI"}]
[577,18432,{"$f":"OFFSET('MC3'!$M$33,B582,0)","v":"EI"}]
[578,18464,{"$f":"OFFSET('MC3'!$M$33,B583,0)","v":"EI"}]
[579,18496,{"$f":"OFFSET('MC3'!$M$33,B584,0)","v":"EI"}]
[580,18528,{"$f":"OFFSET('MC3'!$M$33,B585,0)","v":"EI"}]
[581,18560,{"$f":"OFFSET('MC3'!$M$33,B586,0)","v":"EI"}]
[582,18592,{"$f":"OFFSET('MC3'!$M$33,B587,0)","v":"EI"}]
[583,18624,{"$f":"OFFSET('MC3'!$M$33,B588,0)","v":"EI"}]
[584,18656,{"$f":"OFFSET('MC3'!$M$33,B589,0)","v":"EI"}]
[585,18688,{"$f":"OFFSET('MC3'!$M$33,B590,0)","v":"EI"}]
[586,18720,{"$f":"OFFSET('MC3'!$M$33,B591,0)","v":"EI"}]
[587,18752,{"$f":"OFFSET('MC3'!$M$33,B592,0)","v":"EI"}]
[588,18784,{"$f":"OFFSET('MC3'!$M$33,B593,0)","v":"EI"}]
[589,18816,{"$f":"OFFSET('MC3'!$M$33,B594,0)","v":"EI"}]
[590,18848,{"$f":"OFFSET('MC3'!$M$33,B595,0)","v":"EI"}]
[591,18880,{"$f":"OFFSET('MC3'!$M$33,B596,0)","v":"EI"}]
[592,18912,{"$f":"OFFSET('MC3'!$M$33,B597,0)","v":"EI"}]
[593,18944,{"$f":"OFFSET('MC3'!$M$33,B598,0)","v":"EI"}]
[594,18976,{"$f":"OFFSET('MC3'!$M$33,B599,0)","v":"EI"}]
[595,19008,{"$f":"OFFSET('MC3'!$M$33,B600,0)","v":"EI"}]
[596,19040,{"$f":"OFFSET('MC3'!$M$33,B601,0)","v":"EI"}]
[597,19072,{"$f":"OFFSET('MC3'!$M$33,B602,0)","v":"EI"}]
[598,19104,{"$f":"OFFSET('MC3'!$M$33,B603,0)","v":"EI"}]
[599,19136,{"$f":"OFFSET('MC3'!$M$33,B604,0)","v":"EI"}]
[600,19168,{"$f":"OFFSET('MC3'!$M$33,B605,0)","v":"EI"}]
[601,19200,{"$f":"OFFSET('MC3'!$M$33,B606,0)","v":"EI"}]
[602,19232,{"$f":"OFFSET('MC3'!$M$33,B607,0)","v":"EI"}]
[603,19264,{"$f":"OFFSET('MC3'!$M$33,B608,0)","v":"EI"}]
[604,19296,{"$f":"OFFSET('MC3'!$M$33,B609,0)","v":"EI"}]
[605,19328,{"$f":"OFFSET('MC3'!$M$33,B610,0)","v":"EI"}]
[606,19360,{"$f":"OFFSET('MC3'!$M$33,B611,0)","v":"EI"}]
[607,19392,{"$f":"OFFSET('MC3'!$M$33,B612,0)","v":"EI"}]
[608,19424,{"$f":"OFFSET('MC3'!$M$33,B613,0)","v":"EI"}]
[609,19456,{"$f":"OFFSET('MC3'!$M$33,B614,0)","v":"EI"}]
[610,19488,{"$f":"OFFSET('MC3'!$M$33,B615,0)","v":"EI"}]
[611,19520,{"$f":"OFFSET('MC3'!$M$33,B616,0)","v":"EI"}]
[612,19552,{"$f":"OFFSET('MC3'!$M$33,B617,0)","v":"EI"}]
[613,19584,{"$f":"OFFSET('MC3'!$M$33,B618,0)","v":"EI"}]
[614,19616,{"$f":"OFFSET('MC3'!$M$33,B619,0)","v":"EI"}]
[615,19648,{"$f":"OFFSET('MC3'!$M$33,B620,0)","v":"EI"}]
[616,19680,{"$f":"OFFSET('MC3'!$M$33,B621,0)","v":"EI"}]
[617,19712,{"$f":"OFFSET('MC3'!$M$33,B622,0)","v":"EI"}]
[618,19744,{"$f":"OFFSET('MC3'!$M$33,B623,0)","v":"EI"}]
[619,19776,{"$f":"OFFSET('MC3'!$M$33,B624,0)","v":"EI"}]
[620,19808,{"$f":"OFFSET('MC3'!$M$33,B625,0)","v":"EI"}]
[621,19840,{"$f":"OFFSET('MC3'!$M$33,B626,0)","v":"EI"}]
[622,19872,{"$f":"OFFSET('MC3'!$M$33,B627,0)","v":"EI"}]
[623,19904,{"$f":"OFFSET('MC3'!$M$33,B628,0)","v":"EI"}]
[624,19936,{"$f":"OFFSET('MC3'!$M$33,B629,0)","v":"EI"}]
[625,19968,{"$f":"OFFSET('MC3'!$M$33,B630,0)","v":"EI"}]
[626,20000,{"$f":"OFFSET('MC3'!$M$33,B631,0)","v":"EI"}]
[627,20032,{"$f":"OFFSET('MC3'!$M$33,B632,0)","v":"EI"}]
[628,20064,{"$f":"OFFSET('MC3'!$M$33,B633,0)","v":"EI"}]
[629,20096,{"$f":"OFFSET('MC3'!$M$33,B634,0)","v":"EI"}]
[630,20128,{"$f":"OFFSET('MC3'!$M$33,B635,0)","v":"EI"}]
[631,20160,{"$f":"OFFSET('MC3'!$M$33,B636,0)","v":"EI"}]
[632,20192,{"$f":"OFFSET('MC3'!$M$33,B637,0)","v":"EI"}]
[633,20224,{"$f":"OFFSET('MC3'!$M$33,B638,0)","v":"EI"}]
[634,20256,{"$f":"OFFSET('MC3'!$M$33,B639,0)","v":"EI"}]
[635,20288,{"$f":"OFFSET('MC3'!$M$33,B640,0)","v":"EI"}]
[636,20320,{"$f":"OFFSET('MC3'!$M$33,B641,0)","v":"EI"}]
[637,20352,{"$f":"OFFSET('MC3'!$M$33,B642,0)","v":"EI"}]
[638,20384,{"$f":"OFFSET('MC3'!$M$33,B643,0)","v":"EI"}]
[639,20416,{"$f":"OFFSET('MC3'!$M$33,B644,0)","v":"EI"}]
[640,20448,{"$f":"OFFSET('MC3'!$M$33,B645,0)","v":"EI"}]
[641,20480,{"$f":"OFFSET('MC3'!$M$33,B646,0)","v":"EI"}]
[642,20512,{"$f":"OFFSET('MC3'!$M$33,B647,0)","v":"EI"}]
[643,20544,{"$f":"OFFSET('MC3'!$M$33,B648,0)","v":"EI"}]
[644,20576,{"$f":"OFFSET('MC3'!$M$33,B649,0)","v":"EI"}]
[645,20608,{"$f":"OFFSET('MC3'!$M$33,B650,0)","v":"EI"}]
[646,20640,{"$f":"OFFSET('MC3'!$M$33,B651,0)","v":"EI"}]
[647,20672,{"$f":"OFFSET('MC3'!$M$33,B652,0)","v":"EI"}]
[648,20704,{"$f":"OFFSET('MC3'!$M$33,B653,0)","v":"EI"}]
[649,20736,{"$f":"OFFSET('MC3'!$M$33,B654,0)","v":"EI"}]
[650,20768,{"$f":"OFFSET('MC3'!$M$33,B655,0)","v":"EI"}]
[651,20800,{"$f":"OFFSET('MC3'!$M$33,B656,0)","v":"EI"}]
[652,20832,{"$f":"OFFSET('MC3'!$M$33,B657,0)","v":"EI"}]
[653,20864,{"$f":"OFFSET('MC3'!$M$33,B658,0)","v":"EI"}]
[654,20896,{"$f":"OFFSET('MC3'!$M$33,B659,0)","v":"EI"}]
[655,20928,{"$f":"OFFSET('MC3'!$M$33,B660,0)","v":"EI"}]
[656,20960,{"$f":"OFFSET('MC3'!$M$33,B661,0)","v":"EI"}]
[657,20992,{"$f":"OFFSET('MC3'!$M$33,B662,0)","v":"EI"}]
[658,21024,{"$f":"OFFSET('MC3'!$M$33,B663,0)","v":"EI"}]
[659,21056,{"$f":"OFFSET('MC3'!$M$33,B664,0)","v":"EI"}]
[660,21088,{"$f":"OFFSET('MC3'!$M$33,B665,0)","v":"EI"}]
[661,21120,{"$f":"OFFSET('MC3'!$M$33,B666,0)","v":"EI"}]
[662,21152,{"$f":"OFFSET('MC3'!$M$33,B667,0)","v":"EI"}]
[663,21184,{"$f":"OFFSET('MC3'!$M$33,B668,0)","v":"EI"}]
[664,21216,{"$f":"OFFSET('MC3'!$M$33,B669,0)","v":"EI"}]
[665,21248,{"$f":"OFFSET('MC3'!$M$33,B670,0)","v":"EI"}]
[666,21280,{"$f":"OFFSET('MC3'!$M$33,B671,0)","v":"EI"}]
[667,21312,{"$f":"OFFSET('MC3'!$M$33,B672,0)","v":"EI"}]
[668,21344,{"$f":"OFFSET('MC3'!$M$33,B673,0)","v":"EI"}]
[669,21376,{"$f":"OFFSET('MC3'!$M$33,B674,0)","v":"EI"}]
[670,21408,{"$f":"OFFSET('MC3'!$M$33,B675,0)","v":"EI"}]
[671,21440,{"$f":"OFFSET('MC3'!$M$33,B676,0)","v":"EI"}]
[672,21472,{"$f":"OFFSET('MC3'!$M$33,B677,0)","v":"EI"}]
[673,21504,{"$f":"OFFSET('MC3'!$M$33,B678,0)","v":"EI"}]
[674,21536,{"$f":"OFFSET('MC3'!$M$33,B679,0)","v":"EI"}]
[675,21568,{"$f":"OFFSET('MC3'!$M$33,B680,0)","v":"EI"}]
[676,21600,{"$f":"OFFSET('MC3'!$M$33,B681,0)","v":"EI"}]
[677,21632,{"$f":"OFFSET('MC3'!$M$33,B682,0)","v":"EI"}]
[678,21664,{"$f":"OFFSET('MC3'!$M$33,B683,0)","v":"EI"}]
[679,21696,{"$f":"OFFSET('MC3'!$M$33,B684,0)","v":"EI"}]
[680,21728,{"$f":"OFFSET('MC3'!$M$33,B685,0)","v":"EI"}]
[681,21760,{"$f":"OFFSET('MC3'!$M$33,B686,0)","v":"EI"}]
[682,21792,{"$f":"OFFSET('MC3'!$M$33,B687,0)","v":"EI"}]
[683,21824,{"$f":"OFFSET('MC3'!$M$33,B688,0)","v":"EI"}]
[684,21856,{"$f":"OFFSET('MC3'!$M$33,B689,0)","v":"EI"}]
[685,21888,{"$f":"OFFSET('MC3'!$M$33,B690,0)","v":"EI"}]
[686,21920,{"$f":"OFFSET('MC3'!$M$33,B691,0)","v":"EI"}]
[687,21952,{"$f":"OFFSET('MC3'!$M$33,B692,0)","v":"EI"}]
[688,21984,{"$f":"OFFSET('MC3'!$M$33,B693,0)","v":"EI"}]
[689,22016,{"$f":"OFFSET('MC3'!$M$33,B694,0)","v":"EI"}]
[690,22048,{"$f":"OFFSET('MC3'!$M$33,B695,0)","v":"EI"}]
[691,22080,{"$f":"OFFSET('MC3'!$M$33,B696,0)","v":"EI"}]
[692,22112,{"$f":"OFFSET('MC3'!$M$33,B697,0)","v":"EI"}]
[693,22144,{"$f":"OFFSET('MC3'!$M$33,B698,0)","v":"EI"}]
[694,22176,{"$f":"OFFSET('MC3'!$M$33,B699,0)","v":"EI"}]
[695,22208,{"$f":"OFFSET('MC3'!$M$33,B700,0)","v":"EI"}]
[696,22240,{"$f":"OFFSET('MC3'!$M$33,B701,0)","v":"EI"}]
[697,22272,{"$f":"OFFSET('MC3'!$M$33,B702,0)","v":"EI"}]
[698,22304,{"$f":"OFFSET('MC3'!$M$33,B703,0)","v":"EI"}]
[699,22336,{"$f":"OFFSET('MC3'!$M$33,B704,0)","v":"EI"}]
[700,22368,{"$f":"OFFSET('MC3'!$M$33,B705,0)","v":"EI"}]
[701,22400,{"$f":"OFFSET('MC3'!$M$33,B706,0)","v":"EI"}]
[702,22432,{"$f":"OFFSET('MC3'!$M$33,B707,0)","v":"EI"}]
[703,22464,{"$f":"OFFSET('MC3'!$M$33,B708,0)","v":"EI"}]
[704,22496,{"$f":"OFFSET('MC3'!$M$33,B709,0)","v":"EI"}]
[705,22528,{"$f":"OFFSET('MC3'!$M$33,B710,0)","v":"EI"}]
[706,22560,{"$f":"OFFSET('MC3'!$M$33,B711,0)","v":"EI"}]
[707,22592,{"$f":"OFFSET('MC3'!$M$33,B712,0)","v":"EI"}]
[708,22624,{"$f":"OFFSET('MC3'!$M$33,B713,0)","v":"EI"}]
[709,22656,{"$f":"OFFSET('MC3'!$M$33,B714,0)","v":"EI"}]
[710,22688,{"$f":"OFFSET('MC3'!$M$33,B715,0)","v":"EI"}]
[711,22720,{"$f":"OFFSET('MC3'!$M$33,B716,0)","v":"EI"}]
[712,22752,{"$f":"OFFSET('MC3'!$M$33,B717,0)","v":"EI"}]
[713,22784,{"$f":"OFFSET('MC3'!$M$33,B718,0)","v":"EI"}]
[714,22816,{"$f":"OFFSET('MC3'!$M$33,B719,0)","v":"EI"}]
[715,22848,{"$f":"OFFSET('MC3'!$M$33,B720,0)","v":"EI"}]
[716,22880,{"$f":"OFFSET('MC3'!$M$33,B721,0)","v":"EI"}]
[717,22912,{"$f":"OFFSET('MC3'!$M$33,B722,0)","v":"EI"}]
[718,22944,{"$f":"OFFSET('MC3'!$M$33,B723,0)","v":"EI"}]
[719,22976,{"$f":"OFFSET('MC3'!$M$33,B724,0)","v":"EI"}]
[720,23008,{"$f":"OFFSET('MC3'!$M$33,B725,0)","v":"EI"}]
[721,23040,{"$f":"OFFSET('MC3'!$M$33,B726,0)","v":"EI"}]
[722,23072,{"$f":"OFFSET('MC3'!$M$33,B727,0)","v":"EI"}]
[723,23104,{"$f":"OFFSET('MC3'!$M$33,B728,0)","v":"EI"}]
[724,23136,{"$f":"OFFSET('MC3'!$M$33,B729,0)","v":"EI"}]
[725,23168,{"$f":"OFFSET('MC3'!$M$33,B730,0)","v":"EI"}]
[726,23200,{"$f":"OFFSET('MC3'!$M$33,B731,0)","v":"EI"}]
[727,23232,{"$f":"OFFSET('MC3'!$M$33,B732,0)","v":"EI"}]
[728,23264,{"$f":"OFFSET('MC3'!$M$33,B733,0)","v":"EI"}]
[729,23296,{"$f":"OFFSET('MC3'!$M$33,B734,0)","v":"EI"}]
[730,23328,{"$f":"OFFSET('MC3'!$M$33,B735,0)","v":"EI"}]
[731,23360,{"$f":"OFFSET('MC3'!$M$33,B736,0)","v":"EI"}]
[732,23392,{"$f":"OFFSET('MC3'!$M$33,B737,0)","v":"EI"}]
[733,23424,{"$f":"OFFSET('MC3'!$M$33,B738,0)","v":"EI"}]
[734,23456,{"$f":"OFFSET('MC3'!$M$33,B739,0)","v":"EI"}]
[735,23488,{"$f":"OFFSET('MC3'!$M$33,B740,0)","v":"EI"}]
[736,23520,{"$f":"OFFSET('MC3'!$M$33,B741,0)","v":"EI"}]
[737,23552,{"$f":"OFFSET('MC3'!$M$33,B742,0)","v":"EI"}]
[738,23584,{"$f":"OFFSET('MC3'!$M$33,B743,0)","v":"EI"}]
[739,23616,{"$f":"OFFSET('MC3'!$M$33,B744,0)","v":"EI"}]
[740,23648,{"$f":"OFFSET('MC3'!$M$33,B745,0)","v":"EI"}]
[741,23680,{"$f":"OFFSET('MC3'!$M$33,B746,0)","v":"EI"}]
[742,23712,{"$f":"OFFSET('MC3'!$M$33,B747,0)","v":"EI"}]
[743,23744,{"$f":"OFFSET('MC3'!$M$33,B748,0)","v":"EI"}]
[744,23776,{"$f":"OFFSET('MC3'!$M$33,B749,0)","v":"EI"}]
[745,23808,{"$f":"OFFSET('MC3'!$M$33,B750,0)","v":"EI"}]
[746,23840,{"$f":"OFFSET('MC3'!$M$33,B751,0)","v":"EI"}]
[747,23872,{"$f":"OFFSET('MC3'!$M$33,B752,0)","v":"EI"}]
[748,23904,{"$f":"OFFSET('MC3'!$M$33,B753,0)","v":"EI"}]
[749,23936,{"$f":"OFFSET('MC3'!$M$33,B754,0)","v":"EI"}]
[750,23968,{"$f":"OFFSET('MC3'!$M$33,B755,0)","v":"EI"}]
[751,24000,{"$f":"OFFSET('MC3'!$M$33,B756,0)","v":"EI"}]
[752,24032,{"$f":"OFFSET('MC3'!$M$33,B757,0)","v":"EI"}]
[753,24064,{"$f":"OFFSET('MC3'!$M$33,B758,0)","v":"EI"}]
[754,24096,{"$f":"OFFSET('MC3'!$M$33,B759,0)","v":"EI"}]
[755,24128,{"$f":"OFFSET('MC3'!$M$33,B760,0)","v":"EI"}]
[756,24160,{"$f":"OFFSET('MC3'!$M$33,B761,0)","v":"EI"}]
[757,24192,{"$f":"OFFSET('MC3'!$M$33,B762,0)","v":"EI"}]
[758,24224,{"$f":"OFFSET('MC3'!$M$33,B763,0)","v":"EI"}]
[759,24256,{"$f":"OFFSET('MC3'!$M$33,B764,0)","v":"EI"}]
[760,24288,{"$f":"OFFSET('MC3'!$M$33,B765,0)","v":"EI"}]
[761,24320,{"$f":"OFFSET('MC3'!$M$33,B766,0)","v":"EI"}]
[762,24352,{"$f":"OFFSET('MC3'!$M$33,B767,0)","v":"EI"}]
[763,24384,{"$f":"OFFSET('MC3'!$M$33,B768,0)","v":"EI"}]
[764,24416,{"$f":"OFFSET('MC3'!$M$33,B769,0)","v":"EI"}]
[765,24448,{"$f":"OFFSET('MC3'!$M$33,B770,0)","v":"EI"}]
[766,24480,{"$f":"OFFSET('MC3'!$M$33,B771,0)","v":"EI"}]
[767,24512,{"$f":"OFFSET('MC3'!$M$33,B772,0)","v":"EI"}]
[768,24544,{"$f":"OFFSET('MC3'!$M$33,B773,0)","v":"EI"}]
[769,24576,{"$f":"OFFSET('MC3'!$M$33,B774,0)","v":"EI"}]
[770,24608,{"$f":"OFFSET('MC3'!$M$33,B775,0)","v":"EI"}]
[771,24640,{"$f":"OFFSET('MC3'!$M$33,B776,0)","v":"EI"}]
[772,24672,{"$f":"OFFSET('MC3'!$M$33,B777,0)","v":"EI"}]
[773,24704,{"$f":"OFFSET('MC3'!$M$33,B778,0)","v":"EI"}]
[774,24736,{"$f":"OFFSET('MC3'!$M$33,B779,0)","v":"EI"}]
[775,24768,{"$f":"OFFSET('MC3'!$M$33,B780,0)","v":"EI"}]
[776,24800,{"$f":"OFFSET('MC3'!$M$33,B781,0)","v":"EI"}]
[777,24832,{"$f":"OFFSET('MC3'!$M$33,B782,0)","v":"EI"}]
[778,24864,{"$f":"OFFSET('MC3'!$M$33,B783,0)","v":"EI"}]
[779,24896,{"$f":"OFFSET('MC3'!$M$33,B784,0)","v":"EI"}]
[780,24928,{"$f":"OFFSET('MC3'!$M$33,B785,0)","v":"EI"}]
[781,24960,{"$f":"OFFSET('MC3'!$M$33,B786,0)","v":"EI"}]
[782,24992,{"$f":"OFFSET('MC3'!$M$33,B787,0)","v":"EI"}]
[783,25024,{"$f":"OFFSET('MC3'!$M$33,B788,0)","v":"EI"}]
[784,25056,{"$f":"OFFSET('MC3'!$M$33,B789,0)","v":"EI"}]
[785,25088,{"$f":"OFFSET('MC3'!$M$33,B790,0)","v":"EI"}]
[786,25120,{"$f":"OFFSET('MC3'!$M$33,B791,0)","v":"EI"}]
[787,25152,{"$f":"OFFSET('MC3'!$M$33,B792,0)","v":"EI"}]
[788,25184,{"$f":"OFFSET('MC3'!$M$33,B793,0)","v":"EI"}]
[789,25216,{"$f":"OFFSET('MC3'!$M$33,B794,0)","v":"EI"}]
[790,25248,{"$f":"OFFSET('MC3'!$M$33,B795,0)","v":"EI"}]
[791,25280,{"$f":"OFFSET('MC3'!$M$33,B796,0)","v":"EI"}]
[792,25312,{"$f":"OFFSET('MC3'!$M$33,B797,0)","v":"EI"}]
[793,25344,{"$f":"OFFSET('MC3'!$M$33,B798,0)","v":"EI"}]
[794,25376,{"$f":"OFFSET('MC3'!$M$33,B799,0)","v":"EI"}]
[795,25408,{"$f":"OFFSET('MC3'!$M$33,B800,0)","v":"EI"}]
[796,25440,{"$f":"OFFSET('MC3'!$M$33,B801,0)","v":"EI"}]
[797,25472,{"$f":"OFFSET('MC3'!$M$33,B802,0)","v":"EI"}]
[798,25504,{"$f":"OFFSET('MC3'!$M$33,B803,0)","v":"EI"}]
[799,25536,{"$f":"OFFSET('MC3'!$M$33,B804,0)","v":"EI"}]
[800,25568,{"$f":"OFFSET('MC3'!$M$33,B805,0)","v":"EI"}]
[801,25600,{"$f":"OFFSET('MC3'!$M$33,B806,0)","v":"EI"}]
[802,25632,{"$f":"OFFSET('MC3'!$M$33,B807,0)","v":"EI"}]
[803,25664,{"$f":"OFFSET('MC3'!$M$33,B808,0)","v":"EI"}]
[804,25696,{"$f":"OFFSET('MC3'!$M$33,B809,0)","v":"EI"}]
[805,25728,{"$f":"OFFSET('MC3'!$M$33,B810,0)","v":"EI"}]
[806,25760,{"$f":"OFFSET('MC3'!$M$33,B811,0)","v":"EI"}]
[807,25792,{"$f":"OFFSET('MC3'!$M$33,B812,0)","v":"EI"}]
[808,25824,{"$f":"OFFSET('MC3'!$M$33,B813,0)","v":"EI"}]
[809,25856,{"$f":"OFFSET('MC3'!$M$33,B814,0)","v":"EI"}]
[810,25888,{"$f":"OFFSET('MC3'!$M$33,B815,0)","v":"EI"}]
[811,25920,{"$f":"OFFSET('MC3'!$M$33,B816,0)","v":"EI"}]
[812,25952,{"$f":"OFFSET('MC3'!$M$33,B817,0)","v":"EI"}]
[813,25984,{"$f":"OFFSET('MC3'!$M$33,B818,0)","v":"EI"}]
[814,26016,{"$f":"OFFSET('MC3'!$M$33,B819,0)","v":"EI"}]
[815,26048,{"$f":"OFFSET('MC3'!$M$33,B820,0)","v":"EI"}]
[816,26080,{"$f":"OFFSET('MC3'!$M$33,B821,0)","v":"EI"}]
[817,26112,{"$f":"OFFSET('MC3'!$M$33,B822,0)","v":"EI"}]
[818,26144,{"$f":"OFFSET('MC3'!$M$33,B823,0)","v":"EI"}]
[819,26176,{"$f":"OFFSET('MC3'!$M$33,B824,0)","v":"EI"}]
[820,26208,{"$f":"OFFSET('MC3'!$M$33,B825,0)","v":"EI"}]
[821,26240,{"$f":"OFFSET('MC3'!$M$33,B826,0)","v":"EI"}]
[822,26272,{"$f":"OFFSET('MC3'!$M$33,B827,0)","v":"EI"}]
[823,26304,{"$f":"OFFSET('MC3'!$M$33,B828,0)","v":"EI"}]
[824,26336,{"$f":"OFFSET('MC3'!$M$33,B829,0)","v":"EI"}]
[825,26368,{"$f":"OFFSET('MC3'!$M$33,B830,0)","v":"EI"}]
[826,26400,{"$f":"OFFSET('MC3'!$M$33,B831,0)","v":"EI"}]
[827,26432,{"$f":"OFFSET('MC3'!$M$33,B832,0)","v":"EI"}]
[828,26464,{"$f":"OFFSET('MC3'!$M$33,B833,0)","v":"EI"}]
[829,26496,{"$f":"OFFSET('MC3'!$M$33,B834,0)","v":"EI"}]
[830,26528,{"$f":"OFFSET('MC3'!$M$33,B835,0)","v":"EI"}]
[831,26560,{"$f":"OFFSET('MC3'!$M$33,B836,0)","v":"EI"}]
[832,26592,{"$f":"OFFSET('MC3'!$M$33,B837,0)","v":"EI"}]
[833,26624,{"$f":"OFFSET('MC3'!$M$33,B838,0)","v":"EI"}]
[834,26656,{"$f":"OFFSET('MC3'!$M$33,B839,0)","v":"EI"}]
[835,26688,{"$f":"OFFSET('MC3'!$M$33,B840,0)","v":"EI"}]
[836,26720,{"$f":"OFFSET('MC3'!$M$33,B841,0)","v":"EI"}]
[837,26752,{"$f":"OFFSET('MC3'!$M$33,B842,0)","v":"EI"}]
[838,26784,{"$f":"OFFSET('MC3'!$M$33,B843,0)","v":"EI"}]
[839,26816,{"$f":"OFFSET('MC3'!$M$33,B844,0)","v":"EI"}]
[840,26848,{"$f":"OFFSET('MC3'!$M$33,B845,0)","v":"EI"}]
[841,26880,{"$f":"OFFSET('MC3'!$M$33,B846,0)","v":"EI"}]
[842,26912,{"$f":"OFFSET('MC3'!$M$33,B847,0)","v":"EI"}]
[843,26944,{"$f":"OFFSET('MC3'!$M$33,B848,0)","v":"EI"}]
[844,26976,{"$f":"OFFSET('MC3'!$M$33,B849,0)","v":"EI"}]
[845,27008,{"$f":"OFFSET('MC3'!$M$33,B850,0)","v":"EI"}]
[846,27040,{"$f":"OFFSET('MC3'!$M$33,B851,0)","v":"EI"}]
[847,27072,{"$f":"OFFSET('MC3'!$M$33,B852,0)","v":"EI"}]
[848,27104,{"$f":"OFFSET('MC3'!$M$33,B853,0)","v":"EI"}]
[849,27136,{"$f":"OFFSET('MC3'!$M$33,B854,0)","v":"EI"}]
[850,27168,{"$f":"OFFSET('MC3'!$M$33,B855,0)","v":"EI"}]
[851,27200,{"$f":"OFFSET('MC3'!$M$33,B856,0)","v":"EI"}]
[852,27232,{"$f":"OFFSET('MC3'!$M$33,B857,0)","v":"EI"}]
[853,27264,{"$f":"OFFSET('MC3'!$M$33,B858,0)","v":"EI"}]
[854,27296,{"$f":"OFFSET('MC3'!$M$33,B859,0)","v":"EI"}]
[855,27328,{"$f":"OFFSET('MC3'!$M$33,B860,0)","v":"EI"}]
[856,27360,{"$f":"OFFSET('MC3'!$M$33,B861,0)","v":"EI"}]
[857,27392,{"$f":"OFFSET('MC3'!$M$33,B862,0)","v":"EI"}]
[858,27424,{"$f":"OFFSET('MC3'!$M$33,B863,0)","v":"EI"}]
[859,27456,{"$f":"OFFSET('MC3'!$M$33,B864,0)","v":"EI"}]
[860,27488,{"$f":"OFFSET('MC3'!$M$33,B865,0)","v":"EI"}]
[861,27520,{"$f":"OFFSET('MC3'!$M$33,B866,0)","v":"EI"}]
[862,27552,{"$f":"OFFSET('MC3'!$M$33,B867,0)","v":"EI"}]
[863,27584,{"$f":"OFFSET('MC3'!$M$33,B868,0)","v":"EI"}]
[864,27616,{"$f":"OFFSET('MC3'!$M$33,B869,0)","v":"EI"}]
[865,27648,{"$f":"OFFSET('MC3'!$M$33,B870,0)","v":"EI"}]
[866,27680,{"$f":"OFFSET('MC3'!$M$33,B871,0)","v":"EI"}]
[867,27712,{"$f":"OFFSET('MC3'!$M$33,B872,0)","v":"EI"}]
[868,27744,{"$f":"OFFSET('MC3'!$M$33,B873,0)","v":"EI"}]
[869,27776,{"$f":"OFFSET('MC3'!$M$33,B874,0)","v":"EI"}]
[870,27808,{"$f":"OFFSET('MC3'!$M$33,B875,0)","v":"EI"}]
[871,27840,{"$f":"OFFSET('MC3'!$M$33,B876,0)","v":"EI"}]
[872,27872,{"$f":"OFFSET('MC3'!$M$33,B877,0)","v":"EI"}]
[873,27904,{"$f":"OFFSET('MC3'!$M$33,B878,0)","v":"EI"}]
[874,27936,{"$f":"OFFSET('MC3'!$M$33,B879,0)","v":"EI"}]
[875,27968,{"$f":"OFFSET('MC3'!$M$33,B880,0)","v":"EI"}]
[876,28000,{"$f":"OFFSET('MC3'!$M$33,B881,0)","v":"EI"}]
[877,28032,{"$f":"OFFSET('MC3'!$M$33,B882,0)","v":"EI"}]
[878,28064,{"$f":"OFFSET('MC3'!$M$33,B883,0)","v":"EI"}]
[879,28096,{"$f":"OFFSET('MC3'!$M$33,B884,0)","v":"EI"}]
[880,28128,{"$f":"OFFSET('MC3'!$M$33,B885,0)","v":"EI"}]
[881,28160,{"$f":"OFFSET('MC3'!$M$33,B886,0)","v":"EI"}]
[882,28192,{"$f":"OFFSET('MC3'!$M$33,B887,0)","v":"EI"}]
[883,28224,{"$f":"OFFSET('MC3'!$M$33,B888,0)","v":"EI"}]
[884,28256,{"$f":"OFFSET('MC3'!$M$33,B889,0)","v":"EI"}]
[885,28288,{"$f":"OFFSET('MC3'!$M$33,B890,0)","v":"EI"}]
[886,28320,{"$f":"OFFSET('MC3'!$M$33,B891,0)","v":"EI"}]
[887,28352,{"$f":"OFFSET('MC3'!$M$33,B892,0)","v":"EI"}]
[888,28384,{"$f":"OFFSET('MC3'!$M$33,B893,0)","v":"EI"}]
[889,28416,{"$f":"OFFSET('MC3'!$M$33,B894,0)","v":"EI"}]
[890,28448,{"$f":"OFFSET('MC3'!$M$33,B895,0)","v":"EI"}]
[891,28480,{"$f":"OFFSET('MC3'!$M$33,B896,0)","v":"EI"}]
[892,28512,{"$f":"OFFSET('MC3'!$M$33,B897,0)","v":"EI"}]
[893,28544,{"$f":"OFFSET('MC3'!$M$33,B898,0)","v":"EI"}]
[894,28576,{"$f":"OFFSET('MC3'!$M$33,B899,0)","v":"EI"}]
[895,28608,{"$f":"OFFSET('MC3'!$M$33,B900,0)","v":"EI"}]
[896,28640,{"$f":"OFFSET('MC3'!$M$33,B901,0)","v":"EI"}]
[897,28672,{"$f":"OFFSET('MC3'!$M$33,B902,0)","v":"EI"}]
[898,28704,{"$f":"OFFSET('MC3'!$M$33,B903,0)","v":"EI"}]
[899,28736,{"$f":"OFFSET('MC3'!$M$33,B904,0)","v":"EI"}]
[900,28768,{"$f":"OFFSET('MC3'!$M$33,B905,0)","v":"EI"}]
[901,28800,{"$f":"OFFSET('MC3'!$M$33,B906,0)","v":"EI"}]
[902,28832,{"$f":"OFFSET('MC3'!$M$33,B907,0)","v":"EI"}]
[903,28864,{"$f":"OFFSET('MC3'!$M$33,B908,0)","v":"EI"}]
[904,28896,{"$f":"OFFSET('MC3'!$M$33,B909,0)","v":"EI"}]
[905,28928,{"$f":"OFFSET('MC3'!$M$33,B910,0)","v":"EI"}]
[906,28960,{"$f":"OFFSET('MC3'!$M$33,B911,0)","v":"EI"}]
[907,28992,{"$f":"OFFSET('MC3'!$M$33,B912,0)","v":"EI"}]
[908,29024,{"$f":"OFFSET('MC3'!$M$33,B913,0)","v":"EI"}]
[909,29056,{"$f":"OFFSET('MC3'!$M$33,B914,0)","v":"EI"}]
[910,29088,{"$f":"OFFSET('MC3'!$M$33,B915,0)","v":"EI"}]
[911,29120,{"$f":"OFFSET('MC3'!$M$33,B916,0)","v":"EI"}]
[912,29152,{"$f":"OFFSET('MC3'!$M$33,B917,0)","v":"EI"}]
[913,29184,{"$f":"OFFSET('MC3'!$M$33,B918,0)","v":"EI"}]
[914,29216,{"$f":"OFFSET('MC3'!$M$33,B919,0)","v":"EI"}]
[915,29248,{"$f":"OFFSET('MC3'!$M$33,B920,0)","v":"EI"}]
[916,29280,{"$f":"OFFSET('MC3'!$M$33,B921,0)","v":"EI"}]
[917,29312,{"$f":"OFFSET('MC3'!$M$33,B922,0)","v":"EI"}]
[918,29344,{"$f":"OFFSET('MC3'!$M$33,B923,0)","v":"EI"}]
[919,29376,{"$f":"OFFSET('MC3'!$M$33,B924,0)","v":"EI"}]
[920,29408,{"$f":"OFFSET('MC3'!$M$33,B925,0)","v":"EI"}]
[921,29440,{"$f":"OFFSET('MC3'!$M$33,B926,0)","v":"EI"}]
[922,29472,{"$f":"OFFSET('MC3'!$M$33,B927,0)","v":"EI"}]
[923,29504,{"$f":"OFFSET('MC3'!$M$33,B928,0)","v":"EI"}]
[924,29536,{"$f":"OFFSET('MC3'!$M$33,B929,0)","v":"EI"}]
[925,29568,{"$f":"OFFSET('MC3'!$M$33,B930,0)","v":"EI"}]
[926,29600,{"$f":"OFFSET('MC3'!$M$33,B931,0)","v":"EI"}]
[927,29632,{"$f":"OFFSET('MC3'!$M$33,B932,0)","v":"EI"}]
[928,29664,{"$f":"OFFSET('MC3'!$M$33,B933,0)","v":"EI"}]
[929,29696,{"$f":"OFFSET('MC3'!$M$33,B934,0)","v":"EI"}]
[930,29728,{"$f":"OFFSET('MC3'!$M$33,B935,0)","v":"EI"}]
[931,29760,{"$f":"OFFSET('MC3'!$M$33,B936,0)","v":"EI"}]
[932,29792,{"$f":"OFFSET('MC3'!$M$33,B937,0)","v":"EI"}]
[933,29824,{"$f":"OFFSET('MC3'!$M$33,B938,0)","v":"EI"}]
[934,29856,{"$f":"OFFSET('MC3'!$M$33,B939,0)","v":"EI"}]
[935,29888,{"$f":"OFFSET('MC3'!$M$33,B940,0)","v":"EI"}]
[936,29920,{"$f":"OFFSET('MC3'!$M$33,B941,0)","v":"EI"}]
[937,29952,{"$f":"OFFSET('MC3'!$M$33,B942,0)","v":"EI"}]
[938,29984,{"$f":"OFFSET('MC3'!$M$33,B943,0)","v":"EI"}]
[939,30016,{"$f":"OFFSET('MC3'!$M$33,B944,0)","v":"EI"}]
[940,30048,{"$f":"OFFSET('MC3'!$M$33,B945,0)","v":"EI"}]
[941,30080,{"$f":"OFFSET('MC3'!$M$33,B946,0)","v":"EI"}]
[942,30112,{"$f":"OFFSET('MC3'!$M$33,B947,0)","v":"EI"}]
[943,30144,{"$f":"OFFSET('MC3'!$M$33,B948,0)","v":"EI"}]
[944,30176,{"$f":"OFFSET('MC3'!$M$33,B949,0)","v":"EI"}]
[945,30208,{"$f":"OFFSET('MC3'!$M$33,B950,0)","v":"EI"}]
[946,30240,{"$f":"OFFSET('MC3'!$M$33,B951,0)","v":"EI"}]
[947,30272,{"$f":"OFFSET('MC3'!$M$33,B952,0)","v":"EI"}]
[948,30304,{"$f":"OFFSET('MC3'!$M$33,B953,0)","v":"EI"}]
[949,30336,{"$f":"OFFSET('MC3'!$M$33,B954,0)","v":"EI"}]
[950,30368,{"$f":"OFFSET('MC3'!$M$33,B955,0)","v":"EI"}]
[951,30400,{"$f":"OFFSET('MC3'!$M$33,B956,0)","v":"EI"}]
[952,30432,{"$f":"OFFSET('MC3'!$M$33,B957,0)","v":"EI"}]
[953,30464,{"$f":"OFFSET('MC3'!$M$33,B958,0)","v":"EI"}]
[954,30496,{"$f":"OFFSET('MC3'!$M$33,B959,0)","v":"EI"}]
[955,30528,{"$f":"OFFSET('MC3'!$M$33,B960,0)","v":"EI"}]
[956,30560,{"$f":"OFFSET('MC3'!$M$33,B961,0)","v":"EI"}]
[957,30592,{"$f":"OFFSET('MC3'!$M$33,B962,0)","v":"EI"}]
[958,30624,{"$f":"OFFSET('MC3'!$M$33,B963,0)","v":"EI"}]
[959,30656,{"$f":"OFFSET('MC3'!$M$33,B964,0)","v":"EI"}]
[960,30688,{"$f":"OFFSET('MC3'!$M$33,B965,0)","v":"EI"}]
[961,30720,{"$f":"OFFSET('MC3'!$M$33,B966,0)","v":"EI"}]
[962,30752,{"$f":"OFFSET('MC3'!$M$33,B967,0)","v":"EI"}]
[963,30784,{"$f":"OFFSET('MC3'!$M$33,B968,0)","v":"EI"}]
[964,30816,{"$f":"OFFSET('MC3'!$M$33,B969,0)","v":"EI"}]
[965,30848,{"$f":"OFFSET('MC3'!$M$33,B970,0)","v":"EI"}]
[966,30880,{"$f":"OFFSET('MC3'!$M$33,B971,0)","v":"EI"}]
[967,30912,{"$f":"OFFSET('MC3'!$M$33,B972,0)","v":"EI"}]
[968,30944,{"$f":"OFFSET('MC3'!$M$33,B973,0)","v":"EI"}]
[969,30976,{"$f":"OFFSET('MC3'!$M$33,B974,0)","v":"EI"}]
[970,31008,{"$f":"OFFSET('MC3'!$M$33,B975,0)","v":"EI"}]
[971,31040,{"$f":"OFFSET('MC3'!$M$33,B976,0)","v":"EI"}]
[972,31072,{"$f":"OFFSET('MC3'!$M$33,B977,0)","v":"EI"}]
[973,31104,{"$f":"OFFSET('MC3'!$M$33,B978,0)","v":"EI"}]
[974,31136,{"$f":"OFFSET('MC3'!$M$33,B979,0)","v":"EI"}]
[975,31168,{"$f":"OFFSET('MC3'!$M$33,B980,0)","v":"EI"}]
[976,31200,{"$f":"OFFSET('MC3'!$M$33,B981,0)","v":"EI"}]
[977,31232,{"$f":"OFFSET('MC3'!$M$33,B982,0)","v":"EI"}]
[978,31264,{"$f":"OFFSET('MC3'!$M$33,B983,0)","v":"EI"}]
[979,31296,{"$f":"OFFSET('MC3'!$M$33,B984,0)","v":"EI"}]
[980,31328,{"$f":"OFFSET('MC3'!$M$33,B985,0)","v":"EI"}]
[981,31360,{"$f":"OFFSET('MC3'!$M$33,B986,0)","v":"EI"}]
[982,31392,{"$f":"OFFSET('MC3'!$M$33,B987,0)","v":"EI"}]
[983,31424,{"$f":"OFFSET('MC3'!$M$33,B988,0)","v":"EI"}]
[984,31456,{"$f":"OFFSET('MC3'!$M$33,B989,0)","v":"EI"}]
[985,31488,{"$f":"OFFSET('MC3'!$M$33,B990,0)","v":"EI"}]
[986,31520,{"$f":"OFFSET('MC3'!$M$33,B991,0)","v":"EI"}]
[987,31552,{"$f":"OFFSET('MC3'!$M$33,B992,0)","v":"EI"}]
[988,31584,{"$f":"OFFSET('MC3'!$M$33,B993,0)","v":"EI"}]
[989,31616,{"$f":"OFFSET('MC3'!$M$33,B994,0)","v":"EI"}]
[990,31648,{"$f":"OFFSET('MC3'!$M$33,B995,0)","v":"EI"}]
[991,31680,{"$f":"OFFSET('MC3'!$M$33,B996,0)","v":"EI"}]
[992,31712,{"$f":"OFFSET('MC3'!$M$33,B997,0)","v":"EI"}]
[993,31744,{"$f":"OFFSET('MC3'!$M$33,B998,0)","v":"EI"}]
[994,31776,{"$f":"OFFSET('MC3'!$M$33,B999,0)","v":"EI"}]
[995,31808,{"$f":"OFFSET('MC3'!$M$33,B1000,0)","v":"EI"}]
[996,31840,{"$f":"OFFSET('MC3'!$M$33,B1001,0)","v":"EI"}]
[997,31872,{"$f":"OFFSET('MC3'!$M$33,B1002,0)","v":"EI"}]
[998,31904,{"$f":"OFFSET('MC3'!$M$33,B1003,0)","v":"EI"}]
[999,31936,{"$f":"OFFSET('MC3'!$M$33,B1004,0)","v":"EI"}]
[1000,31968,{"$f":"OFFSET('MC3'!$M$33,B1005,0)","v":"EI"}]

{"sheet":"MC3","index":9,"n_rows":32001,"n_cols":15,"rows_kept":4500,"cut":true,"hidden":true,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
["***Simulation Runs - Does not require checked boxes to be sequential***"]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.36149324117456128},{"$f":"1/M4","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4=1,3,IF(D4=2,2,IF(D4=3,1,IF(D4=4,0,IF(D4=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4+MATCH(1,INDIRECT(F4),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4=2,2,IF(G4=3,1,IF(G4=4,0,IF(G4=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4+MATCH(1,INDIRECT(I4),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4=3,1,IF(J4=4,0,IF(J4=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4>1,IF(M4=2,IF(B4<C4,E4*N4,H4*N4),IF(B4<C4,E4*N4,IF(B4<2*C4,H4*N4,K4*N4))),O4)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.7097196575440271,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5=1,3,IF(D5=2,2,IF(D5=3,1,IF(D5=4,0,IF(D5=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5>1,IF(M5=2,IF(B5<C5,E5*N5,(E5-1)*N5),IF(B5<C5,E5*N5,IF(B5<2*C5,(E5-1)*N5,(E5-2)*N5))),O5)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.48658934015224731,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O7","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",4.5146246612307261E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D8,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G8,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O9","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.81434662922258128,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D10,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G10,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.95920032549491507,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",2.5173679750337796E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.78371455203719564,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.90946678053166563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.44263211515897927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D15,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G15,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M15>1,IF(M15=2,IF(B15<C15,E15*N15,(E15-1)*N15),IF(B15<C15,E15*N15,IF(B15<2*C15,(E15-1)*N15,(E15-2)*N15))),O15),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.22646373370647943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16>1,IF(M16=2,IF(B16<C16,E16*N16,(E16-1)*N16),IF(B16<C16,E16*N16,IF(B16<2*C16,(E16-1)*N16,(E16-2)*N16))),O16),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",1.159371129496678E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D17,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G17,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.63531668844396794,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D18,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G18,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.91719690579036606,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D19,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G19,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.74772891596126756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D20,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G20,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.23954254285187038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D21,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G21,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M21>1,IF(M21=2,IF(B21<C21,E21*N21,(E21-1)*N21),IF(B21<C21,E21*N21,IF(B21<2*C21,(E21-1)*N21,(E21-2)*N21))),O21),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.14873088992233463,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D22,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G22,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4:L22)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.2792439577850524},{"$f":"1/M24","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D24,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D24+MATCH(1,INDIRECT(F24),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24=2,2,IF(G24=3,1,IF(G24=4,0,IF(G24=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G24,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G24+MATCH(1,INDIRECT(I24),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24=3,1,IF(J24=4,0,IF(J24=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24>1,IF(M24=2,IF(B24<C24,E24*N24,(E24-1)*N24),IF(B24<C24,E24*N24,IF(B24<2*C24,(E24-1)*N24,(E24-2)*N24))),O24)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M25","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D25,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D25+MATCH(1,INDIRECT(F25),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25=2,2,IF(G25=3,1,IF(G25=4,0,IF(G25=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G25,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G25+MATCH(1,INDIRECT(I25),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25=3,1,IF(J25=4,0,IF(J25=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25>1,IF(M25=2,IF(B25<C25,E25*N25,(E25-1)*N25),IF(B25<C25,E25*N25,IF(B25<2*C25,(E25-1)*N25,(E25-2)*N25))),O25)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.86356156891566049},{"$f":"1/M26","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D26,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D26+MATCH(1,INDIRECT(F26),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26=2,2,IF(G26=3,1,IF(G26=4,0,IF(G26=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G26,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G26+MATCH(1,INDIRECT(I26),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26=3,1,IF(J26=4,0,IF(J26=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26>1,IF(M26=2,IF(B26<C26,E26*N26,(E26-1)*N26),IF(B26<C26,E26*N26,IF(B26<2*C26,(E26-1)*N26,(E26-2)*N26))),O26)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.71446601252558695},{"$f":"1/M27","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D27,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D27+MATCH(1,INDIRECT(F27),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27=2,2,IF(G27=3,1,IF(G27=4,0,IF(G27=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G27,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G27+MATCH(1,INDIRECT(I27),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27=3,1,IF(J27=4,0,IF(J27=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27>1,IF(M27=2,IF(B27<C27,E27*N27,(E27-1)*N27),IF(B27<C27,E27*N27,IF(B27<2*C27,(E27-1)*N27,(E27-2)*N27))),O27)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24:L27)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L23>Cálculos!$G$38,\"EV\",IF(L23>Cálculos!$G$39,\"AV\",IF(L23>Cálculos!$G$40,\"MV\",IF(L23>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L28>=Cálculos!$H$38,\"EV\",IF(L28>=Cálculos!$H$39,\"AV\",IF(L28>=Cálculos!$H$40,\"MV\",IF(L28>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M32=\"EV\",1,IF(M32=\"AV\",2,IF(M32=\"MV\",3,IF(M32=\"PE\",4,IF(M32=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31,Cálculos!$P$22:$U$28,N32+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.38059667954095677},{"$f":"1/M36","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D36=1,3,IF(D36=2,2,IF(D36=3,1,IF(D36=4,0,IF(D36=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D36,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D36+MATCH(1,INDIRECT(F36),0)","v":{"$error":"#N/A"}},{"$f":"IF(G36=2,2,IF(G36=3,1,IF(G36=4,0,IF(G36=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G36,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G36+MATCH(1,INDIRECT(I36),0)","v":{"$error":"#N/A"}},{"$f":"IF(J36=3,1,IF(J36=4,0,IF(J36=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M36>1,IF(M36=2,IF(B36<C36,E36*N36,H36*N36),IF(B36<C36,E36*N36,IF(B36<2*C36,H36*N36,K36*N36))),O36)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",9.9363487344269585E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D37=1,3,IF(D37=2,2,IF(D37=3,1,IF(D37=4,0,IF(D37=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D37,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G37,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M37>1,IF(M37=2,IF(B37<C37,E37*N37,(E37-1)*N37),IF(B37<C37,E37*N37,IF(B37<2*C37,(E37-1)*N37,(E37-2)*N37))),O37)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.68140857298087665,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D38,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G38,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O39","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.2138830359320566,{"$f":"1/M40","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D40=1,3,IF(D40=2,2,IF(D40=3,1,IF(D40=4,0,IF(D40=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D40,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D40+MATCH(1,INDIRECT(F40),0)","v":{"$error":"#N/A"}},{"$f":"IF(G40=2,2,IF(G40=3,1,IF(G40=4,0,IF(G40=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G40,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G40+MATCH(1,INDIRECT(I40),0)","v":{"$error":"#N/A"}},{"$f":"IF(J40=3,1,IF(J40=4,0,IF(J40=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M40>1,IF(M40=2,IF(B40<C40,E40*N40,(E40-1)*N40),IF(B40<C40,E40*N40,IF(B40<2*C40,(E40-1)*N40,(E40-2)*N40))),O40)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O41","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.5241303523170131,{"$f":"1/M42","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D42=1,3,IF(D42=2,2,IF(D42=3,1,IF(D42=4,0,IF(D42=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D42,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D42+MATCH(1,INDIRECT(F42),0)","v":{"$error":"#N/A"}},{"$f":"IF(G42=2,2,IF(G42=3,1,IF(G42=4,0,IF(G42=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G42,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G42+MATCH(1,INDIRECT(I42),0)","v":{"$error":"#N/A"}},{"$f":"IF(J42=3,1,IF(J42=4,0,IF(J42=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M42>1,IF(M42=2,IF(B42<C42,E42*N42,(E42-1)*N42),IF(B42<C42,E42*N42,IF(B42<2*C42,(E42-1)*N42,(E42-2)*N42))),O42)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.91839099713374617,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D43,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G43,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.79360742725577482,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D44,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G44,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.88220852445993414,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D45,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G45,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",8.3414419940694096E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D46,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G46,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.48632695473056853,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D47,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G47,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M47>1,IF(M47=2,IF(B47<C47,E47*N47,(E47-1)*N47),IF(B47<C47,E47*N47,IF(B47<2*C47,(E47-1)*N47,(E47-2)*N47))),O47),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.92177787186198279,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D48,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G48,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M48>1,IF(M48=2,IF(B48<C48,E48*N48,(E48-1)*N48),IF(B48<C48,E48*N48,IF(B48<2*C48,(E48-1)*N48,(E48-2)*N48))),O48),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.94226026317909362,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D49,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G49,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M49>1,IF(M49=2,IF(B49<C49,E49*N49,(E49-1)*N49),IF(B49<C49,E49*N49,IF(B49<2*C49,(E49-1)*N49,(E49-2)*N49))),O49)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.43870795501531235,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D50,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G50,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.36781118510430222,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D51,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G51,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.56268648810012589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D52,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G52,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.63807689742339235,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D53,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G53,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M53>1,IF(M53=2,IF(B53<C53,E53*N53,(E53-1)*N53),IF(B53<C53,E53*N53,IF(B53<2*C53,(E53-1)*N53,(E53-2)*N53))),O53),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.69080439346851485,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D54,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G54,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M54>1,IF(M54=2,IF(B54<C54,E54*N54,(E54-1)*N54),IF(B54<C54,E54*N54,IF(B54<2*C54,(E54-1)*N54,(E54-2)*N54))),O54)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L36:L54)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.85927656023534738},{"$f":"1/M56","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D56=1,3,IF(D56=2,2,IF(D56=3,1,IF(D56=4,0,IF(D56=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D56,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D56+MATCH(1,INDIRECT(F56),0)","v":{"$error":"#N/A"}},{"$f":"IF(G56=2,2,IF(G56=3,1,IF(G56=4,0,IF(G56=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G56,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G56+MATCH(1,INDIRECT(I56),0)","v":{"$error":"#N/A"}},{"$f":"IF(J56=3,1,IF(J56=4,0,IF(J56=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M56>1,IF(M56=2,IF(B56<C56,E56*N56,(E56-1)*N56),IF(B56<C56,E56*N56,IF(B56<2*C56,(E56-1)*N56,(E56-2)*N56))),O56)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M57","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D57,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D57+MATCH(1,INDIRECT(F57),0)","v":{"$error":"#N/A"}},{"$f":"IF(G57=2,2,IF(G57=3,1,IF(G57=4,0,IF(G57=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G57,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G57+MATCH(1,INDIRECT(I57),0)","v":{"$error":"#N/A"}},{"$f":"IF(J57=3,1,IF(J57=4,0,IF(J57=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M57>1,IF(M57=2,IF(B57<C57,E57*N57,(E57-1)*N57),IF(B57<C57,E57*N57,IF(B57<2*C57,(E57-1)*N57,(E57-2)*N57))),O57)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.67563348281228719},{"$f":"1/M58","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D58,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D58+MATCH(1,INDIRECT(F58),0)","v":{"$error":"#N/A"}},{"$f":"IF(G58=2,2,IF(G58=3,1,IF(G58=4,0,IF(G58=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G58,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G58+MATCH(1,INDIRECT(I58),0)","v":{"$error":"#N/A"}},{"$f":"IF(J58=3,1,IF(J58=4,0,IF(J58=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M58>1,IF(M58=2,IF(B58<C58,E58*N58,(E58-1)*N58),IF(B58<C58,E58*N58,IF(B58<2*C58,(E58-1)*N58,(E58-2)*N58))),O58)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.50349408562148767},{"$f":"1/M59","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D59,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D59+MATCH(1,INDIRECT(F59),0)","v":{"$error":"#N/A"}},{"$f":"IF(G59=2,2,IF(G59=3,1,IF(G59=4,0,IF(G59=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G59,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G59+MATCH(1,INDIRECT(I59),0)","v":{"$error":"#N/A"}},{"$f":"IF(J59=3,1,IF(J59=4,0,IF(J59=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M59>1,IF(M59=2,IF(B59<C59,E59*N59,(E59-1)*N59),IF(B59<C59,E59*N59,IF(B59<2*C59,(E59-1)*N59,(E59-2)*N59))),O59)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L56:L59)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L55>Cálculos!$G$38,\"EV\",IF(L55>Cálculos!$G$39,\"AV\",IF(L55>Cálculos!$G$40,\"MV\",IF(L55>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L60>=Cálculos!$H$38,\"EV\",IF(L60>=Cálculos!$H$39,\"AV\",IF(L60>=Cálculos!$H$40,\"MV\",IF(L60>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M64=\"EV\",1,IF(M64=\"AV\",2,IF(M64=\"MV\",3,IF(M64=\"PE\",4,IF(M64=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M63,Cálculos!$P$22:$U$28,N64+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.58174940464303082},{"$f":"1/M68","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D68=1,3,IF(D68=2,2,IF(D68=3,1,IF(D68=4,0,IF(D68=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D68,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D68+MATCH(1,INDIRECT(F68),0)","v":{"$error":"#N/A"}},{"$f":"IF(G68=2,2,IF(G68=3,1,IF(G68=4,0,IF(G68=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G68,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G68+MATCH(1,INDIRECT(I68),0)","v":{"$error":"#N/A"}},{"$f":"IF(J68=3,1,IF(J68=4,0,IF(J68=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M68>1,IF(M68=2,IF(B68<C68,E68*N68,H68*N68),IF(B68<C68,E68*N68,IF(B68<2*C68,H68*N68,K68*N68))),O68)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.23221486995888396,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D69=1,3,IF(D69=2,2,IF(D69=3,1,IF(D69=4,0,IF(D69=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D69,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G69,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M69>1,IF(M69=2,IF(B69<C69,E69*N69,(E69-1)*N69),IF(B69<C69,E69*N69,IF(B69<2*C69,(E69-1)*N69,(E69-2)*N69))),O69)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.7674834225142837,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D70,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G70,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O71","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.39679414003246027,{"$f":"1/M72","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D72=1,3,IF(D72=2,2,IF(D72=3,1,IF(D72=4,0,IF(D72=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D72,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D72+MATCH(1,INDIRECT(F72),0)","v":{"$error":"#N/A"}},{"$f":"IF(G72=2,2,IF(G72=3,1,IF(G72=4,0,IF(G72=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G72,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G72+MATCH(1,INDIRECT(I72),0)","v":{"$error":"#N/A"}},{"$f":"IF(J72=3,1,IF(J72=4,0,IF(J72=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M72>1,IF(M72=2,IF(B72<C72,E72*N72,(E72-1)*N72),IF(B72<C72,E72*N72,IF(B72<2*C72,(E72-1)*N72,(E72-2)*N72))),O72)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O73","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.161144650773826,{"$f":"1/M74","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D74=1,3,IF(D74=2,2,IF(D74=3,1,IF(D74=4,0,IF(D74=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D74,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D74+MATCH(1,INDIRECT(F74),0)","v":{"$error":"#N/A"}},{"$f":"IF(G74=2,2,IF(G74=3,1,IF(G74=4,0,IF(G74=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G74,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G74+MATCH(1,INDIRECT(I74),0)","v":{"$error":"#N/A"}},{"$f":"IF(J74=3,1,IF(J74=4,0,IF(J74=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M74>1,IF(M74=2,IF(B74<C74,E74*N74,(E74-1)*N74),IF(B74<C74,E74*N74,IF(B74<2*C74,(E74-1)*N74,(E74-2)*N74))),O74)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.58476339119513476,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D75,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G75,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.19484823436828258,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D76,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G76,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.32984368715089152,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D77,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G77,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",4.6479166411822592E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D78,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G78,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.28983987689388624,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D79,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G79,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M79>1,IF(M79=2,IF(B79<C79,E79*N79,(E79-1)*N79),IF(B79<C79,E79*N79,IF(B79<2*C79,(E79-1)*N79,(E79-2)*N79))),O79),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.86557719135578581,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D80,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G80,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M80>1,IF(M80=2,IF(B80<C80,E80*N80,(E80-1)*N80),IF(B80<C80,E80*N80,IF(B80<2*C80,(E80-1)*N80,(E80-2)*N80))),O80),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.90494377283420335,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D81,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G81,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M81>1,IF(M81=2,IF(B81<C81,E81*N81,(E81-1)*N81),IF(B81<C81,E81*N81,IF(B81<2*C81,(E81-1)*N81,(E81-2)*N81))),O81)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.83688492369497192,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D82,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G82,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.17629977319089074,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D83,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G83,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.33677878289358232,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D84,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G84,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.61908737858958562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D85,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G85,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M85>1,IF(M85=2,IF(B85<C85,E85*N85,(E85-1)*N85),IF(B85<C85,E85*N85,IF(B85<2*C85,(E85-1)*N85,(E85-2)*N85))),O85),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.43609643322682723,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D86,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G86,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M86>1,IF(M86=2,IF(B86<C86,E86*N86,(E86-1)*N86),IF(B86<C86,E86*N86,IF(B86<2*C86,(E86-1)*N86,(E86-2)*N86))),O86)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L68:L86)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":7.5448132985402316E-2},{"$f":"1/M88","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D88=1,3,IF(D88=2,2,IF(D88=3,1,IF(D88=4,0,IF(D88=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D88,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D88+MATCH(1,INDIRECT(F88),0)","v":{"$error":"#N/A"}},{"$f":"IF(G88=2,2,IF(G88=3,1,IF(G88=4,0,IF(G88=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G88,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G88+MATCH(1,INDIRECT(I88),0)","v":{"$error":"#N/A"}},{"$f":"IF(J88=3,1,IF(J88=4,0,IF(J88=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M88>1,IF(M88=2,IF(B88<C88,E88*N88,(E88-1)*N88),IF(B88<C88,E88*N88,IF(B88<2*C88,(E88-1)*N88,(E88-2)*N88))),O88)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M89","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D89,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D89+MATCH(1,INDIRECT(F89),0)","v":{"$error":"#N/A"}},{"$f":"IF(G89=2,2,IF(G89=3,1,IF(G89=4,0,IF(G89=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G89,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G89+MATCH(1,INDIRECT(I89),0)","v":{"$error":"#N/A"}},{"$f":"IF(J89=3,1,IF(J89=4,0,IF(J89=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M89>1,IF(M89=2,IF(B89<C89,E89*N89,(E89-1)*N89),IF(B89<C89,E89*N89,IF(B89<2*C89,(E89-1)*N89,(E89-2)*N89))),O89)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.21977040436555251},{"$f":"1/M90","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D90,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D90+MATCH(1,INDIRECT(F90),0)","v":{"$error":"#N/A"}},{"$f":"IF(G90=2,2,IF(G90=3,1,IF(G90=4,0,IF(G90=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G90,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G90+MATCH(1,INDIRECT(I90),0)","v":{"$error":"#N/A"}},{"$f":"IF(J90=3,1,IF(J90=4,0,IF(J90=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M90>1,IF(M90=2,IF(B90<C90,E90*N90,(E90-1)*N90),IF(B90<C90,E90*N90,IF(B90<2*C90,(E90-1)*N90,(E90-2)*N90))),O90)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.81043041156045692},{"$f":"1/M91","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D91,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D91+MATCH(1,INDIRECT(F91),0)","v":{"$error":"#N/A"}},{"$f":"IF(G91=2,2,IF(G91=3,1,IF(G91=4,0,IF(G91=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G91,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G91+MATCH(1,INDIRECT(I91),0)","v":{"$error":"#N/A"}},{"$f":"IF(J91=3,1,IF(J91=4,0,IF(J91=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M91>1,IF(M91=2,IF(B91<C91,E91*N91,(E91-1)*N91),IF(B91<C91,E91*N91,IF(B91<2*C91,(E91-1)*N91,(E91-2)*N91))),O91)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L88:L91)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L87>Cálculos!$G$38,\"EV\",IF(L87>Cálculos!$G$39,\"AV\",IF(L87>Cálculos!$G$40,\"MV\",IF(L87>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L92>=Cálculos!$H$38,\"EV\",IF(L92>=Cálculos!$H$39,\"AV\",IF(L92>=Cálculos!$H$40,\"MV\",IF(L92>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M96=\"EV\",1,IF(M96=\"AV\",2,IF(M96=\"MV\",3,IF(M96=\"PE\",4,IF(M96=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M95,Cálculos!$P$22:$U$28,N96+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.3336279855025297},{"$f":"1/M100","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D100=1,3,IF(D100=2,2,IF(D100=3,1,IF(D100=4,0,IF(D100=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D100,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D100+MATCH(1,INDIRECT(F100),0)","v":{"$error":"#N/A"}},{"$f":"IF(G100=2,2,IF(G100=3,1,IF(G100=4,0,IF(G100=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G100,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G100+MATCH(1,INDIRECT(I100),0)","v":{"$error":"#N/A"}},{"$f":"IF(J100=3,1,IF(J100=4,0,IF(J100=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M100>1,IF(M100=2,IF(B100<C100,E100*N100,H100*N100),IF(B100<C100,E100*N100,IF(B100<2*C100,H100*N100,K100*N100))),O100)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",1.8777814394052905E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D101=1,3,IF(D101=2,2,IF(D101=3,1,IF(D101=4,0,IF(D101=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D101,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G101,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M101>1,IF(M101=2,IF(B101<C101,E101*N101,(E101-1)*N101),IF(B101<C101,E101*N101,IF(B101<2*C101,(E101-1)*N101,(E101-2)*N101))),O101)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.5679290570165374,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D102,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G102,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O103","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.54333554912584403,{"$f":"1/M104","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D104=1,3,IF(D104=2,2,IF(D104=3,1,IF(D104=4,0,IF(D104=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D104,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D104+MATCH(1,INDIRECT(F104),0)","v":{"$error":"#N/A"}},{"$f":"IF(G104=2,2,IF(G104=3,1,IF(G104=4,0,IF(G104=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G104,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G104+MATCH(1,INDIRECT(I104),0)","v":{"$error":"#N/A"}},{"$f":"IF(J104=3,1,IF(J104=4,0,IF(J104=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M104>1,IF(M104=2,IF(B104<C104,E104*N104,(E104-1)*N104),IF(B104<C104,E104*N104,IF(B104<2*C104,(E104-1)*N104,(E104-2)*N104))),O104)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O105","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.1138931339499335,{"$f":"1/M106","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D106=1,3,IF(D106=2,2,IF(D106=3,1,IF(D106=4,0,IF(D106=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D106,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D106+MATCH(1,INDIRECT(F106),0)","v":{"$error":"#N/A"}},{"$f":"IF(G106=2,2,IF(G106=3,1,IF(G106=4,0,IF(G106=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G106,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G106+MATCH(1,INDIRECT(I106),0)","v":{"$error":"#N/A"}},{"$f":"IF(J106=3,1,IF(J106=4,0,IF(J106=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M106>1,IF(M106=2,IF(B106<C106,E106*N106,(E106-1)*N106),IF(B106<C106,E106*N106,IF(B106<2*C106,(E106-1)*N106,(E106-2)*N106))),O106)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",1.2543579932982274E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D107,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G107,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.1892298160319974,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D108,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G108,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.45018145927431719,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D109,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G109,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.29122913414060658,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D110,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G110,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.47910165294958051,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D111,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G111,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M111>1,IF(M111=2,IF(B111<C111,E111*N111,(E111-1)*N111),IF(B111<C111,E111*N111,IF(B111<2*C111,(E111-1)*N111,(E111-2)*N111))),O111),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.36933048229425991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D112,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G112,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M112>1,IF(M112=2,IF(B112<C112,E112*N112,(E112-1)*N112),IF(B112<C112,E112*N112,IF(B112<2*C112,(E112-1)*N112,(E112-2)*N112))),O112),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.83457636007839908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D113,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G113,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M113>1,IF(M113=2,IF(B113<C113,E113*N113,(E113-1)*N113),IF(B113<C113,E113*N113,IF(B113<2*C113,(E113-1)*N113,(E113-2)*N113))),O113)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.61503978156107331,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D114,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G114,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.93141505396961977,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D115,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G115,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.18831443724247687,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D116,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G116,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.31915627554829062,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D117,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G117,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M117>1,IF(M117=2,IF(B117<C117,E117*N117,(E117-1)*N117),IF(B117<C117,E117*N117,IF(B117<2*C117,(E117-1)*N117,(E117-2)*N117))),O117),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.24330546497707117,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D118,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G118,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M118>1,IF(M118=2,IF(B118<C118,E118*N118,(E118-1)*N118),IF(B118<C118,E118*N118,IF(B118<2*C118,(E118-1)*N118,(E118-2)*N118))),O118)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L100:L118)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":6.3989011904478588E-2},{"$f":"1/M120","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D120=1,3,IF(D120=2,2,IF(D120=3,1,IF(D120=4,0,IF(D120=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D120,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D120+MATCH(1,INDIRECT(F120),0)","v":{"$error":"#N/A"}},{"$f":"IF(G120=2,2,IF(G120=3,1,IF(G120=4,0,IF(G120=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G120,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G120+MATCH(1,INDIRECT(I120),0)","v":{"$error":"#N/A"}},{"$f":"IF(J120=3,1,IF(J120=4,0,IF(J120=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M120>1,IF(M120=2,IF(B120<C120,E120*N120,(E120-1)*N120),IF(B120<C120,E120*N120,IF(B120<2*C120,(E120-1)*N120,(E120-2)*N120))),O120)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M121","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D121,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D121+MATCH(1,INDIRECT(F121),0)","v":{"$error":"#N/A"}},{"$f":"IF(G121=2,2,IF(G121=3,1,IF(G121=4,0,IF(G121=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G121,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G121+MATCH(1,INDIRECT(I121),0)","v":{"$error":"#N/A"}},{"$f":"IF(J121=3,1,IF(J121=4,0,IF(J121=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M121>1,IF(M121=2,IF(B121<C121,E121*N121,(E121-1)*N121),IF(B121<C121,E121*N121,IF(B121<2*C121,(E121-1)*N121,(E121-2)*N121))),O121)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.30397164240312602},{"$f":"1/M122","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D122,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D122+MATCH(1,INDIRECT(F122),0)","v":{"$error":"#N/A"}},{"$f":"IF(G122=2,2,IF(G122=3,1,IF(G122=4,0,IF(G122=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G122,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G122+MATCH(1,INDIRECT(I122),0)","v":{"$error":"#N/A"}},{"$f":"IF(J122=3,1,IF(J122=4,0,IF(J122=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M122>1,IF(M122=2,IF(B122<C122,E122*N122,(E122-1)*N122),IF(B122<C122,E122*N122,IF(B122<2*C122,(E122-1)*N122,(E122-2)*N122))),O122)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.52023707120033935},{"$f":"1/M123","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D123,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D123+MATCH(1,INDIRECT(F123),0)","v":{"$error":"#N/A"}},{"$f":"IF(G123=2,2,IF(G123=3,1,IF(G123=4,0,IF(G123=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G123,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G123+MATCH(1,INDIRECT(I123),0)","v":{"$error":"#N/A"}},{"$f":"IF(J123=3,1,IF(J123=4,0,IF(J123=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M123>1,IF(M123=2,IF(B123<C123,E123*N123,(E123-1)*N123),IF(B123<C123,E123*N123,IF(B123<2*C123,(E123-1)*N123,(E123-2)*N123))),O123)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L120:L123)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L119>Cálculos!$G$38,\"EV\",IF(L119>Cálculos!$G$39,\"AV\",IF(L119>Cálculos!$G$40,\"MV\",IF(L119>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L124>=Cálculos!$H$38,\"EV\",IF(L124>=Cálculos!$H$39,\"AV\",IF(L124>=Cálculos!$H$40,\"MV\",IF(L124>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M128=\"EV\",1,IF(M128=\"AV\",2,IF(M128=\"MV\",3,IF(M128=\"PE\",4,IF(M128=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M127,Cálculos!$P$22:$U$28,N128+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.27752779358241375},{"$f":"1/M132","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D132=1,3,IF(D132=2,2,IF(D132=3,1,IF(D132=4,0,IF(D132=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D132,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D132+MATCH(1,INDIRECT(F132),0)","v":{"$error":"#N/A"}},{"$f":"IF(G132=2,2,IF(G132=3,1,IF(G132=4,0,IF(G132=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G132,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G132+MATCH(1,INDIRECT(I132),0)","v":{"$error":"#N/A"}},{"$f":"IF(J132=3,1,IF(J132=4,0,IF(J132=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M132>1,IF(M132=2,IF(B132<C132,E132*N132,H132*N132),IF(B132<C132,E132*N132,IF(B132<2*C132,H132*N132,K132*N132))),O132)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.36847245058839617,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D133=1,3,IF(D133=2,2,IF(D133=3,1,IF(D133=4,0,IF(D133=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D133,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G133,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M133>1,IF(M133=2,IF(B133<C133,E133*N133,(E133-1)*N133),IF(B133<C133,E133*N133,IF(B133<2*C133,(E133-1)*N133,(E133-2)*N133))),O133)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.66041586826412246,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O135","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.68715701960543707,{"$f":"1/M136","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D136=1,3,IF(D136=2,2,IF(D136=3,1,IF(D136=4,0,IF(D136=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D136,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D136+MATCH(1,INDIRECT(F136),0)","v":{"$error":"#N/A"}},{"$f":"IF(G136=2,2,IF(G136=3,1,IF(G136=4,0,IF(G136=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G136,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G136+MATCH(1,INDIRECT(I136),0)","v":{"$error":"#N/A"}},{"$f":"IF(J136=3,1,IF(J136=4,0,IF(J136=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M136>1,IF(M136=2,IF(B136<C136,E136*N136,(E136-1)*N136),IF(B136<C136,E136*N136,IF(B136<2*C136,(E136-1)*N136,(E136-2)*N136))),O136)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O137","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.67133530468839109,{"$f":"1/M138","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D138=1,3,IF(D138=2,2,IF(D138=3,1,IF(D138=4,0,IF(D138=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D138,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D138+MATCH(1,INDIRECT(F138),0)","v":{"$error":"#N/A"}},{"$f":"IF(G138=2,2,IF(G138=3,1,IF(G138=4,0,IF(G138=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G138,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G138+MATCH(1,INDIRECT(I138),0)","v":{"$error":"#N/A"}},{"$f":"IF(J138=3,1,IF(J138=4,0,IF(J138=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M138>1,IF(M138=2,IF(B138<C138,E138*N138,(E138-1)*N138),IF(B138<C138,E138*N138,IF(B138<2*C138,(E138-1)*N138,(E138-2)*N138))),O138)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.33224700631963511,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D139,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G139,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.66719184549752064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D140,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G140,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.8724702326812096,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D141,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G141,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.27556827411275131,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D142,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G142,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.49393005254413347,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D143,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G143,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M143>1,IF(M143=2,IF(B143<C143,E143*N143,(E143-1)*N143),IF(B143<C143,E143*N143,IF(B143<2*C143,(E143-1)*N143,(E143-2)*N143))),O143),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.25613056278336688,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D144,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G144,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M144>1,IF(M144=2,IF(B144<C144,E144*N144,(E144-1)*N144),IF(B144<C144,E144*N144,IF(B144<2*C144,(E144-1)*N144,(E144-2)*N144))),O144),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.77838821437320727,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D145,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G145,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M145>1,IF(M145=2,IF(B145<C145,E145*N145,(E145-1)*N145),IF(B145<C145,E145*N145,IF(B145<2*C145,(E145-1)*N145,(E145-2)*N145))),O145)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.26608227687731489,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D146,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G146,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.91216405253957988,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D147,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G147,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.42339135211635326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D148,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G148,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.30955726712209186,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D149,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G149,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M149>1,IF(M149=2,IF(B149<C149,E149*N149,(E149-1)*N149),IF(B149<C149,E149*N149,IF(B149<2*C149,(E149-1)*N149,(E149-2)*N149))),O149),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.79971772445893408,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D150,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G150,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M150>1,IF(M150=2,IF(B150<C150,E150*N150,(E150-1)*N150),IF(B150<C150,E150*N150,IF(B150<2*C150,(E150-1)*N150,(E150-2)*N150))),O150)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L132:L150)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.63972495594220191},{"$f":"1/M152","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D152=1,3,IF(D152=2,2,IF(D152=3,1,IF(D152=4,0,IF(D152=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D152,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D152+MATCH(1,INDIRECT(F152),0)","v":{"$error":"#N/A"}},{"$f":"IF(G152=2,2,IF(G152=3,1,IF(G152=4,0,IF(G152=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G152,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G152+MATCH(1,INDIRECT(I152),0)","v":{"$error":"#N/A"}},{"$f":"IF(J152=3,1,IF(J152=4,0,IF(J152=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M152>1,IF(M152=2,IF(B152<C152,E152*N152,(E152-1)*N152),IF(B152<C152,E152*N152,IF(B152<2*C152,(E152-1)*N152,(E152-2)*N152))),O152)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M153","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D153,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D153+MATCH(1,INDIRECT(F153),0)","v":{"$error":"#N/A"}},{"$f":"IF(G153=2,2,IF(G153=3,1,IF(G153=4,0,IF(G153=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G153,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G153+MATCH(1,INDIRECT(I153),0)","v":{"$error":"#N/A"}},{"$f":"IF(J153=3,1,IF(J153=4,0,IF(J153=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M153>1,IF(M153=2,IF(B153<C153,E153*N153,(E153-1)*N153),IF(B153<C153,E153*N153,IF(B153<2*C153,(E153-1)*N153,(E153-2)*N153))),O153)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.59575243272101042},{"$f":"1/M154","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D154,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D154+MATCH(1,INDIRECT(F154),0)","v":{"$error":"#N/A"}},{"$f":"IF(G154=2,2,IF(G154=3,1,IF(G154=4,0,IF(G154=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G154,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G154+MATCH(1,INDIRECT(I154),0)","v":{"$error":"#N/A"}},{"$f":"IF(J154=3,1,IF(J154=4,0,IF(J154=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M154>1,IF(M154=2,IF(B154<C154,E154*N154,(E154-1)*N154),IF(B154<C154,E154*N154,IF(B154<2*C154,(E154-1)*N154,(E154-2)*N154))),O154)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.85845070427917658},{"$f":"1/M155","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D155,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D155+MATCH(1,INDIRECT(F155),0)","v":{"$error":"#N/A"}},{"$f":"IF(G155=2,2,IF(G155=3,1,IF(G155=4,0,IF(G155=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G155,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G155+MATCH(1,INDIRECT(I155),0)","v":{"$error":"#N/A"}},{"$f":"IF(J155=3,1,IF(J155=4,0,IF(J155=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M155>1,IF(M155=2,IF(B155<C155,E155*N155,(E155-1)*N155),IF(B155<C155,E155*N155,IF(B155<2*C155,(E155-1)*N155,(E155-2)*N155))),O155)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L152:L155)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L151>Cálculos!$G$38,\"EV\",IF(L151>Cálculos!$G$39,\"AV\",IF(L151>Cálculos!$G$40,\"MV\",IF(L151>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L156>=Cálculos!$H$38,\"EV\",IF(L156>=Cálculos!$H$39,\"AV\",IF(L156>=Cálculos!$H$40,\"MV\",IF(L156>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M160=\"EV\",1,IF(M160=\"AV\",2,IF(M160=\"MV\",3,IF(M160=\"PE\",4,IF(M160=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M159,Cálculos!$P$22:$U$28,N160+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.35615541976119847},{"$f":"1/M164","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D164=1,3,IF(D164=2,2,IF(D164=3,1,IF(D164=4,0,IF(D164=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D164,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D164+MATCH(1,INDIRECT(F164),0)","v":{"$error":"#N/A"}},{"$f":"IF(G164=2,2,IF(G164=3,1,IF(G164=4,0,IF(G164=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G164,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G164+MATCH(1,INDIRECT(I164),0)","v":{"$error":"#N/A"}},{"$f":"IF(J164=3,1,IF(J164=4,0,IF(J164=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M164>1,IF(M164=2,IF(B164<C164,E164*N164,H164*N164),IF(B164<C164,E164*N164,IF(B164<2*C164,H164*N164,K164*N164))),O164)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.64597823212549765,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D165=1,3,IF(D165=2,2,IF(D165=3,1,IF(D165=4,0,IF(D165=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D165,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G165,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M165>1,IF(M165=2,IF(B165<C165,E165*N165,(E165-1)*N165),IF(B165<C165,E165*N165,IF(B165<2*C165,(E165-1)*N165,(E165-2)*N165))),O165)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.11297302114102037,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D166,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G166,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O167","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.36444781845289131,{"$f":"1/M168","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D168=1,3,IF(D168=2,2,IF(D168=3,1,IF(D168=4,0,IF(D168=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D168,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D168+MATCH(1,INDIRECT(F168),0)","v":{"$error":"#N/A"}},{"$f":"IF(G168=2,2,IF(G168=3,1,IF(G168=4,0,IF(G168=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G168,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G168+MATCH(1,INDIRECT(I168),0)","v":{"$error":"#N/A"}},{"$f":"IF(J168=3,1,IF(J168=4,0,IF(J168=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M168>1,IF(M168=2,IF(B168<C168,E168*N168,(E168-1)*N168),IF(B168<C168,E168*N168,IF(B168<2*C168,(E168-1)*N168,(E168-2)*N168))),O168)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O169","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",7.4736469343504197E-2,{"$f":"1/M170","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D170=1,3,IF(D170=2,2,IF(D170=3,1,IF(D170=4,0,IF(D170=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D170,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D170+MATCH(1,INDIRECT(F170),0)","v":{"$error":"#N/A"}},{"$f":"IF(G170=2,2,IF(G170=3,1,IF(G170=4,0,IF(G170=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G170,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G170+MATCH(1,INDIRECT(I170),0)","v":{"$error":"#N/A"}},{"$f":"IF(J170=3,1,IF(J170=4,0,IF(J170=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M170>1,IF(M170=2,IF(B170<C170,E170*N170,(E170-1)*N170),IF(B170<C170,E170*N170,IF(B170<2*C170,(E170-1)*N170,(E170-2)*N170))),O170)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.54875171383838584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D171,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G171,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.71127913326516501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D172,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G172,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.99015960078730658,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D173,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G173,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",6.7181020497236621E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D174,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G174,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.26545594515186655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D175,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G175,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M175>1,IF(M175=2,IF(B175<C175,E175*N175,(E175-1)*N175),IF(B175<C175,E175*N175,IF(B175<2*C175,(E175-1)*N175,(E175-2)*N175))),O175),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.79074291310580291,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D176,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G176,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M176>1,IF(M176=2,IF(B176<C176,E176*N176,(E176-1)*N176),IF(B176<C176,E176*N176,IF(B176<2*C176,(E176-1)*N176,(E176-2)*N176))),O176),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.26463886705052098,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D177,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G177,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M177>1,IF(M177=2,IF(B177<C177,E177*N177,(E177-1)*N177),IF(B177<C177,E177*N177,IF(B177<2*C177,(E177-1)*N177,(E177-2)*N177))),O177)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.82371642337138717,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D178,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G178,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.8156994867011319,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D179,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G179,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.80618973685560424,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D180,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G180,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.65480462389598193,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D181,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G181,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M181>1,IF(M181=2,IF(B181<C181,E181*N181,(E181-1)*N181),IF(B181<C181,E181*N181,IF(B181<2*C181,(E181-1)*N181,(E181-2)*N181))),O181),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.3580719951830913,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D182,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G182,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M182>1,IF(M182=2,IF(B182<C182,E182*N182,(E182-1)*N182),IF(B182<C182,E182*N182,IF(B182<2*C182,(E182-1)*N182,(E182-2)*N182))),O182)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L164:L182)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.1943129027339604},{"$f":"1/M184","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D184=1,3,IF(D184=2,2,IF(D184=3,1,IF(D184=4,0,IF(D184=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D184,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D184+MATCH(1,INDIRECT(F184),0)","v":{"$error":"#N/A"}},{"$f":"IF(G184=2,2,IF(G184=3,1,IF(G184=4,0,IF(G184=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G184,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G184+MATCH(1,INDIRECT(I184),0)","v":{"$error":"#N/A"}},{"$f":"IF(J184=3,1,IF(J184=4,0,IF(J184=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M184>1,IF(M184=2,IF(B184<C184,E184*N184,(E184-1)*N184),IF(B184<C184,E184*N184,IF(B184<2*C184,(E184-1)*N184,(E184-2)*N184))),O184)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M185","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D185,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D185+MATCH(1,INDIRECT(F185),0)","v":{"$error":"#N/A"}},{"$f":"IF(G185=2,2,IF(G185=3,1,IF(G185=4,0,IF(G185=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G185,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G185+MATCH(1,INDIRECT(I185),0)","v":{"$error":"#N/A"}},{"$f":"IF(J185=3,1,IF(J185=4,0,IF(J185=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M185>1,IF(M185=2,IF(B185<C185,E185*N185,(E185-1)*N185),IF(B185<C185,E185*N185,IF(B185<2*C185,(E185-1)*N185,(E185-2)*N185))),O185)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.92178230837195085},{"$f":"1/M186","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D186,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D186+MATCH(1,INDIRECT(F186),0)","v":{"$error":"#N/A"}},{"$f":"IF(G186=2,2,IF(G186=3,1,IF(G186=4,0,IF(G186=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G186,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G186+MATCH(1,INDIRECT(I186),0)","v":{"$error":"#N/A"}},{"$f":"IF(J186=3,1,IF(J186=4,0,IF(J186=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M186>1,IF(M186=2,IF(B186<C186,E186*N186,(E186-1)*N186),IF(B186<C186,E186*N186,IF(B186<2*C186,(E186-1)*N186,(E186-2)*N186))),O186)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.73011956079871321},{"$f":"1/M187","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D187,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D187+MATCH(1,INDIRECT(F187),0)","v":{"$error":"#N/A"}},{"$f":"IF(G187=2,2,IF(G187=3,1,IF(G187=4,0,IF(G187=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G187,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G187+MATCH(1,INDIRECT(I187),0)","v":{"$error":"#N/A"}},{"$f":"IF(J187=3,1,IF(J187=4,0,IF(J187=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M187>1,IF(M187=2,IF(B187<C187,E187*N187,(E187-1)*N187),IF(B187<C187,E187*N187,IF(B187<2*C187,(E187-1)*N187,(E187-2)*N187))),O187)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L184:L187)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L183>Cálculos!$G$38,\"EV\",IF(L183>Cálculos!$G$39,\"AV\",IF(L183>Cálculos!$G$40,\"MV\",IF(L183>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L188>=Cálculos!$H$38,\"EV\",IF(L188>=Cálculos!$H$39,\"AV\",IF(L188>=Cálculos!$H$40,\"MV\",IF(L188>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M192=\"EV\",1,IF(M192=\"AV\",2,IF(M192=\"MV\",3,IF(M192=\"PE\",4,IF(M192=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M191,Cálculos!$P$22:$U$28,N192+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.80700957471919565},{"$f":"1/M196","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D196=1,3,IF(D196=2,2,IF(D196=3,1,IF(D196=4,0,IF(D196=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D196,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D196+MATCH(1,INDIRECT(F196),0)","v":{"$error":"#N/A"}},{"$f":"IF(G196=2,2,IF(G196=3,1,IF(G196=4,0,IF(G196=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G196,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G196+MATCH(1,INDIRECT(I196),0)","v":{"$error":"#N/A"}},{"$f":"IF(J196=3,1,IF(J196=4,0,IF(J196=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M196>1,IF(M196=2,IF(B196<C196,E196*N196,H196*N196),IF(B196<C196,E196*N196,IF(B196<2*C196,H196*N196,K196*N196))),O196)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.9469801283060838,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D197=1,3,IF(D197=2,2,IF(D197=3,1,IF(D197=4,0,IF(D197=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D197,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G197,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M197>1,IF(M197=2,IF(B197<C197,E197*N197,(E197-1)*N197),IF(B197<C197,E197*N197,IF(B197<2*C197,(E197-1)*N197,(E197-2)*N197))),O197)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.67093899600875839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D198,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G198,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O199","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.81732415004799153,{"$f":"1/M200","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D200=1,3,IF(D200=2,2,IF(D200=3,1,IF(D200=4,0,IF(D200=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D200,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D200+MATCH(1,INDIRECT(F200),0)","v":{"$error":"#N/A"}},{"$f":"IF(G200=2,2,IF(G200=3,1,IF(G200=4,0,IF(G200=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G200,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G200+MATCH(1,INDIRECT(I200),0)","v":{"$error":"#N/A"}},{"$f":"IF(J200=3,1,IF(J200=4,0,IF(J200=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M200>1,IF(M200=2,IF(B200<C200,E200*N200,(E200-1)*N200),IF(B200<C200,E200*N200,IF(B200<2*C200,(E200-1)*N200,(E200-2)*N200))),O200)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O201","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.64566921847378167,{"$f":"1/M202","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D202=1,3,IF(D202=2,2,IF(D202=3,1,IF(D202=4,0,IF(D202=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D202,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D202+MATCH(1,INDIRECT(F202),0)","v":{"$error":"#N/A"}},{"$f":"IF(G202=2,2,IF(G202=3,1,IF(G202=4,0,IF(G202=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G202,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G202+MATCH(1,INDIRECT(I202),0)","v":{"$error":"#N/A"}},{"$f":"IF(J202=3,1,IF(J202=4,0,IF(J202=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M202>1,IF(M202=2,IF(B202<C202,E202*N202,(E202-1)*N202),IF(B202<C202,E202*N202,IF(B202<2*C202,(E202-1)*N202,(E202-2)*N202))),O202)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.83885038673242196,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D203,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G203,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.73886158400190605,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D204,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G204,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.41377714253276765,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D205,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G205,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.26006811289256171,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D206,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G206,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.91350644133618053,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D207,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G207,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M207>1,IF(M207=2,IF(B207<C207,E207*N207,(E207-1)*N207),IF(B207<C207,E207*N207,IF(B207<2*C207,(E207-1)*N207,(E207-2)*N207))),O207),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.90334325331269527,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D208,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G208,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M208>1,IF(M208=2,IF(B208<C208,E208*N208,(E208-1)*N208),IF(B208<C208,E208*N208,IF(B208<2*C208,(E208-1)*N208,(E208-2)*N208))),O208),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",3.8097983976163929E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D209,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G209,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M209>1,IF(M209=2,IF(B209<C209,E209*N209,(E209-1)*N209),IF(B209<C209,E209*N209,IF(B209<2*C209,(E209-1)*N209,(E209-2)*N209))),O209)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.76328159102085991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D210,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G210,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.59668164546194224,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D211,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G211,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.69976328318271086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D212,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G212,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.64187874726477046,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D213,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G213,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M213>1,IF(M213=2,IF(B213<C213,E213*N213,(E213-1)*N213),IF(B213<C213,E213*N213,IF(B213<2*C213,(E213-1)*N213,(E213-2)*N213))),O213),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.86649341003231173,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D214,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G214,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M214>1,IF(M214=2,IF(B214<C214,E214*N214,(E214-1)*N214),IF(B214<C214,E214*N214,IF(B214<2*C214,(E214-1)*N214,(E214-2)*N214))),O214)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L196:L214)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.95259923174511696},{"$f":"1/M216","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D216=1,3,IF(D216=2,2,IF(D216=3,1,IF(D216=4,0,IF(D216=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D216,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D216+MATCH(1,INDIRECT(F216),0)","v":{"$error":"#N/A"}},{"$f":"IF(G216=2,2,IF(G216=3,1,IF(G216=4,0,IF(G216=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G216,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G216+MATCH(1,INDIRECT(I216),0)","v":{"$error":"#N/A"}},{"$f":"IF(J216=3,1,IF(J216=4,0,IF(J216=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M216>1,IF(M216=2,IF(B216<C216,E216*N216,(E216-1)*N216),IF(B216<C216,E216*N216,IF(B216<2*C216,(E216-1)*N216,(E216-2)*N216))),O216)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M217","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D217,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D217+MATCH(1,INDIRECT(F217),0)","v":{"$error":"#N/A"}},{"$f":"IF(G217=2,2,IF(G217=3,1,IF(G217=4,0,IF(G217=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G217,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G217+MATCH(1,INDIRECT(I217),0)","v":{"$error":"#N/A"}},{"$f":"IF(J217=3,1,IF(J217=4,0,IF(J217=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M217>1,IF(M217=2,IF(B217<C217,E217*N217,(E217-1)*N217),IF(B217<C217,E217*N217,IF(B217<2*C217,(E217-1)*N217,(E217-2)*N217))),O217)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.74601298247510139},{"$f":"1/M218","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D218,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D218+MATCH(1,INDIRECT(F218),0)","v":{"$error":"#N/A"}},{"$f":"IF(G218=2,2,IF(G218=3,1,IF(G218=4,0,IF(G218=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G218,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G218+MATCH(1,INDIRECT(I218),0)","v":{"$error":"#N/A"}},{"$f":"IF(J218=3,1,IF(J218=4,0,IF(J218=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M218>1,IF(M218=2,IF(B218<C218,E218*N218,(E218-1)*N218),IF(B218<C218,E218*N218,IF(B218<2*C218,(E218-1)*N218,(E218-2)*N218))),O218)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.6944329408288169},{"$f":"1/M219","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D219,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D219+MATCH(1,INDIRECT(F219),0)","v":{"$error":"#N/A"}},{"$f":"IF(G219=2,2,IF(G219=3,1,IF(G219=4,0,IF(G219=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G219,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G219+MATCH(1,INDIRECT(I219),0)","v":{"$error":"#N/A"}},{"$f":"IF(J219=3,1,IF(J219=4,0,IF(J219=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M219>1,IF(M219=2,IF(B219<C219,E219*N219,(E219-1)*N219),IF(B219<C219,E219*N219,IF(B219<2*C219,(E219-1)*N219,(E219-2)*N219))),O219)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L216:L219)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L215>Cálculos!$G$38,\"EV\",IF(L215>Cálculos!$G$39,\"AV\",IF(L215>Cálculos!$G$40,\"MV\",IF(L215>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L220>=Cálculos!$H$38,\"EV\",IF(L220>=Cálculos!$H$39,\"AV\",IF(L220>=Cálculos!$H$40,\"MV\",IF(L220>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M224=\"EV\",1,IF(M224=\"AV\",2,IF(M224=\"MV\",3,IF(M224=\"PE\",4,IF(M224=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M223,Cálculos!$P$22:$U$28,N224+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.71659536847753125},{"$f":"1/M228","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D228=1,3,IF(D228=2,2,IF(D228=3,1,IF(D228=4,0,IF(D228=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D228,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D228+MATCH(1,INDIRECT(F228),0)","v":{"$error":"#N/A"}},{"$f":"IF(G228=2,2,IF(G228=3,1,IF(G228=4,0,IF(G228=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G228,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G228+MATCH(1,INDIRECT(I228),0)","v":{"$error":"#N/A"}},{"$f":"IF(J228=3,1,IF(J228=4,0,IF(J228=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M228>1,IF(M228=2,IF(B228<C228,E228*N228,H228*N228),IF(B228<C228,E228*N228,IF(B228<2*C228,H228*N228,K228*N228))),O228)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.52777698303201304,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D229=1,3,IF(D229=2,2,IF(D229=3,1,IF(D229=4,0,IF(D229=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D229,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G229,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M229>1,IF(M229=2,IF(B229<C229,E229*N229,(E229-1)*N229),IF(B229<C229,E229*N229,IF(B229<2*C229,(E229-1)*N229,(E229-2)*N229))),O229)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.61594198076166129,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D230,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G230,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O231","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.88841985694957681,{"$f":"1/M232","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D232=1,3,IF(D232=2,2,IF(D232=3,1,IF(D232=4,0,IF(D232=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D232,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D232+MATCH(1,INDIRECT(F232),0)","v":{"$error":"#N/A"}},{"$f":"IF(G232=2,2,IF(G232=3,1,IF(G232=4,0,IF(G232=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G232,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G232+MATCH(1,INDIRECT(I232),0)","v":{"$error":"#N/A"}},{"$f":"IF(J232=3,1,IF(J232=4,0,IF(J232=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M232>1,IF(M232=2,IF(B232<C232,E232*N232,(E232-1)*N232),IF(B232<C232,E232*N232,IF(B232<2*C232,(E232-1)*N232,(E232-2)*N232))),O232)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O233","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.33405525778598089,{"$f":"1/M234","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D234=1,3,IF(D234=2,2,IF(D234=3,1,IF(D234=4,0,IF(D234=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D234,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D234+MATCH(1,INDIRECT(F234),0)","v":{"$error":"#N/A"}},{"$f":"IF(G234=2,2,IF(G234=3,1,IF(G234=4,0,IF(G234=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G234,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G234+MATCH(1,INDIRECT(I234),0)","v":{"$error":"#N/A"}},{"$f":"IF(J234=3,1,IF(J234=4,0,IF(J234=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M234>1,IF(M234=2,IF(B234<C234,E234*N234,(E234-1)*N234),IF(B234<C234,E234*N234,IF(B234<2*C234,(E234-1)*N234,(E234-2)*N234))),O234)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.75000611409095141,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D235,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G235,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.38245822638185001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D236,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G236,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.60849732034795712,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D237,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G237,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.48995187308297017,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D238,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G238,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.91863157278674445,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D239,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G239,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M239>1,IF(M239=2,IF(B239<C239,E239*N239,(E239-1)*N239),IF(B239<C239,E239*N239,IF(B239<2*C239,(E239-1)*N239,(E239-2)*N239))),O239),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.70918128635625433,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D240,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G240,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M240>1,IF(M240=2,IF(B240<C240,E240*N240,(E240-1)*N240),IF(B240<C240,E240*N240,IF(B240<2*C240,(E240-1)*N240,(E240-2)*N240))),O240),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.39300171511010284,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D241,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G241,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M241>1,IF(M241=2,IF(B241<C241,E241*N241,(E241-1)*N241),IF(B241<C241,E241*N241,IF(B241<2*C241,(E241-1)*N241,(E241-2)*N241))),O241)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.30284679490315991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D242,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G242,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",8.1405855825141371E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D243,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G243,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.24758620520500207,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D244,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G244,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.46489662657124664,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D245,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G245,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M245>1,IF(M245=2,IF(B245<C245,E245*N245,(E245-1)*N245),IF(B245<C245,E245*N245,IF(B245<2*C245,(E245-1)*N245,(E245-2)*N245))),O245),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.22969273570240456,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D246,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G246,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M246>1,IF(M246=2,IF(B246<C246,E246*N246,(E246-1)*N246),IF(B246<C246,E246*N246,IF(B246<2*C246,(E246-1)*N246,(E246-2)*N246))),O246)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L228:L246)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.79790051037649368},{"$f":"1/M248","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D248=1,3,IF(D248=2,2,IF(D248=3,1,IF(D248=4,0,IF(D248=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D248,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D248+MATCH(1,INDIRECT(F248),0)","v":{"$error":"#N/A"}},{"$f":"IF(G248=2,2,IF(G248=3,1,IF(G248=4,0,IF(G248=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G248,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G248+MATCH(1,INDIRECT(I248),0)","v":{"$error":"#N/A"}},{"$f":"IF(J248=3,1,IF(J248=4,0,IF(J248=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M248>1,IF(M248=2,IF(B248<C248,E248*N248,(E248-1)*N248),IF(B248<C248,E248*N248,IF(B248<2*C248,(E248-1)*N248,(E248-2)*N248))),O248)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M249","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D249,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D249+MATCH(1,INDIRECT(F249),0)","v":{"$error":"#N/A"}},{"$f":"IF(G249=2,2,IF(G249=3,1,IF(G249=4,0,IF(G249=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G249,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G249+MATCH(1,INDIRECT(I249),0)","v":{"$error":"#N/A"}},{"$f":"IF(J249=3,1,IF(J249=4,0,IF(J249=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M249>1,IF(M249=2,IF(B249<C249,E249*N249,(E249-1)*N249),IF(B249<C249,E249*N249,IF(B249<2*C249,(E249-1)*N249,(E249-2)*N249))),O249)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.77032306313395849},{"$f":"1/M250","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D250,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D250+MATCH(1,INDIRECT(F250),0)","v":{"$error":"#N/A"}},{"$f":"IF(G250=2,2,IF(G250=3,1,IF(G250=4,0,IF(G250=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G250,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G250+MATCH(1,INDIRECT(I250),0)","v":{"$error":"#N/A"}},{"$f":"IF(J250=3,1,IF(J250=4,0,IF(J250=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M250>1,IF(M250=2,IF(B250<C250,E250*N250,(E250-1)*N250),IF(B250<C250,E250*N250,IF(B250<2*C250,(E250-1)*N250,(E250-2)*N250))),O250)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.61934151104873736},{"$f":"1/M251","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D251,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D251+MATCH(1,INDIRECT(F251),0)","v":{"$error":"#N/A"}},{"$f":"IF(G251=2,2,IF(G251=3,1,IF(G251=4,0,IF(G251=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G251,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G251+MATCH(1,INDIRECT(I251),0)","v":{"$error":"#N/A"}},{"$f":"IF(J251=3,1,IF(J251=4,0,IF(J251=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M251>1,IF(M251=2,IF(B251<C251,E251*N251,(E251-1)*N251),IF(B251<C251,E251*N251,IF(B251<2*C251,(E251-1)*N251,(E251-2)*N251))),O251)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L248:L251)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L247>Cálculos!$G$38,\"EV\",IF(L247>Cálculos!$G$39,\"AV\",IF(L247>Cálculos!$G$40,\"MV\",IF(L247>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L252>=Cálculos!$H$38,\"EV\",IF(L252>=Cálculos!$H$39,\"AV\",IF(L252>=Cálculos!$H$40,\"MV\",IF(L252>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M256=\"EV\",1,IF(M256=\"AV\",2,IF(M256=\"MV\",3,IF(M256=\"PE\",4,IF(M256=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M255,Cálculos!$P$22:$U$28,N256+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":4.4608911917868421E-2},{"$f":"1/M260","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D260=1,3,IF(D260=2,2,IF(D260=3,1,IF(D260=4,0,IF(D260=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D260,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D260+MATCH(1,INDIRECT(F260),0)","v":{"$error":"#N/A"}},{"$f":"IF(G260=2,2,IF(G260=3,1,IF(G260=4,0,IF(G260=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G260,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G260+MATCH(1,INDIRECT(I260),0)","v":{"$error":"#N/A"}},{"$f":"IF(J260=3,1,IF(J260=4,0,IF(J260=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M260>1,IF(M260=2,IF(B260<C260,E260*N260,H260*N260),IF(B260<C260,E260*N260,IF(B260<2*C260,H260*N260,K260*N260))),O260)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.77865101677381965,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D261=1,3,IF(D261=2,2,IF(D261=3,1,IF(D261=4,0,IF(D261=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D261,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G261,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M261>1,IF(M261=2,IF(B261<C261,E261*N261,(E261-1)*N261),IF(B261<C261,E261*N261,IF(B261<2*C261,(E261-1)*N261,(E261-2)*N261))),O261)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.69670917946867128,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D262,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G262,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O263","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.97641961931619936,{"$f":"1/M264","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D264=1,3,IF(D264=2,2,IF(D264=3,1,IF(D264=4,0,IF(D264=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D264,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D264+MATCH(1,INDIRECT(F264),0)","v":{"$error":"#N/A"}},{"$f":"IF(G264=2,2,IF(G264=3,1,IF(G264=4,0,IF(G264=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G264,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G264+MATCH(1,INDIRECT(I264),0)","v":{"$error":"#N/A"}},{"$f":"IF(J264=3,1,IF(J264=4,0,IF(J264=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M264>1,IF(M264=2,IF(B264<C264,E264*N264,(E264-1)*N264),IF(B264<C264,E264*N264,IF(B264<2*C264,(E264-1)*N264,(E264-2)*N264))),O264)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O265","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.49079078920442754,{"$f":"1/M266","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D266=1,3,IF(D266=2,2,IF(D266=3,1,IF(D266=4,0,IF(D266=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D266,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D266+MATCH(1,INDIRECT(F266),0)","v":{"$error":"#N/A"}},{"$f":"IF(G266=2,2,IF(G266=3,1,IF(G266=4,0,IF(G266=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G266,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G266+MATCH(1,INDIRECT(I266),0)","v":{"$error":"#N/A"}},{"$f":"IF(J266=3,1,IF(J266=4,0,IF(J266=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M266>1,IF(M266=2,IF(B266<C266,E266*N266,(E266-1)*N266),IF(B266<C266,E266*N266,IF(B266<2*C266,(E266-1)*N266,(E266-2)*N266))),O266)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.94881614901785816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D267,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G267,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.42395856256756326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D268,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G268,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.47389728113791629,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D269,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G269,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.45125289924114576,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D270,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G270,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.42491073704488735,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D271,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G271,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M271>1,IF(M271=2,IF(B271<C271,E271*N271,(E271-1)*N271),IF(B271<C271,E271*N271,IF(B271<2*C271,(E271-1)*N271,(E271-2)*N271))),O271),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.14846376349387347,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D272,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G272,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M272>1,IF(M272=2,IF(B272<C272,E272*N272,(E272-1)*N272),IF(B272<C272,E272*N272,IF(B272<2*C272,(E272-1)*N272,(E272-2)*N272))),O272),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.13941556030995428,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D273,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G273,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M273>1,IF(M273=2,IF(B273<C273,E273*N273,(E273-1)*N273),IF(B273<C273,E273*N273,IF(B273<2*C273,(E273-1)*N273,(E273-2)*N273))),O273)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.23884182059956938,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D274,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G274,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.67933454109182723,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D275,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G275,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.84374953592788926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D276,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G276,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.55833055911262663,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D277,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G277,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M277>1,IF(M277=2,IF(B277<C277,E277*N277,(E277-1)*N277),IF(B277<C277,E277*N277,IF(B277<2*C277,(E277-1)*N277,(E277-2)*N277))),O277),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",6.6143586677249733E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D278,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G278,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M278>1,IF(M278=2,IF(B278<C278,E278*N278,(E278-1)*N278),IF(B278<C278,E278*N278,IF(B278<2*C278,(E278-1)*N278,(E278-2)*N278))),O278)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L260:L278)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":9.6690220018408213E-2},{"$f":"1/M280","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D280=1,3,IF(D280=2,2,IF(D280=3,1,IF(D280=4,0,IF(D280=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D280,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D280+MATCH(1,INDIRECT(F280),0)","v":{"$error":"#N/A"}},{"$f":"IF(G280=2,2,IF(G280=3,1,IF(G280=4,0,IF(G280=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G280,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G280+MATCH(1,INDIRECT(I280),0)","v":{"$error":"#N/A"}},{"$f":"IF(J280=3,1,IF(J280=4,0,IF(J280=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M280>1,IF(M280=2,IF(B280<C280,E280*N280,(E280-1)*N280),IF(B280<C280,E280*N280,IF(B280<2*C280,(E280-1)*N280,(E280-2)*N280))),O280)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M281","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D281,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D281+MATCH(1,INDIRECT(F281),0)","v":{"$error":"#N/A"}},{"$f":"IF(G281=2,2,IF(G281=3,1,IF(G281=4,0,IF(G281=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G281,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G281+MATCH(1,INDIRECT(I281),0)","v":{"$error":"#N/A"}},{"$f":"IF(J281=3,1,IF(J281=4,0,IF(J281=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M281>1,IF(M281=2,IF(B281<C281,E281*N281,(E281-1)*N281),IF(B281<C281,E281*N281,IF(B281<2*C281,(E281-1)*N281,(E281-2)*N281))),O281)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":7.8241158650990017E-2},{"$f":"1/M282","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D282,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D282+MATCH(1,INDIRECT(F282),0)","v":{"$error":"#N/A"}},{"$f":"IF(G282=2,2,IF(G282=3,1,IF(G282=4,0,IF(G282=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G282,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G282+MATCH(1,INDIRECT(I282),0)","v":{"$error":"#N/A"}},{"$f":"IF(J282=3,1,IF(J282=4,0,IF(J282=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M282>1,IF(M282=2,IF(B282<C282,E282*N282,(E282-1)*N282),IF(B282<C282,E282*N282,IF(B282<2*C282,(E282-1)*N282,(E282-2)*N282))),O282)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.39505089426544393},{"$f":"1/M283","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D283,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D283+MATCH(1,INDIRECT(F283),0)","v":{"$error":"#N/A"}},{"$f":"IF(G283=2,2,IF(G283=3,1,IF(G283=4,0,IF(G283=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G283,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G283+MATCH(1,INDIRECT(I283),0)","v":{"$error":"#N/A"}},{"$f":"IF(J283=3,1,IF(J283=4,0,IF(J283=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M283>1,IF(M283=2,IF(B283<C283,E283*N283,(E283-1)*N283),IF(B283<C283,E283*N283,IF(B283<2*C283,(E283-1)*N283,(E283-2)*N283))),O283)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L280:L283)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L279>Cálculos!$G$38,\"EV\",IF(L279>Cálculos!$G$39,\"AV\",IF(L279>Cálculos!$G$40,\"MV\",IF(L279>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L284>=Cálculos!$H$38,\"EV\",IF(L284>=Cálculos!$H$39,\"AV\",IF(L284>=Cálculos!$H$40,\"MV\",IF(L284>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M288=\"EV\",1,IF(M288=\"AV\",2,IF(M288=\"MV\",3,IF(M288=\"PE\",4,IF(M288=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M287,Cálculos!$P$22:$U$28,N288+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.79250134553522966},{"$f":"1/M292","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D292=1,3,IF(D292=2,2,IF(D292=3,1,IF(D292=4,0,IF(D292=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D292,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D292+MATCH(1,INDIRECT(F292),0)","v":{"$error":"#N/A"}},{"$f":"IF(G292=2,2,IF(G292=3,1,IF(G292=4,0,IF(G292=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G292,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G292+MATCH(1,INDIRECT(I292),0)","v":{"$error":"#N/A"}},{"$f":"IF(J292=3,1,IF(J292=4,0,IF(J292=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M292>1,IF(M292=2,IF(B292<C292,E292*N292,H292*N292),IF(B292<C292,E292*N292,IF(B292<2*C292,H292*N292,K292*N292))),O292)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.19198303458056798,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D293=1,3,IF(D293=2,2,IF(D293=3,1,IF(D293=4,0,IF(D293=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D293,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G293,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M293>1,IF(M293=2,IF(B293<C293,E293*N293,(E293-1)*N293),IF(B293<C293,E293*N293,IF(B293<2*C293,(E293-1)*N293,(E293-2)*N293))),O293)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.15664123663646057,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D294,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G294,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O295","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.23484020242334513,{"$f":"1/M296","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D296=1,3,IF(D296=2,2,IF(D296=3,1,IF(D296=4,0,IF(D296=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D296,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D296+MATCH(1,INDIRECT(F296),0)","v":{"$error":"#N/A"}},{"$f":"IF(G296=2,2,IF(G296=3,1,IF(G296=4,0,IF(G296=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G296,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G296+MATCH(1,INDIRECT(I296),0)","v":{"$error":"#N/A"}},{"$f":"IF(J296=3,1,IF(J296=4,0,IF(J296=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M296>1,IF(M296=2,IF(B296<C296,E296*N296,(E296-1)*N296),IF(B296<C296,E296*N296,IF(B296<2*C296,(E296-1)*N296,(E296-2)*N296))),O296)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O297","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.14953976222423526,{"$f":"1/M298","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D298=1,3,IF(D298=2,2,IF(D298=3,1,IF(D298=4,0,IF(D298=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D298,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D298+MATCH(1,INDIRECT(F298),0)","v":{"$error":"#N/A"}},{"$f":"IF(G298=2,2,IF(G298=3,1,IF(G298=4,0,IF(G298=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G298,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G298+MATCH(1,INDIRECT(I298),0)","v":{"$error":"#N/A"}},{"$f":"IF(J298=3,1,IF(J298=4,0,IF(J298=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M298>1,IF(M298=2,IF(B298<C298,E298*N298,(E298-1)*N298),IF(B298<C298,E298*N298,IF(B298<2*C298,(E298-1)*N298,(E298-2)*N298))),O298)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.26964346186696031,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D299,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G299,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.50123271182136075,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D300,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G300,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.29338659958454749,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D301,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G301,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.1333006345336154,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D302,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G302,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.17463234696785823,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D303,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G303,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M303>1,IF(M303=2,IF(B303<C303,E303*N303,(E303-1)*N303),IF(B303<C303,E303*N303,IF(B303<2*C303,(E303-1)*N303,(E303-2)*N303))),O303),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.82019035220992642,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D304,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G304,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M304>1,IF(M304=2,IF(B304<C304,E304*N304,(E304-1)*N304),IF(B304<C304,E304*N304,IF(B304<2*C304,(E304-1)*N304,(E304-2)*N304))),O304),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.53733712653011267,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D305,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G305,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M305>1,IF(M305=2,IF(B305<C305,E305*N305,(E305-1)*N305),IF(B305<C305,E305*N305,IF(B305<2*C305,(E305-1)*N305,(E305-2)*N305))),O305)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.18436833508417727,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D306,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G306,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.21978212715226053,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D307,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G307,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",6.8185982003625911E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D308,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G308,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",6.457482730275288E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D309,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G309,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M309>1,IF(M309=2,IF(B309<C309,E309*N309,(E309-1)*N309),IF(B309<C309,E309*N309,IF(B309<2*C309,(E309-1)*N309,(E309-2)*N309))),O309),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",3.3023650826141782E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D310,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G310,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M310>1,IF(M310=2,IF(B310<C310,E310*N310,(E310-1)*N310),IF(B310<C310,E310*N310,IF(B310<2*C310,(E310-1)*N310,(E310-2)*N310))),O310)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L292:L310)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.95481303438689624},{"$f":"1/M312","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D312=1,3,IF(D312=2,2,IF(D312=3,1,IF(D312=4,0,IF(D312=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D312,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D312+MATCH(1,INDIRECT(F312),0)","v":{"$error":"#N/A"}},{"$f":"IF(G312=2,2,IF(G312=3,1,IF(G312=4,0,IF(G312=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G312,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G312+MATCH(1,INDIRECT(I312),0)","v":{"$error":"#N/A"}},{"$f":"IF(J312=3,1,IF(J312=4,0,IF(J312=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M312>1,IF(M312=2,IF(B312<C312,E312*N312,(E312-1)*N312),IF(B312<C312,E312*N312,IF(B312<2*C312,(E312-1)*N312,(E312-2)*N312))),O312)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M313","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D313,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D313+MATCH(1,INDIRECT(F313),0)","v":{"$error":"#N/A"}},{"$f":"IF(G313=2,2,IF(G313=3,1,IF(G313=4,0,IF(G313=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G313,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G313+MATCH(1,INDIRECT(I313),0)","v":{"$error":"#N/A"}},{"$f":"IF(J313=3,1,IF(J313=4,0,IF(J313=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M313>1,IF(M313=2,IF(B313<C313,E313*N313,(E313-1)*N313),IF(B313<C313,E313*N313,IF(B313<2*C313,(E313-1)*N313,(E313-2)*N313))),O313)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.62788176967697495},{"$f":"1/M314","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D314,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D314+MATCH(1,INDIRECT(F314),0)","v":{"$error":"#N/A"}},{"$f":"IF(G314=2,2,IF(G314=3,1,IF(G314=4,0,IF(G314=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G314,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G314+MATCH(1,INDIRECT(I314),0)","v":{"$error":"#N/A"}},{"$f":"IF(J314=3,1,IF(J314=4,0,IF(J314=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M314>1,IF(M314=2,IF(B314<C314,E314*N314,(E314-1)*N314),IF(B314<C314,E314*N314,IF(B314<2*C314,(E314-1)*N314,(E314-2)*N314))),O314)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.41166673515199137},{"$f":"1/M315","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D315,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D315+MATCH(1,INDIRECT(F315),0)","v":{"$error":"#N/A"}},{"$f":"IF(G315=2,2,IF(G315=3,1,IF(G315=4,0,IF(G315=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G315,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G315+MATCH(1,INDIRECT(I315),0)","v":{"$error":"#N/A"}},{"$f":"IF(J315=3,1,IF(J315=4,0,IF(J315=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M315>1,IF(M315=2,IF(B315<C315,E315*N315,(E315-1)*N315),IF(B315<C315,E315*N315,IF(B315<2*C315,(E315-1)*N315,(E315-2)*N315))),O315)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L312:L315)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L311>Cálculos!$G$38,\"EV\",IF(L311>Cálculos!$G$39,\"AV\",IF(L311>Cálculos!$G$40,\"MV\",IF(L311>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L316>=Cálculos!$H$38,\"EV\",IF(L316>=Cálculos!$H$39,\"AV\",IF(L316>=Cálculos!$H$40,\"MV\",IF(L316>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M320=\"EV\",1,IF(M320=\"AV\",2,IF(M320=\"MV\",3,IF(M320=\"PE\",4,IF(M320=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M319,Cálculos!$P$22:$U$28,N320+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.49500262351978297},{"$f":"1/M324","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D324=1,3,IF(D324=2,2,IF(D324=3,1,IF(D324=4,0,IF(D324=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D324,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D324+MATCH(1,INDIRECT(F324),0)","v":{"$error":"#N/A"}},{"$f":"IF(G324=2,2,IF(G324=3,1,IF(G324=4,0,IF(G324=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G324,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G324+MATCH(1,INDIRECT(I324),0)","v":{"$error":"#N/A"}},{"$f":"IF(J324=3,1,IF(J324=4,0,IF(J324=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M324>1,IF(M324=2,IF(B324<C324,E324*N324,H324*N324),IF(B324<C324,E324*N324,IF(B324<2*C324,H324*N324,K324*N324))),O324)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.8323464875867429,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D325=1,3,IF(D325=2,2,IF(D325=3,1,IF(D325=4,0,IF(D325=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D325,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G325,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M325>1,IF(M325=2,IF(B325<C325,E325*N325,(E325-1)*N325),IF(B325<C325,E325*N325,IF(B325<2*C325,(E325-1)*N325,(E325-2)*N325))),O325)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.50651773769545771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D326,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G326,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O327","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.62603387164812985,{"$f":"1/M328","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D328=1,3,IF(D328=2,2,IF(D328=3,1,IF(D328=4,0,IF(D328=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D328,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D328+MATCH(1,INDIRECT(F328),0)","v":{"$error":"#N/A"}},{"$f":"IF(G328=2,2,IF(G328=3,1,IF(G328=4,0,IF(G328=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G328,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G328+MATCH(1,INDIRECT(I328),0)","v":{"$error":"#N/A"}},{"$f":"IF(J328=3,1,IF(J328=4,0,IF(J328=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M328>1,IF(M328=2,IF(B328<C328,E328*N328,(E328-1)*N328),IF(B328<C328,E328*N328,IF(B328<2*C328,(E328-1)*N328,(E328-2)*N328))),O328)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O329","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.33076533466307312,{"$f":"1/M330","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D330=1,3,IF(D330=2,2,IF(D330=3,1,IF(D330=4,0,IF(D330=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D330,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D330+MATCH(1,INDIRECT(F330),0)","v":{"$error":"#N/A"}},{"$f":"IF(G330=2,2,IF(G330=3,1,IF(G330=4,0,IF(G330=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G330,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G330+MATCH(1,INDIRECT(I330),0)","v":{"$error":"#N/A"}},{"$f":"IF(J330=3,1,IF(J330=4,0,IF(J330=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M330>1,IF(M330=2,IF(B330<C330,E330*N330,(E330-1)*N330),IF(B330<C330,E330*N330,IF(B330<2*C330,(E330-1)*N330,(E330-2)*N330))),O330)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.29219658180656738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D331,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G331,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.5612998415437771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D332,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G332,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.84535848883708387,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D333,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G333,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",2.4619197860038189E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D334,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G334,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.54022202112147044,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D335,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G335,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M335>1,IF(M335=2,IF(B335<C335,E335*N335,(E335-1)*N335),IF(B335<C335,E335*N335,IF(B335<2*C335,(E335-1)*N335,(E335-2)*N335))),O335),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.33997757577495935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D336,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G336,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M336>1,IF(M336=2,IF(B336<C336,E336*N336,(E336-1)*N336),IF(B336<C336,E336*N336,IF(B336<2*C336,(E336-1)*N336,(E336-2)*N336))),O336),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.86124426645592744,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D337,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G337,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M337>1,IF(M337=2,IF(B337<C337,E337*N337,(E337-1)*N337),IF(B337<C337,E337*N337,IF(B337<2*C337,(E337-1)*N337,(E337-2)*N337))),O337)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.37114741632620085,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D338,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G338,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",1.690837056212191E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D339,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G339,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.74400937792153887,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D340,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G340,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.91543168810610132,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D341,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G341,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M341>1,IF(M341=2,IF(B341<C341,E341*N341,(E341-1)*N341),IF(B341<C341,E341*N341,IF(B341<2*C341,(E341-1)*N341,(E341-2)*N341))),O341),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.40347451137329315,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D342,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G342,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M342>1,IF(M342=2,IF(B342<C342,E342*N342,(E342-1)*N342),IF(B342<C342,E342*N342,IF(B342<2*C342,(E342-1)*N342,(E342-2)*N342))),O342)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L324:L342)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.31350086789101128},{"$f":"1/M344","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D344=1,3,IF(D344=2,2,IF(D344=3,1,IF(D344=4,0,IF(D344=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D344,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D344+MATCH(1,INDIRECT(F344),0)","v":{"$error":"#N/A"}},{"$f":"IF(G344=2,2,IF(G344=3,1,IF(G344=4,0,IF(G344=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G344,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G344+MATCH(1,INDIRECT(I344),0)","v":{"$error":"#N/A"}},{"$f":"IF(J344=3,1,IF(J344=4,0,IF(J344=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M344>1,IF(M344=2,IF(B344<C344,E344*N344,(E344-1)*N344),IF(B344<C344,E344*N344,IF(B344<2*C344,(E344-1)*N344,(E344-2)*N344))),O344)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M345","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D345,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D345+MATCH(1,INDIRECT(F345),0)","v":{"$error":"#N/A"}},{"$f":"IF(G345=2,2,IF(G345=3,1,IF(G345=4,0,IF(G345=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G345,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G345+MATCH(1,INDIRECT(I345),0)","v":{"$error":"#N/A"}},{"$f":"IF(J345=3,1,IF(J345=4,0,IF(J345=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M345>1,IF(M345=2,IF(B345<C345,E345*N345,(E345-1)*N345),IF(B345<C345,E345*N345,IF(B345<2*C345,(E345-1)*N345,(E345-2)*N345))),O345)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.77683074163148957},{"$f":"1/M346","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D346,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D346+MATCH(1,INDIRECT(F346),0)","v":{"$error":"#N/A"}},{"$f":"IF(G346=2,2,IF(G346=3,1,IF(G346=4,0,IF(G346=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G346,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G346+MATCH(1,INDIRECT(I346),0)","v":{"$error":"#N/A"}},{"$f":"IF(J346=3,1,IF(J346=4,0,IF(J346=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M346>1,IF(M346=2,IF(B346<C346,E346*N346,(E346-1)*N346),IF(B346<C346,E346*N346,IF(B346<2*C346,(E346-1)*N346,(E346-2)*N346))),O346)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.20490347172756151},{"$f":"1/M347","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D347,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D347+MATCH(1,INDIRECT(F347),0)","v":{"$error":"#N/A"}},{"$f":"IF(G347=2,2,IF(G347=3,1,IF(G347=4,0,IF(G347=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G347,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G347+MATCH(1,INDIRECT(I347),0)","v":{"$error":"#N/A"}},{"$f":"IF(J347=3,1,IF(J347=4,0,IF(J347=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M347>1,IF(M347=2,IF(B347<C347,E347*N347,(E347-1)*N347),IF(B347<C347,E347*N347,IF(B347<2*C347,(E347-1)*N347,(E347-2)*N347))),O347)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L344:L347)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L343>Cálculos!$G$38,\"EV\",IF(L343>Cálculos!$G$39,\"AV\",IF(L343>Cálculos!$G$40,\"MV\",IF(L343>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L348>=Cálculos!$H$38,\"EV\",IF(L348>=Cálculos!$H$39,\"AV\",IF(L348>=Cálculos!$H$40,\"MV\",IF(L348>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M352=\"EV\",1,IF(M352=\"AV\",2,IF(M352=\"MV\",3,IF(M352=\"PE\",4,IF(M352=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M351,Cálculos!$P$22:$U$28,N352+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.61444918109324032},{"$f":"1/M356","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D356=1,3,IF(D356=2,2,IF(D356=3,1,IF(D356=4,0,IF(D356=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D356,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D356+MATCH(1,INDIRECT(F356),0)","v":{"$error":"#N/A"}},{"$f":"IF(G356=2,2,IF(G356=3,1,IF(G356=4,0,IF(G356=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G356,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G356+MATCH(1,INDIRECT(I356),0)","v":{"$error":"#N/A"}},{"$f":"IF(J356=3,1,IF(J356=4,0,IF(J356=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M356>1,IF(M356=2,IF(B356<C356,E356*N356,H356*N356),IF(B356<C356,E356*N356,IF(B356<2*C356,H356*N356,K356*N356))),O356)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.5067212629943898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D357=1,3,IF(D357=2,2,IF(D357=3,1,IF(D357=4,0,IF(D357=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D357,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G357,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M357>1,IF(M357=2,IF(B357<C357,E357*N357,(E357-1)*N357),IF(B357<C357,E357*N357,IF(B357<2*C357,(E357-1)*N357,(E357-2)*N357))),O357)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.24440468103788338,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D358,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G358,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O359","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.92228410412817563,{"$f":"1/M360","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D360=1,3,IF(D360=2,2,IF(D360=3,1,IF(D360=4,0,IF(D360=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D360,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D360+MATCH(1,INDIRECT(F360),0)","v":{"$error":"#N/A"}},{"$f":"IF(G360=2,2,IF(G360=3,1,IF(G360=4,0,IF(G360=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G360,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G360+MATCH(1,INDIRECT(I360),0)","v":{"$error":"#N/A"}},{"$f":"IF(J360=3,1,IF(J360=4,0,IF(J360=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M360>1,IF(M360=2,IF(B360<C360,E360*N360,(E360-1)*N360),IF(B360<C360,E360*N360,IF(B360<2*C360,(E360-1)*N360,(E360-2)*N360))),O360)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O361","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.48104427612147516,{"$f":"1/M362","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D362=1,3,IF(D362=2,2,IF(D362=3,1,IF(D362=4,0,IF(D362=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D362,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D362+MATCH(1,INDIRECT(F362),0)","v":{"$error":"#N/A"}},{"$f":"IF(G362=2,2,IF(G362=3,1,IF(G362=4,0,IF(G362=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G362,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G362+MATCH(1,INDIRECT(I362),0)","v":{"$error":"#N/A"}},{"$f":"IF(J362=3,1,IF(J362=4,0,IF(J362=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M362>1,IF(M362=2,IF(B362<C362,E362*N362,(E362-1)*N362),IF(B362<C362,E362*N362,IF(B362<2*C362,(E362-1)*N362,(E362-2)*N362))),O362)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.40337166443601569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D363,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G363,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.116846694166022,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D364,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G364,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.13809370757414507,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D365,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G365,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.40242250683865743,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D366,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G366,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.52899446928910709,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D367,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G367,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M367>1,IF(M367=2,IF(B367<C367,E367*N367,(E367-1)*N367),IF(B367<C367,E367*N367,IF(B367<2*C367,(E367-1)*N367,(E367-2)*N367))),O367),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.4009499768355006,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D368,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G368,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M368>1,IF(M368=2,IF(B368<C368,E368*N368,(E368-1)*N368),IF(B368<C368,E368*N368,IF(B368<2*C368,(E368-1)*N368,(E368-2)*N368))),O368),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.99604337840984059,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D369,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G369,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M369>1,IF(M369=2,IF(B369<C369,E369*N369,(E369-1)*N369),IF(B369<C369,E369*N369,IF(B369<2*C369,(E369-1)*N369,(E369-2)*N369))),O369)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.17551291046201623,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D370,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G370,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.28780030300792336,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D371,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G371,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.6507325443061257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D372,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G372,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.38256158977879218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D373,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G373,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M373>1,IF(M373=2,IF(B373<C373,E373*N373,(E373-1)*N373),IF(B373<C373,E373*N373,IF(B373<2*C373,(E373-1)*N373,(E373-2)*N373))),O373),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.29013602417191231,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D374,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G374,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M374>1,IF(M374=2,IF(B374<C374,E374*N374,(E374-1)*N374),IF(B374<C374,E374*N374,IF(B374<2*C374,(E374-1)*N374,(E374-2)*N374))),O374)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L356:L374)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.65452280359978998},{"$f":"1/M376","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D376=1,3,IF(D376=2,2,IF(D376=3,1,IF(D376=4,0,IF(D376=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D376,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D376+MATCH(1,INDIRECT(F376),0)","v":{"$error":"#N/A"}},{"$f":"IF(G376=2,2,IF(G376=3,1,IF(G376=4,0,IF(G376=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G376,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G376+MATCH(1,INDIRECT(I376),0)","v":{"$error":"#N/A"}},{"$f":"IF(J376=3,1,IF(J376=4,0,IF(J376=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M376>1,IF(M376=2,IF(B376<C376,E376*N376,(E376-1)*N376),IF(B376<C376,E376*N376,IF(B376<2*C376,(E376-1)*N376,(E376-2)*N376))),O376)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M377","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D377,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D377+MATCH(1,INDIRECT(F377),0)","v":{"$error":"#N/A"}},{"$f":"IF(G377=2,2,IF(G377=3,1,IF(G377=4,0,IF(G377=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G377,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G377+MATCH(1,INDIRECT(I377),0)","v":{"$error":"#N/A"}},{"$f":"IF(J377=3,1,IF(J377=4,0,IF(J377=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M377>1,IF(M377=2,IF(B377<C377,E377*N377,(E377-1)*N377),IF(B377<C377,E377*N377,IF(B377<2*C377,(E377-1)*N377,(E377-2)*N377))),O377)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.58706232871985464},{"$f":"1/M378","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D378,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D378+MATCH(1,INDIRECT(F378),0)","v":{"$error":"#N/A"}},{"$f":"IF(G378=2,2,IF(G378=3,1,IF(G378=4,0,IF(G378=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G378,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G378+MATCH(1,INDIRECT(I378),0)","v":{"$error":"#N/A"}},{"$f":"IF(J378=3,1,IF(J378=4,0,IF(J378=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M378>1,IF(M378=2,IF(B378<C378,E378*N378,(E378-1)*N378),IF(B378<C378,E378*N378,IF(B378<2*C378,(E378-1)*N378,(E378-2)*N378))),O378)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.25669647867746537},{"$f":"1/M379","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D379,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D379+MATCH(1,INDIRECT(F379),0)","v":{"$error":"#N/A"}},{"$f":"IF(G379=2,2,IF(G379=3,1,IF(G379=4,0,IF(G379=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G379,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G379+MATCH(1,INDIRECT(I379),0)","v":{"$error":"#N/A"}},{"$f":"IF(J379=3,1,IF(J379=4,0,IF(J379=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M379>1,IF(M379=2,IF(B379<C379,E379*N379,(E379-1)*N379),IF(B379<C379,E379*N379,IF(B379<2*C379,(E379-1)*N379,(E379-2)*N379))),O379)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L376:L379)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L375>Cálculos!$G$38,\"EV\",IF(L375>Cálculos!$G$39,\"AV\",IF(L375>Cálculos!$G$40,\"MV\",IF(L375>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L380>=Cálculos!$H$38,\"EV\",IF(L380>=Cálculos!$H$39,\"AV\",IF(L380>=Cálculos!$H$40,\"MV\",IF(L380>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M384=\"EV\",1,IF(M384=\"AV\",2,IF(M384=\"MV\",3,IF(M384=\"PE\",4,IF(M384=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M383,Cálculos!$P$22:$U$28,N384+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":8.1270622146414007E-2},{"$f":"1/M388","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D388=1,3,IF(D388=2,2,IF(D388=3,1,IF(D388=4,0,IF(D388=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D388,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D388+MATCH(1,INDIRECT(F388),0)","v":{"$error":"#N/A"}},{"$f":"IF(G388=2,2,IF(G388=3,1,IF(G388=4,0,IF(G388=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G388,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G388+MATCH(1,INDIRECT(I388),0)","v":{"$error":"#N/A"}},{"$f":"IF(J388=3,1,IF(J388=4,0,IF(J388=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M388>1,IF(M388=2,IF(B388<C388,E388*N388,H388*N388),IF(B388<C388,E388*N388,IF(B388<2*C388,H388*N388,K388*N388))),O388)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.39858434299485224,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D389=1,3,IF(D389=2,2,IF(D389=3,1,IF(D389=4,0,IF(D389=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D389,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G389,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M389>1,IF(M389=2,IF(B389<C389,E389*N389,(E389-1)*N389),IF(B389<C389,E389*N389,IF(B389<2*C389,(E389-1)*N389,(E389-2)*N389))),O389)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.7749055849158033,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D390,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G390,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O391","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.84323755624135843,{"$f":"1/M392","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D392=1,3,IF(D392=2,2,IF(D392=3,1,IF(D392=4,0,IF(D392=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D392,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D392+MATCH(1,INDIRECT(F392),0)","v":{"$error":"#N/A"}},{"$f":"IF(G392=2,2,IF(G392=3,1,IF(G392=4,0,IF(G392=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G392,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G392+MATCH(1,INDIRECT(I392),0)","v":{"$error":"#N/A"}},{"$f":"IF(J392=3,1,IF(J392=4,0,IF(J392=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M392>1,IF(M392=2,IF(B392<C392,E392*N392,(E392-1)*N392),IF(B392<C392,E392*N392,IF(B392<2*C392,(E392-1)*N392,(E392-2)*N392))),O392)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O393","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.25144008729934164,{"$f":"1/M394","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D394=1,3,IF(D394=2,2,IF(D394=3,1,IF(D394=4,0,IF(D394=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D394,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D394+MATCH(1,INDIRECT(F394),0)","v":{"$error":"#N/A"}},{"$f":"IF(G394=2,2,IF(G394=3,1,IF(G394=4,0,IF(G394=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G394,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G394+MATCH(1,INDIRECT(I394),0)","v":{"$error":"#N/A"}},{"$f":"IF(J394=3,1,IF(J394=4,0,IF(J394=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M394>1,IF(M394=2,IF(B394<C394,E394*N394,(E394-1)*N394),IF(B394<C394,E394*N394,IF(B394<2*C394,(E394-1)*N394,(E394-2)*N394))),O394)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.30894780687006607,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D395,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G395,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.12167676450978748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D396,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G396,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.28568726220194307,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D397,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G397,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.96739767980701541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D398,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G398,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.7957002337924205,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D399,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G399,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M399>1,IF(M399=2,IF(B399<C399,E399*N399,(E399-1)*N399),IF(B399<C399,E399*N399,IF(B399<2*C399,(E399-1)*N399,(E399-2)*N399))),O399),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.36781742309103793,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D400,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G400,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M400>1,IF(M400=2,IF(B400<C400,E400*N400,(E400-1)*N400),IF(B400<C400,E400*N400,IF(B400<2*C400,(E400-1)*N400,(E400-2)*N400))),O400),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.87376074665399572,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D401,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G401,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M401>1,IF(M401=2,IF(B401<C401,E401*N401,(E401-1)*N401),IF(B401<C401,E401*N401,IF(B401<2*C401,(E401-1)*N401,(E401-2)*N401))),O401)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.19677414339378752,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D402,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G402,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",6.8156489450114655E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D403,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G403,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.16000894705607049,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D404,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G404,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.94698480206278945,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D405,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G405,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M405>1,IF(M405=2,IF(B405<C405,E405*N405,(E405-1)*N405),IF(B405<C405,E405*N405,IF(B405<2*C405,(E405-1)*N405,(E405-2)*N405))),O405),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.99735770880587804,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D406,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G406,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M406>1,IF(M406=2,IF(B406<C406,E406*N406,(E406-1)*N406),IF(B406<C406,E406*N406,IF(B406<2*C406,(E406-1)*N406,(E406-2)*N406))),O406)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L388:L406)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.21398221793355487},{"$f":"1/M408","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D408=1,3,IF(D408=2,2,IF(D408=3,1,IF(D408=4,0,IF(D408=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D408,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D408+MATCH(1,INDIRECT(F408),0)","v":{"$error":"#N/A"}},{"$f":"IF(G408=2,2,IF(G408=3,1,IF(G408=4,0,IF(G408=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G408,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G408+MATCH(1,INDIRECT(I408),0)","v":{"$error":"#N/A"}},{"$f":"IF(J408=3,1,IF(J408=4,0,IF(J408=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M408>1,IF(M408=2,IF(B408<C408,E408*N408,(E408-1)*N408),IF(B408<C408,E408*N408,IF(B408<2*C408,(E408-1)*N408,(E408-2)*N408))),O408)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M409","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D409,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D409+MATCH(1,INDIRECT(F409),0)","v":{"$error":"#N/A"}},{"$f":"IF(G409=2,2,IF(G409=3,1,IF(G409=4,0,IF(G409=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G409,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G409+MATCH(1,INDIRECT(I409),0)","v":{"$error":"#N/A"}},{"$f":"IF(J409=3,1,IF(J409=4,0,IF(J409=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M409>1,IF(M409=2,IF(B409<C409,E409*N409,(E409-1)*N409),IF(B409<C409,E409*N409,IF(B409<2*C409,(E409-1)*N409,(E409-2)*N409))),O409)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.36243584771218207},{"$f":"1/M410","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D410,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D410+MATCH(1,INDIRECT(F410),0)","v":{"$error":"#N/A"}},{"$f":"IF(G410=2,2,IF(G410=3,1,IF(G410=4,0,IF(G410=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G410,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G410+MATCH(1,INDIRECT(I410),0)","v":{"$error":"#N/A"}},{"$f":"IF(J410=3,1,IF(J410=4,0,IF(J410=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M410>1,IF(M410=2,IF(B410<C410,E410*N410,(E410-1)*N410),IF(B410<C410,E410*N410,IF(B410<2*C410,(E410-1)*N410,(E410-2)*N410))),O410)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.74224250546427217},{"$f":"1/M411","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D411,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D411+MATCH(1,INDIRECT(F411),0)","v":{"$error":"#N/A"}},{"$f":"IF(G411=2,2,IF(G411=3,1,IF(G411=4,0,IF(G411=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G411,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G411+MATCH(1,INDIRECT(I411),0)","v":{"$error":"#N/A"}},{"$f":"IF(J411=3,1,IF(J411=4,0,IF(J411=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M411>1,IF(M411=2,IF(B411<C411,E411*N411,(E411-1)*N411),IF(B411<C411,E411*N411,IF(B411<2*C411,(E411-1)*N411,(E411-2)*N411))),O411)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L408:L411)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L407>Cálculos!$G$38,\"EV\",IF(L407>Cálculos!$G$39,\"AV\",IF(L407>Cálculos!$G$40,\"MV\",IF(L407>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L412>=Cálculos!$H$38,\"EV\",IF(L412>=Cálculos!$H$39,\"AV\",IF(L412>=Cálculos!$H$40,\"MV\",IF(L412>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M416=\"EV\",1,IF(M416=\"AV\",2,IF(M416=\"MV\",3,IF(M416=\"PE\",4,IF(M416=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M415,Cálculos!$P$22:$U$28,N416+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.93053053989892731},{"$f":"1/M420","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D420=1,3,IF(D420=2,2,IF(D420=3,1,IF(D420=4,0,IF(D420=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D420,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D420+MATCH(1,INDIRECT(F420),0)","v":{"$error":"#N/A"}},{"$f":"IF(G420=2,2,IF(G420=3,1,IF(G420=4,0,IF(G420=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G420,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G420+MATCH(1,INDIRECT(I420),0)","v":{"$error":"#N/A"}},{"$f":"IF(J420=3,1,IF(J420=4,0,IF(J420=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M420>1,IF(M420=2,IF(B420<C420,E420*N420,H420*N420),IF(B420<C420,E420*N420,IF(B420<2*C420,H420*N420,K420*N420))),O420)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.24038154691017743,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D421=1,3,IF(D421=2,2,IF(D421=3,1,IF(D421=4,0,IF(D421=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D421,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G421,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M421>1,IF(M421=2,IF(B421<C421,E421*N421,(E421-1)*N421),IF(B421<C421,E421*N421,IF(B421<2*C421,(E421-1)*N421,(E421-2)*N421))),O421)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.57274763551421914,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D422,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G422,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O423","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",5.09885452870803E-2,{"$f":"1/M424","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D424=1,3,IF(D424=2,2,IF(D424=3,1,IF(D424=4,0,IF(D424=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D424,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D424+MATCH(1,INDIRECT(F424),0)","v":{"$error":"#N/A"}},{"$f":"IF(G424=2,2,IF(G424=3,1,IF(G424=4,0,IF(G424=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G424,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G424+MATCH(1,INDIRECT(I424),0)","v":{"$error":"#N/A"}},{"$f":"IF(J424=3,1,IF(J424=4,0,IF(J424=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M424>1,IF(M424=2,IF(B424<C424,E424*N424,(E424-1)*N424),IF(B424<C424,E424*N424,IF(B424<2*C424,(E424-1)*N424,(E424-2)*N424))),O424)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O425","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.54141924971227728,{"$f":"1/M426","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D426=1,3,IF(D426=2,2,IF(D426=3,1,IF(D426=4,0,IF(D426=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D426,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D426+MATCH(1,INDIRECT(F426),0)","v":{"$error":"#N/A"}},{"$f":"IF(G426=2,2,IF(G426=3,1,IF(G426=4,0,IF(G426=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G426,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G426+MATCH(1,INDIRECT(I426),0)","v":{"$error":"#N/A"}},{"$f":"IF(J426=3,1,IF(J426=4,0,IF(J426=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M426>1,IF(M426=2,IF(B426<C426,E426*N426,(E426-1)*N426),IF(B426<C426,E426*N426,IF(B426<2*C426,(E426-1)*N426,(E426-2)*N426))),O426)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.18166389415172335,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D427,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G427,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.44066050775729437,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D428,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G428,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.16102794810144005,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D429,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G429,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.26004720678707971,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D430,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G430,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.6433677488669477,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D431,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G431,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M431>1,IF(M431=2,IF(B431<C431,E431*N431,(E431-1)*N431),IF(B431<C431,E431*N431,IF(B431<2*C431,(E431-1)*N431,(E431-2)*N431))),O431),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.26873967194500625,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D432,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G432,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M432>1,IF(M432=2,IF(B432<C432,E432*N432,(E432-1)*N432),IF(B432<C432,E432*N432,IF(B432<2*C432,(E432-1)*N432,(E432-2)*N432))),O432),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.76976929637866554,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D433,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G433,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M433>1,IF(M433=2,IF(B433<C433,E433*N433,(E433-1)*N433),IF(B433<C433,E433*N433,IF(B433<2*C433,(E433-1)*N433,(E433-2)*N433))),O433)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.55904335597154786,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D434,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G434,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.412557313290001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D435,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G435,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.62132862466846728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D436,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G436,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.75076726436162777,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D437,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G437,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M437>1,IF(M437=2,IF(B437<C437,E437*N437,(E437-1)*N437),IF(B437<C437,E437*N437,IF(B437<2*C437,(E437-1)*N437,(E437-2)*N437))),O437),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.20101269655361176,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D438,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G438,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M438>1,IF(M438=2,IF(B438<C438,E438*N438,(E438-1)*N438),IF(B438<C438,E438*N438,IF(B438<2*C438,(E438-1)*N438,(E438-2)*N438))),O438)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L420:L438)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.35276701654405362},{"$f":"1/M440","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D440=1,3,IF(D440=2,2,IF(D440=3,1,IF(D440=4,0,IF(D440=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D440,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D440+MATCH(1,INDIRECT(F440),0)","v":{"$error":"#N/A"}},{"$f":"IF(G440=2,2,IF(G440=3,1,IF(G440=4,0,IF(G440=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G440,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G440+MATCH(1,INDIRECT(I440),0)","v":{"$error":"#N/A"}},{"$f":"IF(J440=3,1,IF(J440=4,0,IF(J440=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M440>1,IF(M440=2,IF(B440<C440,E440*N440,(E440-1)*N440),IF(B440<C440,E440*N440,IF(B440<2*C440,(E440-1)*N440,(E440-2)*N440))),O440)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M441","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D441,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D441+MATCH(1,INDIRECT(F441),0)","v":{"$error":"#N/A"}},{"$f":"IF(G441=2,2,IF(G441=3,1,IF(G441=4,0,IF(G441=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G441,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G441+MATCH(1,INDIRECT(I441),0)","v":{"$error":"#N/A"}},{"$f":"IF(J441=3,1,IF(J441=4,0,IF(J441=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M441>1,IF(M441=2,IF(B441<C441,E441*N441,(E441-1)*N441),IF(B441<C441,E441*N441,IF(B441<2*C441,(E441-1)*N441,(E441-2)*N441))),O441)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.75594931279347832},{"$f":"1/M442","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D442,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D442+MATCH(1,INDIRECT(F442),0)","v":{"$error":"#N/A"}},{"$f":"IF(G442=2,2,IF(G442=3,1,IF(G442=4,0,IF(G442=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G442,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G442+MATCH(1,INDIRECT(I442),0)","v":{"$error":"#N/A"}},{"$f":"IF(J442=3,1,IF(J442=4,0,IF(J442=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M442>1,IF(M442=2,IF(B442<C442,E442*N442,(E442-1)*N442),IF(B442<C442,E442*N442,IF(B442<2*C442,(E442-1)*N442,(E442-2)*N442))),O442)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":5.9686660451012785E-2},{"$f":"1/M443","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D443,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D443+MATCH(1,INDIRECT(F443),0)","v":{"$error":"#N/A"}},{"$f":"IF(G443=2,2,IF(G443=3,1,IF(G443=4,0,IF(G443=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G443,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G443+MATCH(1,INDIRECT(I443),0)","v":{"$error":"#N/A"}},{"$f":"IF(J443=3,1,IF(J443=4,0,IF(J443=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M443>1,IF(M443=2,IF(B443<C443,E443*N443,(E443-1)*N443),IF(B443<C443,E443*N443,IF(B443<2*C443,(E443-1)*N443,(E443-2)*N443))),O443)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L440:L443)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L439>Cálculos!$G$38,\"EV\",IF(L439>Cálculos!$G$39,\"AV\",IF(L439>Cálculos!$G$40,\"MV\",IF(L439>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L444>=Cálculos!$H$38,\"EV\",IF(L444>=Cálculos!$H$39,\"AV\",IF(L444>=Cálculos!$H$40,\"MV\",IF(L444>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M448=\"EV\",1,IF(M448=\"AV\",2,IF(M448=\"MV\",3,IF(M448=\"PE\",4,IF(M448=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M447,Cálculos!$P$22:$U$28,N448+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.28070827514880381},{"$f":"1/M452","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D452=1,3,IF(D452=2,2,IF(D452=3,1,IF(D452=4,0,IF(D452=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D452,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D452+MATCH(1,INDIRECT(F452),0)","v":{"$error":"#N/A"}},{"$f":"IF(G452=2,2,IF(G452=3,1,IF(G452=4,0,IF(G452=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G452,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G452+MATCH(1,INDIRECT(I452),0)","v":{"$error":"#N/A"}},{"$f":"IF(J452=3,1,IF(J452=4,0,IF(J452=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M452>1,IF(M452=2,IF(B452<C452,E452*N452,H452*N452),IF(B452<C452,E452*N452,IF(B452<2*C452,H452*N452,K452*N452))),O452)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.4473401434597426,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D453=1,3,IF(D453=2,2,IF(D453=3,1,IF(D453=4,0,IF(D453=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D453,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G453,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M453>1,IF(M453=2,IF(B453<C453,E453*N453,(E453-1)*N453),IF(B453<C453,E453*N453,IF(B453<2*C453,(E453-1)*N453,(E453-2)*N453))),O453)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.28077687662484718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D454,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G454,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O455","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.41308499830190293,{"$f":"1/M456","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D456=1,3,IF(D456=2,2,IF(D456=3,1,IF(D456=4,0,IF(D456=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D456,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D456+MATCH(1,INDIRECT(F456),0)","v":{"$error":"#N/A"}},{"$f":"IF(G456=2,2,IF(G456=3,1,IF(G456=4,0,IF(G456=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G456,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G456+MATCH(1,INDIRECT(I456),0)","v":{"$error":"#N/A"}},{"$f":"IF(J456=3,1,IF(J456=4,0,IF(J456=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M456>1,IF(M456=2,IF(B456<C456,E456*N456,(E456-1)*N456),IF(B456<C456,E456*N456,IF(B456<2*C456,(E456-1)*N456,(E456-2)*N456))),O456)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O457","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.34511912557396529,{"$f":"1/M458","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D458=1,3,IF(D458=2,2,IF(D458=3,1,IF(D458=4,0,IF(D458=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D458,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D458+MATCH(1,INDIRECT(F458),0)","v":{"$error":"#N/A"}},{"$f":"IF(G458=2,2,IF(G458=3,1,IF(G458=4,0,IF(G458=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G458,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G458+MATCH(1,INDIRECT(I458),0)","v":{"$error":"#N/A"}},{"$f":"IF(J458=3,1,IF(J458=4,0,IF(J458=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M458>1,IF(M458=2,IF(B458<C458,E458*N458,(E458-1)*N458),IF(B458<C458,E458*N458,IF(B458<2*C458,(E458-1)*N458,(E458-2)*N458))),O458)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.89477267967393381,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D459,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G459,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.19116134721406575,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D460,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G460,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.78816888351277059,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D461,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G461,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.67094980067250565,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D462,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G462,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.57131199060701299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D463,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G463,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M463>1,IF(M463=2,IF(B463<C463,E463*N463,(E463-1)*N463),IF(B463<C463,E463*N463,IF(B463<2*C463,(E463-1)*N463,(E463-2)*N463))),O463),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.79306844918630248,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D464,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G464,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M464>1,IF(M464=2,IF(B464<C464,E464*N464,(E464-1)*N464),IF(B464<C464,E464*N464,IF(B464<2*C464,(E464-1)*N464,(E464-2)*N464))),O464),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",1.4446508298285754E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D465,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G465,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M465>1,IF(M465=2,IF(B465<C465,E465*N465,(E465-1)*N465),IF(B465<C465,E465*N465,IF(B465<2*C465,(E465-1)*N465,(E465-2)*N465))),O465)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.93936889721049532,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D466,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G466,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.10803266966277092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D467,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G467,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.26241234611195774,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D468,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G468,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.11394216174628269,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D469,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G469,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M469>1,IF(M469=2,IF(B469<C469,E469*N469,(E469-1)*N469),IF(B469<C469,E469*N469,IF(B469<2*C469,(E469-1)*N469,(E469-2)*N469))),O469),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.45963908791304953,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D470,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G470,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M470>1,IF(M470=2,IF(B470<C470,E470*N470,(E470-1)*N470),IF(B470<C470,E470*N470,IF(B470<2*C470,(E470-1)*N470,(E470-2)*N470))),O470)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L452:L470)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.9483185071997362},{"$f":"1/M472","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D472=1,3,IF(D472=2,2,IF(D472=3,1,IF(D472=4,0,IF(D472=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D472,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D472+MATCH(1,INDIRECT(F472),0)","v":{"$error":"#N/A"}},{"$f":"IF(G472=2,2,IF(G472=3,1,IF(G472=4,0,IF(G472=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G472,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G472+MATCH(1,INDIRECT(I472),0)","v":{"$error":"#N/A"}},{"$f":"IF(J472=3,1,IF(J472=4,0,IF(J472=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M472>1,IF(M472=2,IF(B472<C472,E472*N472,(E472-1)*N472),IF(B472<C472,E472*N472,IF(B472<2*C472,(E472-1)*N472,(E472-2)*N472))),O472)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M473","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D473,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D473+MATCH(1,INDIRECT(F473),0)","v":{"$error":"#N/A"}},{"$f":"IF(G473=2,2,IF(G473=3,1,IF(G473=4,0,IF(G473=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G473,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G473+MATCH(1,INDIRECT(I473),0)","v":{"$error":"#N/A"}},{"$f":"IF(J473=3,1,IF(J473=4,0,IF(J473=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M473>1,IF(M473=2,IF(B473<C473,E473*N473,(E473-1)*N473),IF(B473<C473,E473*N473,IF(B473<2*C473,(E473-1)*N473,(E473-2)*N473))),O473)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.33850338268484537},{"$f":"1/M474","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D474,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D474+MATCH(1,INDIRECT(F474),0)","v":{"$error":"#N/A"}},{"$f":"IF(G474=2,2,IF(G474=3,1,IF(G474=4,0,IF(G474=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G474,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G474+MATCH(1,INDIRECT(I474),0)","v":{"$error":"#N/A"}},{"$f":"IF(J474=3,1,IF(J474=4,0,IF(J474=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M474>1,IF(M474=2,IF(B474<C474,E474*N474,(E474-1)*N474),IF(B474<C474,E474*N474,IF(B474<2*C474,(E474-1)*N474,(E474-2)*N474))),O474)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.86097973411058426},{"$f":"1/M475","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D475,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D475+MATCH(1,INDIRECT(F475),0)","v":{"$error":"#N/A"}},{"$f":"IF(G475=2,2,IF(G475=3,1,IF(G475=4,0,IF(G475=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G475,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G475+MATCH(1,INDIRECT(I475),0)","v":{"$error":"#N/A"}},{"$f":"IF(J475=3,1,IF(J475=4,0,IF(J475=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M475>1,IF(M475=2,IF(B475<C475,E475*N475,(E475-1)*N475),IF(B475<C475,E475*N475,IF(B475<2*C475,(E475-1)*N475,(E475-2)*N475))),O475)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L472:L475)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L471>Cálculos!$G$38,\"EV\",IF(L471>Cálculos!$G$39,\"AV\",IF(L471>Cálculos!$G$40,\"MV\",IF(L471>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L476>=Cálculos!$H$38,\"EV\",IF(L476>=Cálculos!$H$39,\"AV\",IF(L476>=Cálculos!$H$40,\"MV\",IF(L476>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M480=\"EV\",1,IF(M480=\"AV\",2,IF(M480=\"MV\",3,IF(M480=\"PE\",4,IF(M480=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M479,Cálculos!$P$22:$U$28,N480+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.15506382698600829},{"$f":"1/M484","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D484=1,3,IF(D484=2,2,IF(D484=3,1,IF(D484=4,0,IF(D484=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D484,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D484+MATCH(1,INDIRECT(F484),0)","v":{"$error":"#N/A"}},{"$f":"IF(G484=2,2,IF(G484=3,1,IF(G484=4,0,IF(G484=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G484,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G484+MATCH(1,INDIRECT(I484),0)","v":{"$error":"#N/A"}},{"$f":"IF(J484=3,1,IF(J484=4,0,IF(J484=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M484>1,IF(M484=2,IF(B484<C484,E484*N484,H484*N484),IF(B484<C484,E484*N484,IF(B484<2*C484,H484*N484,K484*N484))),O484)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.96564626568088519,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D485=1,3,IF(D485=2,2,IF(D485=3,1,IF(D485=4,0,IF(D485=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D485,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G485,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M485>1,IF(M485=2,IF(B485<C485,E485*N485,(E485-1)*N485),IF(B485<C485,E485*N485,IF(B485<2*C485,(E485-1)*N485,(E485-2)*N485))),O485)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.56519947908084978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D486,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G486,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O487","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.9752824572726021,{"$f":"1/M488","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D488=1,3,IF(D488=2,2,IF(D488=3,1,IF(D488=4,0,IF(D488=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D488,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D488+MATCH(1,INDIRECT(F488),0)","v":{"$error":"#N/A"}},{"$f":"IF(G488=2,2,IF(G488=3,1,IF(G488=4,0,IF(G488=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G488,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G488+MATCH(1,INDIRECT(I488),0)","v":{"$error":"#N/A"}},{"$f":"IF(J488=3,1,IF(J488=4,0,IF(J488=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M488>1,IF(M488=2,IF(B488<C488,E488*N488,(E488-1)*N488),IF(B488<C488,E488*N488,IF(B488<2*C488,(E488-1)*N488,(E488-2)*N488))),O488)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O489","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.17409052867167019,{"$f":"1/M490","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D490=1,3,IF(D490=2,2,IF(D490=3,1,IF(D490=4,0,IF(D490=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D490,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D490+MATCH(1,INDIRECT(F490),0)","v":{"$error":"#N/A"}},{"$f":"IF(G490=2,2,IF(G490=3,1,IF(G490=4,0,IF(G490=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G490,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G490+MATCH(1,INDIRECT(I490),0)","v":{"$error":"#N/A"}},{"$f":"IF(J490=3,1,IF(J490=4,0,IF(J490=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M490>1,IF(M490=2,IF(B490<C490,E490*N490,(E490-1)*N490),IF(B490<C490,E490*N490,IF(B490<2*C490,(E490-1)*N490,(E490-2)*N490))),O490)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.36497547627920035,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D491,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G491,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.78931338423541564,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D492,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G492,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",3.6238208185071952E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D493,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G493,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",8.5441634093759045E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D494,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G494,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.76422582586291621,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D495,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G495,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M495>1,IF(M495=2,IF(B495<C495,E495*N495,(E495-1)*N495),IF(B495<C495,E495*N495,IF(B495<2*C495,(E495-1)*N495,(E495-2)*N495))),O495),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.75418511441215552,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D496,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G496,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M496>1,IF(M496=2,IF(B496<C496,E496*N496,(E496-1)*N496),IF(B496<C496,E496*N496,IF(B496<2*C496,(E496-1)*N496,(E496-2)*N496))),O496),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.90024816006774755,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D497,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G497,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M497>1,IF(M497=2,IF(B497<C497,E497*N497,(E497-1)*N497),IF(B497<C497,E497*N497,IF(B497<2*C497,(E497-1)*N497,(E497-2)*N497))),O497)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.58079857039171789,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D498,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G498,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.51360626838624512,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D499,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G499,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.29253793328806232,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D500,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G500,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.70374021128414654,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D501,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G501,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M501>1,IF(M501=2,IF(B501<C501,E501*N501,(E501-1)*N501),IF(B501<C501,E501*N501,IF(B501<2*C501,(E501-1)*N501,(E501-2)*N501))),O501),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.40103599919734934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D502,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G502,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M502>1,IF(M502=2,IF(B502<C502,E502*N502,(E502-1)*N502),IF(B502<C502,E502*N502,IF(B502<2*C502,(E502-1)*N502,(E502-2)*N502))),O502)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L484:L502)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.68159464920470114},{"$f":"1/M504","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D504=1,3,IF(D504=2,2,IF(D504=3,1,IF(D504=4,0,IF(D504=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D504,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D504+MATCH(1,INDIRECT(F504),0)","v":{"$error":"#N/A"}},{"$f":"IF(G504=2,2,IF(G504=3,1,IF(G504=4,0,IF(G504=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G504,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G504+MATCH(1,INDIRECT(I504),0)","v":{"$error":"#N/A"}},{"$f":"IF(J504=3,1,IF(J504=4,0,IF(J504=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M504>1,IF(M504=2,IF(B504<C504,E504*N504,(E504-1)*N504),IF(B504<C504,E504*N504,IF(B504<2*C504,(E504-1)*N504,(E504-2)*N504))),O504)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M505","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D505,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D505+MATCH(1,INDIRECT(F505),0)","v":{"$error":"#N/A"}},{"$f":"IF(G505=2,2,IF(G505=3,1,IF(G505=4,0,IF(G505=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G505,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G505+MATCH(1,INDIRECT(I505),0)","v":{"$error":"#N/A"}},{"$f":"IF(J505=3,1,IF(J505=4,0,IF(J505=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M505>1,IF(M505=2,IF(B505<C505,E505*N505,(E505-1)*N505),IF(B505<C505,E505*N505,IF(B505<2*C505,(E505-1)*N505,(E505-2)*N505))),O505)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.76864973469384312},{"$f":"1/M506","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D506,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D506+MATCH(1,INDIRECT(F506),0)","v":{"$error":"#N/A"}},{"$f":"IF(G506=2,2,IF(G506=3,1,IF(G506=4,0,IF(G506=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G506,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G506+MATCH(1,INDIRECT(I506),0)","v":{"$error":"#N/A"}},{"$f":"IF(J506=3,1,IF(J506=4,0,IF(J506=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M506>1,IF(M506=2,IF(B506<C506,E506*N506,(E506-1)*N506),IF(B506<C506,E506*N506,IF(B506<2*C506,(E506-1)*N506,(E506-2)*N506))),O506)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.37245749898410441},{"$f":"1/M507","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D507,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D507+MATCH(1,INDIRECT(F507),0)","v":{"$error":"#N/A"}},{"$f":"IF(G507=2,2,IF(G507=3,1,IF(G507=4,0,IF(G507=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G507,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G507+MATCH(1,INDIRECT(I507),0)","v":{"$error":"#N/A"}},{"$f":"IF(J507=3,1,IF(J507=4,0,IF(J507=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M507>1,IF(M507=2,IF(B507<C507,E507*N507,(E507-1)*N507),IF(B507<C507,E507*N507,IF(B507<2*C507,(E507-1)*N507,(E507-2)*N507))),O507)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L504:L507)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L503>Cálculos!$G$38,\"EV\",IF(L503>Cálculos!$G$39,\"AV\",IF(L503>Cálculos!$G$40,\"MV\",IF(L503>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L508>=Cálculos!$H$38,\"EV\",IF(L508>=Cálculos!$H$39,\"AV\",IF(L508>=Cálculos!$H$40,\"MV\",IF(L508>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M512=\"EV\",1,IF(M512=\"AV\",2,IF(M512=\"MV\",3,IF(M512=\"PE\",4,IF(M512=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M511,Cálculos!$P$22:$U$28,N512+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":9.0725309954802436E-2},{"$f":"1/M516","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D516=1,3,IF(D516=2,2,IF(D516=3,1,IF(D516=4,0,IF(D516=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D516,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D516+MATCH(1,INDIRECT(F516),0)","v":{"$error":"#N/A"}},{"$f":"IF(G516=2,2,IF(G516=3,1,IF(G516=4,0,IF(G516=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G516,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G516+MATCH(1,INDIRECT(I516),0)","v":{"$error":"#N/A"}},{"$f":"IF(J516=3,1,IF(J516=4,0,IF(J516=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M516>1,IF(M516=2,IF(B516<C516,E516*N516,H516*N516),IF(B516<C516,E516*N516,IF(B516<2*C516,H516*N516,K516*N516))),O516)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.97870469568758511,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D517=1,3,IF(D517=2,2,IF(D517=3,1,IF(D517=4,0,IF(D517=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D517,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G517,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M517>1,IF(M517=2,IF(B517<C517,E517*N517,(E517-1)*N517),IF(B517<C517,E517*N517,IF(B517<2*C517,(E517-1)*N517,(E517-2)*N517))),O517)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.76582270475207059,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D518,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G518,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O519","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.61379059478867259,{"$f":"1/M520","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D520=1,3,IF(D520=2,2,IF(D520=3,1,IF(D520=4,0,IF(D520=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D520,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D520+MATCH(1,INDIRECT(F520),0)","v":{"$error":"#N/A"}},{"$f":"IF(G520=2,2,IF(G520=3,1,IF(G520=4,0,IF(G520=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G520,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G520+MATCH(1,INDIRECT(I520),0)","v":{"$error":"#N/A"}},{"$f":"IF(J520=3,1,IF(J520=4,0,IF(J520=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M520>1,IF(M520=2,IF(B520<C520,E520*N520,(E520-1)*N520),IF(B520<C520,E520*N520,IF(B520<2*C520,(E520-1)*N520,(E520-2)*N520))),O520)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O521","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.25053180800637753,{"$f":"1/M522","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D522=1,3,IF(D522=2,2,IF(D522=3,1,IF(D522=4,0,IF(D522=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D522,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D522+MATCH(1,INDIRECT(F522),0)","v":{"$error":"#N/A"}},{"$f":"IF(G522=2,2,IF(G522=3,1,IF(G522=4,0,IF(G522=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G522,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G522+MATCH(1,INDIRECT(I522),0)","v":{"$error":"#N/A"}},{"$f":"IF(J522=3,1,IF(J522=4,0,IF(J522=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M522>1,IF(M522=2,IF(B522<C522,E522*N522,(E522-1)*N522),IF(B522<C522,E522*N522,IF(B522<2*C522,(E522-1)*N522,(E522-2)*N522))),O522)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.13853731938578584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D523,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G523,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.50517574420427624,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D524,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G524,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.34620419739665031,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D525,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G525,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.53700676581731177,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D526,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G526,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.37973790708325839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D527,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G527,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M527>1,IF(M527=2,IF(B527<C527,E527*N527,(E527-1)*N527),IF(B527<C527,E527*N527,IF(B527<2*C527,(E527-1)*N527,(E527-2)*N527))),O527),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.46520707026385688,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D528,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G528,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M528>1,IF(M528=2,IF(B528<C528,E528*N528,(E528-1)*N528),IF(B528<C528,E528*N528,IF(B528<2*C528,(E528-1)*N528,(E528-2)*N528))),O528),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.1622179443353885,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D529,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G529,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M529>1,IF(M529=2,IF(B529<C529,E529*N529,(E529-1)*N529),IF(B529<C529,E529*N529,IF(B529<2*C529,(E529-1)*N529,(E529-2)*N529))),O529)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.12863141547947265,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D530,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G530,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.46100190035613042,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D531,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G531,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.28204881758486511,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D532,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G532,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.85482192086547049,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D533,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G533,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M533>1,IF(M533=2,IF(B533<C533,E533*N533,(E533-1)*N533),IF(B533<C533,E533*N533,IF(B533<2*C533,(E533-1)*N533,(E533-2)*N533))),O533),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.55094828116117078,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D534,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G534,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M534>1,IF(M534=2,IF(B534<C534,E534*N534,(E534-1)*N534),IF(B534<C534,E534*N534,IF(B534<2*C534,(E534-1)*N534,(E534-2)*N534))),O534)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L516:L534)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.31164738057123897},{"$f":"1/M536","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D536=1,3,IF(D536=2,2,IF(D536=3,1,IF(D536=4,0,IF(D536=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D536,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D536+MATCH(1,INDIRECT(F536),0)","v":{"$error":"#N/A"}},{"$f":"IF(G536=2,2,IF(G536=3,1,IF(G536=4,0,IF(G536=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G536,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G536+MATCH(1,INDIRECT(I536),0)","v":{"$error":"#N/A"}},{"$f":"IF(J536=3,1,IF(J536=4,0,IF(J536=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M536>1,IF(M536=2,IF(B536<C536,E536*N536,(E536-1)*N536),IF(B536<C536,E536*N536,IF(B536<2*C536,(E536-1)*N536,(E536-2)*N536))),O536)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M537","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D537,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D537+MATCH(1,INDIRECT(F537),0)","v":{"$error":"#N/A"}},{"$f":"IF(G537=2,2,IF(G537=3,1,IF(G537=4,0,IF(G537=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G537,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G537+MATCH(1,INDIRECT(I537),0)","v":{"$error":"#N/A"}},{"$f":"IF(J537=3,1,IF(J537=4,0,IF(J537=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M537>1,IF(M537=2,IF(B537<C537,E537*N537,(E537-1)*N537),IF(B537<C537,E537*N537,IF(B537<2*C537,(E537-1)*N537,(E537-2)*N537))),O537)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.20103080281850494},{"$f":"1/M538","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D538,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D538+MATCH(1,INDIRECT(F538),0)","v":{"$error":"#N/A"}},{"$f":"IF(G538=2,2,IF(G538=3,1,IF(G538=4,0,IF(G538=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G538,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G538+MATCH(1,INDIRECT(I538),0)","v":{"$error":"#N/A"}},{"$f":"IF(J538=3,1,IF(J538=4,0,IF(J538=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M538>1,IF(M538=2,IF(B538<C538,E538*N538,(E538-1)*N538),IF(B538<C538,E538*N538,IF(B538<2*C538,(E538-1)*N538,(E538-2)*N538))),O538)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.98493153419524981},{"$f":"1/M539","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D539,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D539+MATCH(1,INDIRECT(F539),0)","v":{"$error":"#N/A"}},{"$f":"IF(G539=2,2,IF(G539=3,1,IF(G539=4,0,IF(G539=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G539,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G539+MATCH(1,INDIRECT(I539),0)","v":{"$error":"#N/A"}},{"$f":"IF(J539=3,1,IF(J539=4,0,IF(J539=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M539>1,IF(M539=2,IF(B539<C539,E539*N539,(E539-1)*N539),IF(B539<C539,E539*N539,IF(B539<2*C539,(E539-1)*N539,(E539-2)*N539))),O539)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L536:L539)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L535>Cálculos!$G$38,\"EV\",IF(L535>Cálculos!$G$39,\"AV\",IF(L535>Cálculos!$G$40,\"MV\",IF(L535>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L540>=Cálculos!$H$38,\"EV\",IF(L540>=Cálculos!$H$39,\"AV\",IF(L540>=Cálculos!$H$40,\"MV\",IF(L540>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M544=\"EV\",1,IF(M544=\"AV\",2,IF(M544=\"MV\",3,IF(M544=\"PE\",4,IF(M544=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M543,Cálculos!$P$22:$U$28,N544+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.56691641293518757},{"$f":"1/M548","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D548=1,3,IF(D548=2,2,IF(D548=3,1,IF(D548=4,0,IF(D548=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D548,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D548+MATCH(1,INDIRECT(F548),0)","v":{"$error":"#N/A"}},{"$f":"IF(G548=2,2,IF(G548=3,1,IF(G548=4,0,IF(G548=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G548,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G548+MATCH(1,INDIRECT(I548),0)","v":{"$error":"#N/A"}},{"$f":"IF(J548=3,1,IF(J548=4,0,IF(J548=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M548>1,IF(M548=2,IF(B548<C548,E548*N548,H548*N548),IF(B548<C548,E548*N548,IF(B548<2*C548,H548*N548,K548*N548))),O548)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.29554565654916076,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D549=1,3,IF(D549=2,2,IF(D549=3,1,IF(D549=4,0,IF(D549=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D549,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G549,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M549>1,IF(M549=2,IF(B549<C549,E549*N549,(E549-1)*N549),IF(B549<C549,E549*N549,IF(B549<2*C549,(E549-1)*N549,(E549-2)*N549))),O549)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.21449403621785812,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D550,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G550,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O551","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.24437679039901927,{"$f":"1/M552","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D552=1,3,IF(D552=2,2,IF(D552=3,1,IF(D552=4,0,IF(D552=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D552,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D552+MATCH(1,INDIRECT(F552),0)","v":{"$error":"#N/A"}},{"$f":"IF(G552=2,2,IF(G552=3,1,IF(G552=4,0,IF(G552=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G552,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G552+MATCH(1,INDIRECT(I552),0)","v":{"$error":"#N/A"}},{"$f":"IF(J552=3,1,IF(J552=4,0,IF(J552=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M552>1,IF(M552=2,IF(B552<C552,E552*N552,(E552-1)*N552),IF(B552<C552,E552*N552,IF(B552<2*C552,(E552-1)*N552,(E552-2)*N552))),O552)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O553","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",6.4124405753769542E-2,{"$f":"1/M554","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D554=1,3,IF(D554=2,2,IF(D554=3,1,IF(D554=4,0,IF(D554=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D554,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D554+MATCH(1,INDIRECT(F554),0)","v":{"$error":"#N/A"}},{"$f":"IF(G554=2,2,IF(G554=3,1,IF(G554=4,0,IF(G554=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G554,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G554+MATCH(1,INDIRECT(I554),0)","v":{"$error":"#N/A"}},{"$f":"IF(J554=3,1,IF(J554=4,0,IF(J554=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M554>1,IF(M554=2,IF(B554<C554,E554*N554,(E554-1)*N554),IF(B554<C554,E554*N554,IF(B554<2*C554,(E554-1)*N554,(E554-2)*N554))),O554)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.41251122496289994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D555,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G555,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.28738508316518563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D556,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G556,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.39161085687899932,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D557,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G557,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.50762623167673926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D558,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G558,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.27197395651672573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D559,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G559,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M559>1,IF(M559=2,IF(B559<C559,E559*N559,(E559-1)*N559),IF(B559<C559,E559*N559,IF(B559<2*C559,(E559-1)*N559,(E559-2)*N559))),O559),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.65764958415566932,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D560,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G560,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M560>1,IF(M560=2,IF(B560<C560,E560*N560,(E560-1)*N560),IF(B560<C560,E560*N560,IF(B560<2*C560,(E560-1)*N560,(E560-2)*N560))),O560),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.94497370028341066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D561,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G561,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M561>1,IF(M561=2,IF(B561<C561,E561*N561,(E561-1)*N561),IF(B561<C561,E561*N561,IF(B561<2*C561,(E561-1)*N561,(E561-2)*N561))),O561)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.745022618639266,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D562,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G562,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.92953344919827263,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D563,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G563,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.25465598051531535,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D564,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G564,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.15525037856059121,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D565,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G565,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M565>1,IF(M565=2,IF(B565<C565,E565*N565,(E565-1)*N565),IF(B565<C565,E565*N565,IF(B565<2*C565,(E565-1)*N565,(E565-2)*N565))),O565),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.61572349119981606,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D566,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G566,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M566>1,IF(M566=2,IF(B566<C566,E566*N566,(E566-1)*N566),IF(B566<C566,E566*N566,IF(B566<2*C566,(E566-1)*N566,(E566-2)*N566))),O566)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L548:L566)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.50267495276767837},{"$f":"1/M568","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D568=1,3,IF(D568=2,2,IF(D568=3,1,IF(D568=4,0,IF(D568=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D568,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D568+MATCH(1,INDIRECT(F568),0)","v":{"$error":"#N/A"}},{"$f":"IF(G568=2,2,IF(G568=3,1,IF(G568=4,0,IF(G568=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G568,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G568+MATCH(1,INDIRECT(I568),0)","v":{"$error":"#N/A"}},{"$f":"IF(J568=3,1,IF(J568=4,0,IF(J568=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M568>1,IF(M568=2,IF(B568<C568,E568*N568,(E568-1)*N568),IF(B568<C568,E568*N568,IF(B568<2*C568,(E568-1)*N568,(E568-2)*N568))),O568)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M569","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D569,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D569+MATCH(1,INDIRECT(F569),0)","v":{"$error":"#N/A"}},{"$f":"IF(G569=2,2,IF(G569=3,1,IF(G569=4,0,IF(G569=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G569,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G569+MATCH(1,INDIRECT(I569),0)","v":{"$error":"#N/A"}},{"$f":"IF(J569=3,1,IF(J569=4,0,IF(J569=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M569>1,IF(M569=2,IF(B569<C569,E569*N569,(E569-1)*N569),IF(B569<C569,E569*N569,IF(B569<2*C569,(E569-1)*N569,(E569-2)*N569))),O569)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.88193158168929386},{"$f":"1/M570","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D570,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D570+MATCH(1,INDIRECT(F570),0)","v":{"$error":"#N/A"}},{"$f":"IF(G570=2,2,IF(G570=3,1,IF(G570=4,0,IF(G570=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G570,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G570+MATCH(1,INDIRECT(I570),0)","v":{"$error":"#N/A"}},{"$f":"IF(J570=3,1,IF(J570=4,0,IF(J570=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M570>1,IF(M570=2,IF(B570<C570,E570*N570,(E570-1)*N570),IF(B570<C570,E570*N570,IF(B570<2*C570,(E570-1)*N570,(E570-2)*N570))),O570)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.51364896687491501},{"$f":"1/M571","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D571,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D571+MATCH(1,INDIRECT(F571),0)","v":{"$error":"#N/A"}},{"$f":"IF(G571=2,2,IF(G571=3,1,IF(G571=4,0,IF(G571=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G571,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G571+MATCH(1,INDIRECT(I571),0)","v":{"$error":"#N/A"}},{"$f":"IF(J571=3,1,IF(J571=4,0,IF(J571=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M571>1,IF(M571=2,IF(B571<C571,E571*N571,(E571-1)*N571),IF(B571<C571,E571*N571,IF(B571<2*C571,(E571-1)*N571,(E571-2)*N571))),O571)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L568:L571)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L567>Cálculos!$G$38,\"EV\",IF(L567>Cálculos!$G$39,\"AV\",IF(L567>Cálculos!$G$40,\"MV\",IF(L567>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L572>=Cálculos!$H$38,\"EV\",IF(L572>=Cálculos!$H$39,\"AV\",IF(L572>=Cálculos!$H$40,\"MV\",IF(L572>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M576=\"EV\",1,IF(M576=\"AV\",2,IF(M576=\"MV\",3,IF(M576=\"PE\",4,IF(M576=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M575,Cálculos!$P$22:$U$28,N576+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.92133148398600984},{"$f":"1/M580","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D580=1,3,IF(D580=2,2,IF(D580=3,1,IF(D580=4,0,IF(D580=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D580,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D580+MATCH(1,INDIRECT(F580),0)","v":{"$error":"#N/A"}},{"$f":"IF(G580=2,2,IF(G580=3,1,IF(G580=4,0,IF(G580=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G580,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G580+MATCH(1,INDIRECT(I580),0)","v":{"$error":"#N/A"}},{"$f":"IF(J580=3,1,IF(J580=4,0,IF(J580=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M580>1,IF(M580=2,IF(B580<C580,E580*N580,H580*N580),IF(B580<C580,E580*N580,IF(B580<2*C580,H580*N580,K580*N580))),O580)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",2.2714875202956453E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D581=1,3,IF(D581=2,2,IF(D581=3,1,IF(D581=4,0,IF(D581=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D581,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G581,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M581>1,IF(M581=2,IF(B581<C581,E581*N581,(E581-1)*N581),IF(B581<C581,E581*N581,IF(B581<2*C581,(E581-1)*N581,(E581-2)*N581))),O581)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.49400450343892033,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D582,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G582,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O583","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.8753363870900297,{"$f":"1/M584","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D584=1,3,IF(D584=2,2,IF(D584=3,1,IF(D584=4,0,IF(D584=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D584,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D584+MATCH(1,INDIRECT(F584),0)","v":{"$error":"#N/A"}},{"$f":"IF(G584=2,2,IF(G584=3,1,IF(G584=4,0,IF(G584=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G584,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G584+MATCH(1,INDIRECT(I584),0)","v":{"$error":"#N/A"}},{"$f":"IF(J584=3,1,IF(J584=4,0,IF(J584=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M584>1,IF(M584=2,IF(B584<C584,E584*N584,(E584-1)*N584),IF(B584<C584,E584*N584,IF(B584<2*C584,(E584-1)*N584,(E584-2)*N584))),O584)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O585","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",8.8580718256656588E-2,{"$f":"1/M586","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D586=1,3,IF(D586=2,2,IF(D586=3,1,IF(D586=4,0,IF(D586=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D586,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D586+MATCH(1,INDIRECT(F586),0)","v":{"$error":"#N/A"}},{"$f":"IF(G586=2,2,IF(G586=3,1,IF(G586=4,0,IF(G586=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G586,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G586+MATCH(1,INDIRECT(I586),0)","v":{"$error":"#N/A"}},{"$f":"IF(J586=3,1,IF(J586=4,0,IF(J586=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M586>1,IF(M586=2,IF(B586<C586,E586*N586,(E586-1)*N586),IF(B586<C586,E586*N586,IF(B586<2*C586,(E586-1)*N586,(E586-2)*N586))),O586)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",7.1673716412994803E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D587,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G587,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.33743630827961169,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D588,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G588,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.34977800125012137,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D589,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G589,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.17042743526951332,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D590,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G590,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",1.7458233874414475E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D591,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G591,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M591>1,IF(M591=2,IF(B591<C591,E591*N591,(E591-1)*N591),IF(B591<C591,E591*N591,IF(B591<2*C591,(E591-1)*N591,(E591-2)*N591))),O591),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.3241459843317166,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D592,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G592,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M592>1,IF(M592=2,IF(B592<C592,E592*N592,(E592-1)*N592),IF(B592<C592,E592*N592,IF(B592<2*C592,(E592-1)*N592,(E592-2)*N592))),O592),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.41786690505595958,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D593,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G593,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M593>1,IF(M593=2,IF(B593<C593,E593*N593,(E593-1)*N593),IF(B593<C593,E593*N593,IF(B593<2*C593,(E593-1)*N593,(E593-2)*N593))),O593)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.77725612057432092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D594,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G594,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.81569819102867958,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.97031888397655663,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D596,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G596,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.40434831850225472,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D597,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G597,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M597>1,IF(M597=2,IF(B597<C597,E597*N597,(E597-1)*N597),IF(B597<C597,E597*N597,IF(B597<2*C597,(E597-1)*N597,(E597-2)*N597))),O597),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",3.0418677791182569E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D598,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G598,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M598>1,IF(M598=2,IF(B598<C598,E598*N598,(E598-1)*N598),IF(B598<C598,E598*N598,IF(B598<2*C598,(E598-1)*N598,(E598-2)*N598))),O598)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L580:L598)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.71132970558261888},{"$f":"1/M600","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D600=1,3,IF(D600=2,2,IF(D600=3,1,IF(D600=4,0,IF(D600=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D600,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D600+MATCH(1,INDIRECT(F600),0)","v":{"$error":"#N/A"}},{"$f":"IF(G600=2,2,IF(G600=3,1,IF(G600=4,0,IF(G600=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G600,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G600+MATCH(1,INDIRECT(I600),0)","v":{"$error":"#N/A"}},{"$f":"IF(J600=3,1,IF(J600=4,0,IF(J600=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M600>1,IF(M600=2,IF(B600<C600,E600*N600,(E600-1)*N600),IF(B600<C600,E600*N600,IF(B600<2*C600,(E600-1)*N600,(E600-2)*N600))),O600)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M601","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D601,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D601+MATCH(1,INDIRECT(F601),0)","v":{"$error":"#N/A"}},{"$f":"IF(G601=2,2,IF(G601=3,1,IF(G601=4,0,IF(G601=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G601,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G601+MATCH(1,INDIRECT(I601),0)","v":{"$error":"#N/A"}},{"$f":"IF(J601=3,1,IF(J601=4,0,IF(J601=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M601>1,IF(M601=2,IF(B601<C601,E601*N601,(E601-1)*N601),IF(B601<C601,E601*N601,IF(B601<2*C601,(E601-1)*N601,(E601-2)*N601))),O601)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.81037044969838834},{"$f":"1/M602","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D602,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D602+MATCH(1,INDIRECT(F602),0)","v":{"$error":"#N/A"}},{"$f":"IF(G602=2,2,IF(G602=3,1,IF(G602=4,0,IF(G602=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G602,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G602+MATCH(1,INDIRECT(I602),0)","v":{"$error":"#N/A"}},{"$f":"IF(J602=3,1,IF(J602=4,0,IF(J602=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M602>1,IF(M602=2,IF(B602<C602,E602*N602,(E602-1)*N602),IF(B602<C602,E602*N602,IF(B602<2*C602,(E602-1)*N602,(E602-2)*N602))),O602)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.48817372923678304},{"$f":"1/M603","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D603,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D603+MATCH(1,INDIRECT(F603),0)","v":{"$error":"#N/A"}},{"$f":"IF(G603=2,2,IF(G603=3,1,IF(G603=4,0,IF(G603=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G603,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G603+MATCH(1,INDIRECT(I603),0)","v":{"$error":"#N/A"}},{"$f":"IF(J603=3,1,IF(J603=4,0,IF(J603=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M603>1,IF(M603=2,IF(B603<C603,E603*N603,(E603-1)*N603),IF(B603<C603,E603*N603,IF(B603<2*C603,(E603-1)*N603,(E603-2)*N603))),O603)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L600:L603)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L599>Cálculos!$G$38,\"EV\",IF(L599>Cálculos!$G$39,\"AV\",IF(L599>Cálculos!$G$40,\"MV\",IF(L599>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L604>=Cálculos!$H$38,\"EV\",IF(L604>=Cálculos!$H$39,\"AV\",IF(L604>=Cálculos!$H$40,\"MV\",IF(L604>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M608=\"EV\",1,IF(M608=\"AV\",2,IF(M608=\"MV\",3,IF(M608=\"PE\",4,IF(M608=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M607,Cálculos!$P$22:$U$28,N608+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.40221895791896456},{"$f":"1/M612","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D612=1,3,IF(D612=2,2,IF(D612=3,1,IF(D612=4,0,IF(D612=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D612,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D612+MATCH(1,INDIRECT(F612),0)","v":{"$error":"#N/A"}},{"$f":"IF(G612=2,2,IF(G612=3,1,IF(G612=4,0,IF(G612=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G612,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G612+MATCH(1,INDIRECT(I612),0)","v":{"$error":"#N/A"}},{"$f":"IF(J612=3,1,IF(J612=4,0,IF(J612=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M612>1,IF(M612=2,IF(B612<C612,E612*N612,H612*N612),IF(B612<C612,E612*N612,IF(B612<2*C612,H612*N612,K612*N612))),O612)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.93792467648787037,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D613=1,3,IF(D613=2,2,IF(D613=3,1,IF(D613=4,0,IF(D613=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D613,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G613,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M613>1,IF(M613=2,IF(B613<C613,E613*N613,(E613-1)*N613),IF(B613<C613,E613*N613,IF(B613<2*C613,(E613-1)*N613,(E613-2)*N613))),O613)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.82409165030094755,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D614,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G614,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O615","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.22410294349677873,{"$f":"1/M616","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D616=1,3,IF(D616=2,2,IF(D616=3,1,IF(D616=4,0,IF(D616=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D616,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D616+MATCH(1,INDIRECT(F616),0)","v":{"$error":"#N/A"}},{"$f":"IF(G616=2,2,IF(G616=3,1,IF(G616=4,0,IF(G616=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G616,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G616+MATCH(1,INDIRECT(I616),0)","v":{"$error":"#N/A"}},{"$f":"IF(J616=3,1,IF(J616=4,0,IF(J616=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M616>1,IF(M616=2,IF(B616<C616,E616*N616,(E616-1)*N616),IF(B616<C616,E616*N616,IF(B616<2*C616,(E616-1)*N616,(E616-2)*N616))),O616)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O617","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.56646505671583758,{"$f":"1/M618","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D618=1,3,IF(D618=2,2,IF(D618=3,1,IF(D618=4,0,IF(D618=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D618,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D618+MATCH(1,INDIRECT(F618),0)","v":{"$error":"#N/A"}},{"$f":"IF(G618=2,2,IF(G618=3,1,IF(G618=4,0,IF(G618=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G618,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G618+MATCH(1,INDIRECT(I618),0)","v":{"$error":"#N/A"}},{"$f":"IF(J618=3,1,IF(J618=4,0,IF(J618=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M618>1,IF(M618=2,IF(B618<C618,E618*N618,(E618-1)*N618),IF(B618<C618,E618*N618,IF(B618<2*C618,(E618-1)*N618,(E618-2)*N618))),O618)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.33136992681966104,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D619,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G619,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.37925438419751467,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D620,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G620,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.84477179850655404,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D621,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G621,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.22515998888940614,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D622,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G622,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",2.4529084018117708E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D623,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G623,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M623>1,IF(M623=2,IF(B623<C623,E623*N623,(E623-1)*N623),IF(B623<C623,E623*N623,IF(B623<2*C623,(E623-1)*N623,(E623-2)*N623))),O623),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.90432710943799877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D624,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G624,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M624>1,IF(M624=2,IF(B624<C624,E624*N624,(E624-1)*N624),IF(B624<C624,E624*N624,IF(B624<2*C624,(E624-1)*N624,(E624-2)*N624))),O624),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.6533722054855563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D625,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G625,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M625>1,IF(M625=2,IF(B625<C625,E625*N625,(E625-1)*N625),IF(B625<C625,E625*N625,IF(B625<2*C625,(E625-1)*N625,(E625-2)*N625))),O625)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",4.0000697503777549E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D626,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G626,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.74870490987344251,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D627,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G627,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.94629943428006924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D628,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G628,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.4382623022197506,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D629,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G629,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M629>1,IF(M629=2,IF(B629<C629,E629*N629,(E629-1)*N629),IF(B629<C629,E629*N629,IF(B629<2*C629,(E629-1)*N629,(E629-2)*N629))),O629),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.84038943598568339,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D630,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G630,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M630>1,IF(M630=2,IF(B630<C630,E630*N630,(E630-1)*N630),IF(B630<C630,E630*N630,IF(B630<2*C630,(E630-1)*N630,(E630-2)*N630))),O630)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L612:L630)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.21889167456625758},{"$f":"1/M632","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D632=1,3,IF(D632=2,2,IF(D632=3,1,IF(D632=4,0,IF(D632=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D632,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D632+MATCH(1,INDIRECT(F632),0)","v":{"$error":"#N/A"}},{"$f":"IF(G632=2,2,IF(G632=3,1,IF(G632=4,0,IF(G632=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G632,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G632+MATCH(1,INDIRECT(I632),0)","v":{"$error":"#N/A"}},{"$f":"IF(J632=3,1,IF(J632=4,0,IF(J632=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M632>1,IF(M632=2,IF(B632<C632,E632*N632,(E632-1)*N632),IF(B632<C632,E632*N632,IF(B632<2*C632,(E632-1)*N632,(E632-2)*N632))),O632)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M633","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D633,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D633+MATCH(1,INDIRECT(F633),0)","v":{"$error":"#N/A"}},{"$f":"IF(G633=2,2,IF(G633=3,1,IF(G633=4,0,IF(G633=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G633,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G633+MATCH(1,INDIRECT(I633),0)","v":{"$error":"#N/A"}},{"$f":"IF(J633=3,1,IF(J633=4,0,IF(J633=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M633>1,IF(M633=2,IF(B633<C633,E633*N633,(E633-1)*N633),IF(B633<C633,E633*N633,IF(B633<2*C633,(E633-1)*N633,(E633-2)*N633))),O633)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.4789335943999099},{"$f":"1/M634","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D634,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D634+MATCH(1,INDIRECT(F634),0)","v":{"$error":"#N/A"}},{"$f":"IF(G634=2,2,IF(G634=3,1,IF(G634=4,0,IF(G634=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G634,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G634+MATCH(1,INDIRECT(I634),0)","v":{"$error":"#N/A"}},{"$f":"IF(J634=3,1,IF(J634=4,0,IF(J634=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M634>1,IF(M634=2,IF(B634<C634,E634*N634,(E634-1)*N634),IF(B634<C634,E634*N634,IF(B634<2*C634,(E634-1)*N634,(E634-2)*N634))),O634)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.43063315442663097},{"$f":"1/M635","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D635,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D635+MATCH(1,INDIRECT(F635),0)","v":{"$error":"#N/A"}},{"$f":"IF(G635=2,2,IF(G635=3,1,IF(G635=4,0,IF(G635=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G635,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G635+MATCH(1,INDIRECT(I635),0)","v":{"$error":"#N/A"}},{"$f":"IF(J635=3,1,IF(J635=4,0,IF(J635=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M635>1,IF(M635=2,IF(B635<C635,E635*N635,(E635-1)*N635),IF(B635<C635,E635*N635,IF(B635<2*C635,(E635-1)*N635,(E635-2)*N635))),O635)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L632:L635)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L631>Cálculos!$G$38,\"EV\",IF(L631>Cálculos!$G$39,\"AV\",IF(L631>Cálculos!$G$40,\"MV\",IF(L631>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L636>=Cálculos!$H$38,\"EV\",IF(L636>=Cálculos!$H$39,\"AV\",IF(L636>=Cálculos!$H$40,\"MV\",IF(L636>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M640=\"EV\",1,IF(M640=\"AV\",2,IF(M640=\"MV\",3,IF(M640=\"PE\",4,IF(M640=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M639,Cálculos!$P$22:$U$28,N640+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.85319769620964203},{"$f":"1/M644","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D644=1,3,IF(D644=2,2,IF(D644=3,1,IF(D644=4,0,IF(D644=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D644,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D644+MATCH(1,INDIRECT(F644),0)","v":{"$error":"#N/A"}},{"$f":"IF(G644=2,2,IF(G644=3,1,IF(G644=4,0,IF(G644=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G644,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G644+MATCH(1,INDIRECT(I644),0)","v":{"$error":"#N/A"}},{"$f":"IF(J644=3,1,IF(J644=4,0,IF(J644=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M644>1,IF(M644=2,IF(B644<C644,E644*N644,H644*N644),IF(B644<C644,E644*N644,IF(B644<2*C644,H644*N644,K644*N644))),O644)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.81030580097109728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D645=1,3,IF(D645=2,2,IF(D645=3,1,IF(D645=4,0,IF(D645=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D645,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G645,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M645>1,IF(M645=2,IF(B645<C645,E645*N645,(E645-1)*N645),IF(B645<C645,E645*N645,IF(B645<2*C645,(E645-1)*N645,(E645-2)*N645))),O645)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.58483627981703201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D646,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G646,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O647","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.1105180741579268,{"$f":"1/M648","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D648=1,3,IF(D648=2,2,IF(D648=3,1,IF(D648=4,0,IF(D648=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D648,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D648+MATCH(1,INDIRECT(F648),0)","v":{"$error":"#N/A"}},{"$f":"IF(G648=2,2,IF(G648=3,1,IF(G648=4,0,IF(G648=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G648,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G648+MATCH(1,INDIRECT(I648),0)","v":{"$error":"#N/A"}},{"$f":"IF(J648=3,1,IF(J648=4,0,IF(J648=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M648>1,IF(M648=2,IF(B648<C648,E648*N648,(E648-1)*N648),IF(B648<C648,E648*N648,IF(B648<2*C648,(E648-1)*N648,(E648-2)*N648))),O648)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O649","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.6128504046590586,{"$f":"1/M650","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D650=1,3,IF(D650=2,2,IF(D650=3,1,IF(D650=4,0,IF(D650=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D650,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D650+MATCH(1,INDIRECT(F650),0)","v":{"$error":"#N/A"}},{"$f":"IF(G650=2,2,IF(G650=3,1,IF(G650=4,0,IF(G650=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G650,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G650+MATCH(1,INDIRECT(I650),0)","v":{"$error":"#N/A"}},{"$f":"IF(J650=3,1,IF(J650=4,0,IF(J650=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M650>1,IF(M650=2,IF(B650<C650,E650*N650,(E650-1)*N650),IF(B650<C650,E650*N650,IF(B650<2*C650,(E650-1)*N650,(E650-2)*N650))),O650)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.16481123042950696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D651,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G651,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.43713905522467555,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D652,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G652,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",2.5808925133524396E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D653,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G653,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.52172835225093817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D654,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G654,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.1059484177227753,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D655,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G655,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M655>1,IF(M655=2,IF(B655<C655,E655*N655,(E655-1)*N655),IF(B655<C655,E655*N655,IF(B655<2*C655,(E655-1)*N655,(E655-2)*N655))),O655),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.10248697615451408,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D656,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G656,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M656>1,IF(M656=2,IF(B656<C656,E656*N656,(E656-1)*N656),IF(B656<C656,E656*N656,IF(B656<2*C656,(E656-1)*N656,(E656-2)*N656))),O656),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.74750590137284956,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D657,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G657,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M657>1,IF(M657=2,IF(B657<C657,E657*N657,(E657-1)*N657),IF(B657<C657,E657*N657,IF(B657<2*C657,(E657-1)*N657,(E657-2)*N657))),O657)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.8615645655861941,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D658,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G658,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.84529898144472992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D659,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G659,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.40612367727733367,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D660,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G660,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.77448546798238005,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D661,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G661,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M661>1,IF(M661=2,IF(B661<C661,E661*N661,(E661-1)*N661),IF(B661<C661,E661*N661,IF(B661<2*C661,(E661-1)*N661,(E661-2)*N661))),O661),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",7.3335189507156451E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D662,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G662,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M662>1,IF(M662=2,IF(B662<C662,E662*N662,(E662-1)*N662),IF(B662<C662,E662*N662,IF(B662<2*C662,(E662-1)*N662,(E662-2)*N662))),O662)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L644:L662)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":1.6369450764410765E-2},{"$f":"1/M664","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D664=1,3,IF(D664=2,2,IF(D664=3,1,IF(D664=4,0,IF(D664=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D664,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D664+MATCH(1,INDIRECT(F664),0)","v":{"$error":"#N/A"}},{"$f":"IF(G664=2,2,IF(G664=3,1,IF(G664=4,0,IF(G664=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G664,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G664+MATCH(1,INDIRECT(I664),0)","v":{"$error":"#N/A"}},{"$f":"IF(J664=3,1,IF(J664=4,0,IF(J664=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M664>1,IF(M664=2,IF(B664<C664,E664*N664,(E664-1)*N664),IF(B664<C664,E664*N664,IF(B664<2*C664,(E664-1)*N664,(E664-2)*N664))),O664)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M665","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D665,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D665+MATCH(1,INDIRECT(F665),0)","v":{"$error":"#N/A"}},{"$f":"IF(G665=2,2,IF(G665=3,1,IF(G665=4,0,IF(G665=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G665,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G665+MATCH(1,INDIRECT(I665),0)","v":{"$error":"#N/A"}},{"$f":"IF(J665=3,1,IF(J665=4,0,IF(J665=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M665>1,IF(M665=2,IF(B665<C665,E665*N665,(E665-1)*N665),IF(B665<C665,E665*N665,IF(B665<2*C665,(E665-1)*N665,(E665-2)*N665))),O665)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.276328750176695},{"$f":"1/M666","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D666,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D666+MATCH(1,INDIRECT(F666),0)","v":{"$error":"#N/A"}},{"$f":"IF(G666=2,2,IF(G666=3,1,IF(G666=4,0,IF(G666=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G666,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G666+MATCH(1,INDIRECT(I666),0)","v":{"$error":"#N/A"}},{"$f":"IF(J666=3,1,IF(J666=4,0,IF(J666=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M666>1,IF(M666=2,IF(B666<C666,E666*N666,(E666-1)*N666),IF(B666<C666,E666*N666,IF(B666<2*C666,(E666-1)*N666,(E666-2)*N666))),O666)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.57193367165863629},{"$f":"1/M667","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D667,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D667+MATCH(1,INDIRECT(F667),0)","v":{"$error":"#N/A"}},{"$f":"IF(G667=2,2,IF(G667=3,1,IF(G667=4,0,IF(G667=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G667,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G667+MATCH(1,INDIRECT(I667),0)","v":{"$error":"#N/A"}},{"$f":"IF(J667=3,1,IF(J667=4,0,IF(J667=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M667>1,IF(M667=2,IF(B667<C667,E667*N667,(E667-1)*N667),IF(B667<C667,E667*N667,IF(B667<2*C667,(E667-1)*N667,(E667-2)*N667))),O667)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L664:L667)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L663>Cálculos!$G$38,\"EV\",IF(L663>Cálculos!$G$39,\"AV\",IF(L663>Cálculos!$G$40,\"MV\",IF(L663>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L668>=Cálculos!$H$38,\"EV\",IF(L668>=Cálculos!$H$39,\"AV\",IF(L668>=Cálculos!$H$40,\"MV\",IF(L668>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M672=\"EV\",1,IF(M672=\"AV\",2,IF(M672=\"MV\",3,IF(M672=\"PE\",4,IF(M672=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M671,Cálculos!$P$22:$U$28,N672+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.22177992935884072},{"$f":"1/M676","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D676=1,3,IF(D676=2,2,IF(D676=3,1,IF(D676=4,0,IF(D676=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D676,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D676+MATCH(1,INDIRECT(F676),0)","v":{"$error":"#N/A"}},{"$f":"IF(G676=2,2,IF(G676=3,1,IF(G676=4,0,IF(G676=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G676,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G676+MATCH(1,INDIRECT(I676),0)","v":{"$error":"#N/A"}},{"$f":"IF(J676=3,1,IF(J676=4,0,IF(J676=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M676>1,IF(M676=2,IF(B676<C676,E676*N676,H676*N676),IF(B676<C676,E676*N676,IF(B676<2*C676,H676*N676,K676*N676))),O676)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",9.3439128993464848E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D677=1,3,IF(D677=2,2,IF(D677=3,1,IF(D677=4,0,IF(D677=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D677,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G677,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M677>1,IF(M677=2,IF(B677<C677,E677*N677,(E677-1)*N677),IF(B677<C677,E677*N677,IF(B677<2*C677,(E677-1)*N677,(E677-2)*N677))),O677)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.14406880226670471,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D678,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G678,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O679","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.22076848150067041,{"$f":"1/M680","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D680=1,3,IF(D680=2,2,IF(D680=3,1,IF(D680=4,0,IF(D680=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D680,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D680+MATCH(1,INDIRECT(F680),0)","v":{"$error":"#N/A"}},{"$f":"IF(G680=2,2,IF(G680=3,1,IF(G680=4,0,IF(G680=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G680,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G680+MATCH(1,INDIRECT(I680),0)","v":{"$error":"#N/A"}},{"$f":"IF(J680=3,1,IF(J680=4,0,IF(J680=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M680>1,IF(M680=2,IF(B680<C680,E680*N680,(E680-1)*N680),IF(B680<C680,E680*N680,IF(B680<2*C680,(E680-1)*N680,(E680-2)*N680))),O680)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O681","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.52888624954921071,{"$f":"1/M682","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D682=1,3,IF(D682=2,2,IF(D682=3,1,IF(D682=4,0,IF(D682=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D682,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D682+MATCH(1,INDIRECT(F682),0)","v":{"$error":"#N/A"}},{"$f":"IF(G682=2,2,IF(G682=3,1,IF(G682=4,0,IF(G682=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G682,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G682+MATCH(1,INDIRECT(I682),0)","v":{"$error":"#N/A"}},{"$f":"IF(J682=3,1,IF(J682=4,0,IF(J682=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M682>1,IF(M682=2,IF(B682<C682,E682*N682,(E682-1)*N682),IF(B682<C682,E682*N682,IF(B682<2*C682,(E682-1)*N682,(E682-2)*N682))),O682)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.29678403616104176,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D683,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G683,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.77123759168665407,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D684,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G684,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.61481390667904046,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D685,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G685,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.59315515901073845,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D686,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G686,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.10718185573489392,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D687,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G687,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M687>1,IF(M687=2,IF(B687<C687,E687*N687,(E687-1)*N687),IF(B687<C687,E687*N687,IF(B687<2*C687,(E687-1)*N687,(E687-2)*N687))),O687),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.47306771622316501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D688,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G688,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M688>1,IF(M688=2,IF(B688<C688,E688*N688,(E688-1)*N688),IF(B688<C688,E688*N688,IF(B688<2*C688,(E688-1)*N688,(E688-2)*N688))),O688),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.53718806587444967,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D689,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G689,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M689>1,IF(M689=2,IF(B689<C689,E689*N689,(E689-1)*N689),IF(B689<C689,E689*N689,IF(B689<2*C689,(E689-1)*N689,(E689-2)*N689))),O689)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.31123777958726373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D690,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G690,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.96802211859087983,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D691,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G691,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.19565377333728939,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D692,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G692,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.77889011002010977,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D693,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G693,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M693>1,IF(M693=2,IF(B693<C693,E693*N693,(E693-1)*N693),IF(B693<C693,E693*N693,IF(B693<2*C693,(E693-1)*N693,(E693-2)*N693))),O693),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.45582133394249369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D694,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G694,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M694>1,IF(M694=2,IF(B694<C694,E694*N694,(E694-1)*N694),IF(B694<C694,E694*N694,IF(B694<2*C694,(E694-1)*N694,(E694-2)*N694))),O694)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L676:L694)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.49551859860274006},{"$f":"1/M696","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D696=1,3,IF(D696=2,2,IF(D696=3,1,IF(D696=4,0,IF(D696=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D696,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D696+MATCH(1,INDIRECT(F696),0)","v":{"$error":"#N/A"}},{"$f":"IF(G696=2,2,IF(G696=3,1,IF(G696=4,0,IF(G696=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G696,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G696+MATCH(1,INDIRECT(I696),0)","v":{"$error":"#N/A"}},{"$f":"IF(J696=3,1,IF(J696=4,0,IF(J696=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M696>1,IF(M696=2,IF(B696<C696,E696*N696,(E696-1)*N696),IF(B696<C696,E696*N696,IF(B696<2*C696,(E696-1)*N696,(E696-2)*N696))),O696)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M697","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D697,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D697+MATCH(1,INDIRECT(F697),0)","v":{"$error":"#N/A"}},{"$f":"IF(G697=2,2,IF(G697=3,1,IF(G697=4,0,IF(G697=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G697,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G697+MATCH(1,INDIRECT(I697),0)","v":{"$error":"#N/A"}},{"$f":"IF(J697=3,1,IF(J697=4,0,IF(J697=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M697>1,IF(M697=2,IF(B697<C697,E697*N697,(E697-1)*N697),IF(B697<C697,E697*N697,IF(B697<2*C697,(E697-1)*N697,(E697-2)*N697))),O697)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.8076263133326721},{"$f":"1/M698","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D698,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D698+MATCH(1,INDIRECT(F698),0)","v":{"$error":"#N/A"}},{"$f":"IF(G698=2,2,IF(G698=3,1,IF(G698=4,0,IF(G698=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G698,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G698+MATCH(1,INDIRECT(I698),0)","v":{"$error":"#N/A"}},{"$f":"IF(J698=3,1,IF(J698=4,0,IF(J698=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M698>1,IF(M698=2,IF(B698<C698,E698*N698,(E698-1)*N698),IF(B698<C698,E698*N698,IF(B698<2*C698,(E698-1)*N698,(E698-2)*N698))),O698)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.22966617542186152},{"$f":"1/M699","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D699,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D699+MATCH(1,INDIRECT(F699),0)","v":{"$error":"#N/A"}},{"$f":"IF(G699=2,2,IF(G699=3,1,IF(G699=4,0,IF(G699=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G699,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G699+MATCH(1,INDIRECT(I699),0)","v":{"$error":"#N/A"}},{"$f":"IF(J699=3,1,IF(J699=4,0,IF(J699=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M699>1,IF(M699=2,IF(B699<C699,E699*N699,(E699-1)*N699),IF(B699<C699,E699*N699,IF(B699<2*C699,(E699-1)*N699,(E699-2)*N699))),O699)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L696:L699)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L695>Cálculos!$G$38,\"EV\",IF(L695>Cálculos!$G$39,\"AV\",IF(L695>Cálculos!$G$40,\"MV\",IF(L695>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L700>=Cálculos!$H$38,\"EV\",IF(L700>=Cálculos!$H$39,\"AV\",IF(L700>=Cálculos!$H$40,\"MV\",IF(L700>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M704=\"EV\",1,IF(M704=\"AV\",2,IF(M704=\"MV\",3,IF(M704=\"PE\",4,IF(M704=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M703,Cálculos!$P$22:$U$28,N704+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.47901214242748591},{"$f":"1/M708","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D708=1,3,IF(D708=2,2,IF(D708=3,1,IF(D708=4,0,IF(D708=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D708,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D708+MATCH(1,INDIRECT(F708),0)","v":{"$error":"#N/A"}},{"$f":"IF(G708=2,2,IF(G708=3,1,IF(G708=4,0,IF(G708=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G708,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G708+MATCH(1,INDIRECT(I708),0)","v":{"$error":"#N/A"}},{"$f":"IF(J708=3,1,IF(J708=4,0,IF(J708=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M708>1,IF(M708=2,IF(B708<C708,E708*N708,H708*N708),IF(B708<C708,E708*N708,IF(B708<2*C708,H708*N708,K708*N708))),O708)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.87059792141772419,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D709=1,3,IF(D709=2,2,IF(D709=3,1,IF(D709=4,0,IF(D709=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D709,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G709,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M709>1,IF(M709=2,IF(B709<C709,E709*N709,(E709-1)*N709),IF(B709<C709,E709*N709,IF(B709<2*C709,(E709-1)*N709,(E709-2)*N709))),O709)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.53241507394492238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D710,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G710,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O711","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.4129850374467211,{"$f":"1/M712","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D712=1,3,IF(D712=2,2,IF(D712=3,1,IF(D712=4,0,IF(D712=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D712,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D712+MATCH(1,INDIRECT(F712),0)","v":{"$error":"#N/A"}},{"$f":"IF(G712=2,2,IF(G712=3,1,IF(G712=4,0,IF(G712=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G712,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G712+MATCH(1,INDIRECT(I712),0)","v":{"$error":"#N/A"}},{"$f":"IF(J712=3,1,IF(J712=4,0,IF(J712=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M712>1,IF(M712=2,IF(B712<C712,E712*N712,(E712-1)*N712),IF(B712<C712,E712*N712,IF(B712<2*C712,(E712-1)*N712,(E712-2)*N712))),O712)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O713","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.36636436904858383,{"$f":"1/M714","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D714=1,3,IF(D714=2,2,IF(D714=3,1,IF(D714=4,0,IF(D714=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D714,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D714+MATCH(1,INDIRECT(F714),0)","v":{"$error":"#N/A"}},{"$f":"IF(G714=2,2,IF(G714=3,1,IF(G714=4,0,IF(G714=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G714,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G714+MATCH(1,INDIRECT(I714),0)","v":{"$error":"#N/A"}},{"$f":"IF(J714=3,1,IF(J714=4,0,IF(J714=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M714>1,IF(M714=2,IF(B714<C714,E714*N714,(E714-1)*N714),IF(B714<C714,E714*N714,IF(B714<2*C714,(E714-1)*N714,(E714-2)*N714))),O714)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.1963755030633707,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D715,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G715,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.54317534513873644,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D716,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G716,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",5.462659272167214E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D717,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G717,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",4.4240141204938466E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D718,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G718,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.47878585220854808,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D719,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G719,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M719>1,IF(M719=2,IF(B719<C719,E719*N719,(E719-1)*N719),IF(B719<C719,E719*N719,IF(B719<2*C719,(E719-1)*N719,(E719-2)*N719))),O719),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.10851812330517008,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D720,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G720,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M720>1,IF(M720=2,IF(B720<C720,E720*N720,(E720-1)*N720),IF(B720<C720,E720*N720,IF(B720<2*C720,(E720-1)*N720,(E720-2)*N720))),O720),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.7055563775566579,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D721,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G721,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M721>1,IF(M721=2,IF(B721<C721,E721*N721,(E721-1)*N721),IF(B721<C721,E721*N721,IF(B721<2*C721,(E721-1)*N721,(E721-2)*N721))),O721)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.82781323162769527,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D722,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G722,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.40810140047198584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D723,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G723,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.50747692873657713,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D724,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G724,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",4.4292926145440559E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D725,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G725,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M725>1,IF(M725=2,IF(B725<C725,E725*N725,(E725-1)*N725),IF(B725<C725,E725*N725,IF(B725<2*C725,(E725-1)*N725,(E725-2)*N725))),O725),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.23140940118734543,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D726,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G726,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M726>1,IF(M726=2,IF(B726<C726,E726*N726,(E726-1)*N726),IF(B726<C726,E726*N726,IF(B726<2*C726,(E726-1)*N726,(E726-2)*N726))),O726)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L708:L726)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":9.997656179304093E-2},{"$f":"1/M728","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D728=1,3,IF(D728=2,2,IF(D728=3,1,IF(D728=4,0,IF(D728=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D728,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D728+MATCH(1,INDIRECT(F728),0)","v":{"$error":"#N/A"}},{"$f":"IF(G728=2,2,IF(G728=3,1,IF(G728=4,0,IF(G728=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G728,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G728+MATCH(1,INDIRECT(I728),0)","v":{"$error":"#N/A"}},{"$f":"IF(J728=3,1,IF(J728=4,0,IF(J728=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M728>1,IF(M728=2,IF(B728<C728,E728*N728,(E728-1)*N728),IF(B728<C728,E728*N728,IF(B728<2*C728,(E728-1)*N728,(E728-2)*N728))),O728)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M729","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D729,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D729+MATCH(1,INDIRECT(F729),0)","v":{"$error":"#N/A"}},{"$f":"IF(G729=2,2,IF(G729=3,1,IF(G729=4,0,IF(G729=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G729,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G729+MATCH(1,INDIRECT(I729),0)","v":{"$error":"#N/A"}},{"$f":"IF(J729=3,1,IF(J729=4,0,IF(J729=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M729>1,IF(M729=2,IF(B729<C729,E729*N729,(E729-1)*N729),IF(B729<C729,E729*N729,IF(B729<2*C729,(E729-1)*N729,(E729-2)*N729))),O729)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.89024797426377655},{"$f":"1/M730","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D730,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D730+MATCH(1,INDIRECT(F730),0)","v":{"$error":"#N/A"}},{"$f":"IF(G730=2,2,IF(G730=3,1,IF(G730=4,0,IF(G730=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G730,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G730+MATCH(1,INDIRECT(I730),0)","v":{"$error":"#N/A"}},{"$f":"IF(J730=3,1,IF(J730=4,0,IF(J730=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M730>1,IF(M730=2,IF(B730<C730,E730*N730,(E730-1)*N730),IF(B730<C730,E730*N730,IF(B730<2*C730,(E730-1)*N730,(E730-2)*N730))),O730)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.3366106557737667},{"$f":"1/M731","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D731,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D731+MATCH(1,INDIRECT(F731),0)","v":{"$error":"#N/A"}},{"$f":"IF(G731=2,2,IF(G731=3,1,IF(G731=4,0,IF(G731=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G731,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G731+MATCH(1,INDIRECT(I731),0)","v":{"$error":"#N/A"}},{"$f":"IF(J731=3,1,IF(J731=4,0,IF(J731=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M731>1,IF(M731=2,IF(B731<C731,E731*N731,(E731-1)*N731),IF(B731<C731,E731*N731,IF(B731<2*C731,(E731-1)*N731,(E731-2)*N731))),O731)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L728:L731)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L727>Cálculos!$G$38,\"EV\",IF(L727>Cálculos!$G$39,\"AV\",IF(L727>Cálculos!$G$40,\"MV\",IF(L727>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L732>=Cálculos!$H$38,\"EV\",IF(L732>=Cálculos!$H$39,\"AV\",IF(L732>=Cálculos!$H$40,\"MV\",IF(L732>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M736=\"EV\",1,IF(M736=\"AV\",2,IF(M736=\"MV\",3,IF(M736=\"PE\",4,IF(M736=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M735,Cálculos!$P$22:$U$28,N736+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":4.8115959364618321E-2},{"$f":"1/M740","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D740=1,3,IF(D740=2,2,IF(D740=3,1,IF(D740=4,0,IF(D740=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D740,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D740+MATCH(1,INDIRECT(F740),0)","v":{"$error":"#N/A"}},{"$f":"IF(G740=2,2,IF(G740=3,1,IF(G740=4,0,IF(G740=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G740,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G740+MATCH(1,INDIRECT(I740),0)","v":{"$error":"#N/A"}},{"$f":"IF(J740=3,1,IF(J740=4,0,IF(J740=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M740>1,IF(M740=2,IF(B740<C740,E740*N740,H740*N740),IF(B740<C740,E740*N740,IF(B740<2*C740,H740*N740,K740*N740))),O740)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.54913419301191746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D741=1,3,IF(D741=2,2,IF(D741=3,1,IF(D741=4,0,IF(D741=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D741,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G741,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M741>1,IF(M741=2,IF(B741<C741,E741*N741,(E741-1)*N741),IF(B741<C741,E741*N741,IF(B741<2*C741,(E741-1)*N741,(E741-2)*N741))),O741)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.28463073963150165,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D742,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G742,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O743","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",2.2851269802373952E-2,{"$f":"1/M744","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D744=1,3,IF(D744=2,2,IF(D744=3,1,IF(D744=4,0,IF(D744=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D744,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D744+MATCH(1,INDIRECT(F744),0)","v":{"$error":"#N/A"}},{"$f":"IF(G744=2,2,IF(G744=3,1,IF(G744=4,0,IF(G744=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G744,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G744+MATCH(1,INDIRECT(I744),0)","v":{"$error":"#N/A"}},{"$f":"IF(J744=3,1,IF(J744=4,0,IF(J744=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M744>1,IF(M744=2,IF(B744<C744,E744*N744,(E744-1)*N744),IF(B744<C744,E744*N744,IF(B744<2*C744,(E744-1)*N744,(E744-2)*N744))),O744)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O745","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.5292850528930747,{"$f":"1/M746","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D746=1,3,IF(D746=2,2,IF(D746=3,1,IF(D746=4,0,IF(D746=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D746,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D746+MATCH(1,INDIRECT(F746),0)","v":{"$error":"#N/A"}},{"$f":"IF(G746=2,2,IF(G746=3,1,IF(G746=4,0,IF(G746=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G746,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G746+MATCH(1,INDIRECT(I746),0)","v":{"$error":"#N/A"}},{"$f":"IF(J746=3,1,IF(J746=4,0,IF(J746=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M746>1,IF(M746=2,IF(B746<C746,E746*N746,(E746-1)*N746),IF(B746<C746,E746*N746,IF(B746<2*C746,(E746-1)*N746,(E746-2)*N746))),O746)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.30076415775562404,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D747,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G747,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.92566767625219548,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D748,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G748,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.52513812911972113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D749,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G749,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.43996921164319447,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D750,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G750,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.14979580616758337,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D751,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G751,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M751>1,IF(M751=2,IF(B751<C751,E751*N751,(E751-1)*N751),IF(B751<C751,E751*N751,IF(B751<2*C751,(E751-1)*N751,(E751-2)*N751))),O751),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.91056611218874561,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D752,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G752,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M752>1,IF(M752=2,IF(B752<C752,E752*N752,(E752-1)*N752),IF(B752<C752,E752*N752,IF(B752<2*C752,(E752-1)*N752,(E752-2)*N752))),O752),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.60998580338693686,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D753,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G753,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M753>1,IF(M753=2,IF(B753<C753,E753*N753,(E753-1)*N753),IF(B753<C753,E753*N753,IF(B753<2*C753,(E753-1)*N753,(E753-2)*N753))),O753)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.79767850006869379,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D754,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G754,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.67724376591541946,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D755,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G755,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.59471900692840718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D756,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G756,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.54682386701352481,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D757,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G757,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M757>1,IF(M757=2,IF(B757<C757,E757*N757,(E757-1)*N757),IF(B757<C757,E757*N757,IF(B757<2*C757,(E757-1)*N757,(E757-2)*N757))),O757),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.70950158018368359,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D758,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G758,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M758>1,IF(M758=2,IF(B758<C758,E758*N758,(E758-1)*N758),IF(B758<C758,E758*N758,IF(B758<2*C758,(E758-1)*N758,(E758-2)*N758))),O758)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L740:L758)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.73174392566851321},{"$f":"1/M760","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D760=1,3,IF(D760=2,2,IF(D760=3,1,IF(D760=4,0,IF(D760=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D760,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D760+MATCH(1,INDIRECT(F760),0)","v":{"$error":"#N/A"}},{"$f":"IF(G760=2,2,IF(G760=3,1,IF(G760=4,0,IF(G760=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G760,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G760+MATCH(1,INDIRECT(I760),0)","v":{"$error":"#N/A"}},{"$f":"IF(J760=3,1,IF(J760=4,0,IF(J760=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M760>1,IF(M760=2,IF(B760<C760,E760*N760,(E760-1)*N760),IF(B760<C760,E760*N760,IF(B760<2*C760,(E760-1)*N760,(E760-2)*N760))),O760)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M761","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D761,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D761+MATCH(1,INDIRECT(F761),0)","v":{"$error":"#N/A"}},{"$f":"IF(G761=2,2,IF(G761=3,1,IF(G761=4,0,IF(G761=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G761,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G761+MATCH(1,INDIRECT(I761),0)","v":{"$error":"#N/A"}},{"$f":"IF(J761=3,1,IF(J761=4,0,IF(J761=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M761>1,IF(M761=2,IF(B761<C761,E761*N761,(E761-1)*N761),IF(B761<C761,E761*N761,IF(B761<2*C761,(E761-1)*N761,(E761-2)*N761))),O761)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.80102329698703467},{"$f":"1/M762","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D762,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D762+MATCH(1,INDIRECT(F762),0)","v":{"$error":"#N/A"}},{"$f":"IF(G762=2,2,IF(G762=3,1,IF(G762=4,0,IF(G762=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G762,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G762+MATCH(1,INDIRECT(I762),0)","v":{"$error":"#N/A"}},{"$f":"IF(J762=3,1,IF(J762=4,0,IF(J762=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M762>1,IF(M762=2,IF(B762<C762,E762*N762,(E762-1)*N762),IF(B762<C762,E762*N762,IF(B762<2*C762,(E762-1)*N762,(E762-2)*N762))),O762)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.85744874777898694},{"$f":"1/M763","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D763,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D763+MATCH(1,INDIRECT(F763),0)","v":{"$error":"#N/A"}},{"$f":"IF(G763=2,2,IF(G763=3,1,IF(G763=4,0,IF(G763=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G763,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G763+MATCH(1,INDIRECT(I763),0)","v":{"$error":"#N/A"}},{"$f":"IF(J763=3,1,IF(J763=4,0,IF(J763=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M763>1,IF(M763=2,IF(B763<C763,E763*N763,(E763-1)*N763),IF(B763<C763,E763*N763,IF(B763<2*C763,(E763-1)*N763,(E763-2)*N763))),O763)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L760:L763)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L759>Cálculos!$G$38,\"EV\",IF(L759>Cálculos!$G$39,\"AV\",IF(L759>Cálculos!$G$40,\"MV\",IF(L759>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L764>=Cálculos!$H$38,\"EV\",IF(L764>=Cálculos!$H$39,\"AV\",IF(L764>=Cálculos!$H$40,\"MV\",IF(L764>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M768=\"EV\",1,IF(M768=\"AV\",2,IF(M768=\"MV\",3,IF(M768=\"PE\",4,IF(M768=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M767,Cálculos!$P$22:$U$28,N768+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.89816237935700849},{"$f":"1/M772","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D772=1,3,IF(D772=2,2,IF(D772=3,1,IF(D772=4,0,IF(D772=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D772,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D772+MATCH(1,INDIRECT(F772),0)","v":{"$error":"#N/A"}},{"$f":"IF(G772=2,2,IF(G772=3,1,IF(G772=4,0,IF(G772=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G772,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G772+MATCH(1,INDIRECT(I772),0)","v":{"$error":"#N/A"}},{"$f":"IF(J772=3,1,IF(J772=4,0,IF(J772=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M772>1,IF(M772=2,IF(B772<C772,E772*N772,H772*N772),IF(B772<C772,E772*N772,IF(B772<2*C772,H772*N772,K772*N772))),O772)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.98947644413874425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D773=1,3,IF(D773=2,2,IF(D773=3,1,IF(D773=4,0,IF(D773=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D773,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G773,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M773>1,IF(M773=2,IF(B773<C773,E773*N773,(E773-1)*N773),IF(B773<C773,E773*N773,IF(B773<2*C773,(E773-1)*N773,(E773-2)*N773))),O773)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.16636000250308147,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D774,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G774,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O775","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.63306819805913683,{"$f":"1/M776","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D776=1,3,IF(D776=2,2,IF(D776=3,1,IF(D776=4,0,IF(D776=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D776,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D776+MATCH(1,INDIRECT(F776),0)","v":{"$error":"#N/A"}},{"$f":"IF(G776=2,2,IF(G776=3,1,IF(G776=4,0,IF(G776=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G776,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G776+MATCH(1,INDIRECT(I776),0)","v":{"$error":"#N/A"}},{"$f":"IF(J776=3,1,IF(J776=4,0,IF(J776=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M776>1,IF(M776=2,IF(B776<C776,E776*N776,(E776-1)*N776),IF(B776<C776,E776*N776,IF(B776<2*C776,(E776-1)*N776,(E776-2)*N776))),O776)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O777","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.30478276586314479,{"$f":"1/M778","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D778=1,3,IF(D778=2,2,IF(D778=3,1,IF(D778=4,0,IF(D778=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D778,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D778+MATCH(1,INDIRECT(F778),0)","v":{"$error":"#N/A"}},{"$f":"IF(G778=2,2,IF(G778=3,1,IF(G778=4,0,IF(G778=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G778,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G778+MATCH(1,INDIRECT(I778),0)","v":{"$error":"#N/A"}},{"$f":"IF(J778=3,1,IF(J778=4,0,IF(J778=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M778>1,IF(M778=2,IF(B778<C778,E778*N778,(E778-1)*N778),IF(B778<C778,E778*N778,IF(B778<2*C778,(E778-1)*N778,(E778-2)*N778))),O778)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.28151642158719659,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D779,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G779,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.70566155204877723,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D780,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G780,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.46588127646754995,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D781,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G781,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.85150913248357873,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D782,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G782,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.2404190437997159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D783,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G783,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M783>1,IF(M783=2,IF(B783<C783,E783*N783,(E783-1)*N783),IF(B783<C783,E783*N783,IF(B783<2*C783,(E783-1)*N783,(E783-2)*N783))),O783),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.33253168890299034,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D784,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G784,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M784>1,IF(M784=2,IF(B784<C784,E784*N784,(E784-1)*N784),IF(B784<C784,E784*N784,IF(B784<2*C784,(E784-1)*N784,(E784-2)*N784))),O784),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.98151919698954349,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D785,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G785,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M785>1,IF(M785=2,IF(B785<C785,E785*N785,(E785-1)*N785),IF(B785<C785,E785*N785,IF(B785<2*C785,(E785-1)*N785,(E785-2)*N785))),O785)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.58980504925985577,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D786,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G786,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.26916641164507593,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D787,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G787,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.21312837654945616,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D788,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G788,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.79233762906160143,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D789,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G789,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M789>1,IF(M789=2,IF(B789<C789,E789*N789,(E789-1)*N789),IF(B789<C789,E789*N789,IF(B789<2*C789,(E789-1)*N789,(E789-2)*N789))),O789),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",3.1800216864240172E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D790,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G790,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M790>1,IF(M790=2,IF(B790<C790,E790*N790,(E790-1)*N790),IF(B790<C790,E790*N790,IF(B790<2*C790,(E790-1)*N790,(E790-2)*N790))),O790)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L772:L790)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":4.4627705286025887E-2},{"$f":"1/M792","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D792=1,3,IF(D792=2,2,IF(D792=3,1,IF(D792=4,0,IF(D792=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D792,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D792+MATCH(1,INDIRECT(F792),0)","v":{"$error":"#N/A"}},{"$f":"IF(G792=2,2,IF(G792=3,1,IF(G792=4,0,IF(G792=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G792,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G792+MATCH(1,INDIRECT(I792),0)","v":{"$error":"#N/A"}},{"$f":"IF(J792=3,1,IF(J792=4,0,IF(J792=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M792>1,IF(M792=2,IF(B792<C792,E792*N792,(E792-1)*N792),IF(B792<C792,E792*N792,IF(B792<2*C792,(E792-1)*N792,(E792-2)*N792))),O792)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M793","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D793,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D793+MATCH(1,INDIRECT(F793),0)","v":{"$error":"#N/A"}},{"$f":"IF(G793=2,2,IF(G793=3,1,IF(G793=4,0,IF(G793=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G793,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G793+MATCH(1,INDIRECT(I793),0)","v":{"$error":"#N/A"}},{"$f":"IF(J793=3,1,IF(J793=4,0,IF(J793=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M793>1,IF(M793=2,IF(B793<C793,E793*N793,(E793-1)*N793),IF(B793<C793,E793*N793,IF(B793<2*C793,(E793-1)*N793,(E793-2)*N793))),O793)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.22145916463631088},{"$f":"1/M794","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D794,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D794+MATCH(1,INDIRECT(F794),0)","v":{"$error":"#N/A"}},{"$f":"IF(G794=2,2,IF(G794=3,1,IF(G794=4,0,IF(G794=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G794,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G794+MATCH(1,INDIRECT(I794),0)","v":{"$error":"#N/A"}},{"$f":"IF(J794=3,1,IF(J794=4,0,IF(J794=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M794>1,IF(M794=2,IF(B794<C794,E794*N794,(E794-1)*N794),IF(B794<C794,E794*N794,IF(B794<2*C794,(E794-1)*N794,(E794-2)*N794))),O794)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.78824878264694176},{"$f":"1/M795","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D795,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D795+MATCH(1,INDIRECT(F795),0)","v":{"$error":"#N/A"}},{"$f":"IF(G795=2,2,IF(G795=3,1,IF(G795=4,0,IF(G795=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G795,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G795+MATCH(1,INDIRECT(I795),0)","v":{"$error":"#N/A"}},{"$f":"IF(J795=3,1,IF(J795=4,0,IF(J795=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M795>1,IF(M795=2,IF(B795<C795,E795*N795,(E795-1)*N795),IF(B795<C795,E795*N795,IF(B795<2*C795,(E795-1)*N795,(E795-2)*N795))),O795)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L792:L795)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L791>Cálculos!$G$38,\"EV\",IF(L791>Cálculos!$G$39,\"AV\",IF(L791>Cálculos!$G$40,\"MV\",IF(L791>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L796>=Cálculos!$H$38,\"EV\",IF(L796>=Cálculos!$H$39,\"AV\",IF(L796>=Cálculos!$H$40,\"MV\",IF(L796>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M800=\"EV\",1,IF(M800=\"AV\",2,IF(M800=\"MV\",3,IF(M800=\"PE\",4,IF(M800=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M799,Cálculos!$P$22:$U$28,N800+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.62120485934390623},{"$f":"1/M804","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D804=1,3,IF(D804=2,2,IF(D804=3,1,IF(D804=4,0,IF(D804=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D804,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D804+MATCH(1,INDIRECT(F804),0)","v":{"$error":"#N/A"}},{"$f":"IF(G804=2,2,IF(G804=3,1,IF(G804=4,0,IF(G804=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G804,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G804+MATCH(1,INDIRECT(I804),0)","v":{"$error":"#N/A"}},{"$f":"IF(J804=3,1,IF(J804=4,0,IF(J804=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M804>1,IF(M804=2,IF(B804<C804,E804*N804,H804*N804),IF(B804<C804,E804*N804,IF(B804<2*C804,H804*N804,K804*N804))),O804)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.62711779373828713,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D805=1,3,IF(D805=2,2,IF(D805=3,1,IF(D805=4,0,IF(D805=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D805,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G805,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M805>1,IF(M805=2,IF(B805<C805,E805*N805,(E805-1)*N805),IF(B805<C805,E805*N805,IF(B805<2*C805,(E805-1)*N805,(E805-2)*N805))),O805)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.65284439807526506,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D806,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G806,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O807","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.83051842190623959,{"$f":"1/M808","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D808=1,3,IF(D808=2,2,IF(D808=3,1,IF(D808=4,0,IF(D808=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D808,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D808+MATCH(1,INDIRECT(F808),0)","v":{"$error":"#N/A"}},{"$f":"IF(G808=2,2,IF(G808=3,1,IF(G808=4,0,IF(G808=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G808,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G808+MATCH(1,INDIRECT(I808),0)","v":{"$error":"#N/A"}},{"$f":"IF(J808=3,1,IF(J808=4,0,IF(J808=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M808>1,IF(M808=2,IF(B808<C808,E808*N808,(E808-1)*N808),IF(B808<C808,E808*N808,IF(B808<2*C808,(E808-1)*N808,(E808-2)*N808))),O808)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O809","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.92031538638379129,{"$f":"1/M810","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D810=1,3,IF(D810=2,2,IF(D810=3,1,IF(D810=4,0,IF(D810=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D810,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D810+MATCH(1,INDIRECT(F810),0)","v":{"$error":"#N/A"}},{"$f":"IF(G810=2,2,IF(G810=3,1,IF(G810=4,0,IF(G810=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G810,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G810+MATCH(1,INDIRECT(I810),0)","v":{"$error":"#N/A"}},{"$f":"IF(J810=3,1,IF(J810=4,0,IF(J810=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M810>1,IF(M810=2,IF(B810<C810,E810*N810,(E810-1)*N810),IF(B810<C810,E810*N810,IF(B810<2*C810,(E810-1)*N810,(E810-2)*N810))),O810)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.63998937347986706,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D811,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G811,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",9.0774158214147582E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D812,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G812,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.7375642471728926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D813,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G813,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.17447591862093093,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D814,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G814,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.50104519472860809,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D815,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G815,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M815>1,IF(M815=2,IF(B815<C815,E815*N815,(E815-1)*N815),IF(B815<C815,E815*N815,IF(B815<2*C815,(E815-1)*N815,(E815-2)*N815))),O815),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.26404949758817609,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D816,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G816,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M816>1,IF(M816=2,IF(B816<C816,E816*N816,(E816-1)*N816),IF(B816<C816,E816*N816,IF(B816<2*C816,(E816-1)*N816,(E816-2)*N816))),O816),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",5.4690730993190995E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D817,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G817,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M817>1,IF(M817=2,IF(B817<C817,E817*N817,(E817-1)*N817),IF(B817<C817,E817*N817,IF(B817<2*C817,(E817-1)*N817,(E817-2)*N817))),O817)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.70098157081184709,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D818,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G818,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.43352367195112118,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D819,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G819,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.701344945620756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D820,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G820,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.88813905398596282,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D821,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G821,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M821>1,IF(M821=2,IF(B821<C821,E821*N821,(E821-1)*N821),IF(B821<C821,E821*N821,IF(B821<2*C821,(E821-1)*N821,(E821-2)*N821))),O821),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.9164174779060581,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D822,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G822,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M822>1,IF(M822=2,IF(B822<C822,E822*N822,(E822-1)*N822),IF(B822<C822,E822*N822,IF(B822<2*C822,(E822-1)*N822,(E822-2)*N822))),O822)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L804:L822)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.13027515116788746},{"$f":"1/M824","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D824=1,3,IF(D824=2,2,IF(D824=3,1,IF(D824=4,0,IF(D824=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D824,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D824+MATCH(1,INDIRECT(F824),0)","v":{"$error":"#N/A"}},{"$f":"IF(G824=2,2,IF(G824=3,1,IF(G824=4,0,IF(G824=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G824,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G824+MATCH(1,INDIRECT(I824),0)","v":{"$error":"#N/A"}},{"$f":"IF(J824=3,1,IF(J824=4,0,IF(J824=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M824>1,IF(M824=2,IF(B824<C824,E824*N824,(E824-1)*N824),IF(B824<C824,E824*N824,IF(B824<2*C824,(E824-1)*N824,(E824-2)*N824))),O824)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M825","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D825,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D825+MATCH(1,INDIRECT(F825),0)","v":{"$error":"#N/A"}},{"$f":"IF(G825=2,2,IF(G825=3,1,IF(G825=4,0,IF(G825=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G825,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G825+MATCH(1,INDIRECT(I825),0)","v":{"$error":"#N/A"}},{"$f":"IF(J825=3,1,IF(J825=4,0,IF(J825=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M825>1,IF(M825=2,IF(B825<C825,E825*N825,(E825-1)*N825),IF(B825<C825,E825*N825,IF(B825<2*C825,(E825-1)*N825,(E825-2)*N825))),O825)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.54501635581322894},{"$f":"1/M826","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D826,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D826+MATCH(1,INDIRECT(F826),0)","v":{"$error":"#N/A"}},{"$f":"IF(G826=2,2,IF(G826=3,1,IF(G826=4,0,IF(G826=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G826,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G826+MATCH(1,INDIRECT(I826),0)","v":{"$error":"#N/A"}},{"$f":"IF(J826=3,1,IF(J826=4,0,IF(J826=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M826>1,IF(M826=2,IF(B826<C826,E826*N826,(E826-1)*N826),IF(B826<C826,E826*N826,IF(B826<2*C826,(E826-1)*N826,(E826-2)*N826))),O826)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.95851457197242773},{"$f":"1/M827","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D827,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D827+MATCH(1,INDIRECT(F827),0)","v":{"$error":"#N/A"}},{"$f":"IF(G827=2,2,IF(G827=3,1,IF(G827=4,0,IF(G827=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G827,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G827+MATCH(1,INDIRECT(I827),0)","v":{"$error":"#N/A"}},{"$f":"IF(J827=3,1,IF(J827=4,0,IF(J827=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M827>1,IF(M827=2,IF(B827<C827,E827*N827,(E827-1)*N827),IF(B827<C827,E827*N827,IF(B827<2*C827,(E827-1)*N827,(E827-2)*N827))),O827)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L824:L827)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L823>Cálculos!$G$38,\"EV\",IF(L823>Cálculos!$G$39,\"AV\",IF(L823>Cálculos!$G$40,\"MV\",IF(L823>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L828>=Cálculos!$H$38,\"EV\",IF(L828>=Cálculos!$H$39,\"AV\",IF(L828>=Cálculos!$H$40,\"MV\",IF(L828>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M832=\"EV\",1,IF(M832=\"AV\",2,IF(M832=\"MV\",3,IF(M832=\"PE\",4,IF(M832=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M831,Cálculos!$P$22:$U$28,N832+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.16779698544756272},{"$f":"1/M836","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D836=1,3,IF(D836=2,2,IF(D836=3,1,IF(D836=4,0,IF(D836=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D836,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D836+MATCH(1,INDIRECT(F836),0)","v":{"$error":"#N/A"}},{"$f":"IF(G836=2,2,IF(G836=3,1,IF(G836=4,0,IF(G836=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G836,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G836+MATCH(1,INDIRECT(I836),0)","v":{"$error":"#N/A"}},{"$f":"IF(J836=3,1,IF(J836=4,0,IF(J836=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M836>1,IF(M836=2,IF(B836<C836,E836*N836,H836*N836),IF(B836<C836,E836*N836,IF(B836<2*C836,H836*N836,K836*N836))),O836)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.96398848280446148,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D837=1,3,IF(D837=2,2,IF(D837=3,1,IF(D837=4,0,IF(D837=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D837,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G837,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M837>1,IF(M837=2,IF(B837<C837,E837*N837,(E837-1)*N837),IF(B837<C837,E837*N837,IF(B837<2*C837,(E837-1)*N837,(E837-2)*N837))),O837)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.13910009570140058,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D838,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G838,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O839","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.18108913197040699,{"$f":"1/M840","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D840=1,3,IF(D840=2,2,IF(D840=3,1,IF(D840=4,0,IF(D840=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D840,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D840+MATCH(1,INDIRECT(F840),0)","v":{"$error":"#N/A"}},{"$f":"IF(G840=2,2,IF(G840=3,1,IF(G840=4,0,IF(G840=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G840,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G840+MATCH(1,INDIRECT(I840),0)","v":{"$error":"#N/A"}},{"$f":"IF(J840=3,1,IF(J840=4,0,IF(J840=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M840>1,IF(M840=2,IF(B840<C840,E840*N840,(E840-1)*N840),IF(B840<C840,E840*N840,IF(B840<2*C840,(E840-1)*N840,(E840-2)*N840))),O840)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O841","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.30501949684774077,{"$f":"1/M842","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D842=1,3,IF(D842=2,2,IF(D842=3,1,IF(D842=4,0,IF(D842=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D842,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D842+MATCH(1,INDIRECT(F842),0)","v":{"$error":"#N/A"}},{"$f":"IF(G842=2,2,IF(G842=3,1,IF(G842=4,0,IF(G842=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G842,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G842+MATCH(1,INDIRECT(I842),0)","v":{"$error":"#N/A"}},{"$f":"IF(J842=3,1,IF(J842=4,0,IF(J842=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M842>1,IF(M842=2,IF(B842<C842,E842*N842,(E842-1)*N842),IF(B842<C842,E842*N842,IF(B842<2*C842,(E842-1)*N842,(E842-2)*N842))),O842)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.15376699261240001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D843,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G843,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.81299096485967504,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D844,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G844,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.41709758308045397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D845,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G845,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.46820375268638159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D846,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G846,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.25103009325924208,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D847,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G847,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M847>1,IF(M847=2,IF(B847<C847,E847*N847,(E847-1)*N847),IF(B847<C847,E847*N847,IF(B847<2*C847,(E847-1)*N847,(E847-2)*N847))),O847),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.95882499214248151,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D848,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G848,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M848>1,IF(M848=2,IF(B848<C848,E848*N848,(E848-1)*N848),IF(B848<C848,E848*N848,IF(B848<2*C848,(E848-1)*N848,(E848-2)*N848))),O848),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.49264161869693823,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D849,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G849,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M849>1,IF(M849=2,IF(B849<C849,E849*N849,(E849-1)*N849),IF(B849<C849,E849*N849,IF(B849<2*C849,(E849-1)*N849,(E849-2)*N849))),O849)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.26260529154976919,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D850,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G850,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.20920551147542044,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D851,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G851,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",5.7928804415983359E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D852,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G852,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.70114750221890965,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D853,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G853,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M853>1,IF(M853=2,IF(B853<C853,E853*N853,(E853-1)*N853),IF(B853<C853,E853*N853,IF(B853<2*C853,(E853-1)*N853,(E853-2)*N853))),O853),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.8134377261902539,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D854,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G854,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M854>1,IF(M854=2,IF(B854<C854,E854*N854,(E854-1)*N854),IF(B854<C854,E854*N854,IF(B854<2*C854,(E854-1)*N854,(E854-2)*N854))),O854)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L836:L854)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.9622704642082428},{"$f":"1/M856","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D856=1,3,IF(D856=2,2,IF(D856=3,1,IF(D856=4,0,IF(D856=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D856,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D856+MATCH(1,INDIRECT(F856),0)","v":{"$error":"#N/A"}},{"$f":"IF(G856=2,2,IF(G856=3,1,IF(G856=4,0,IF(G856=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G856,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G856+MATCH(1,INDIRECT(I856),0)","v":{"$error":"#N/A"}},{"$f":"IF(J856=3,1,IF(J856=4,0,IF(J856=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M856>1,IF(M856=2,IF(B856<C856,E856*N856,(E856-1)*N856),IF(B856<C856,E856*N856,IF(B856<2*C856,(E856-1)*N856,(E856-2)*N856))),O856)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M857","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D857,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D857+MATCH(1,INDIRECT(F857),0)","v":{"$error":"#N/A"}},{"$f":"IF(G857=2,2,IF(G857=3,1,IF(G857=4,0,IF(G857=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G857,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G857+MATCH(1,INDIRECT(I857),0)","v":{"$error":"#N/A"}},{"$f":"IF(J857=3,1,IF(J857=4,0,IF(J857=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M857>1,IF(M857=2,IF(B857<C857,E857*N857,(E857-1)*N857),IF(B857<C857,E857*N857,IF(B857<2*C857,(E857-1)*N857,(E857-2)*N857))),O857)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.34672566195067678},{"$f":"1/M858","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D858,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D858+MATCH(1,INDIRECT(F858),0)","v":{"$error":"#N/A"}},{"$f":"IF(G858=2,2,IF(G858=3,1,IF(G858=4,0,IF(G858=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G858,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G858+MATCH(1,INDIRECT(I858),0)","v":{"$error":"#N/A"}},{"$f":"IF(J858=3,1,IF(J858=4,0,IF(J858=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M858>1,IF(M858=2,IF(B858<C858,E858*N858,(E858-1)*N858),IF(B858<C858,E858*N858,IF(B858<2*C858,(E858-1)*N858,(E858-2)*N858))),O858)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.12159010215909771},{"$f":"1/M859","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D859,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D859+MATCH(1,INDIRECT(F859),0)","v":{"$error":"#N/A"}},{"$f":"IF(G859=2,2,IF(G859=3,1,IF(G859=4,0,IF(G859=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G859,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G859+MATCH(1,INDIRECT(I859),0)","v":{"$error":"#N/A"}},{"$f":"IF(J859=3,1,IF(J859=4,0,IF(J859=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M859>1,IF(M859=2,IF(B859<C859,E859*N859,(E859-1)*N859),IF(B859<C859,E859*N859,IF(B859<2*C859,(E859-1)*N859,(E859-2)*N859))),O859)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L856:L859)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L855>Cálculos!$G$38,\"EV\",IF(L855>Cálculos!$G$39,\"AV\",IF(L855>Cálculos!$G$40,\"MV\",IF(L855>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L860>=Cálculos!$H$38,\"EV\",IF(L860>=Cálculos!$H$39,\"AV\",IF(L860>=Cálculos!$H$40,\"MV\",IF(L860>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M864=\"EV\",1,IF(M864=\"AV\",2,IF(M864=\"MV\",3,IF(M864=\"PE\",4,IF(M864=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M863,Cálculos!$P$22:$U$28,N864+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.17242582909758697},{"$f":"1/M868","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D868=1,3,IF(D868=2,2,IF(D868=3,1,IF(D868=4,0,IF(D868=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D868,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D868+MATCH(1,INDIRECT(F868),0)","v":{"$error":"#N/A"}},{"$f":"IF(G868=2,2,IF(G868=3,1,IF(G868=4,0,IF(G868=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G868,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G868+MATCH(1,INDIRECT(I868),0)","v":{"$error":"#N/A"}},{"$f":"IF(J868=3,1,IF(J868=4,0,IF(J868=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M868>1,IF(M868=2,IF(B868<C868,E868*N868,H868*N868),IF(B868<C868,E868*N868,IF(B868<2*C868,H868*N868,K868*N868))),O868)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.65687241453228395,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D869=1,3,IF(D869=2,2,IF(D869=3,1,IF(D869=4,0,IF(D869=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D869,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G869,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M869>1,IF(M869=2,IF(B869<C869,E869*N869,(E869-1)*N869),IF(B869<C869,E869*N869,IF(B869<2*C869,(E869-1)*N869,(E869-2)*N869))),O869)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.91572171525264323,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D870,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G870,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O871","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",4.9875681489638946E-2,{"$f":"1/M872","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D872=1,3,IF(D872=2,2,IF(D872=3,1,IF(D872=4,0,IF(D872=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D872+MATCH(1,INDIRECT(F872),0)","v":{"$error":"#N/A"}},{"$f":"IF(G872=2,2,IF(G872=3,1,IF(G872=4,0,IF(G872=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G872+MATCH(1,INDIRECT(I872),0)","v":{"$error":"#N/A"}},{"$f":"IF(J872=3,1,IF(J872=4,0,IF(J872=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M872>1,IF(M872=2,IF(B872<C872,E872*N872,(E872-1)*N872),IF(B872<C872,E872*N872,IF(B872<2*C872,(E872-1)*N872,(E872-2)*N872))),O872)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O873","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.83122081612213294,{"$f":"1/M874","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D874=1,3,IF(D874=2,2,IF(D874=3,1,IF(D874=4,0,IF(D874=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D874,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D874+MATCH(1,INDIRECT(F874),0)","v":{"$error":"#N/A"}},{"$f":"IF(G874=2,2,IF(G874=3,1,IF(G874=4,0,IF(G874=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G874,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G874+MATCH(1,INDIRECT(I874),0)","v":{"$error":"#N/A"}},{"$f":"IF(J874=3,1,IF(J874=4,0,IF(J874=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M874>1,IF(M874=2,IF(B874<C874,E874*N874,(E874-1)*N874),IF(B874<C874,E874*N874,IF(B874<2*C874,(E874-1)*N874,(E874-2)*N874))),O874)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.90836177337264656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D875,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G875,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.37703395146639673,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D876,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G876,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.59866575125703902,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D877,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G877,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.53756426409017044,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D878,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G878,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.58879816424448816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D879,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G879,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M879>1,IF(M879=2,IF(B879<C879,E879*N879,(E879-1)*N879),IF(B879<C879,E879*N879,IF(B879<2*C879,(E879-1)*N879,(E879-2)*N879))),O879),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.11169221117238082,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D880,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G880,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M880>1,IF(M880=2,IF(B880<C880,E880*N880,(E880-1)*N880),IF(B880<C880,E880*N880,IF(B880<2*C880,(E880-1)*N880,(E880-2)*N880))),O880),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.10887667331999717,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D881,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G881,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M881>1,IF(M881=2,IF(B881<C881,E881*N881,(E881-1)*N881),IF(B881<C881,E881*N881,IF(B881<2*C881,(E881-1)*N881,(E881-2)*N881))),O881)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.69049092473932638,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D882,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G882,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.94019295514942269,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D883,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G883,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.200418887022624,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D884,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G884,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",3.3762167919412223E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D885,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G885,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M885>1,IF(M885=2,IF(B885<C885,E885*N885,(E885-1)*N885),IF(B885<C885,E885*N885,IF(B885<2*C885,(E885-1)*N885,(E885-2)*N885))),O885),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.83663810574267661,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D886,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G886,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M886>1,IF(M886=2,IF(B886<C886,E886*N886,(E886-1)*N886),IF(B886<C886,E886*N886,IF(B886<2*C886,(E886-1)*N886,(E886-2)*N886))),O886)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L868:L886)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.16569131618225141},{"$f":"1/M888","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D888=1,3,IF(D888=2,2,IF(D888=3,1,IF(D888=4,0,IF(D888=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D888,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D888+MATCH(1,INDIRECT(F888),0)","v":{"$error":"#N/A"}},{"$f":"IF(G888=2,2,IF(G888=3,1,IF(G888=4,0,IF(G888=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G888,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G888+MATCH(1,INDIRECT(I888),0)","v":{"$error":"#N/A"}},{"$f":"IF(J888=3,1,IF(J888=4,0,IF(J888=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M888>1,IF(M888=2,IF(B888<C888,E888*N888,(E888-1)*N888),IF(B888<C888,E888*N888,IF(B888<2*C888,(E888-1)*N888,(E888-2)*N888))),O888)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M889","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D889,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D889+MATCH(1,INDIRECT(F889),0)","v":{"$error":"#N/A"}},{"$f":"IF(G889=2,2,IF(G889=3,1,IF(G889=4,0,IF(G889=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G889,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G889+MATCH(1,INDIRECT(I889),0)","v":{"$error":"#N/A"}},{"$f":"IF(J889=3,1,IF(J889=4,0,IF(J889=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M889>1,IF(M889=2,IF(B889<C889,E889*N889,(E889-1)*N889),IF(B889<C889,E889*N889,IF(B889<2*C889,(E889-1)*N889,(E889-2)*N889))),O889)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.29439596225755948},{"$f":"1/M890","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D890,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D890+MATCH(1,INDIRECT(F890),0)","v":{"$error":"#N/A"}},{"$f":"IF(G890=2,2,IF(G890=3,1,IF(G890=4,0,IF(G890=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G890,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G890+MATCH(1,INDIRECT(I890),0)","v":{"$error":"#N/A"}},{"$f":"IF(J890=3,1,IF(J890=4,0,IF(J890=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M890>1,IF(M890=2,IF(B890<C890,E890*N890,(E890-1)*N890),IF(B890<C890,E890*N890,IF(B890<2*C890,(E890-1)*N890,(E890-2)*N890))),O890)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.5516609694546335},{"$f":"1/M891","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D891,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D891+MATCH(1,INDIRECT(F891),0)","v":{"$error":"#N/A"}},{"$f":"IF(G891=2,2,IF(G891=3,1,IF(G891=4,0,IF(G891=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G891,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G891+MATCH(1,INDIRECT(I891),0)","v":{"$error":"#N/A"}},{"$f":"IF(J891=3,1,IF(J891=4,0,IF(J891=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M891>1,IF(M891=2,IF(B891<C891,E891*N891,(E891-1)*N891),IF(B891<C891,E891*N891,IF(B891<2*C891,(E891-1)*N891,(E891-2)*N891))),O891)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L888:L891)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L887>Cálculos!$G$38,\"EV\",IF(L887>Cálculos!$G$39,\"AV\",IF(L887>Cálculos!$G$40,\"MV\",IF(L887>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L892>=Cálculos!$H$38,\"EV\",IF(L892>=Cálculos!$H$39,\"AV\",IF(L892>=Cálculos!$H$40,\"MV\",IF(L892>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M896=\"EV\",1,IF(M896=\"AV\",2,IF(M896=\"MV\",3,IF(M896=\"PE\",4,IF(M896=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M895,Cálculos!$P$22:$U$28,N896+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.80650809142979929},{"$f":"1/M900","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D900=1,3,IF(D900=2,2,IF(D900=3,1,IF(D900=4,0,IF(D900=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D900,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D900+MATCH(1,INDIRECT(F900),0)","v":{"$error":"#N/A"}},{"$f":"IF(G900=2,2,IF(G900=3,1,IF(G900=4,0,IF(G900=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G900,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G900+MATCH(1,INDIRECT(I900),0)","v":{"$error":"#N/A"}},{"$f":"IF(J900=3,1,IF(J900=4,0,IF(J900=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M900>1,IF(M900=2,IF(B900<C900,E900*N900,H900*N900),IF(B900<C900,E900*N900,IF(B900<2*C900,H900*N900,K900*N900))),O900)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.37183324119161276,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D901=1,3,IF(D901=2,2,IF(D901=3,1,IF(D901=4,0,IF(D901=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D901,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G901,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M901>1,IF(M901=2,IF(B901<C901,E901*N901,(E901-1)*N901),IF(B901<C901,E901*N901,IF(B901<2*C901,(E901-1)*N901,(E901-2)*N901))),O901)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.10779514737941387,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D902,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G902,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O903","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.27315831149018799,{"$f":"1/M904","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D904=1,3,IF(D904=2,2,IF(D904=3,1,IF(D904=4,0,IF(D904=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D904,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D904+MATCH(1,INDIRECT(F904),0)","v":{"$error":"#N/A"}},{"$f":"IF(G904=2,2,IF(G904=3,1,IF(G904=4,0,IF(G904=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G904,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G904+MATCH(1,INDIRECT(I904),0)","v":{"$error":"#N/A"}},{"$f":"IF(J904=3,1,IF(J904=4,0,IF(J904=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M904>1,IF(M904=2,IF(B904<C904,E904*N904,(E904-1)*N904),IF(B904<C904,E904*N904,IF(B904<2*C904,(E904-1)*N904,(E904-2)*N904))),O904)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O905","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.46358669818112908,{"$f":"1/M906","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D906=1,3,IF(D906=2,2,IF(D906=3,1,IF(D906=4,0,IF(D906=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D906,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D906+MATCH(1,INDIRECT(F906),0)","v":{"$error":"#N/A"}},{"$f":"IF(G906=2,2,IF(G906=3,1,IF(G906=4,0,IF(G906=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G906,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G906+MATCH(1,INDIRECT(I906),0)","v":{"$error":"#N/A"}},{"$f":"IF(J906=3,1,IF(J906=4,0,IF(J906=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M906>1,IF(M906=2,IF(B906<C906,E906*N906,(E906-1)*N906),IF(B906<C906,E906*N906,IF(B906<2*C906,(E906-1)*N906,(E906-2)*N906))),O906)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.68770715725136711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D907,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G907,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.85558410729180412,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D908,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G908,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.23773977910182853,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D909,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G909,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.58731026538312325,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D910,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G910,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.79992159185722289,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D911,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G911,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M911>1,IF(M911=2,IF(B911<C911,E911*N911,(E911-1)*N911),IF(B911<C911,E911*N911,IF(B911<2*C911,(E911-1)*N911,(E911-2)*N911))),O911),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.22298968523329066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D912,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G912,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M912>1,IF(M912=2,IF(B912<C912,E912*N912,(E912-1)*N912),IF(B912<C912,E912*N912,IF(B912<2*C912,(E912-1)*N912,(E912-2)*N912))),O912),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.35057133358387382,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D913,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G913,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M913>1,IF(M913=2,IF(B913<C913,E913*N913,(E913-1)*N913),IF(B913<C913,E913*N913,IF(B913<2*C913,(E913-1)*N913,(E913-2)*N913))),O913)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.86687054269511854,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D914,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G914,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.19459132130451939,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D915,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G915,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.23019925718321588,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D916,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G916,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.32495861233482715,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D917,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G917,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M917>1,IF(M917=2,IF(B917<C917,E917*N917,(E917-1)*N917),IF(B917<C917,E917*N917,IF(B917<2*C917,(E917-1)*N917,(E917-2)*N917))),O917),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.13728751534902706,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D918,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G918,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M918>1,IF(M918=2,IF(B918<C918,E918*N918,(E918-1)*N918),IF(B918<C918,E918*N918,IF(B918<2*C918,(E918-1)*N918,(E918-2)*N918))),O918)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L900:L918)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.91358794879879923},{"$f":"1/M920","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D920=1,3,IF(D920=2,2,IF(D920=3,1,IF(D920=4,0,IF(D920=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D920,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D920+MATCH(1,INDIRECT(F920),0)","v":{"$error":"#N/A"}},{"$f":"IF(G920=2,2,IF(G920=3,1,IF(G920=4,0,IF(G920=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G920,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G920+MATCH(1,INDIRECT(I920),0)","v":{"$error":"#N/A"}},{"$f":"IF(J920=3,1,IF(J920=4,0,IF(J920=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M920>1,IF(M920=2,IF(B920<C920,E920*N920,(E920-1)*N920),IF(B920<C920,E920*N920,IF(B920<2*C920,(E920-1)*N920,(E920-2)*N920))),O920)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M921","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D921,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D921+MATCH(1,INDIRECT(F921),0)","v":{"$error":"#N/A"}},{"$f":"IF(G921=2,2,IF(G921=3,1,IF(G921=4,0,IF(G921=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G921,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G921+MATCH(1,INDIRECT(I921),0)","v":{"$error":"#N/A"}},{"$f":"IF(J921=3,1,IF(J921=4,0,IF(J921=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M921>1,IF(M921=2,IF(B921<C921,E921*N921,(E921-1)*N921),IF(B921<C921,E921*N921,IF(B921<2*C921,(E921-1)*N921,(E921-2)*N921))),O921)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":5.037184397009542E-2},{"$f":"1/M922","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D922,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D922+MATCH(1,INDIRECT(F922),0)","v":{"$error":"#N/A"}},{"$f":"IF(G922=2,2,IF(G922=3,1,IF(G922=4,0,IF(G922=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G922,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G922+MATCH(1,INDIRECT(I922),0)","v":{"$error":"#N/A"}},{"$f":"IF(J922=3,1,IF(J922=4,0,IF(J922=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M922>1,IF(M922=2,IF(B922<C922,E922*N922,(E922-1)*N922),IF(B922<C922,E922*N922,IF(B922<2*C922,(E922-1)*N922,(E922-2)*N922))),O922)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.19030531412544205},{"$f":"1/M923","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D923,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D923+MATCH(1,INDIRECT(F923),0)","v":{"$error":"#N/A"}},{"$f":"IF(G923=2,2,IF(G923=3,1,IF(G923=4,0,IF(G923=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G923,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G923+MATCH(1,INDIRECT(I923),0)","v":{"$error":"#N/A"}},{"$f":"IF(J923=3,1,IF(J923=4,0,IF(J923=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M923>1,IF(M923=2,IF(B923<C923,E923*N923,(E923-1)*N923),IF(B923<C923,E923*N923,IF(B923<2*C923,(E923-1)*N923,(E923-2)*N923))),O923)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L920:L923)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L919>Cálculos!$G$38,\"EV\",IF(L919>Cálculos!$G$39,\"AV\",IF(L919>Cálculos!$G$40,\"MV\",IF(L919>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L924>=Cálculos!$H$38,\"EV\",IF(L924>=Cálculos!$H$39,\"AV\",IF(L924>=Cálculos!$H$40,\"MV\",IF(L924>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M928=\"EV\",1,IF(M928=\"AV\",2,IF(M928=\"MV\",3,IF(M928=\"PE\",4,IF(M928=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M927,Cálculos!$P$22:$U$28,N928+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.89169712253687439},{"$f":"1/M932","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D932=1,3,IF(D932=2,2,IF(D932=3,1,IF(D932=4,0,IF(D932=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D932,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D932+MATCH(1,INDIRECT(F932),0)","v":{"$error":"#N/A"}},{"$f":"IF(G932=2,2,IF(G932=3,1,IF(G932=4,0,IF(G932=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G932,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G932+MATCH(1,INDIRECT(I932),0)","v":{"$error":"#N/A"}},{"$f":"IF(J932=3,1,IF(J932=4,0,IF(J932=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M932>1,IF(M932=2,IF(B932<C932,E932*N932,H932*N932),IF(B932<C932,E932*N932,IF(B932<2*C932,H932*N932,K932*N932))),O932)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.70252767962260387,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D933=1,3,IF(D933=2,2,IF(D933=3,1,IF(D933=4,0,IF(D933=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D933,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G933,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M933>1,IF(M933=2,IF(B933<C933,E933*N933,(E933-1)*N933),IF(B933<C933,E933*N933,IF(B933<2*C933,(E933-1)*N933,(E933-2)*N933))),O933)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.89603942891878807,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D934,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G934,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O935","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.86519944917615366,{"$f":"1/M936","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D936=1,3,IF(D936=2,2,IF(D936=3,1,IF(D936=4,0,IF(D936=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D936,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D936+MATCH(1,INDIRECT(F936),0)","v":{"$error":"#N/A"}},{"$f":"IF(G936=2,2,IF(G936=3,1,IF(G936=4,0,IF(G936=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G936,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G936+MATCH(1,INDIRECT(I936),0)","v":{"$error":"#N/A"}},{"$f":"IF(J936=3,1,IF(J936=4,0,IF(J936=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M936>1,IF(M936=2,IF(B936<C936,E936*N936,(E936-1)*N936),IF(B936<C936,E936*N936,IF(B936<2*C936,(E936-1)*N936,(E936-2)*N936))),O936)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O937","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.47653990108484467,{"$f":"1/M938","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D938=1,3,IF(D938=2,2,IF(D938=3,1,IF(D938=4,0,IF(D938=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D938,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D938+MATCH(1,INDIRECT(F938),0)","v":{"$error":"#N/A"}},{"$f":"IF(G938=2,2,IF(G938=3,1,IF(G938=4,0,IF(G938=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G938,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G938+MATCH(1,INDIRECT(I938),0)","v":{"$error":"#N/A"}},{"$f":"IF(J938=3,1,IF(J938=4,0,IF(J938=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M938>1,IF(M938=2,IF(B938<C938,E938*N938,(E938-1)*N938),IF(B938<C938,E938*N938,IF(B938<2*C938,(E938-1)*N938,(E938-2)*N938))),O938)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.61297036523515991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D939,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G939,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.21724296574342894,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D940,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G940,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.41878430043723169,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D941,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G941,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.18032043476232118,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D942,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G942,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.24959125860360076,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D943,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G943,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M943>1,IF(M943=2,IF(B943<C943,E943*N943,(E943-1)*N943),IF(B943<C943,E943*N943,IF(B943<2*C943,(E943-1)*N943,(E943-2)*N943))),O943),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.12395033280403112,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D944,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G944,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M944>1,IF(M944=2,IF(B944<C944,E944*N944,(E944-1)*N944),IF(B944<C944,E944*N944,IF(B944<2*C944,(E944-1)*N944,(E944-2)*N944))),O944),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.1497210904507319,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D945,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G945,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M945>1,IF(M945=2,IF(B945<C945,E945*N945,(E945-1)*N945),IF(B945<C945,E945*N945,IF(B945<2*C945,(E945-1)*N945,(E945-2)*N945))),O945)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.73500209359140201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D946,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G946,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.25000655007351436,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D947,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G947,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.11295765279454373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D948,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G948,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.43914972629294846,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D949,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G949,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M949>1,IF(M949=2,IF(B949<C949,E949*N949,(E949-1)*N949),IF(B949<C949,E949*N949,IF(B949<2*C949,(E949-1)*N949,(E949-2)*N949))),O949),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.75122472792913797,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D950,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G950,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M950>1,IF(M950=2,IF(B950<C950,E950*N950,(E950-1)*N950),IF(B950<C950,E950*N950,IF(B950<2*C950,(E950-1)*N950,(E950-2)*N950))),O950)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L932:L950)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.50700246485554634},{"$f":"1/M952","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D952=1,3,IF(D952=2,2,IF(D952=3,1,IF(D952=4,0,IF(D952=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D952,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D952+MATCH(1,INDIRECT(F952),0)","v":{"$error":"#N/A"}},{"$f":"IF(G952=2,2,IF(G952=3,1,IF(G952=4,0,IF(G952=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G952,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G952+MATCH(1,INDIRECT(I952),0)","v":{"$error":"#N/A"}},{"$f":"IF(J952=3,1,IF(J952=4,0,IF(J952=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M952>1,IF(M952=2,IF(B952<C952,E952*N952,(E952-1)*N952),IF(B952<C952,E952*N952,IF(B952<2*C952,(E952-1)*N952,(E952-2)*N952))),O952)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M953","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D953,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D953+MATCH(1,INDIRECT(F953),0)","v":{"$error":"#N/A"}},{"$f":"IF(G953=2,2,IF(G953=3,1,IF(G953=4,0,IF(G953=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G953,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G953+MATCH(1,INDIRECT(I953),0)","v":{"$error":"#N/A"}},{"$f":"IF(J953=3,1,IF(J953=4,0,IF(J953=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M953>1,IF(M953=2,IF(B953<C953,E953*N953,(E953-1)*N953),IF(B953<C953,E953*N953,IF(B953<2*C953,(E953-1)*N953,(E953-2)*N953))),O953)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.29065012400644674},{"$f":"1/M954","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D954,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D954+MATCH(1,INDIRECT(F954),0)","v":{"$error":"#N/A"}},{"$f":"IF(G954=2,2,IF(G954=3,1,IF(G954=4,0,IF(G954=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G954,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G954+MATCH(1,INDIRECT(I954),0)","v":{"$error":"#N/A"}},{"$f":"IF(J954=3,1,IF(J954=4,0,IF(J954=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M954>1,IF(M954=2,IF(B954<C954,E954*N954,(E954-1)*N954),IF(B954<C954,E954*N954,IF(B954<2*C954,(E954-1)*N954,(E954-2)*N954))),O954)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.74793674168952007},{"$f":"1/M955","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D955,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D955+MATCH(1,INDIRECT(F955),0)","v":{"$error":"#N/A"}},{"$f":"IF(G955=2,2,IF(G955=3,1,IF(G955=4,0,IF(G955=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G955,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G955+MATCH(1,INDIRECT(I955),0)","v":{"$error":"#N/A"}},{"$f":"IF(J955=3,1,IF(J955=4,0,IF(J955=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M955>1,IF(M955=2,IF(B955<C955,E955*N955,(E955-1)*N955),IF(B955<C955,E955*N955,IF(B955<2*C955,(E955-1)*N955,(E955-2)*N955))),O955)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L952:L955)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L951>Cálculos!$G$38,\"EV\",IF(L951>Cálculos!$G$39,\"AV\",IF(L951>Cálculos!$G$40,\"MV\",IF(L951>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L956>=Cálculos!$H$38,\"EV\",IF(L956>=Cálculos!$H$39,\"AV\",IF(L956>=Cálculos!$H$40,\"MV\",IF(L956>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M960=\"EV\",1,IF(M960=\"AV\",2,IF(M960=\"MV\",3,IF(M960=\"PE\",4,IF(M960=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M959,Cálculos!$P$22:$U$28,N960+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.82143883172674459},{"$f":"1/M964","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D964=1,3,IF(D964=2,2,IF(D964=3,1,IF(D964=4,0,IF(D964=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D964,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D964+MATCH(1,INDIRECT(F964),0)","v":{"$error":"#N/A"}},{"$f":"IF(G964=2,2,IF(G964=3,1,IF(G964=4,0,IF(G964=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G964,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G964+MATCH(1,INDIRECT(I964),0)","v":{"$error":"#N/A"}},{"$f":"IF(J964=3,1,IF(J964=4,0,IF(J964=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M964>1,IF(M964=2,IF(B964<C964,E964*N964,H964*N964),IF(B964<C964,E964*N964,IF(B964<2*C964,H964*N964,K964*N964))),O964)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.18243470029968689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D965=1,3,IF(D965=2,2,IF(D965=3,1,IF(D965=4,0,IF(D965=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D965,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G965,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M965>1,IF(M965=2,IF(B965<C965,E965*N965,(E965-1)*N965),IF(B965<C965,E965*N965,IF(B965<2*C965,(E965-1)*N965,(E965-2)*N965))),O965)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.39605922050202602,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O967","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.44155803542672323,{"$f":"1/M968","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D968=1,3,IF(D968=2,2,IF(D968=3,1,IF(D968=4,0,IF(D968=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D968,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D968+MATCH(1,INDIRECT(F968),0)","v":{"$error":"#N/A"}},{"$f":"IF(G968=2,2,IF(G968=3,1,IF(G968=4,0,IF(G968=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G968,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G968+MATCH(1,INDIRECT(I968),0)","v":{"$error":"#N/A"}},{"$f":"IF(J968=3,1,IF(J968=4,0,IF(J968=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M968>1,IF(M968=2,IF(B968<C968,E968*N968,(E968-1)*N968),IF(B968<C968,E968*N968,IF(B968<2*C968,(E968-1)*N968,(E968-2)*N968))),O968)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O969","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.4549184599868219,{"$f":"1/M970","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D970=1,3,IF(D970=2,2,IF(D970=3,1,IF(D970=4,0,IF(D970=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D970,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D970+MATCH(1,INDIRECT(F970),0)","v":{"$error":"#N/A"}},{"$f":"IF(G970=2,2,IF(G970=3,1,IF(G970=4,0,IF(G970=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G970,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G970+MATCH(1,INDIRECT(I970),0)","v":{"$error":"#N/A"}},{"$f":"IF(J970=3,1,IF(J970=4,0,IF(J970=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M970>1,IF(M970=2,IF(B970<C970,E970*N970,(E970-1)*N970),IF(B970<C970,E970*N970,IF(B970<2*C970,(E970-1)*N970,(E970-2)*N970))),O970)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.47712783202989684,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D971,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G971,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.79343348938099589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D972,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G972,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",1.0436993782257487E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D973,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G973,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.87585663085039323,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D974,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G974,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.35629329984225599,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D975,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G975,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M975>1,IF(M975=2,IF(B975<C975,E975*N975,(E975-1)*N975),IF(B975<C975,E975*N975,IF(B975<2*C975,(E975-1)*N975,(E975-2)*N975))),O975),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.76658185367924447,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D976,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G976,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M976>1,IF(M976=2,IF(B976<C976,E976*N976,(E976-1)*N976),IF(B976<C976,E976*N976,IF(B976<2*C976,(E976-1)*N976,(E976-2)*N976))),O976),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.2751491565525428,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D977,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G977,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M977>1,IF(M977=2,IF(B977<C977,E977*N977,(E977-1)*N977),IF(B977<C977,E977*N977,IF(B977<2*C977,(E977-1)*N977,(E977-2)*N977))),O977)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.50932020917605503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D978,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G978,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.22122327303779299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D979,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G979,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.84145182769231097,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D980,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G980,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.70953468265759678,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D981,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G981,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M981>1,IF(M981=2,IF(B981<C981,E981*N981,(E981-1)*N981),IF(B981<C981,E981*N981,IF(B981<2*C981,(E981-1)*N981,(E981-2)*N981))),O981),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.79308287962858426,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D982,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G982,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M982>1,IF(M982=2,IF(B982<C982,E982*N982,(E982-1)*N982),IF(B982<C982,E982*N982,IF(B982<2*C982,(E982-1)*N982,(E982-2)*N982))),O982)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L964:L982)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.62215570184334534},{"$f":"1/M984","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D984=1,3,IF(D984=2,2,IF(D984=3,1,IF(D984=4,0,IF(D984=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D984,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D984+MATCH(1,INDIRECT(F984),0)","v":{"$error":"#N/A"}},{"$f":"IF(G984=2,2,IF(G984=3,1,IF(G984=4,0,IF(G984=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G984,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G984+MATCH(1,INDIRECT(I984),0)","v":{"$error":"#N/A"}},{"$f":"IF(J984=3,1,IF(J984=4,0,IF(J984=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M984>1,IF(M984=2,IF(B984<C984,E984*N984,(E984-1)*N984),IF(B984<C984,E984*N984,IF(B984<2*C984,(E984-1)*N984,(E984-2)*N984))),O984)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M985","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D985,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D985+MATCH(1,INDIRECT(F985),0)","v":{"$error":"#N/A"}},{"$f":"IF(G985=2,2,IF(G985=3,1,IF(G985=4,0,IF(G985=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G985,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G985+MATCH(1,INDIRECT(I985),0)","v":{"$error":"#N/A"}},{"$f":"IF(J985=3,1,IF(J985=4,0,IF(J985=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M985>1,IF(M985=2,IF(B985<C985,E985*N985,(E985-1)*N985),IF(B985<C985,E985*N985,IF(B985<2*C985,(E985-1)*N985,(E985-2)*N985))),O985)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.55183881139879964},{"$f":"1/M986","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D986,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D986+MATCH(1,INDIRECT(F986),0)","v":{"$error":"#N/A"}},{"$f":"IF(G986=2,2,IF(G986=3,1,IF(G986=4,0,IF(G986=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G986,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G986+MATCH(1,INDIRECT(I986),0)","v":{"$error":"#N/A"}},{"$f":"IF(J986=3,1,IF(J986=4,0,IF(J986=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M986>1,IF(M986=2,IF(B986<C986,E986*N986,(E986-1)*N986),IF(B986<C986,E986*N986,IF(B986<2*C986,(E986-1)*N986,(E986-2)*N986))),O986)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.41636297823070223},{"$f":"1/M987","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D987,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D987+MATCH(1,INDIRECT(F987),0)","v":{"$error":"#N/A"}},{"$f":"IF(G987=2,2,IF(G987=3,1,IF(G987=4,0,IF(G987=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G987,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G987+MATCH(1,INDIRECT(I987),0)","v":{"$error":"#N/A"}},{"$f":"IF(J987=3,1,IF(J987=4,0,IF(J987=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M987>1,IF(M987=2,IF(B987<C987,E987*N987,(E987-1)*N987),IF(B987<C987,E987*N987,IF(B987<2*C987,(E987-1)*N987,(E987-2)*N987))),O987)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L984:L987)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L983>Cálculos!$G$38,\"EV\",IF(L983>Cálculos!$G$39,\"AV\",IF(L983>Cálculos!$G$40,\"MV\",IF(L983>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L988>=Cálculos!$H$38,\"EV\",IF(L988>=Cálculos!$H$39,\"AV\",IF(L988>=Cálculos!$H$40,\"MV\",IF(L988>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M992=\"EV\",1,IF(M992=\"AV\",2,IF(M992=\"MV\",3,IF(M992=\"PE\",4,IF(M992=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M991,Cálculos!$P$22:$U$28,N992+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.11384894927208755},{"$f":"1/M996","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D996=1,3,IF(D996=2,2,IF(D996=3,1,IF(D996=4,0,IF(D996=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D996+MATCH(1,INDIRECT(F996),0)","v":{"$error":"#N/A"}},{"$f":"IF(G996=2,2,IF(G996=3,1,IF(G996=4,0,IF(G996=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G996+MATCH(1,INDIRECT(I996),0)","v":{"$error":"#N/A"}},{"$f":"IF(J996=3,1,IF(J996=4,0,IF(J996=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M996>1,IF(M996=2,IF(B996<C996,E996*N996,H996*N996),IF(B996<C996,E996*N996,IF(B996<2*C996,H996*N996,K996*N996))),O996)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.96697058458059471,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D997=1,3,IF(D997=2,2,IF(D997=3,1,IF(D997=4,0,IF(D997=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D997,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G997,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M997>1,IF(M997=2,IF(B997<C997,E997*N997,(E997-1)*N997),IF(B997<C997,E997*N997,IF(B997<2*C997,(E997-1)*N997,(E997-2)*N997))),O997)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.34658510609010496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D998,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G998,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O999","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.29330023191729337,{"$f":"1/M1000","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1000=1,3,IF(D1000=2,2,IF(D1000=3,1,IF(D1000=4,0,IF(D1000=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1000,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1000+MATCH(1,INDIRECT(F1000),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1000=2,2,IF(G1000=3,1,IF(G1000=4,0,IF(G1000=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1000,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1000+MATCH(1,INDIRECT(I1000),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1000=3,1,IF(J1000=4,0,IF(J1000=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1000>1,IF(M1000=2,IF(B1000<C1000,E1000*N1000,(E1000-1)*N1000),IF(B1000<C1000,E1000*N1000,IF(B1000<2*C1000,(E1000-1)*N1000,(E1000-2)*N1000))),O1000)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1001","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.67836724867501097,{"$f":"1/M1002","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1002=1,3,IF(D1002=2,2,IF(D1002=3,1,IF(D1002=4,0,IF(D1002=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1002,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1002+MATCH(1,INDIRECT(F1002),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1002=2,2,IF(G1002=3,1,IF(G1002=4,0,IF(G1002=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1002,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1002+MATCH(1,INDIRECT(I1002),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1002=3,1,IF(J1002=4,0,IF(J1002=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1002>1,IF(M1002=2,IF(B1002<C1002,E1002*N1002,(E1002-1)*N1002),IF(B1002<C1002,E1002*N1002,IF(B1002<2*C1002,(E1002-1)*N1002,(E1002-2)*N1002))),O1002)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",2.1532975553377964E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1003,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1003,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.21468826549233655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1004,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1004,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.23650776321451561,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1005,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1005,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.41374658497787742,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1006,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1006,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.18326033667102715,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1007,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1007,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1007>1,IF(M1007=2,IF(B1007<C1007,E1007*N1007,(E1007-1)*N1007),IF(B1007<C1007,E1007*N1007,IF(B1007<2*C1007,(E1007-1)*N1007,(E1007-2)*N1007))),O1007),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.20194421549805297,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1008,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1008,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1008>1,IF(M1008=2,IF(B1008<C1008,E1008*N1008,(E1008-1)*N1008),IF(B1008<C1008,E1008*N1008,IF(B1008<2*C1008,(E1008-1)*N1008,(E1008-2)*N1008))),O1008),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.24672428305577898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1009,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1009,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1009>1,IF(M1009=2,IF(B1009<C1009,E1009*N1009,(E1009-1)*N1009),IF(B1009<C1009,E1009*N1009,IF(B1009<2*C1009,(E1009-1)*N1009,(E1009-2)*N1009))),O1009)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.16617129027539435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1010,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1010,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.27471834738394152,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1011,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1011,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.5568190849646274,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1012,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1012,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.88639936543403397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1013,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1013,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1013>1,IF(M1013=2,IF(B1013<C1013,E1013*N1013,(E1013-1)*N1013),IF(B1013<C1013,E1013*N1013,IF(B1013<2*C1013,(E1013-1)*N1013,(E1013-2)*N1013))),O1013),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",1.3145872669143577E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1014,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1014,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1014>1,IF(M1014=2,IF(B1014<C1014,E1014*N1014,(E1014-1)*N1014),IF(B1014<C1014,E1014*N1014,IF(B1014<2*C1014,(E1014-1)*N1014,(E1014-2)*N1014))),O1014)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L996:L1014)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.35809071214935562},{"$f":"1/M1016","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1016=1,3,IF(D1016=2,2,IF(D1016=3,1,IF(D1016=4,0,IF(D1016=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1016,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1016+MATCH(1,INDIRECT(F1016),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1016=2,2,IF(G1016=3,1,IF(G1016=4,0,IF(G1016=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1016,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1016+MATCH(1,INDIRECT(I1016),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1016=3,1,IF(J1016=4,0,IF(J1016=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1016>1,IF(M1016=2,IF(B1016<C1016,E1016*N1016,(E1016-1)*N1016),IF(B1016<C1016,E1016*N1016,IF(B1016<2*C1016,(E1016-1)*N1016,(E1016-2)*N1016))),O1016)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1017","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1017,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1017+MATCH(1,INDIRECT(F1017),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1017=2,2,IF(G1017=3,1,IF(G1017=4,0,IF(G1017=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1017,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1017+MATCH(1,INDIRECT(I1017),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1017=3,1,IF(J1017=4,0,IF(J1017=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1017>1,IF(M1017=2,IF(B1017<C1017,E1017*N1017,(E1017-1)*N1017),IF(B1017<C1017,E1017*N1017,IF(B1017<2*C1017,(E1017-1)*N1017,(E1017-2)*N1017))),O1017)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.88668742224841191},{"$f":"1/M1018","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1018,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1018+MATCH(1,INDIRECT(F1018),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1018=2,2,IF(G1018=3,1,IF(G1018=4,0,IF(G1018=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1018,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1018+MATCH(1,INDIRECT(I1018),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1018=3,1,IF(J1018=4,0,IF(J1018=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1018>1,IF(M1018=2,IF(B1018<C1018,E1018*N1018,(E1018-1)*N1018),IF(B1018<C1018,E1018*N1018,IF(B1018<2*C1018,(E1018-1)*N1018,(E1018-2)*N1018))),O1018)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.29599004039933796},{"$f":"1/M1019","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1019,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1019+MATCH(1,INDIRECT(F1019),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1019=2,2,IF(G1019=3,1,IF(G1019=4,0,IF(G1019=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1019,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1019+MATCH(1,INDIRECT(I1019),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1019=3,1,IF(J1019=4,0,IF(J1019=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1019>1,IF(M1019=2,IF(B1019<C1019,E1019*N1019,(E1019-1)*N1019),IF(B1019<C1019,E1019*N1019,IF(B1019<2*C1019,(E1019-1)*N1019,(E1019-2)*N1019))),O1019)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1016:L1019)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1015>Cálculos!$G$38,\"EV\",IF(L1015>Cálculos!$G$39,\"AV\",IF(L1015>Cálculos!$G$40,\"MV\",IF(L1015>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1020>=Cálculos!$H$38,\"EV\",IF(L1020>=Cálculos!$H$39,\"AV\",IF(L1020>=Cálculos!$H$40,\"MV\",IF(L1020>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1024=\"EV\",1,IF(M1024=\"AV\",2,IF(M1024=\"MV\",3,IF(M1024=\"PE\",4,IF(M1024=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1023,Cálculos!$P$22:$U$28,N1024+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.88554717543743744},{"$f":"1/M1028","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1028=1,3,IF(D1028=2,2,IF(D1028=3,1,IF(D1028=4,0,IF(D1028=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1028,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1028+MATCH(1,INDIRECT(F1028),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1028=2,2,IF(G1028=3,1,IF(G1028=4,0,IF(G1028=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1028,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1028+MATCH(1,INDIRECT(I1028),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1028=3,1,IF(J1028=4,0,IF(J1028=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1028>1,IF(M1028=2,IF(B1028<C1028,E1028*N1028,H1028*N1028),IF(B1028<C1028,E1028*N1028,IF(B1028<2*C1028,H1028*N1028,K1028*N1028))),O1028)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.68290345298406208,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1029=1,3,IF(D1029=2,2,IF(D1029=3,1,IF(D1029=4,0,IF(D1029=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1029,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1029,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1029>1,IF(M1029=2,IF(B1029<C1029,E1029*N1029,(E1029-1)*N1029),IF(B1029<C1029,E1029*N1029,IF(B1029<2*C1029,(E1029-1)*N1029,(E1029-2)*N1029))),O1029)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.31921984414143978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1030,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1030,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1031","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.4712448245805364,{"$f":"1/M1032","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1032=1,3,IF(D1032=2,2,IF(D1032=3,1,IF(D1032=4,0,IF(D1032=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1032,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1032+MATCH(1,INDIRECT(F1032),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1032=2,2,IF(G1032=3,1,IF(G1032=4,0,IF(G1032=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1032,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1032+MATCH(1,INDIRECT(I1032),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1032=3,1,IF(J1032=4,0,IF(J1032=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1032>1,IF(M1032=2,IF(B1032<C1032,E1032*N1032,(E1032-1)*N1032),IF(B1032<C1032,E1032*N1032,IF(B1032<2*C1032,(E1032-1)*N1032,(E1032-2)*N1032))),O1032)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1033","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.27044379568254506,{"$f":"1/M1034","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1034=1,3,IF(D1034=2,2,IF(D1034=3,1,IF(D1034=4,0,IF(D1034=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1034,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1034+MATCH(1,INDIRECT(F1034),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1034=2,2,IF(G1034=3,1,IF(G1034=4,0,IF(G1034=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1034,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1034+MATCH(1,INDIRECT(I1034),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1034=3,1,IF(J1034=4,0,IF(J1034=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1034>1,IF(M1034=2,IF(B1034<C1034,E1034*N1034,(E1034-1)*N1034),IF(B1034<C1034,E1034*N1034,IF(B1034<2*C1034,(E1034-1)*N1034,(E1034-2)*N1034))),O1034)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.68182781400589176,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1035,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1035,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.16066128017489667,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1036,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1036,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",2.3880092511221473E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1037,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1037,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.28939588581995013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1038,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1038,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",7.0196707791412183E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1039,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1039,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1039>1,IF(M1039=2,IF(B1039<C1039,E1039*N1039,(E1039-1)*N1039),IF(B1039<C1039,E1039*N1039,IF(B1039<2*C1039,(E1039-1)*N1039,(E1039-2)*N1039))),O1039),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.42425781921260908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1040,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1040,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1040>1,IF(M1040=2,IF(B1040<C1040,E1040*N1040,(E1040-1)*N1040),IF(B1040<C1040,E1040*N1040,IF(B1040<2*C1040,(E1040-1)*N1040,(E1040-2)*N1040))),O1040),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.28018431790411491,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1041,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1041,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1041>1,IF(M1041=2,IF(B1041<C1041,E1041*N1041,(E1041-1)*N1041),IF(B1041<C1041,E1041*N1041,IF(B1041<2*C1041,(E1041-1)*N1041,(E1041-2)*N1041))),O1041)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.29795796598374369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1042,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1042,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.71191423108154328,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1043,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1043,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.67580335020138782,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1044,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1044,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.14032914810634556,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1045,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1045,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1045>1,IF(M1045=2,IF(B1045<C1045,E1045*N1045,(E1045-1)*N1045),IF(B1045<C1045,E1045*N1045,IF(B1045<2*C1045,(E1045-1)*N1045,(E1045-2)*N1045))),O1045),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.71893964224148021,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1046,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1046,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1046>1,IF(M1046=2,IF(B1046<C1046,E1046*N1046,(E1046-1)*N1046),IF(B1046<C1046,E1046*N1046,IF(B1046<2*C1046,(E1046-1)*N1046,(E1046-2)*N1046))),O1046)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1028:L1046)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.37528498163856572},{"$f":"1/M1048","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1048=1,3,IF(D1048=2,2,IF(D1048=3,1,IF(D1048=4,0,IF(D1048=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1048,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1048+MATCH(1,INDIRECT(F1048),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1048=2,2,IF(G1048=3,1,IF(G1048=4,0,IF(G1048=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1048,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1048+MATCH(1,INDIRECT(I1048),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1048=3,1,IF(J1048=4,0,IF(J1048=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1048>1,IF(M1048=2,IF(B1048<C1048,E1048*N1048,(E1048-1)*N1048),IF(B1048<C1048,E1048*N1048,IF(B1048<2*C1048,(E1048-1)*N1048,(E1048-2)*N1048))),O1048)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1049","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1049,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1049+MATCH(1,INDIRECT(F1049),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1049=2,2,IF(G1049=3,1,IF(G1049=4,0,IF(G1049=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1049,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1049+MATCH(1,INDIRECT(I1049),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1049=3,1,IF(J1049=4,0,IF(J1049=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1049>1,IF(M1049=2,IF(B1049<C1049,E1049*N1049,(E1049-1)*N1049),IF(B1049<C1049,E1049*N1049,IF(B1049<2*C1049,(E1049-1)*N1049,(E1049-2)*N1049))),O1049)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.82139024485644729},{"$f":"1/M1050","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1050,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1050+MATCH(1,INDIRECT(F1050),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1050=2,2,IF(G1050=3,1,IF(G1050=4,0,IF(G1050=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1050,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1050+MATCH(1,INDIRECT(I1050),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1050=3,1,IF(J1050=4,0,IF(J1050=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1050>1,IF(M1050=2,IF(B1050<C1050,E1050*N1050,(E1050-1)*N1050),IF(B1050<C1050,E1050*N1050,IF(B1050<2*C1050,(E1050-1)*N1050,(E1050-2)*N1050))),O1050)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.80774174179654112},{"$f":"1/M1051","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1051,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1051+MATCH(1,INDIRECT(F1051),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1051=2,2,IF(G1051=3,1,IF(G1051=4,0,IF(G1051=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1051,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1051+MATCH(1,INDIRECT(I1051),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1051=3,1,IF(J1051=4,0,IF(J1051=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1051>1,IF(M1051=2,IF(B1051<C1051,E1051*N1051,(E1051-1)*N1051),IF(B1051<C1051,E1051*N1051,IF(B1051<2*C1051,(E1051-1)*N1051,(E1051-2)*N1051))),O1051)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1048:L1051)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1047>Cálculos!$G$38,\"EV\",IF(L1047>Cálculos!$G$39,\"AV\",IF(L1047>Cálculos!$G$40,\"MV\",IF(L1047>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1052>=Cálculos!$H$38,\"EV\",IF(L1052>=Cálculos!$H$39,\"AV\",IF(L1052>=Cálculos!$H$40,\"MV\",IF(L1052>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1056=\"EV\",1,IF(M1056=\"AV\",2,IF(M1056=\"MV\",3,IF(M1056=\"PE\",4,IF(M1056=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1055,Cálculos!$P$22:$U$28,N1056+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.78705098882599678},{"$f":"1/M1060","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1060=1,3,IF(D1060=2,2,IF(D1060=3,1,IF(D1060=4,0,IF(D1060=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1060,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1060+MATCH(1,INDIRECT(F1060),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1060=2,2,IF(G1060=3,1,IF(G1060=4,0,IF(G1060=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1060,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1060+MATCH(1,INDIRECT(I1060),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1060=3,1,IF(J1060=4,0,IF(J1060=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1060>1,IF(M1060=2,IF(B1060<C1060,E1060*N1060,H1060*N1060),IF(B1060<C1060,E1060*N1060,IF(B1060<2*C1060,H1060*N1060,K1060*N1060))),O1060)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.80648890433636911,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1061=1,3,IF(D1061=2,2,IF(D1061=3,1,IF(D1061=4,0,IF(D1061=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1061,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1061,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1061>1,IF(M1061=2,IF(B1061<C1061,E1061*N1061,(E1061-1)*N1061),IF(B1061<C1061,E1061*N1061,IF(B1061<2*C1061,(E1061-1)*N1061,(E1061-2)*N1061))),O1061)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.69793646804675924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1062,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1062,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1063","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.71848787719615903,{"$f":"1/M1064","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1064=1,3,IF(D1064=2,2,IF(D1064=3,1,IF(D1064=4,0,IF(D1064=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1064,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1064+MATCH(1,INDIRECT(F1064),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1064=2,2,IF(G1064=3,1,IF(G1064=4,0,IF(G1064=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1064,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1064+MATCH(1,INDIRECT(I1064),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1064=3,1,IF(J1064=4,0,IF(J1064=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1064>1,IF(M1064=2,IF(B1064<C1064,E1064*N1064,(E1064-1)*N1064),IF(B1064<C1064,E1064*N1064,IF(B1064<2*C1064,(E1064-1)*N1064,(E1064-2)*N1064))),O1064)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1065","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",6.3974353974540987E-2,{"$f":"1/M1066","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1066=1,3,IF(D1066=2,2,IF(D1066=3,1,IF(D1066=4,0,IF(D1066=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1066,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1066+MATCH(1,INDIRECT(F1066),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1066=2,2,IF(G1066=3,1,IF(G1066=4,0,IF(G1066=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1066,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1066+MATCH(1,INDIRECT(I1066),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1066=3,1,IF(J1066=4,0,IF(J1066=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1066>1,IF(M1066=2,IF(B1066<C1066,E1066*N1066,(E1066-1)*N1066),IF(B1066<C1066,E1066*N1066,IF(B1066<2*C1066,(E1066-1)*N1066,(E1066-2)*N1066))),O1066)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.42671155413542661,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1067,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1067,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.52010552680603195,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1068,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1068,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.16636108656387227,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1069,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1069,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",8.247167262295152E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1070,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1070,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.52596459413253438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1071,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1071,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1071>1,IF(M1071=2,IF(B1071<C1071,E1071*N1071,(E1071-1)*N1071),IF(B1071<C1071,E1071*N1071,IF(B1071<2*C1071,(E1071-1)*N1071,(E1071-2)*N1071))),O1071),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.7807422890140695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1072,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1072,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1072>1,IF(M1072=2,IF(B1072<C1072,E1072*N1072,(E1072-1)*N1072),IF(B1072<C1072,E1072*N1072,IF(B1072<2*C1072,(E1072-1)*N1072,(E1072-2)*N1072))),O1072),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.34265255646225434,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1073,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1073,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1073>1,IF(M1073=2,IF(B1073<C1073,E1073*N1073,(E1073-1)*N1073),IF(B1073<C1073,E1073*N1073,IF(B1073<2*C1073,(E1073-1)*N1073,(E1073-2)*N1073))),O1073)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.78314155606292746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1074,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1074,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.70020288136530417,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1075,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1075,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",1.4017469758912826E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1076,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1076,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.14712163704801673,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1077,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1077,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1077>1,IF(M1077=2,IF(B1077<C1077,E1077*N1077,(E1077-1)*N1077),IF(B1077<C1077,E1077*N1077,IF(B1077<2*C1077,(E1077-1)*N1077,(E1077-2)*N1077))),O1077),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.41780510144186533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1078,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1078,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1078>1,IF(M1078=2,IF(B1078<C1078,E1078*N1078,(E1078-1)*N1078),IF(B1078<C1078,E1078*N1078,IF(B1078<2*C1078,(E1078-1)*N1078,(E1078-2)*N1078))),O1078)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1060:L1078)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.84823689043705341},{"$f":"1/M1080","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1080=1,3,IF(D1080=2,2,IF(D1080=3,1,IF(D1080=4,0,IF(D1080=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1080,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1080+MATCH(1,INDIRECT(F1080),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1080=2,2,IF(G1080=3,1,IF(G1080=4,0,IF(G1080=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1080,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1080+MATCH(1,INDIRECT(I1080),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1080=3,1,IF(J1080=4,0,IF(J1080=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1080>1,IF(M1080=2,IF(B1080<C1080,E1080*N1080,(E1080-1)*N1080),IF(B1080<C1080,E1080*N1080,IF(B1080<2*C1080,(E1080-1)*N1080,(E1080-2)*N1080))),O1080)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1081","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1081,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1081+MATCH(1,INDIRECT(F1081),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1081=2,2,IF(G1081=3,1,IF(G1081=4,0,IF(G1081=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1081,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1081+MATCH(1,INDIRECT(I1081),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1081=3,1,IF(J1081=4,0,IF(J1081=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1081>1,IF(M1081=2,IF(B1081<C1081,E1081*N1081,(E1081-1)*N1081),IF(B1081<C1081,E1081*N1081,IF(B1081<2*C1081,(E1081-1)*N1081,(E1081-2)*N1081))),O1081)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.75587106776199298},{"$f":"1/M1082","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1082,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1082+MATCH(1,INDIRECT(F1082),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1082=2,2,IF(G1082=3,1,IF(G1082=4,0,IF(G1082=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1082,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1082+MATCH(1,INDIRECT(I1082),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1082=3,1,IF(J1082=4,0,IF(J1082=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1082>1,IF(M1082=2,IF(B1082<C1082,E1082*N1082,(E1082-1)*N1082),IF(B1082<C1082,E1082*N1082,IF(B1082<2*C1082,(E1082-1)*N1082,(E1082-2)*N1082))),O1082)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.45464932928820845},{"$f":"1/M1083","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1083,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1083+MATCH(1,INDIRECT(F1083),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1083=2,2,IF(G1083=3,1,IF(G1083=4,0,IF(G1083=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1083,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1083+MATCH(1,INDIRECT(I1083),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1083=3,1,IF(J1083=4,0,IF(J1083=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1083>1,IF(M1083=2,IF(B1083<C1083,E1083*N1083,(E1083-1)*N1083),IF(B1083<C1083,E1083*N1083,IF(B1083<2*C1083,(E1083-1)*N1083,(E1083-2)*N1083))),O1083)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1080:L1083)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1079>Cálculos!$G$38,\"EV\",IF(L1079>Cálculos!$G$39,\"AV\",IF(L1079>Cálculos!$G$40,\"MV\",IF(L1079>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1084>=Cálculos!$H$38,\"EV\",IF(L1084>=Cálculos!$H$39,\"AV\",IF(L1084>=Cálculos!$H$40,\"MV\",IF(L1084>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1088=\"EV\",1,IF(M1088=\"AV\",2,IF(M1088=\"MV\",3,IF(M1088=\"PE\",4,IF(M1088=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1087,Cálculos!$P$22:$U$28,N1088+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.91220539564065506},{"$f":"1/M1092","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1092=1,3,IF(D1092=2,2,IF(D1092=3,1,IF(D1092=4,0,IF(D1092=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1092,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1092+MATCH(1,INDIRECT(F1092),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1092=2,2,IF(G1092=3,1,IF(G1092=4,0,IF(G1092=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1092,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1092+MATCH(1,INDIRECT(I1092),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1092=3,1,IF(J1092=4,0,IF(J1092=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1092>1,IF(M1092=2,IF(B1092<C1092,E1092*N1092,H1092*N1092),IF(B1092<C1092,E1092*N1092,IF(B1092<2*C1092,H1092*N1092,K1092*N1092))),O1092)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.17712531874964021,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1093=1,3,IF(D1093=2,2,IF(D1093=3,1,IF(D1093=4,0,IF(D1093=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1093,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1093,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1093>1,IF(M1093=2,IF(B1093<C1093,E1093*N1093,(E1093-1)*N1093),IF(B1093<C1093,E1093*N1093,IF(B1093<2*C1093,(E1093-1)*N1093,(E1093-2)*N1093))),O1093)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.75010676712631741,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1094,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1094,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1095","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.7790379989603623,{"$f":"1/M1096","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1096=1,3,IF(D1096=2,2,IF(D1096=3,1,IF(D1096=4,0,IF(D1096=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1096,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1096+MATCH(1,INDIRECT(F1096),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1096=2,2,IF(G1096=3,1,IF(G1096=4,0,IF(G1096=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1096,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1096+MATCH(1,INDIRECT(I1096),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1096=3,1,IF(J1096=4,0,IF(J1096=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1096>1,IF(M1096=2,IF(B1096<C1096,E1096*N1096,(E1096-1)*N1096),IF(B1096<C1096,E1096*N1096,IF(B1096<2*C1096,(E1096-1)*N1096,(E1096-2)*N1096))),O1096)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1097","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.27902476888226391,{"$f":"1/M1098","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1098=1,3,IF(D1098=2,2,IF(D1098=3,1,IF(D1098=4,0,IF(D1098=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1098,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1098+MATCH(1,INDIRECT(F1098),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1098=2,2,IF(G1098=3,1,IF(G1098=4,0,IF(G1098=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1098,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1098+MATCH(1,INDIRECT(I1098),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1098=3,1,IF(J1098=4,0,IF(J1098=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1098>1,IF(M1098=2,IF(B1098<C1098,E1098*N1098,(E1098-1)*N1098),IF(B1098<C1098,E1098*N1098,IF(B1098<2*C1098,(E1098-1)*N1098,(E1098-2)*N1098))),O1098)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.63202629954229994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1099,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1099,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.3068608472626625,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1100,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1100,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.66494027103823439,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1101,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1101,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.86673051592275163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1102,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1102,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.87194951632820439,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1103,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1103,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1103>1,IF(M1103=2,IF(B1103<C1103,E1103*N1103,(E1103-1)*N1103),IF(B1103<C1103,E1103*N1103,IF(B1103<2*C1103,(E1103-1)*N1103,(E1103-2)*N1103))),O1103),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.7036659239476839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1104,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1104,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1104>1,IF(M1104=2,IF(B1104<C1104,E1104*N1104,(E1104-1)*N1104),IF(B1104<C1104,E1104*N1104,IF(B1104<2*C1104,(E1104-1)*N1104,(E1104-2)*N1104))),O1104),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.38514242333564042,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1105,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1105,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1105>1,IF(M1105=2,IF(B1105<C1105,E1105*N1105,(E1105-1)*N1105),IF(B1105<C1105,E1105*N1105,IF(B1105<2*C1105,(E1105-1)*N1105,(E1105-2)*N1105))),O1105)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.86180251826831689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1106,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1106,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.80011873622612728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1107,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1107,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.40045368823622718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1108,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1108,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.46765800608872488,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1109,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1109,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1109>1,IF(M1109=2,IF(B1109<C1109,E1109*N1109,(E1109-1)*N1109),IF(B1109<C1109,E1109*N1109,IF(B1109<2*C1109,(E1109-1)*N1109,(E1109-2)*N1109))),O1109),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.24737912333914058,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1110,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1110,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1110>1,IF(M1110=2,IF(B1110<C1110,E1110*N1110,(E1110-1)*N1110),IF(B1110<C1110,E1110*N1110,IF(B1110<2*C1110,(E1110-1)*N1110,(E1110-2)*N1110))),O1110)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1092:L1110)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.4815765402031148},{"$f":"1/M1112","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1112=1,3,IF(D1112=2,2,IF(D1112=3,1,IF(D1112=4,0,IF(D1112=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1112,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1112+MATCH(1,INDIRECT(F1112),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1112=2,2,IF(G1112=3,1,IF(G1112=4,0,IF(G1112=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1112,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1112+MATCH(1,INDIRECT(I1112),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1112=3,1,IF(J1112=4,0,IF(J1112=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1112>1,IF(M1112=2,IF(B1112<C1112,E1112*N1112,(E1112-1)*N1112),IF(B1112<C1112,E1112*N1112,IF(B1112<2*C1112,(E1112-1)*N1112,(E1112-2)*N1112))),O1112)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1113","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1113,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1113+MATCH(1,INDIRECT(F1113),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1113=2,2,IF(G1113=3,1,IF(G1113=4,0,IF(G1113=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1113,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1113+MATCH(1,INDIRECT(I1113),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1113=3,1,IF(J1113=4,0,IF(J1113=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1113>1,IF(M1113=2,IF(B1113<C1113,E1113*N1113,(E1113-1)*N1113),IF(B1113<C1113,E1113*N1113,IF(B1113<2*C1113,(E1113-1)*N1113,(E1113-2)*N1113))),O1113)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":8.3167169796905305E-2},{"$f":"1/M1114","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1114,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1114+MATCH(1,INDIRECT(F1114),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1114=2,2,IF(G1114=3,1,IF(G1114=4,0,IF(G1114=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1114,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1114+MATCH(1,INDIRECT(I1114),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1114=3,1,IF(J1114=4,0,IF(J1114=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1114>1,IF(M1114=2,IF(B1114<C1114,E1114*N1114,(E1114-1)*N1114),IF(B1114<C1114,E1114*N1114,IF(B1114<2*C1114,(E1114-1)*N1114,(E1114-2)*N1114))),O1114)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.22592476227905445},{"$f":"1/M1115","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1115,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1115+MATCH(1,INDIRECT(F1115),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1115=2,2,IF(G1115=3,1,IF(G1115=4,0,IF(G1115=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1115,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1115+MATCH(1,INDIRECT(I1115),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1115=3,1,IF(J1115=4,0,IF(J1115=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1115>1,IF(M1115=2,IF(B1115<C1115,E1115*N1115,(E1115-1)*N1115),IF(B1115<C1115,E1115*N1115,IF(B1115<2*C1115,(E1115-1)*N1115,(E1115-2)*N1115))),O1115)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1112:L1115)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1111>Cálculos!$G$38,\"EV\",IF(L1111>Cálculos!$G$39,\"AV\",IF(L1111>Cálculos!$G$40,\"MV\",IF(L1111>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1116>=Cálculos!$H$38,\"EV\",IF(L1116>=Cálculos!$H$39,\"AV\",IF(L1116>=Cálculos!$H$40,\"MV\",IF(L1116>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1120=\"EV\",1,IF(M1120=\"AV\",2,IF(M1120=\"MV\",3,IF(M1120=\"PE\",4,IF(M1120=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1119,Cálculos!$P$22:$U$28,N1120+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":1.0442201182386146E-2},{"$f":"1/M1124","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1124=1,3,IF(D1124=2,2,IF(D1124=3,1,IF(D1124=4,0,IF(D1124=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1124,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1124+MATCH(1,INDIRECT(F1124),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1124=2,2,IF(G1124=3,1,IF(G1124=4,0,IF(G1124=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1124,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1124+MATCH(1,INDIRECT(I1124),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1124=3,1,IF(J1124=4,0,IF(J1124=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1124>1,IF(M1124=2,IF(B1124<C1124,E1124*N1124,H1124*N1124),IF(B1124<C1124,E1124*N1124,IF(B1124<2*C1124,H1124*N1124,K1124*N1124))),O1124)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.67360569071611176,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1125=1,3,IF(D1125=2,2,IF(D1125=3,1,IF(D1125=4,0,IF(D1125=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1125,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1125,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1125>1,IF(M1125=2,IF(B1125<C1125,E1125*N1125,(E1125-1)*N1125),IF(B1125<C1125,E1125*N1125,IF(B1125<2*C1125,(E1125-1)*N1125,(E1125-2)*N1125))),O1125)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.15069148822163947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1126,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1126,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1127","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.60122045841221694,{"$f":"1/M1128","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1128=1,3,IF(D1128=2,2,IF(D1128=3,1,IF(D1128=4,0,IF(D1128=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1128,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1128+MATCH(1,INDIRECT(F1128),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1128=2,2,IF(G1128=3,1,IF(G1128=4,0,IF(G1128=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1128,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1128+MATCH(1,INDIRECT(I1128),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1128=3,1,IF(J1128=4,0,IF(J1128=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1128>1,IF(M1128=2,IF(B1128<C1128,E1128*N1128,(E1128-1)*N1128),IF(B1128<C1128,E1128*N1128,IF(B1128<2*C1128,(E1128-1)*N1128,(E1128-2)*N1128))),O1128)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1129","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.88175454697368671,{"$f":"1/M1130","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1130=1,3,IF(D1130=2,2,IF(D1130=3,1,IF(D1130=4,0,IF(D1130=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1130,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1130+MATCH(1,INDIRECT(F1130),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1130=2,2,IF(G1130=3,1,IF(G1130=4,0,IF(G1130=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1130,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1130+MATCH(1,INDIRECT(I1130),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1130=3,1,IF(J1130=4,0,IF(J1130=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1130>1,IF(M1130=2,IF(B1130<C1130,E1130*N1130,(E1130-1)*N1130),IF(B1130<C1130,E1130*N1130,IF(B1130<2*C1130,(E1130-1)*N1130,(E1130-2)*N1130))),O1130)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.99936231048565893,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1131,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1131,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.25782576588112438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1132,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1132,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.20176706500494346,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1133,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1133,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.85094795130670386,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1134,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1134,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.83156954268965422,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1135,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1135,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1135>1,IF(M1135=2,IF(B1135<C1135,E1135*N1135,(E1135-1)*N1135),IF(B1135<C1135,E1135*N1135,IF(B1135<2*C1135,(E1135-1)*N1135,(E1135-2)*N1135))),O1135),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",5.1469060980975256E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1136,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1136,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1136>1,IF(M1136=2,IF(B1136<C1136,E1136*N1136,(E1136-1)*N1136),IF(B1136<C1136,E1136*N1136,IF(B1136<2*C1136,(E1136-1)*N1136,(E1136-2)*N1136))),O1136),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.36811314413117269,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1137,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1137,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1137>1,IF(M1137=2,IF(B1137<C1137,E1137*N1137,(E1137-1)*N1137),IF(B1137<C1137,E1137*N1137,IF(B1137<2*C1137,(E1137-1)*N1137,(E1137-2)*N1137))),O1137)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.56930360540439306,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1138,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1138,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",3.1222828806484859E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1139,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1139,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.88488056987349661,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1140,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1140,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.13351458807095373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1141,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1141,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1141>1,IF(M1141=2,IF(B1141<C1141,E1141*N1141,(E1141-1)*N1141),IF(B1141<C1141,E1141*N1141,IF(B1141<2*C1141,(E1141-1)*N1141,(E1141-2)*N1141))),O1141),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.31888149243552677,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1142,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1142,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1142>1,IF(M1142=2,IF(B1142<C1142,E1142*N1142,(E1142-1)*N1142),IF(B1142<C1142,E1142*N1142,IF(B1142<2*C1142,(E1142-1)*N1142,(E1142-2)*N1142))),O1142)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1124:L1142)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.4212433778693927},{"$f":"1/M1144","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1144=1,3,IF(D1144=2,2,IF(D1144=3,1,IF(D1144=4,0,IF(D1144=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1144,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1144+MATCH(1,INDIRECT(F1144),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1144=2,2,IF(G1144=3,1,IF(G1144=4,0,IF(G1144=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1144,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1144+MATCH(1,INDIRECT(I1144),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1144=3,1,IF(J1144=4,0,IF(J1144=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1144>1,IF(M1144=2,IF(B1144<C1144,E1144*N1144,(E1144-1)*N1144),IF(B1144<C1144,E1144*N1144,IF(B1144<2*C1144,(E1144-1)*N1144,(E1144-2)*N1144))),O1144)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1145","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1145,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1145+MATCH(1,INDIRECT(F1145),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1145=2,2,IF(G1145=3,1,IF(G1145=4,0,IF(G1145=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1145,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1145+MATCH(1,INDIRECT(I1145),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1145=3,1,IF(J1145=4,0,IF(J1145=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1145>1,IF(M1145=2,IF(B1145<C1145,E1145*N1145,(E1145-1)*N1145),IF(B1145<C1145,E1145*N1145,IF(B1145<2*C1145,(E1145-1)*N1145,(E1145-2)*N1145))),O1145)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.19231032845500229},{"$f":"1/M1146","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1146,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1146+MATCH(1,INDIRECT(F1146),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1146=2,2,IF(G1146=3,1,IF(G1146=4,0,IF(G1146=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1146,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1146+MATCH(1,INDIRECT(I1146),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1146=3,1,IF(J1146=4,0,IF(J1146=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1146>1,IF(M1146=2,IF(B1146<C1146,E1146*N1146,(E1146-1)*N1146),IF(B1146<C1146,E1146*N1146,IF(B1146<2*C1146,(E1146-1)*N1146,(E1146-2)*N1146))),O1146)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.7527979764294771},{"$f":"1/M1147","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1147,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1147+MATCH(1,INDIRECT(F1147),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1147=2,2,IF(G1147=3,1,IF(G1147=4,0,IF(G1147=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1147,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1147+MATCH(1,INDIRECT(I1147),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1147=3,1,IF(J1147=4,0,IF(J1147=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1147>1,IF(M1147=2,IF(B1147<C1147,E1147*N1147,(E1147-1)*N1147),IF(B1147<C1147,E1147*N1147,IF(B1147<2*C1147,(E1147-1)*N1147,(E1147-2)*N1147))),O1147)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1144:L1147)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1143>Cálculos!$G$38,\"EV\",IF(L1143>Cálculos!$G$39,\"AV\",IF(L1143>Cálculos!$G$40,\"MV\",IF(L1143>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1148>=Cálculos!$H$38,\"EV\",IF(L1148>=Cálculos!$H$39,\"AV\",IF(L1148>=Cálculos!$H$40,\"MV\",IF(L1148>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1152=\"EV\",1,IF(M1152=\"AV\",2,IF(M1152=\"MV\",3,IF(M1152=\"PE\",4,IF(M1152=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1151,Cálculos!$P$22:$U$28,N1152+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.56193004298335025},{"$f":"1/M1156","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1156=1,3,IF(D1156=2,2,IF(D1156=3,1,IF(D1156=4,0,IF(D1156=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1156,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1156+MATCH(1,INDIRECT(F1156),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1156=2,2,IF(G1156=3,1,IF(G1156=4,0,IF(G1156=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1156,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1156+MATCH(1,INDIRECT(I1156),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1156=3,1,IF(J1156=4,0,IF(J1156=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1156>1,IF(M1156=2,IF(B1156<C1156,E1156*N1156,H1156*N1156),IF(B1156<C1156,E1156*N1156,IF(B1156<2*C1156,H1156*N1156,K1156*N1156))),O1156)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.11431915965473705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1157=1,3,IF(D1157=2,2,IF(D1157=3,1,IF(D1157=4,0,IF(D1157=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1157,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1157,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1157>1,IF(M1157=2,IF(B1157<C1157,E1157*N1157,(E1157-1)*N1157),IF(B1157<C1157,E1157*N1157,IF(B1157<2*C1157,(E1157-1)*N1157,(E1157-2)*N1157))),O1157)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.69315125555627166,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1158,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1158,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1159","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.724717161863208,{"$f":"1/M1160","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1160=1,3,IF(D1160=2,2,IF(D1160=3,1,IF(D1160=4,0,IF(D1160=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1160,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1160+MATCH(1,INDIRECT(F1160),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1160=2,2,IF(G1160=3,1,IF(G1160=4,0,IF(G1160=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1160,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1160+MATCH(1,INDIRECT(I1160),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1160=3,1,IF(J1160=4,0,IF(J1160=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1160>1,IF(M1160=2,IF(B1160<C1160,E1160*N1160,(E1160-1)*N1160),IF(B1160<C1160,E1160*N1160,IF(B1160<2*C1160,(E1160-1)*N1160,(E1160-2)*N1160))),O1160)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1161","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.37532792636742429,{"$f":"1/M1162","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1162=1,3,IF(D1162=2,2,IF(D1162=3,1,IF(D1162=4,0,IF(D1162=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1162,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1162+MATCH(1,INDIRECT(F1162),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1162=2,2,IF(G1162=3,1,IF(G1162=4,0,IF(G1162=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1162,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1162+MATCH(1,INDIRECT(I1162),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1162=3,1,IF(J1162=4,0,IF(J1162=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1162>1,IF(M1162=2,IF(B1162<C1162,E1162*N1162,(E1162-1)*N1162),IF(B1162<C1162,E1162*N1162,IF(B1162<2*C1162,(E1162-1)*N1162,(E1162-2)*N1162))),O1162)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.57961191612698748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1163,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1163,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.50674066973401777,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1164,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1164,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.78477244359786025,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1165,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1165,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.99194942018359655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1166,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1166,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.23397129269958228,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1167,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1167,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1167>1,IF(M1167=2,IF(B1167<C1167,E1167*N1167,(E1167-1)*N1167),IF(B1167<C1167,E1167*N1167,IF(B1167<2*C1167,(E1167-1)*N1167,(E1167-2)*N1167))),O1167),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",2.4820431681907507E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1168,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1168,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1168>1,IF(M1168=2,IF(B1168<C1168,E1168*N1168,(E1168-1)*N1168),IF(B1168<C1168,E1168*N1168,IF(B1168<2*C1168,(E1168-1)*N1168,(E1168-2)*N1168))),O1168),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.33918734887671487,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1169,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1169,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1169>1,IF(M1169=2,IF(B1169<C1169,E1169*N1169,(E1169-1)*N1169),IF(B1169<C1169,E1169*N1169,IF(B1169<2*C1169,(E1169-1)*N1169,(E1169-2)*N1169))),O1169)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.64762190508531592,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1170,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1170,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.70796572314392214,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1171,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1171,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.96129575239446807,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1172,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1172,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.54394028857594934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1173,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1173,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1173>1,IF(M1173=2,IF(B1173<C1173,E1173*N1173,(E1173-1)*N1173),IF(B1173<C1173,E1173*N1173,IF(B1173<2*C1173,(E1173-1)*N1173,(E1173-2)*N1173))),O1173),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.51080840109017267,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1174,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1174,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1174>1,IF(M1174=2,IF(B1174<C1174,E1174*N1174,(E1174-1)*N1174),IF(B1174<C1174,E1174*N1174,IF(B1174<2*C1174,(E1174-1)*N1174,(E1174-2)*N1174))),O1174)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1156:L1174)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.14820327116183951},{"$f":"1/M1176","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1176=1,3,IF(D1176=2,2,IF(D1176=3,1,IF(D1176=4,0,IF(D1176=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1176,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1176+MATCH(1,INDIRECT(F1176),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1176=2,2,IF(G1176=3,1,IF(G1176=4,0,IF(G1176=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1176,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1176+MATCH(1,INDIRECT(I1176),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1176=3,1,IF(J1176=4,0,IF(J1176=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1176>1,IF(M1176=2,IF(B1176<C1176,E1176*N1176,(E1176-1)*N1176),IF(B1176<C1176,E1176*N1176,IF(B1176<2*C1176,(E1176-1)*N1176,(E1176-2)*N1176))),O1176)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1177","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1177,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1177+MATCH(1,INDIRECT(F1177),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1177=2,2,IF(G1177=3,1,IF(G1177=4,0,IF(G1177=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1177,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1177+MATCH(1,INDIRECT(I1177),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1177=3,1,IF(J1177=4,0,IF(J1177=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1177>1,IF(M1177=2,IF(B1177<C1177,E1177*N1177,(E1177-1)*N1177),IF(B1177<C1177,E1177*N1177,IF(B1177<2*C1177,(E1177-1)*N1177,(E1177-2)*N1177))),O1177)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":7.1042884892873137E-2},{"$f":"1/M1178","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1178,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1178+MATCH(1,INDIRECT(F1178),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1178=2,2,IF(G1178=3,1,IF(G1178=4,0,IF(G1178=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1178,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1178+MATCH(1,INDIRECT(I1178),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1178=3,1,IF(J1178=4,0,IF(J1178=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1178>1,IF(M1178=2,IF(B1178<C1178,E1178*N1178,(E1178-1)*N1178),IF(B1178<C1178,E1178*N1178,IF(B1178<2*C1178,(E1178-1)*N1178,(E1178-2)*N1178))),O1178)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.31776670350484126},{"$f":"1/M1179","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1179,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1179+MATCH(1,INDIRECT(F1179),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1179=2,2,IF(G1179=3,1,IF(G1179=4,0,IF(G1179=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1179,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1179+MATCH(1,INDIRECT(I1179),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1179=3,1,IF(J1179=4,0,IF(J1179=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1179>1,IF(M1179=2,IF(B1179<C1179,E1179*N1179,(E1179-1)*N1179),IF(B1179<C1179,E1179*N1179,IF(B1179<2*C1179,(E1179-1)*N1179,(E1179-2)*N1179))),O1179)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1176:L1179)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1175>Cálculos!$G$38,\"EV\",IF(L1175>Cálculos!$G$39,\"AV\",IF(L1175>Cálculos!$G$40,\"MV\",IF(L1175>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1180>=Cálculos!$H$38,\"EV\",IF(L1180>=Cálculos!$H$39,\"AV\",IF(L1180>=Cálculos!$H$40,\"MV\",IF(L1180>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1184=\"EV\",1,IF(M1184=\"AV\",2,IF(M1184=\"MV\",3,IF(M1184=\"PE\",4,IF(M1184=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1183,Cálculos!$P$22:$U$28,N1184+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.50369026824810781},{"$f":"1/M1188","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1188=1,3,IF(D1188=2,2,IF(D1188=3,1,IF(D1188=4,0,IF(D1188=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1188,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1188+MATCH(1,INDIRECT(F1188),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1188=2,2,IF(G1188=3,1,IF(G1188=4,0,IF(G1188=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1188,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1188+MATCH(1,INDIRECT(I1188),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1188=3,1,IF(J1188=4,0,IF(J1188=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1188>1,IF(M1188=2,IF(B1188<C1188,E1188*N1188,H1188*N1188),IF(B1188<C1188,E1188*N1188,IF(B1188<2*C1188,H1188*N1188,K1188*N1188))),O1188)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",6.2376485205496324E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1189=1,3,IF(D1189=2,2,IF(D1189=3,1,IF(D1189=4,0,IF(D1189=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1189,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1189,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1189>1,IF(M1189=2,IF(B1189<C1189,E1189*N1189,(E1189-1)*N1189),IF(B1189<C1189,E1189*N1189,IF(B1189<2*C1189,(E1189-1)*N1189,(E1189-2)*N1189))),O1189)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.55617513659463891,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1190,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1190,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1191","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.91564314853482986,{"$f":"1/M1192","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1192=1,3,IF(D1192=2,2,IF(D1192=3,1,IF(D1192=4,0,IF(D1192=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1192,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1192+MATCH(1,INDIRECT(F1192),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1192=2,2,IF(G1192=3,1,IF(G1192=4,0,IF(G1192=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1192,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1192+MATCH(1,INDIRECT(I1192),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1192=3,1,IF(J1192=4,0,IF(J1192=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1192>1,IF(M1192=2,IF(B1192<C1192,E1192*N1192,(E1192-1)*N1192),IF(B1192<C1192,E1192*N1192,IF(B1192<2*C1192,(E1192-1)*N1192,(E1192-2)*N1192))),O1192)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1193","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.47677456772718108,{"$f":"1/M1194","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1194=1,3,IF(D1194=2,2,IF(D1194=3,1,IF(D1194=4,0,IF(D1194=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1194,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1194+MATCH(1,INDIRECT(F1194),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1194=2,2,IF(G1194=3,1,IF(G1194=4,0,IF(G1194=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1194,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1194+MATCH(1,INDIRECT(I1194),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1194=3,1,IF(J1194=4,0,IF(J1194=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1194>1,IF(M1194=2,IF(B1194<C1194,E1194*N1194,(E1194-1)*N1194),IF(B1194<C1194,E1194*N1194,IF(B1194<2*C1194,(E1194-1)*N1194,(E1194-2)*N1194))),O1194)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.78584074442810148,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1195,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1195,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.75329303898197275,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1196,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1196,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.85500243210254434,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1197,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1197,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.48791043629749797,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1198,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1198,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.17789145259246086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1199,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1199,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1199>1,IF(M1199=2,IF(B1199<C1199,E1199*N1199,(E1199-1)*N1199),IF(B1199<C1199,E1199*N1199,IF(B1199<2*C1199,(E1199-1)*N1199,(E1199-2)*N1199))),O1199),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.56358640241181379,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1200>1,IF(M1200=2,IF(B1200<C1200,E1200*N1200,(E1200-1)*N1200),IF(B1200<C1200,E1200*N1200,IF(B1200<2*C1200,(E1200-1)*N1200,(E1200-2)*N1200))),O1200),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.51927108295116875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1201,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1201,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1201>1,IF(M1201=2,IF(B1201<C1201,E1201*N1201,(E1201-1)*N1201),IF(B1201<C1201,E1201*N1201,IF(B1201<2*C1201,(E1201-1)*N1201,(E1201-2)*N1201))),O1201)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.23649607016583329,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1202,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1202,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.1516661614132867,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1203,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1203,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.11335937781726324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1204,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1204,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.56475875957194877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1205,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1205,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1205>1,IF(M1205=2,IF(B1205<C1205,E1205*N1205,(E1205-1)*N1205),IF(B1205<C1205,E1205*N1205,IF(B1205<2*C1205,(E1205-1)*N1205,(E1205-2)*N1205))),O1205),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.29211801133287063,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1206,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1206,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1206>1,IF(M1206=2,IF(B1206<C1206,E1206*N1206,(E1206-1)*N1206),IF(B1206<C1206,E1206*N1206,IF(B1206<2*C1206,(E1206-1)*N1206,(E1206-2)*N1206))),O1206)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1188:L1206)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":9.48646977741886E-2},{"$f":"1/M1208","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1208=1,3,IF(D1208=2,2,IF(D1208=3,1,IF(D1208=4,0,IF(D1208=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1208,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1208+MATCH(1,INDIRECT(F1208),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1208=2,2,IF(G1208=3,1,IF(G1208=4,0,IF(G1208=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1208,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1208+MATCH(1,INDIRECT(I1208),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1208=3,1,IF(J1208=4,0,IF(J1208=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1208>1,IF(M1208=2,IF(B1208<C1208,E1208*N1208,(E1208-1)*N1208),IF(B1208<C1208,E1208*N1208,IF(B1208<2*C1208,(E1208-1)*N1208,(E1208-2)*N1208))),O1208)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1209","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1209,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1209+MATCH(1,INDIRECT(F1209),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1209=2,2,IF(G1209=3,1,IF(G1209=4,0,IF(G1209=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1209,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1209+MATCH(1,INDIRECT(I1209),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1209=3,1,IF(J1209=4,0,IF(J1209=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1209>1,IF(M1209=2,IF(B1209<C1209,E1209*N1209,(E1209-1)*N1209),IF(B1209<C1209,E1209*N1209,IF(B1209<2*C1209,(E1209-1)*N1209,(E1209-2)*N1209))),O1209)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.29388642699126433},{"$f":"1/M1210","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1210,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1210+MATCH(1,INDIRECT(F1210),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1210=2,2,IF(G1210=3,1,IF(G1210=4,0,IF(G1210=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1210,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1210+MATCH(1,INDIRECT(I1210),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1210=3,1,IF(J1210=4,0,IF(J1210=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1210>1,IF(M1210=2,IF(B1210<C1210,E1210*N1210,(E1210-1)*N1210),IF(B1210<C1210,E1210*N1210,IF(B1210<2*C1210,(E1210-1)*N1210,(E1210-2)*N1210))),O1210)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.46221008397253327},{"$f":"1/M1211","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1211,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1211+MATCH(1,INDIRECT(F1211),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1211=2,2,IF(G1211=3,1,IF(G1211=4,0,IF(G1211=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1211,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1211+MATCH(1,INDIRECT(I1211),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1211=3,1,IF(J1211=4,0,IF(J1211=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1211>1,IF(M1211=2,IF(B1211<C1211,E1211*N1211,(E1211-1)*N1211),IF(B1211<C1211,E1211*N1211,IF(B1211<2*C1211,(E1211-1)*N1211,(E1211-2)*N1211))),O1211)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1208:L1211)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1207>Cálculos!$G$38,\"EV\",IF(L1207>Cálculos!$G$39,\"AV\",IF(L1207>Cálculos!$G$40,\"MV\",IF(L1207>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1212>=Cálculos!$H$38,\"EV\",IF(L1212>=Cálculos!$H$39,\"AV\",IF(L1212>=Cálculos!$H$40,\"MV\",IF(L1212>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1216=\"EV\",1,IF(M1216=\"AV\",2,IF(M1216=\"MV\",3,IF(M1216=\"PE\",4,IF(M1216=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1215,Cálculos!$P$22:$U$28,N1216+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.85742778837756239},{"$f":"1/M1220","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1220=1,3,IF(D1220=2,2,IF(D1220=3,1,IF(D1220=4,0,IF(D1220=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1220,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1220+MATCH(1,INDIRECT(F1220),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1220=2,2,IF(G1220=3,1,IF(G1220=4,0,IF(G1220=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1220,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1220+MATCH(1,INDIRECT(I1220),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1220=3,1,IF(J1220=4,0,IF(J1220=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1220>1,IF(M1220=2,IF(B1220<C1220,E1220*N1220,H1220*N1220),IF(B1220<C1220,E1220*N1220,IF(B1220<2*C1220,H1220*N1220,K1220*N1220))),O1220)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.46822384935274219,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1221=1,3,IF(D1221=2,2,IF(D1221=3,1,IF(D1221=4,0,IF(D1221=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1221,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1221,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1221>1,IF(M1221=2,IF(B1221<C1221,E1221*N1221,(E1221-1)*N1221),IF(B1221<C1221,E1221*N1221,IF(B1221<2*C1221,(E1221-1)*N1221,(E1221-2)*N1221))),O1221)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.60430414369910856,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1222,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1222,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1223","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.75578849659028413,{"$f":"1/M1224","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1224=1,3,IF(D1224=2,2,IF(D1224=3,1,IF(D1224=4,0,IF(D1224=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1224,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1224+MATCH(1,INDIRECT(F1224),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1224=2,2,IF(G1224=3,1,IF(G1224=4,0,IF(G1224=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1224,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1224+MATCH(1,INDIRECT(I1224),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1224=3,1,IF(J1224=4,0,IF(J1224=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1224>1,IF(M1224=2,IF(B1224<C1224,E1224*N1224,(E1224-1)*N1224),IF(B1224<C1224,E1224*N1224,IF(B1224<2*C1224,(E1224-1)*N1224,(E1224-2)*N1224))),O1224)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1225","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.32793919996025811,{"$f":"1/M1226","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1226=1,3,IF(D1226=2,2,IF(D1226=3,1,IF(D1226=4,0,IF(D1226=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1226,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1226+MATCH(1,INDIRECT(F1226),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1226=2,2,IF(G1226=3,1,IF(G1226=4,0,IF(G1226=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1226,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1226+MATCH(1,INDIRECT(I1226),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1226=3,1,IF(J1226=4,0,IF(J1226=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1226>1,IF(M1226=2,IF(B1226<C1226,E1226*N1226,(E1226-1)*N1226),IF(B1226<C1226,E1226*N1226,IF(B1226<2*C1226,(E1226-1)*N1226,(E1226-2)*N1226))),O1226)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.25639563255364628,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1227,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1227,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.63532464204878536,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1228,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1228,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.94716823117554316,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1229,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1229,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.83953097048763203,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1230,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1230,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.35413589846278326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1231,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1231,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1231>1,IF(M1231=2,IF(B1231<C1231,E1231*N1231,(E1231-1)*N1231),IF(B1231<C1231,E1231*N1231,IF(B1231<2*C1231,(E1231-1)*N1231,(E1231-2)*N1231))),O1231),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.85793299375922316,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1232,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1232,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1232>1,IF(M1232=2,IF(B1232<C1232,E1232*N1232,(E1232-1)*N1232),IF(B1232<C1232,E1232*N1232,IF(B1232<2*C1232,(E1232-1)*N1232,(E1232-2)*N1232))),O1232),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.65742067037031926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1233,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1233,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1233>1,IF(M1233=2,IF(B1233<C1233,E1233*N1233,(E1233-1)*N1233),IF(B1233<C1233,E1233*N1233,IF(B1233<2*C1233,(E1233-1)*N1233,(E1233-2)*N1233))),O1233)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.99229463845536092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1234,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1234,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.96819113689774161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1235,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1235,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.6961296468154009,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1236,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1236,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.33445742067124362,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1237,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1237,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1237>1,IF(M1237=2,IF(B1237<C1237,E1237*N1237,(E1237-1)*N1237),IF(B1237<C1237,E1237*N1237,IF(B1237<2*C1237,(E1237-1)*N1237,(E1237-2)*N1237))),O1237),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.58785573425538296,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1238,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1238,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1238>1,IF(M1238=2,IF(B1238<C1238,E1238*N1238,(E1238-1)*N1238),IF(B1238<C1238,E1238*N1238,IF(B1238<2*C1238,(E1238-1)*N1238,(E1238-2)*N1238))),O1238)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1220:L1238)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.57932451150788822},{"$f":"1/M1240","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1240=1,3,IF(D1240=2,2,IF(D1240=3,1,IF(D1240=4,0,IF(D1240=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1240,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1240+MATCH(1,INDIRECT(F1240),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1240=2,2,IF(G1240=3,1,IF(G1240=4,0,IF(G1240=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1240,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1240+MATCH(1,INDIRECT(I1240),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1240=3,1,IF(J1240=4,0,IF(J1240=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1240>1,IF(M1240=2,IF(B1240<C1240,E1240*N1240,(E1240-1)*N1240),IF(B1240<C1240,E1240*N1240,IF(B1240<2*C1240,(E1240-1)*N1240,(E1240-2)*N1240))),O1240)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1241","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1241,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1241+MATCH(1,INDIRECT(F1241),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1241=2,2,IF(G1241=3,1,IF(G1241=4,0,IF(G1241=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1241,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1241+MATCH(1,INDIRECT(I1241),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1241=3,1,IF(J1241=4,0,IF(J1241=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1241>1,IF(M1241=2,IF(B1241<C1241,E1241*N1241,(E1241-1)*N1241),IF(B1241<C1241,E1241*N1241,IF(B1241<2*C1241,(E1241-1)*N1241,(E1241-2)*N1241))),O1241)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.26944644789712813},{"$f":"1/M1242","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1242,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1242+MATCH(1,INDIRECT(F1242),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1242=2,2,IF(G1242=3,1,IF(G1242=4,0,IF(G1242=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1242,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1242+MATCH(1,INDIRECT(I1242),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1242=3,1,IF(J1242=4,0,IF(J1242=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1242>1,IF(M1242=2,IF(B1242<C1242,E1242*N1242,(E1242-1)*N1242),IF(B1242<C1242,E1242*N1242,IF(B1242<2*C1242,(E1242-1)*N1242,(E1242-2)*N1242))),O1242)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.858946496054105},{"$f":"1/M1243","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1243,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1243+MATCH(1,INDIRECT(F1243),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1243=2,2,IF(G1243=3,1,IF(G1243=4,0,IF(G1243=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1243,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1243+MATCH(1,INDIRECT(I1243),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1243=3,1,IF(J1243=4,0,IF(J1243=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1243>1,IF(M1243=2,IF(B1243<C1243,E1243*N1243,(E1243-1)*N1243),IF(B1243<C1243,E1243*N1243,IF(B1243<2*C1243,(E1243-1)*N1243,(E1243-2)*N1243))),O1243)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1240:L1243)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1239>Cálculos!$G$38,\"EV\",IF(L1239>Cálculos!$G$39,\"AV\",IF(L1239>Cálculos!$G$40,\"MV\",IF(L1239>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1244>=Cálculos!$H$38,\"EV\",IF(L1244>=Cálculos!$H$39,\"AV\",IF(L1244>=Cálculos!$H$40,\"MV\",IF(L1244>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1248=\"EV\",1,IF(M1248=\"AV\",2,IF(M1248=\"MV\",3,IF(M1248=\"PE\",4,IF(M1248=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1247,Cálculos!$P$22:$U$28,N1248+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.36607687889344986},{"$f":"1/M1252","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1252=1,3,IF(D1252=2,2,IF(D1252=3,1,IF(D1252=4,0,IF(D1252=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1252,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1252+MATCH(1,INDIRECT(F1252),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1252=2,2,IF(G1252=3,1,IF(G1252=4,0,IF(G1252=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1252,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1252+MATCH(1,INDIRECT(I1252),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1252=3,1,IF(J1252=4,0,IF(J1252=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1252>1,IF(M1252=2,IF(B1252<C1252,E1252*N1252,H1252*N1252),IF(B1252<C1252,E1252*N1252,IF(B1252<2*C1252,H1252*N1252,K1252*N1252))),O1252)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.57991980253186226,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1253=1,3,IF(D1253=2,2,IF(D1253=3,1,IF(D1253=4,0,IF(D1253=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1253,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1253,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1253>1,IF(M1253=2,IF(B1253<C1253,E1253*N1253,(E1253-1)*N1253),IF(B1253<C1253,E1253*N1253,IF(B1253<2*C1253,(E1253-1)*N1253,(E1253-2)*N1253))),O1253)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",1.0627243491549865E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1254,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1254,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1255","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.80847936722815295,{"$f":"1/M1256","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1256=1,3,IF(D1256=2,2,IF(D1256=3,1,IF(D1256=4,0,IF(D1256=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1256,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1256+MATCH(1,INDIRECT(F1256),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1256=2,2,IF(G1256=3,1,IF(G1256=4,0,IF(G1256=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1256,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1256+MATCH(1,INDIRECT(I1256),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1256=3,1,IF(J1256=4,0,IF(J1256=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1256>1,IF(M1256=2,IF(B1256<C1256,E1256*N1256,(E1256-1)*N1256),IF(B1256<C1256,E1256*N1256,IF(B1256<2*C1256,(E1256-1)*N1256,(E1256-2)*N1256))),O1256)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1257","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.94737610343696688,{"$f":"1/M1258","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1258=1,3,IF(D1258=2,2,IF(D1258=3,1,IF(D1258=4,0,IF(D1258=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1258,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1258+MATCH(1,INDIRECT(F1258),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1258=2,2,IF(G1258=3,1,IF(G1258=4,0,IF(G1258=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1258,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1258+MATCH(1,INDIRECT(I1258),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1258=3,1,IF(J1258=4,0,IF(J1258=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1258>1,IF(M1258=2,IF(B1258<C1258,E1258*N1258,(E1258-1)*N1258),IF(B1258<C1258,E1258*N1258,IF(B1258<2*C1258,(E1258-1)*N1258,(E1258-2)*N1258))),O1258)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.65478500461280731,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1259,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1259,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",6.5611518957523485E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1260,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1260,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.90873487405018594,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1261,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1261,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",2.7218116824241689E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1262,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1262,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.28877015050308696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1263,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1263,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1263>1,IF(M1263=2,IF(B1263<C1263,E1263*N1263,(E1263-1)*N1263),IF(B1263<C1263,E1263*N1263,IF(B1263<2*C1263,(E1263-1)*N1263,(E1263-2)*N1263))),O1263),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.25089681022681631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1264,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1264,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1264>1,IF(M1264=2,IF(B1264<C1264,E1264*N1264,(E1264-1)*N1264),IF(B1264<C1264,E1264*N1264,IF(B1264<2*C1264,(E1264-1)*N1264,(E1264-2)*N1264))),O1264),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.5960972569522045,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1265,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1265,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1265>1,IF(M1265=2,IF(B1265<C1265,E1265*N1265,(E1265-1)*N1265),IF(B1265<C1265,E1265*N1265,IF(B1265<2*C1265,(E1265-1)*N1265,(E1265-2)*N1265))),O1265)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.7580761892146034,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1266,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1266,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.27856347476633159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1267,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1267,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.83457351663881996,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1268,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1268,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",3.0667987731916257E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1269,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1269,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1269>1,IF(M1269=2,IF(B1269<C1269,E1269*N1269,(E1269-1)*N1269),IF(B1269<C1269,E1269*N1269,IF(B1269<2*C1269,(E1269-1)*N1269,(E1269-2)*N1269))),O1269),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.86471588978838398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1270,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1270,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1270>1,IF(M1270=2,IF(B1270<C1270,E1270*N1270,(E1270-1)*N1270),IF(B1270<C1270,E1270*N1270,IF(B1270<2*C1270,(E1270-1)*N1270,(E1270-2)*N1270))),O1270)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1252:L1270)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.49055362774275468},{"$f":"1/M1272","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1272=1,3,IF(D1272=2,2,IF(D1272=3,1,IF(D1272=4,0,IF(D1272=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1272,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1272+MATCH(1,INDIRECT(F1272),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1272=2,2,IF(G1272=3,1,IF(G1272=4,0,IF(G1272=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1272,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1272+MATCH(1,INDIRECT(I1272),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1272=3,1,IF(J1272=4,0,IF(J1272=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1272>1,IF(M1272=2,IF(B1272<C1272,E1272*N1272,(E1272-1)*N1272),IF(B1272<C1272,E1272*N1272,IF(B1272<2*C1272,(E1272-1)*N1272,(E1272-2)*N1272))),O1272)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1273","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1273,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1273+MATCH(1,INDIRECT(F1273),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1273=2,2,IF(G1273=3,1,IF(G1273=4,0,IF(G1273=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1273,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1273+MATCH(1,INDIRECT(I1273),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1273=3,1,IF(J1273=4,0,IF(J1273=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1273>1,IF(M1273=2,IF(B1273<C1273,E1273*N1273,(E1273-1)*N1273),IF(B1273<C1273,E1273*N1273,IF(B1273<2*C1273,(E1273-1)*N1273,(E1273-2)*N1273))),O1273)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.18599295800899629},{"$f":"1/M1274","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1274,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1274+MATCH(1,INDIRECT(F1274),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1274=2,2,IF(G1274=3,1,IF(G1274=4,0,IF(G1274=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1274,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1274+MATCH(1,INDIRECT(I1274),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1274=3,1,IF(J1274=4,0,IF(J1274=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1274>1,IF(M1274=2,IF(B1274<C1274,E1274*N1274,(E1274-1)*N1274),IF(B1274<C1274,E1274*N1274,IF(B1274<2*C1274,(E1274-1)*N1274,(E1274-2)*N1274))),O1274)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.76810762501921404},{"$f":"1/M1275","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1275,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1275+MATCH(1,INDIRECT(F1275),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1275=2,2,IF(G1275=3,1,IF(G1275=4,0,IF(G1275=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1275,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1275+MATCH(1,INDIRECT(I1275),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1275=3,1,IF(J1275=4,0,IF(J1275=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1275>1,IF(M1275=2,IF(B1275<C1275,E1275*N1275,(E1275-1)*N1275),IF(B1275<C1275,E1275*N1275,IF(B1275<2*C1275,(E1275-1)*N1275,(E1275-2)*N1275))),O1275)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1272:L1275)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1271>Cálculos!$G$38,\"EV\",IF(L1271>Cálculos!$G$39,\"AV\",IF(L1271>Cálculos!$G$40,\"MV\",IF(L1271>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1276>=Cálculos!$H$38,\"EV\",IF(L1276>=Cálculos!$H$39,\"AV\",IF(L1276>=Cálculos!$H$40,\"MV\",IF(L1276>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1280=\"EV\",1,IF(M1280=\"AV\",2,IF(M1280=\"MV\",3,IF(M1280=\"PE\",4,IF(M1280=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1279,Cálculos!$P$22:$U$28,N1280+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.29043647466234812},{"$f":"1/M1284","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1284=1,3,IF(D1284=2,2,IF(D1284=3,1,IF(D1284=4,0,IF(D1284=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1284,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1284+MATCH(1,INDIRECT(F1284),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1284=2,2,IF(G1284=3,1,IF(G1284=4,0,IF(G1284=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1284,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1284+MATCH(1,INDIRECT(I1284),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1284=3,1,IF(J1284=4,0,IF(J1284=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1284>1,IF(M1284=2,IF(B1284<C1284,E1284*N1284,H1284*N1284),IF(B1284<C1284,E1284*N1284,IF(B1284<2*C1284,H1284*N1284,K1284*N1284))),O1284)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.76640213789264444,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1285=1,3,IF(D1285=2,2,IF(D1285=3,1,IF(D1285=4,0,IF(D1285=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1285,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1285,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1285>1,IF(M1285=2,IF(B1285<C1285,E1285*N1285,(E1285-1)*N1285),IF(B1285<C1285,E1285*N1285,IF(B1285<2*C1285,(E1285-1)*N1285,(E1285-2)*N1285))),O1285)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.7298966742532691,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1286,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1286,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1287","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",4.3984578397893825E-2,{"$f":"1/M1288","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1288=1,3,IF(D1288=2,2,IF(D1288=3,1,IF(D1288=4,0,IF(D1288=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1288,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1288+MATCH(1,INDIRECT(F1288),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1288=2,2,IF(G1288=3,1,IF(G1288=4,0,IF(G1288=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1288,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1288+MATCH(1,INDIRECT(I1288),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1288=3,1,IF(J1288=4,0,IF(J1288=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1288>1,IF(M1288=2,IF(B1288<C1288,E1288*N1288,(E1288-1)*N1288),IF(B1288<C1288,E1288*N1288,IF(B1288<2*C1288,(E1288-1)*N1288,(E1288-2)*N1288))),O1288)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1289","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.1471259551738201,{"$f":"1/M1290","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1290=1,3,IF(D1290=2,2,IF(D1290=3,1,IF(D1290=4,0,IF(D1290=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1290,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1290+MATCH(1,INDIRECT(F1290),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1290=2,2,IF(G1290=3,1,IF(G1290=4,0,IF(G1290=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1290,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1290+MATCH(1,INDIRECT(I1290),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1290=3,1,IF(J1290=4,0,IF(J1290=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1290>1,IF(M1290=2,IF(B1290<C1290,E1290*N1290,(E1290-1)*N1290),IF(B1290<C1290,E1290*N1290,IF(B1290<2*C1290,(E1290-1)*N1290,(E1290-2)*N1290))),O1290)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.71847557007567653,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1291,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1291,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.25013788616898769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1292,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1292,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.44765906737348593,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1293,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1293,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",5.753758912917295E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1294,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1294,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.90673714963111884,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1295,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1295,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1295>1,IF(M1295=2,IF(B1295<C1295,E1295*N1295,(E1295-1)*N1295),IF(B1295<C1295,E1295*N1295,IF(B1295<2*C1295,(E1295-1)*N1295,(E1295-2)*N1295))),O1295),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",9.1491298098643425E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1296,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1296,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1296>1,IF(M1296=2,IF(B1296<C1296,E1296*N1296,(E1296-1)*N1296),IF(B1296<C1296,E1296*N1296,IF(B1296<2*C1296,(E1296-1)*N1296,(E1296-2)*N1296))),O1296),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",8.3181343407601083E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1297,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1297,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1297>1,IF(M1297=2,IF(B1297<C1297,E1297*N1297,(E1297-1)*N1297),IF(B1297<C1297,E1297*N1297,IF(B1297<2*C1297,(E1297-1)*N1297,(E1297-2)*N1297))),O1297)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.31396472708810663,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1298,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1298,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.39658042252106263,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1299,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1299,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.91882058600003202,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1300,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1300,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.604421331229124,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1301,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1301,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1301>1,IF(M1301=2,IF(B1301<C1301,E1301*N1301,(E1301-1)*N1301),IF(B1301<C1301,E1301*N1301,IF(B1301<2*C1301,(E1301-1)*N1301,(E1301-2)*N1301))),O1301),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.12428840441358979,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1302,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1302,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1302>1,IF(M1302=2,IF(B1302<C1302,E1302*N1302,(E1302-1)*N1302),IF(B1302<C1302,E1302*N1302,IF(B1302<2*C1302,(E1302-1)*N1302,(E1302-2)*N1302))),O1302)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1284:L1302)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":3.439293039556679E-2},{"$f":"1/M1304","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1304=1,3,IF(D1304=2,2,IF(D1304=3,1,IF(D1304=4,0,IF(D1304=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1304,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1304+MATCH(1,INDIRECT(F1304),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1304=2,2,IF(G1304=3,1,IF(G1304=4,0,IF(G1304=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1304,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1304+MATCH(1,INDIRECT(I1304),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1304=3,1,IF(J1304=4,0,IF(J1304=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1304>1,IF(M1304=2,IF(B1304<C1304,E1304*N1304,(E1304-1)*N1304),IF(B1304<C1304,E1304*N1304,IF(B1304<2*C1304,(E1304-1)*N1304,(E1304-2)*N1304))),O1304)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1305","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1305,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1305+MATCH(1,INDIRECT(F1305),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1305=2,2,IF(G1305=3,1,IF(G1305=4,0,IF(G1305=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1305,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1305+MATCH(1,INDIRECT(I1305),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1305=3,1,IF(J1305=4,0,IF(J1305=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1305>1,IF(M1305=2,IF(B1305<C1305,E1305*N1305,(E1305-1)*N1305),IF(B1305<C1305,E1305*N1305,IF(B1305<2*C1305,(E1305-1)*N1305,(E1305-2)*N1305))),O1305)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.82393673054451666},{"$f":"1/M1306","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1306,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1306+MATCH(1,INDIRECT(F1306),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1306=2,2,IF(G1306=3,1,IF(G1306=4,0,IF(G1306=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1306,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1306+MATCH(1,INDIRECT(I1306),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1306=3,1,IF(J1306=4,0,IF(J1306=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1306>1,IF(M1306=2,IF(B1306<C1306,E1306*N1306,(E1306-1)*N1306),IF(B1306<C1306,E1306*N1306,IF(B1306<2*C1306,(E1306-1)*N1306,(E1306-2)*N1306))),O1306)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.11972025159366806},{"$f":"1/M1307","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1307,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1307+MATCH(1,INDIRECT(F1307),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1307=2,2,IF(G1307=3,1,IF(G1307=4,0,IF(G1307=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1307,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1307+MATCH(1,INDIRECT(I1307),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1307=3,1,IF(J1307=4,0,IF(J1307=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1307>1,IF(M1307=2,IF(B1307<C1307,E1307*N1307,(E1307-1)*N1307),IF(B1307<C1307,E1307*N1307,IF(B1307<2*C1307,(E1307-1)*N1307,(E1307-2)*N1307))),O1307)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1304:L1307)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1303>Cálculos!$G$38,\"EV\",IF(L1303>Cálculos!$G$39,\"AV\",IF(L1303>Cálculos!$G$40,\"MV\",IF(L1303>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1308>=Cálculos!$H$38,\"EV\",IF(L1308>=Cálculos!$H$39,\"AV\",IF(L1308>=Cálculos!$H$40,\"MV\",IF(L1308>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1312=\"EV\",1,IF(M1312=\"AV\",2,IF(M1312=\"MV\",3,IF(M1312=\"PE\",4,IF(M1312=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1311,Cálculos!$P$22:$U$28,N1312+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.43761689654347213},{"$f":"1/M1316","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1316=1,3,IF(D1316=2,2,IF(D1316=3,1,IF(D1316=4,0,IF(D1316=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1316,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1316+MATCH(1,INDIRECT(F1316),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1316=2,2,IF(G1316=3,1,IF(G1316=4,0,IF(G1316=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1316,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1316+MATCH(1,INDIRECT(I1316),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1316=3,1,IF(J1316=4,0,IF(J1316=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1316>1,IF(M1316=2,IF(B1316<C1316,E1316*N1316,H1316*N1316),IF(B1316<C1316,E1316*N1316,IF(B1316<2*C1316,H1316*N1316,K1316*N1316))),O1316)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.17331765913779906,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1317=1,3,IF(D1317=2,2,IF(D1317=3,1,IF(D1317=4,0,IF(D1317=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1317,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1317,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1317>1,IF(M1317=2,IF(B1317<C1317,E1317*N1317,(E1317-1)*N1317),IF(B1317<C1317,E1317*N1317,IF(B1317<2*C1317,(E1317-1)*N1317,(E1317-2)*N1317))),O1317)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.41619997421808796,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1318,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1318,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1319","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.99304448962864134,{"$f":"1/M1320","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1320=1,3,IF(D1320=2,2,IF(D1320=3,1,IF(D1320=4,0,IF(D1320=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1320,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1320+MATCH(1,INDIRECT(F1320),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1320=2,2,IF(G1320=3,1,IF(G1320=4,0,IF(G1320=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1320,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1320+MATCH(1,INDIRECT(I1320),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1320=3,1,IF(J1320=4,0,IF(J1320=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1320>1,IF(M1320=2,IF(B1320<C1320,E1320*N1320,(E1320-1)*N1320),IF(B1320<C1320,E1320*N1320,IF(B1320<2*C1320,(E1320-1)*N1320,(E1320-2)*N1320))),O1320)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1321","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.81768885035189787,{"$f":"1/M1322","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1322=1,3,IF(D1322=2,2,IF(D1322=3,1,IF(D1322=4,0,IF(D1322=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1322,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1322+MATCH(1,INDIRECT(F1322),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1322=2,2,IF(G1322=3,1,IF(G1322=4,0,IF(G1322=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1322,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1322+MATCH(1,INDIRECT(I1322),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1322=3,1,IF(J1322=4,0,IF(J1322=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1322>1,IF(M1322=2,IF(B1322<C1322,E1322*N1322,(E1322-1)*N1322),IF(B1322<C1322,E1322*N1322,IF(B1322<2*C1322,(E1322-1)*N1322,(E1322-2)*N1322))),O1322)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.28858927697992909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1323,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1323,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.88685803325716739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1324,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1324,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.63243563585278129,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1325,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1325,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",8.3580462130263822E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1326,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1326,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.20260653069063495,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1327,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1327,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1327>1,IF(M1327=2,IF(B1327<C1327,E1327*N1327,(E1327-1)*N1327),IF(B1327<C1327,E1327*N1327,IF(B1327<2*C1327,(E1327-1)*N1327,(E1327-2)*N1327))),O1327),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.86249180314517737,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1328,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1328,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1328>1,IF(M1328=2,IF(B1328<C1328,E1328*N1328,(E1328-1)*N1328),IF(B1328<C1328,E1328*N1328,IF(B1328<2*C1328,(E1328-1)*N1328,(E1328-2)*N1328))),O1328),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.17323563549525811,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1329,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1329,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1329>1,IF(M1329=2,IF(B1329<C1329,E1329*N1329,(E1329-1)*N1329),IF(B1329<C1329,E1329*N1329,IF(B1329<2*C1329,(E1329-1)*N1329,(E1329-2)*N1329))),O1329)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.62908574500969383,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1330,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1330,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.86230945971771689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1331,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1331,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.18949605134666425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1332,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1332,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.15398643197839867,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1333,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1333,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1333>1,IF(M1333=2,IF(B1333<C1333,E1333*N1333,(E1333-1)*N1333),IF(B1333<C1333,E1333*N1333,IF(B1333<2*C1333,(E1333-1)*N1333,(E1333-2)*N1333))),O1333),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.37510391191840264,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1334,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1334,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1334>1,IF(M1334=2,IF(B1334<C1334,E1334*N1334,(E1334-1)*N1334),IF(B1334<C1334,E1334*N1334,IF(B1334<2*C1334,(E1334-1)*N1334,(E1334-2)*N1334))),O1334)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1316:L1334)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.32293966333407487},{"$f":"1/M1336","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1336=1,3,IF(D1336=2,2,IF(D1336=3,1,IF(D1336=4,0,IF(D1336=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1336,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1336+MATCH(1,INDIRECT(F1336),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1336=2,2,IF(G1336=3,1,IF(G1336=4,0,IF(G1336=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1336,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1336+MATCH(1,INDIRECT(I1336),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1336=3,1,IF(J1336=4,0,IF(J1336=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1336>1,IF(M1336=2,IF(B1336<C1336,E1336*N1336,(E1336-1)*N1336),IF(B1336<C1336,E1336*N1336,IF(B1336<2*C1336,(E1336-1)*N1336,(E1336-2)*N1336))),O1336)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1337","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1337,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1337+MATCH(1,INDIRECT(F1337),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1337=2,2,IF(G1337=3,1,IF(G1337=4,0,IF(G1337=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1337,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1337+MATCH(1,INDIRECT(I1337),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1337=3,1,IF(J1337=4,0,IF(J1337=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1337>1,IF(M1337=2,IF(B1337<C1337,E1337*N1337,(E1337-1)*N1337),IF(B1337<C1337,E1337*N1337,IF(B1337<2*C1337,(E1337-1)*N1337,(E1337-2)*N1337))),O1337)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.34092382117567022},{"$f":"1/M1338","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1338,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1338+MATCH(1,INDIRECT(F1338),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1338=2,2,IF(G1338=3,1,IF(G1338=4,0,IF(G1338=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1338,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1338+MATCH(1,INDIRECT(I1338),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1338=3,1,IF(J1338=4,0,IF(J1338=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1338>1,IF(M1338=2,IF(B1338<C1338,E1338*N1338,(E1338-1)*N1338),IF(B1338<C1338,E1338*N1338,IF(B1338<2*C1338,(E1338-1)*N1338,(E1338-2)*N1338))),O1338)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.77252533925696143},{"$f":"1/M1339","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1339,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1339+MATCH(1,INDIRECT(F1339),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1339=2,2,IF(G1339=3,1,IF(G1339=4,0,IF(G1339=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1339,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1339+MATCH(1,INDIRECT(I1339),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1339=3,1,IF(J1339=4,0,IF(J1339=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1339>1,IF(M1339=2,IF(B1339<C1339,E1339*N1339,(E1339-1)*N1339),IF(B1339<C1339,E1339*N1339,IF(B1339<2*C1339,(E1339-1)*N1339,(E1339-2)*N1339))),O1339)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1336:L1339)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1335>Cálculos!$G$38,\"EV\",IF(L1335>Cálculos!$G$39,\"AV\",IF(L1335>Cálculos!$G$40,\"MV\",IF(L1335>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1340>=Cálculos!$H$38,\"EV\",IF(L1340>=Cálculos!$H$39,\"AV\",IF(L1340>=Cálculos!$H$40,\"MV\",IF(L1340>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1344=\"EV\",1,IF(M1344=\"AV\",2,IF(M1344=\"MV\",3,IF(M1344=\"PE\",4,IF(M1344=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1343,Cálculos!$P$22:$U$28,N1344+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.62620669254059624},{"$f":"1/M1348","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1348=1,3,IF(D1348=2,2,IF(D1348=3,1,IF(D1348=4,0,IF(D1348=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1348,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1348+MATCH(1,INDIRECT(F1348),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1348=2,2,IF(G1348=3,1,IF(G1348=4,0,IF(G1348=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1348,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1348+MATCH(1,INDIRECT(I1348),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1348=3,1,IF(J1348=4,0,IF(J1348=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1348>1,IF(M1348=2,IF(B1348<C1348,E1348*N1348,H1348*N1348),IF(B1348<C1348,E1348*N1348,IF(B1348<2*C1348,H1348*N1348,K1348*N1348))),O1348)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.31286878619845382,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1349=1,3,IF(D1349=2,2,IF(D1349=3,1,IF(D1349=4,0,IF(D1349=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1349,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1349,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1349>1,IF(M1349=2,IF(B1349<C1349,E1349*N1349,(E1349-1)*N1349),IF(B1349<C1349,E1349*N1349,IF(B1349<2*C1349,(E1349-1)*N1349,(E1349-2)*N1349))),O1349)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.85575530963105073,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1350,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1350,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1351","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.89634591899257654,{"$f":"1/M1352","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1352=1,3,IF(D1352=2,2,IF(D1352=3,1,IF(D1352=4,0,IF(D1352=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1352,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1352+MATCH(1,INDIRECT(F1352),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1352=2,2,IF(G1352=3,1,IF(G1352=4,0,IF(G1352=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1352,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1352+MATCH(1,INDIRECT(I1352),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1352=3,1,IF(J1352=4,0,IF(J1352=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1352>1,IF(M1352=2,IF(B1352<C1352,E1352*N1352,(E1352-1)*N1352),IF(B1352<C1352,E1352*N1352,IF(B1352<2*C1352,(E1352-1)*N1352,(E1352-2)*N1352))),O1352)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1353","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.39596269875056556,{"$f":"1/M1354","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1354=1,3,IF(D1354=2,2,IF(D1354=3,1,IF(D1354=4,0,IF(D1354=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1354,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1354+MATCH(1,INDIRECT(F1354),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1354=2,2,IF(G1354=3,1,IF(G1354=4,0,IF(G1354=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1354,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1354+MATCH(1,INDIRECT(I1354),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1354=3,1,IF(J1354=4,0,IF(J1354=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1354>1,IF(M1354=2,IF(B1354<C1354,E1354*N1354,(E1354-1)*N1354),IF(B1354<C1354,E1354*N1354,IF(B1354<2*C1354,(E1354-1)*N1354,(E1354-2)*N1354))),O1354)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.46186969468680827,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1355,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1355,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.41330169141447259,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1356,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1356,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.95550591448433631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1357,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1357,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.45467505245672102,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1358,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1358,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.61509323042625963,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1359,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1359,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1359>1,IF(M1359=2,IF(B1359<C1359,E1359*N1359,(E1359-1)*N1359),IF(B1359<C1359,E1359*N1359,IF(B1359<2*C1359,(E1359-1)*N1359,(E1359-2)*N1359))),O1359),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.81547160932588503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1360,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1360,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1360>1,IF(M1360=2,IF(B1360<C1360,E1360*N1360,(E1360-1)*N1360),IF(B1360<C1360,E1360*N1360,IF(B1360<2*C1360,(E1360-1)*N1360,(E1360-2)*N1360))),O1360),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.29960409953282274,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1361,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1361,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1361>1,IF(M1361=2,IF(B1361<C1361,E1361*N1361,(E1361-1)*N1361),IF(B1361<C1361,E1361*N1361,IF(B1361<2*C1361,(E1361-1)*N1361,(E1361-2)*N1361))),O1361)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.71545985660533562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1362,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1362,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.86337692182680859,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1363,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1363,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.70125847456518753,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1364,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1364,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.3397966065342003,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1365,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1365,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1365>1,IF(M1365=2,IF(B1365<C1365,E1365*N1365,(E1365-1)*N1365),IF(B1365<C1365,E1365*N1365,IF(B1365<2*C1365,(E1365-1)*N1365,(E1365-2)*N1365))),O1365),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.47976153258493937,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1366,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1366,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1366>1,IF(M1366=2,IF(B1366<C1366,E1366*N1366,(E1366-1)*N1366),IF(B1366<C1366,E1366*N1366,IF(B1366<2*C1366,(E1366-1)*N1366,(E1366-2)*N1366))),O1366)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1348:L1366)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":1.2812481973961565E-2},{"$f":"1/M1368","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1368=1,3,IF(D1368=2,2,IF(D1368=3,1,IF(D1368=4,0,IF(D1368=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1368,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1368+MATCH(1,INDIRECT(F1368),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1368=2,2,IF(G1368=3,1,IF(G1368=4,0,IF(G1368=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1368,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1368+MATCH(1,INDIRECT(I1368),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1368=3,1,IF(J1368=4,0,IF(J1368=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1368>1,IF(M1368=2,IF(B1368<C1368,E1368*N1368,(E1368-1)*N1368),IF(B1368<C1368,E1368*N1368,IF(B1368<2*C1368,(E1368-1)*N1368,(E1368-2)*N1368))),O1368)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1369","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1369,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1369+MATCH(1,INDIRECT(F1369),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1369=2,2,IF(G1369=3,1,IF(G1369=4,0,IF(G1369=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1369,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1369+MATCH(1,INDIRECT(I1369),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1369=3,1,IF(J1369=4,0,IF(J1369=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1369>1,IF(M1369=2,IF(B1369<C1369,E1369*N1369,(E1369-1)*N1369),IF(B1369<C1369,E1369*N1369,IF(B1369<2*C1369,(E1369-1)*N1369,(E1369-2)*N1369))),O1369)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":3.8110150897420758E-2},{"$f":"1/M1370","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1370,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1370+MATCH(1,INDIRECT(F1370),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1370=2,2,IF(G1370=3,1,IF(G1370=4,0,IF(G1370=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1370,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1370+MATCH(1,INDIRECT(I1370),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1370=3,1,IF(J1370=4,0,IF(J1370=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1370>1,IF(M1370=2,IF(B1370<C1370,E1370*N1370,(E1370-1)*N1370),IF(B1370<C1370,E1370*N1370,IF(B1370<2*C1370,(E1370-1)*N1370,(E1370-2)*N1370))),O1370)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.38292942434712851},{"$f":"1/M1371","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1371,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1371+MATCH(1,INDIRECT(F1371),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1371=2,2,IF(G1371=3,1,IF(G1371=4,0,IF(G1371=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1371,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1371+MATCH(1,INDIRECT(I1371),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1371=3,1,IF(J1371=4,0,IF(J1371=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1371>1,IF(M1371=2,IF(B1371<C1371,E1371*N1371,(E1371-1)*N1371),IF(B1371<C1371,E1371*N1371,IF(B1371<2*C1371,(E1371-1)*N1371,(E1371-2)*N1371))),O1371)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1368:L1371)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1367>Cálculos!$G$38,\"EV\",IF(L1367>Cálculos!$G$39,\"AV\",IF(L1367>Cálculos!$G$40,\"MV\",IF(L1367>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1372>=Cálculos!$H$38,\"EV\",IF(L1372>=Cálculos!$H$39,\"AV\",IF(L1372>=Cálculos!$H$40,\"MV\",IF(L1372>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1376=\"EV\",1,IF(M1376=\"AV\",2,IF(M1376=\"MV\",3,IF(M1376=\"PE\",4,IF(M1376=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1375,Cálculos!$P$22:$U$28,N1376+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.8210591829887639},{"$f":"1/M1380","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1380=1,3,IF(D1380=2,2,IF(D1380=3,1,IF(D1380=4,0,IF(D1380=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1380,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1380+MATCH(1,INDIRECT(F1380),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1380=2,2,IF(G1380=3,1,IF(G1380=4,0,IF(G1380=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1380,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1380+MATCH(1,INDIRECT(I1380),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1380=3,1,IF(J1380=4,0,IF(J1380=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1380>1,IF(M1380=2,IF(B1380<C1380,E1380*N1380,H1380*N1380),IF(B1380<C1380,E1380*N1380,IF(B1380<2*C1380,H1380*N1380,K1380*N1380))),O1380)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.88865834298379409,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1381=1,3,IF(D1381=2,2,IF(D1381=3,1,IF(D1381=4,0,IF(D1381=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1381,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1381,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1381>1,IF(M1381=2,IF(B1381<C1381,E1381*N1381,(E1381-1)*N1381),IF(B1381<C1381,E1381*N1381,IF(B1381<2*C1381,(E1381-1)*N1381,(E1381-2)*N1381))),O1381)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",8.4439701551698554E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1382,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1382,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1383","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.85639635709552453,{"$f":"1/M1384","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1384=1,3,IF(D1384=2,2,IF(D1384=3,1,IF(D1384=4,0,IF(D1384=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1384,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1384+MATCH(1,INDIRECT(F1384),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1384=2,2,IF(G1384=3,1,IF(G1384=4,0,IF(G1384=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1384,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1384+MATCH(1,INDIRECT(I1384),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1384=3,1,IF(J1384=4,0,IF(J1384=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1384>1,IF(M1384=2,IF(B1384<C1384,E1384*N1384,(E1384-1)*N1384),IF(B1384<C1384,E1384*N1384,IF(B1384<2*C1384,(E1384-1)*N1384,(E1384-2)*N1384))),O1384)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1385","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.63597104436515772,{"$f":"1/M1386","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1386=1,3,IF(D1386=2,2,IF(D1386=3,1,IF(D1386=4,0,IF(D1386=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1386,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1386+MATCH(1,INDIRECT(F1386),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1386=2,2,IF(G1386=3,1,IF(G1386=4,0,IF(G1386=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1386,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1386+MATCH(1,INDIRECT(I1386),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1386=3,1,IF(J1386=4,0,IF(J1386=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1386>1,IF(M1386=2,IF(B1386<C1386,E1386*N1386,(E1386-1)*N1386),IF(B1386<C1386,E1386*N1386,IF(B1386<2*C1386,(E1386-1)*N1386,(E1386-2)*N1386))),O1386)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.86684111691219212,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1387,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1387,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.46395558057510478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1388,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1388,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",4.2595821195808403E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1389,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1389,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.52057563708170695,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1390,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1390,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.58791676165388906,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1391,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1391,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1391>1,IF(M1391=2,IF(B1391<C1391,E1391*N1391,(E1391-1)*N1391),IF(B1391<C1391,E1391*N1391,IF(B1391<2*C1391,(E1391-1)*N1391,(E1391-2)*N1391))),O1391),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.80543391060079783,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1392,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1392,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1392>1,IF(M1392=2,IF(B1392<C1392,E1392*N1392,(E1392-1)*N1392),IF(B1392<C1392,E1392*N1392,IF(B1392<2*C1392,(E1392-1)*N1392,(E1392-2)*N1392))),O1392),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.24205313931130124,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1393,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1393,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1393>1,IF(M1393=2,IF(B1393<C1393,E1393*N1393,(E1393-1)*N1393),IF(B1393<C1393,E1393*N1393,IF(B1393<2*C1393,(E1393-1)*N1393,(E1393-2)*N1393))),O1393)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",9.3449704258277588E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1394,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1394,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.91069022699067104,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1395,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1395,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.94577556411560992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1396,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1396,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.68333936252810412,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1397,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1397,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1397>1,IF(M1397=2,IF(B1397<C1397,E1397*N1397,(E1397-1)*N1397),IF(B1397<C1397,E1397*N1397,IF(B1397<2*C1397,(E1397-1)*N1397,(E1397-2)*N1397))),O1397),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.30943166305300029,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1398,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1398,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1398>1,IF(M1398=2,IF(B1398<C1398,E1398*N1398,(E1398-1)*N1398),IF(B1398<C1398,E1398*N1398,IF(B1398<2*C1398,(E1398-1)*N1398,(E1398-2)*N1398))),O1398)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1380:L1398)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.78152014586065943},{"$f":"1/M1400","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1400=1,3,IF(D1400=2,2,IF(D1400=3,1,IF(D1400=4,0,IF(D1400=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1400,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1400+MATCH(1,INDIRECT(F1400),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1400=2,2,IF(G1400=3,1,IF(G1400=4,0,IF(G1400=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1400,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1400+MATCH(1,INDIRECT(I1400),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1400=3,1,IF(J1400=4,0,IF(J1400=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1400>1,IF(M1400=2,IF(B1400<C1400,E1400*N1400,(E1400-1)*N1400),IF(B1400<C1400,E1400*N1400,IF(B1400<2*C1400,(E1400-1)*N1400,(E1400-2)*N1400))),O1400)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1401","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1401,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1401+MATCH(1,INDIRECT(F1401),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1401=2,2,IF(G1401=3,1,IF(G1401=4,0,IF(G1401=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1401,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1401+MATCH(1,INDIRECT(I1401),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1401=3,1,IF(J1401=4,0,IF(J1401=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1401>1,IF(M1401=2,IF(B1401<C1401,E1401*N1401,(E1401-1)*N1401),IF(B1401<C1401,E1401*N1401,IF(B1401<2*C1401,(E1401-1)*N1401,(E1401-2)*N1401))),O1401)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.66977402645700923},{"$f":"1/M1402","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1402,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1402+MATCH(1,INDIRECT(F1402),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1402=2,2,IF(G1402=3,1,IF(G1402=4,0,IF(G1402=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1402,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1402+MATCH(1,INDIRECT(I1402),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1402=3,1,IF(J1402=4,0,IF(J1402=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1402>1,IF(M1402=2,IF(B1402<C1402,E1402*N1402,(E1402-1)*N1402),IF(B1402<C1402,E1402*N1402,IF(B1402<2*C1402,(E1402-1)*N1402,(E1402-2)*N1402))),O1402)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.48887006664772248},{"$f":"1/M1403","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1403,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1403+MATCH(1,INDIRECT(F1403),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1403=2,2,IF(G1403=3,1,IF(G1403=4,0,IF(G1403=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1403,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1403+MATCH(1,INDIRECT(I1403),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1403=3,1,IF(J1403=4,0,IF(J1403=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1403>1,IF(M1403=2,IF(B1403<C1403,E1403*N1403,(E1403-1)*N1403),IF(B1403<C1403,E1403*N1403,IF(B1403<2*C1403,(E1403-1)*N1403,(E1403-2)*N1403))),O1403)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1400:L1403)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1399>Cálculos!$G$38,\"EV\",IF(L1399>Cálculos!$G$39,\"AV\",IF(L1399>Cálculos!$G$40,\"MV\",IF(L1399>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1404>=Cálculos!$H$38,\"EV\",IF(L1404>=Cálculos!$H$39,\"AV\",IF(L1404>=Cálculos!$H$40,\"MV\",IF(L1404>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1408=\"EV\",1,IF(M1408=\"AV\",2,IF(M1408=\"MV\",3,IF(M1408=\"PE\",4,IF(M1408=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1407,Cálculos!$P$22:$U$28,N1408+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.8657954009799439},{"$f":"1/M1412","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1412=1,3,IF(D1412=2,2,IF(D1412=3,1,IF(D1412=4,0,IF(D1412=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1412,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1412+MATCH(1,INDIRECT(F1412),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1412=2,2,IF(G1412=3,1,IF(G1412=4,0,IF(G1412=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1412,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1412+MATCH(1,INDIRECT(I1412),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1412=3,1,IF(J1412=4,0,IF(J1412=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1412>1,IF(M1412=2,IF(B1412<C1412,E1412*N1412,H1412*N1412),IF(B1412<C1412,E1412*N1412,IF(B1412<2*C1412,H1412*N1412,K1412*N1412))),O1412)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.3193385837093945,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1413=1,3,IF(D1413=2,2,IF(D1413=3,1,IF(D1413=4,0,IF(D1413=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1413,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1413,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1413>1,IF(M1413=2,IF(B1413<C1413,E1413*N1413,(E1413-1)*N1413),IF(B1413<C1413,E1413*N1413,IF(B1413<2*C1413,(E1413-1)*N1413,(E1413-2)*N1413))),O1413)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.95110106470465361,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1414,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1414,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1415","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.28117653628012396,{"$f":"1/M1416","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1416=1,3,IF(D1416=2,2,IF(D1416=3,1,IF(D1416=4,0,IF(D1416=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1416,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1416+MATCH(1,INDIRECT(F1416),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1416=2,2,IF(G1416=3,1,IF(G1416=4,0,IF(G1416=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1416,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1416+MATCH(1,INDIRECT(I1416),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1416=3,1,IF(J1416=4,0,IF(J1416=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1416>1,IF(M1416=2,IF(B1416<C1416,E1416*N1416,(E1416-1)*N1416),IF(B1416<C1416,E1416*N1416,IF(B1416<2*C1416,(E1416-1)*N1416,(E1416-2)*N1416))),O1416)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1417","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.71045984280506425,{"$f":"1/M1418","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1418=1,3,IF(D1418=2,2,IF(D1418=3,1,IF(D1418=4,0,IF(D1418=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1418,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1418+MATCH(1,INDIRECT(F1418),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1418=2,2,IF(G1418=3,1,IF(G1418=4,0,IF(G1418=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1418,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1418+MATCH(1,INDIRECT(I1418),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1418=3,1,IF(J1418=4,0,IF(J1418=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1418>1,IF(M1418=2,IF(B1418<C1418,E1418*N1418,(E1418-1)*N1418),IF(B1418<C1418,E1418*N1418,IF(B1418<2*C1418,(E1418-1)*N1418,(E1418-2)*N1418))),O1418)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.29468806306529005,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1419,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1419,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.60331182224133217,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1420,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1420,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.27650589105914181,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1421,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1421,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.40677241032639322,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1422,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1422,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.22820382235566306,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1423,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1423,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1423>1,IF(M1423=2,IF(B1423<C1423,E1423*N1423,(E1423-1)*N1423),IF(B1423<C1423,E1423*N1423,IF(B1423<2*C1423,(E1423-1)*N1423,(E1423-2)*N1423))),O1423),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",5.4711879518268391E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1424,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1424,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1424>1,IF(M1424=2,IF(B1424<C1424,E1424*N1424,(E1424-1)*N1424),IF(B1424<C1424,E1424*N1424,IF(B1424<2*C1424,(E1424-1)*N1424,(E1424-2)*N1424))),O1424),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.616258363221596,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1425,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1425,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1425>1,IF(M1425=2,IF(B1425<C1425,E1425*N1425,(E1425-1)*N1425),IF(B1425<C1425,E1425*N1425,IF(B1425<2*C1425,(E1425-1)*N1425,(E1425-2)*N1425))),O1425)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.23198473666411756,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1426,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1426,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.79435504343681795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1427,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1427,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.4003368899286589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1428,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1428,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.6678816880104177,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1429,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1429,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1429>1,IF(M1429=2,IF(B1429<C1429,E1429*N1429,(E1429-1)*N1429),IF(B1429<C1429,E1429*N1429,IF(B1429<2*C1429,(E1429-1)*N1429,(E1429-2)*N1429))),O1429),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.464586486698784,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1430,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1430,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1430>1,IF(M1430=2,IF(B1430<C1430,E1430*N1430,(E1430-1)*N1430),IF(B1430<C1430,E1430*N1430,IF(B1430<2*C1430,(E1430-1)*N1430,(E1430-2)*N1430))),O1430)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1412:L1430)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.17405348445290802},{"$f":"1/M1432","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1432=1,3,IF(D1432=2,2,IF(D1432=3,1,IF(D1432=4,0,IF(D1432=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1432,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1432+MATCH(1,INDIRECT(F1432),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1432=2,2,IF(G1432=3,1,IF(G1432=4,0,IF(G1432=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1432,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1432+MATCH(1,INDIRECT(I1432),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1432=3,1,IF(J1432=4,0,IF(J1432=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1432>1,IF(M1432=2,IF(B1432<C1432,E1432*N1432,(E1432-1)*N1432),IF(B1432<C1432,E1432*N1432,IF(B1432<2*C1432,(E1432-1)*N1432,(E1432-2)*N1432))),O1432)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1433","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1433,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1433+MATCH(1,INDIRECT(F1433),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1433=2,2,IF(G1433=3,1,IF(G1433=4,0,IF(G1433=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1433,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1433+MATCH(1,INDIRECT(I1433),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1433=3,1,IF(J1433=4,0,IF(J1433=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1433>1,IF(M1433=2,IF(B1433<C1433,E1433*N1433,(E1433-1)*N1433),IF(B1433<C1433,E1433*N1433,IF(B1433<2*C1433,(E1433-1)*N1433,(E1433-2)*N1433))),O1433)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":9.1861154347990914E-2},{"$f":"1/M1434","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1434,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1434+MATCH(1,INDIRECT(F1434),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1434=2,2,IF(G1434=3,1,IF(G1434=4,0,IF(G1434=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1434,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1434+MATCH(1,INDIRECT(I1434),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1434=3,1,IF(J1434=4,0,IF(J1434=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1434>1,IF(M1434=2,IF(B1434<C1434,E1434*N1434,(E1434-1)*N1434),IF(B1434<C1434,E1434*N1434,IF(B1434<2*C1434,(E1434-1)*N1434,(E1434-2)*N1434))),O1434)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.3494378475624863},{"$f":"1/M1435","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1435,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1435+MATCH(1,INDIRECT(F1435),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1435=2,2,IF(G1435=3,1,IF(G1435=4,0,IF(G1435=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1435,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1435+MATCH(1,INDIRECT(I1435),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1435=3,1,IF(J1435=4,0,IF(J1435=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1435>1,IF(M1435=2,IF(B1435<C1435,E1435*N1435,(E1435-1)*N1435),IF(B1435<C1435,E1435*N1435,IF(B1435<2*C1435,(E1435-1)*N1435,(E1435-2)*N1435))),O1435)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1432:L1435)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1431>Cálculos!$G$38,\"EV\",IF(L1431>Cálculos!$G$39,\"AV\",IF(L1431>Cálculos!$G$40,\"MV\",IF(L1431>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1436>=Cálculos!$H$38,\"EV\",IF(L1436>=Cálculos!$H$39,\"AV\",IF(L1436>=Cálculos!$H$40,\"MV\",IF(L1436>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1440=\"EV\",1,IF(M1440=\"AV\",2,IF(M1440=\"MV\",3,IF(M1440=\"PE\",4,IF(M1440=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1439,Cálculos!$P$22:$U$28,N1440+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.63611612410729379},{"$f":"1/M1444","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1444=1,3,IF(D1444=2,2,IF(D1444=3,1,IF(D1444=4,0,IF(D1444=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1444,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1444+MATCH(1,INDIRECT(F1444),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1444=2,2,IF(G1444=3,1,IF(G1444=4,0,IF(G1444=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1444,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1444+MATCH(1,INDIRECT(I1444),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1444=3,1,IF(J1444=4,0,IF(J1444=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1444>1,IF(M1444=2,IF(B1444<C1444,E1444*N1444,H1444*N1444),IF(B1444<C1444,E1444*N1444,IF(B1444<2*C1444,H1444*N1444,K1444*N1444))),O1444)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",2.3967246010784038E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1445=1,3,IF(D1445=2,2,IF(D1445=3,1,IF(D1445=4,0,IF(D1445=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1445,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1445,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1445>1,IF(M1445=2,IF(B1445<C1445,E1445*N1445,(E1445-1)*N1445),IF(B1445<C1445,E1445*N1445,IF(B1445<2*C1445,(E1445-1)*N1445,(E1445-2)*N1445))),O1445)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.12306497161570851,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1446,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1446,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1447","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.80943602719957353,{"$f":"1/M1448","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1448=1,3,IF(D1448=2,2,IF(D1448=3,1,IF(D1448=4,0,IF(D1448=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1448,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1448+MATCH(1,INDIRECT(F1448),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1448=2,2,IF(G1448=3,1,IF(G1448=4,0,IF(G1448=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1448,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1448+MATCH(1,INDIRECT(I1448),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1448=3,1,IF(J1448=4,0,IF(J1448=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1448>1,IF(M1448=2,IF(B1448<C1448,E1448*N1448,(E1448-1)*N1448),IF(B1448<C1448,E1448*N1448,IF(B1448<2*C1448,(E1448-1)*N1448,(E1448-2)*N1448))),O1448)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1449","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.83181499770726253,{"$f":"1/M1450","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1450=1,3,IF(D1450=2,2,IF(D1450=3,1,IF(D1450=4,0,IF(D1450=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1450,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1450+MATCH(1,INDIRECT(F1450),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1450=2,2,IF(G1450=3,1,IF(G1450=4,0,IF(G1450=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1450,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1450+MATCH(1,INDIRECT(I1450),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1450=3,1,IF(J1450=4,0,IF(J1450=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1450>1,IF(M1450=2,IF(B1450<C1450,E1450*N1450,(E1450-1)*N1450),IF(B1450<C1450,E1450*N1450,IF(B1450<2*C1450,(E1450-1)*N1450,(E1450-2)*N1450))),O1450)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.6262696553792676,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1451,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1451,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.64256847494025893,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1452,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1452,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",9.9705372446144525E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1453,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1453,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.6644517072191013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1454,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1454,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.8423181227746882,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1455,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1455,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1455>1,IF(M1455=2,IF(B1455<C1455,E1455*N1455,(E1455-1)*N1455),IF(B1455<C1455,E1455*N1455,IF(B1455<2*C1455,(E1455-1)*N1455,(E1455-2)*N1455))),O1455),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.34132209325589458,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1456,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1456,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1456>1,IF(M1456=2,IF(B1456<C1456,E1456*N1456,(E1456-1)*N1456),IF(B1456<C1456,E1456*N1456,IF(B1456<2*C1456,(E1456-1)*N1456,(E1456-2)*N1456))),O1456),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.74618093871142821,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1457,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1457,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1457>1,IF(M1457=2,IF(B1457<C1457,E1457*N1457,(E1457-1)*N1457),IF(B1457<C1457,E1457*N1457,IF(B1457<2*C1457,(E1457-1)*N1457,(E1457-2)*N1457))),O1457)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.68447761654453687,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1458,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1458,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.56407557493030769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1459,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1459,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.93655281300921278,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1460,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1460,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.26655983719886001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1461,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1461,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1461>1,IF(M1461=2,IF(B1461<C1461,E1461*N1461,(E1461-1)*N1461),IF(B1461<C1461,E1461*N1461,IF(B1461<2*C1461,(E1461-1)*N1461,(E1461-2)*N1461))),O1461),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.32328052428830778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1462,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1462,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1462>1,IF(M1462=2,IF(B1462<C1462,E1462*N1462,(E1462-1)*N1462),IF(B1462<C1462,E1462*N1462,IF(B1462<2*C1462,(E1462-1)*N1462,(E1462-2)*N1462))),O1462)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1444:L1462)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.73961868284220933},{"$f":"1/M1464","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1464=1,3,IF(D1464=2,2,IF(D1464=3,1,IF(D1464=4,0,IF(D1464=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1464,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1464+MATCH(1,INDIRECT(F1464),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1464=2,2,IF(G1464=3,1,IF(G1464=4,0,IF(G1464=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1464,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1464+MATCH(1,INDIRECT(I1464),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1464=3,1,IF(J1464=4,0,IF(J1464=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1464>1,IF(M1464=2,IF(B1464<C1464,E1464*N1464,(E1464-1)*N1464),IF(B1464<C1464,E1464*N1464,IF(B1464<2*C1464,(E1464-1)*N1464,(E1464-2)*N1464))),O1464)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1465","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1465,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1465+MATCH(1,INDIRECT(F1465),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1465=2,2,IF(G1465=3,1,IF(G1465=4,0,IF(G1465=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1465,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1465+MATCH(1,INDIRECT(I1465),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1465=3,1,IF(J1465=4,0,IF(J1465=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1465>1,IF(M1465=2,IF(B1465<C1465,E1465*N1465,(E1465-1)*N1465),IF(B1465<C1465,E1465*N1465,IF(B1465<2*C1465,(E1465-1)*N1465,(E1465-2)*N1465))),O1465)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.58801058995186606},{"$f":"1/M1466","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1466,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1466+MATCH(1,INDIRECT(F1466),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1466=2,2,IF(G1466=3,1,IF(G1466=4,0,IF(G1466=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1466,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1466+MATCH(1,INDIRECT(I1466),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1466=3,1,IF(J1466=4,0,IF(J1466=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1466>1,IF(M1466=2,IF(B1466<C1466,E1466*N1466,(E1466-1)*N1466),IF(B1466<C1466,E1466*N1466,IF(B1466<2*C1466,(E1466-1)*N1466,(E1466-2)*N1466))),O1466)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.1245641257339164},{"$f":"1/M1467","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1467,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1467+MATCH(1,INDIRECT(F1467),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1467=2,2,IF(G1467=3,1,IF(G1467=4,0,IF(G1467=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1467,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1467+MATCH(1,INDIRECT(I1467),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1467=3,1,IF(J1467=4,0,IF(J1467=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1467>1,IF(M1467=2,IF(B1467<C1467,E1467*N1467,(E1467-1)*N1467),IF(B1467<C1467,E1467*N1467,IF(B1467<2*C1467,(E1467-1)*N1467,(E1467-2)*N1467))),O1467)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1464:L1467)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1463>Cálculos!$G$38,\"EV\",IF(L1463>Cálculos!$G$39,\"AV\",IF(L1463>Cálculos!$G$40,\"MV\",IF(L1463>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1468>=Cálculos!$H$38,\"EV\",IF(L1468>=Cálculos!$H$39,\"AV\",IF(L1468>=Cálculos!$H$40,\"MV\",IF(L1468>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1472=\"EV\",1,IF(M1472=\"AV\",2,IF(M1472=\"MV\",3,IF(M1472=\"PE\",4,IF(M1472=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1471,Cálculos!$P$22:$U$28,N1472+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.54867838375844724},{"$f":"1/M1476","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1476=1,3,IF(D1476=2,2,IF(D1476=3,1,IF(D1476=4,0,IF(D1476=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1476,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1476+MATCH(1,INDIRECT(F1476),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1476=2,2,IF(G1476=3,1,IF(G1476=4,0,IF(G1476=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1476,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1476+MATCH(1,INDIRECT(I1476),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1476=3,1,IF(J1476=4,0,IF(J1476=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1476>1,IF(M1476=2,IF(B1476<C1476,E1476*N1476,H1476*N1476),IF(B1476<C1476,E1476*N1476,IF(B1476<2*C1476,H1476*N1476,K1476*N1476))),O1476)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.55142203887017271,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1477=1,3,IF(D1477=2,2,IF(D1477=3,1,IF(D1477=4,0,IF(D1477=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1477,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1477,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1477>1,IF(M1477=2,IF(B1477<C1477,E1477*N1477,(E1477-1)*N1477),IF(B1477<C1477,E1477*N1477,IF(B1477<2*C1477,(E1477-1)*N1477,(E1477-2)*N1477))),O1477)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.27158403764559491,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1478,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1478,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1479","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.4624278716672463,{"$f":"1/M1480","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1480=1,3,IF(D1480=2,2,IF(D1480=3,1,IF(D1480=4,0,IF(D1480=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1480,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1480+MATCH(1,INDIRECT(F1480),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1480=2,2,IF(G1480=3,1,IF(G1480=4,0,IF(G1480=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1480,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1480+MATCH(1,INDIRECT(I1480),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1480=3,1,IF(J1480=4,0,IF(J1480=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1480>1,IF(M1480=2,IF(B1480<C1480,E1480*N1480,(E1480-1)*N1480),IF(B1480<C1480,E1480*N1480,IF(B1480<2*C1480,(E1480-1)*N1480,(E1480-2)*N1480))),O1480)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1481","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.9072945087538421,{"$f":"1/M1482","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1482=1,3,IF(D1482=2,2,IF(D1482=3,1,IF(D1482=4,0,IF(D1482=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1482,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1482+MATCH(1,INDIRECT(F1482),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1482=2,2,IF(G1482=3,1,IF(G1482=4,0,IF(G1482=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1482,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1482+MATCH(1,INDIRECT(I1482),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1482=3,1,IF(J1482=4,0,IF(J1482=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1482>1,IF(M1482=2,IF(B1482<C1482,E1482*N1482,(E1482-1)*N1482),IF(B1482<C1482,E1482*N1482,IF(B1482<2*C1482,(E1482-1)*N1482,(E1482-2)*N1482))),O1482)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.11634194716028268,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1483,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1483,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.60622013005685993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1484,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1484,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.22253264746506518,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1485,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1485,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.8073683774603605,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1486,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1486,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.9459382268849158,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1487,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1487,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1487>1,IF(M1487=2,IF(B1487<C1487,E1487*N1487,(E1487-1)*N1487),IF(B1487<C1487,E1487*N1487,IF(B1487<2*C1487,(E1487-1)*N1487,(E1487-2)*N1487))),O1487),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.24358355321781089,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1488,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1488,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1488>1,IF(M1488=2,IF(B1488<C1488,E1488*N1488,(E1488-1)*N1488),IF(B1488<C1488,E1488*N1488,IF(B1488<2*C1488,(E1488-1)*N1488,(E1488-2)*N1488))),O1488),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.13699528797094196,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1489,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1489,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1489>1,IF(M1489=2,IF(B1489<C1489,E1489*N1489,(E1489-1)*N1489),IF(B1489<C1489,E1489*N1489,IF(B1489<2*C1489,(E1489-1)*N1489,(E1489-2)*N1489))),O1489)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.5175298803446402,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1490,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1490,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",6.3767541535164618E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1491,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1491,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.61909841169706303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1492,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1492,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",6.1409792911701788E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1493,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1493,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1493>1,IF(M1493=2,IF(B1493<C1493,E1493*N1493,(E1493-1)*N1493),IF(B1493<C1493,E1493*N1493,IF(B1493<2*C1493,(E1493-1)*N1493,(E1493-2)*N1493))),O1493),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.78767733935129824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1494,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1494,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1494>1,IF(M1494=2,IF(B1494<C1494,E1494*N1494,(E1494-1)*N1494),IF(B1494<C1494,E1494*N1494,IF(B1494<2*C1494,(E1494-1)*N1494,(E1494-2)*N1494))),O1494)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1476:L1494)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.43299568259763654},{"$f":"1/M1496","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1496=1,3,IF(D1496=2,2,IF(D1496=3,1,IF(D1496=4,0,IF(D1496=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1496,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1496+MATCH(1,INDIRECT(F1496),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1496=2,2,IF(G1496=3,1,IF(G1496=4,0,IF(G1496=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1496,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1496+MATCH(1,INDIRECT(I1496),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1496=3,1,IF(J1496=4,0,IF(J1496=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1496>1,IF(M1496=2,IF(B1496<C1496,E1496*N1496,(E1496-1)*N1496),IF(B1496<C1496,E1496*N1496,IF(B1496<2*C1496,(E1496-1)*N1496,(E1496-2)*N1496))),O1496)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1497","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1497,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1497+MATCH(1,INDIRECT(F1497),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1497=2,2,IF(G1497=3,1,IF(G1497=4,0,IF(G1497=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1497,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1497+MATCH(1,INDIRECT(I1497),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1497=3,1,IF(J1497=4,0,IF(J1497=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1497>1,IF(M1497=2,IF(B1497<C1497,E1497*N1497,(E1497-1)*N1497),IF(B1497<C1497,E1497*N1497,IF(B1497<2*C1497,(E1497-1)*N1497,(E1497-2)*N1497))),O1497)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.56337633474895532},{"$f":"1/M1498","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1498,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1498+MATCH(1,INDIRECT(F1498),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1498=2,2,IF(G1498=3,1,IF(G1498=4,0,IF(G1498=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1498,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1498+MATCH(1,INDIRECT(I1498),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1498=3,1,IF(J1498=4,0,IF(J1498=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1498>1,IF(M1498=2,IF(B1498<C1498,E1498*N1498,(E1498-1)*N1498),IF(B1498<C1498,E1498*N1498,IF(B1498<2*C1498,(E1498-1)*N1498,(E1498-2)*N1498))),O1498)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":1.9396909810470819E-2},{"$f":"1/M1499","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1499,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1499+MATCH(1,INDIRECT(F1499),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1499=2,2,IF(G1499=3,1,IF(G1499=4,0,IF(G1499=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1499,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1499+MATCH(1,INDIRECT(I1499),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1499=3,1,IF(J1499=4,0,IF(J1499=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1499>1,IF(M1499=2,IF(B1499<C1499,E1499*N1499,(E1499-1)*N1499),IF(B1499<C1499,E1499*N1499,IF(B1499<2*C1499,(E1499-1)*N1499,(E1499-2)*N1499))),O1499)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1496:L1499)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1495>Cálculos!$G$38,\"EV\",IF(L1495>Cálculos!$G$39,\"AV\",IF(L1495>Cálculos!$G$40,\"MV\",IF(L1495>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1500>=Cálculos!$H$38,\"EV\",IF(L1500>=Cálculos!$H$39,\"AV\",IF(L1500>=Cálculos!$H$40,\"MV\",IF(L1500>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1504=\"EV\",1,IF(M1504=\"AV\",2,IF(M1504=\"MV\",3,IF(M1504=\"PE\",4,IF(M1504=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1503,Cálculos!$P$22:$U$28,N1504+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.35030051026884135},{"$f":"1/M1508","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1508=1,3,IF(D1508=2,2,IF(D1508=3,1,IF(D1508=4,0,IF(D1508=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1508,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1508+MATCH(1,INDIRECT(F1508),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1508=2,2,IF(G1508=3,1,IF(G1508=4,0,IF(G1508=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1508,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1508+MATCH(1,INDIRECT(I1508),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1508=3,1,IF(J1508=4,0,IF(J1508=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1508>1,IF(M1508=2,IF(B1508<C1508,E1508*N1508,H1508*N1508),IF(B1508<C1508,E1508*N1508,IF(B1508<2*C1508,H1508*N1508,K1508*N1508))),O1508)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.60077829737613719,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1509=1,3,IF(D1509=2,2,IF(D1509=3,1,IF(D1509=4,0,IF(D1509=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1509,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1509,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1509>1,IF(M1509=2,IF(B1509<C1509,E1509*N1509,(E1509-1)*N1509),IF(B1509<C1509,E1509*N1509,IF(B1509<2*C1509,(E1509-1)*N1509,(E1509-2)*N1509))),O1509)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.79357960825549401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1510,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1510,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1511","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.65066282516039564,{"$f":"1/M1512","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1512=1,3,IF(D1512=2,2,IF(D1512=3,1,IF(D1512=4,0,IF(D1512=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1512,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1512+MATCH(1,INDIRECT(F1512),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1512=2,2,IF(G1512=3,1,IF(G1512=4,0,IF(G1512=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1512,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1512+MATCH(1,INDIRECT(I1512),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1512=3,1,IF(J1512=4,0,IF(J1512=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1512>1,IF(M1512=2,IF(B1512<C1512,E1512*N1512,(E1512-1)*N1512),IF(B1512<C1512,E1512*N1512,IF(B1512<2*C1512,(E1512-1)*N1512,(E1512-2)*N1512))),O1512)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1513","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.32564502957484365,{"$f":"1/M1514","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1514=1,3,IF(D1514=2,2,IF(D1514=3,1,IF(D1514=4,0,IF(D1514=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1514,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1514+MATCH(1,INDIRECT(F1514),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1514=2,2,IF(G1514=3,1,IF(G1514=4,0,IF(G1514=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1514,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1514+MATCH(1,INDIRECT(I1514),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1514=3,1,IF(J1514=4,0,IF(J1514=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1514>1,IF(M1514=2,IF(B1514<C1514,E1514*N1514,(E1514-1)*N1514),IF(B1514<C1514,E1514*N1514,IF(B1514<2*C1514,(E1514-1)*N1514,(E1514-2)*N1514))),O1514)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.41203606370127488,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1515,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1515,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.61638817983240091,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1516,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1516,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.82045449834253137,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1517,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1517,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.3615808668292364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1518,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1518,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.41980964040584057,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1519,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1519,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1519>1,IF(M1519=2,IF(B1519<C1519,E1519*N1519,(E1519-1)*N1519),IF(B1519<C1519,E1519*N1519,IF(B1519<2*C1519,(E1519-1)*N1519,(E1519-2)*N1519))),O1519),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.6257200181830711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1520,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1520,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1520>1,IF(M1520=2,IF(B1520<C1520,E1520*N1520,(E1520-1)*N1520),IF(B1520<C1520,E1520*N1520,IF(B1520<2*C1520,(E1520-1)*N1520,(E1520-2)*N1520))),O1520),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.92385490794860625,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1521,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1521,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1521>1,IF(M1521=2,IF(B1521<C1521,E1521*N1521,(E1521-1)*N1521),IF(B1521<C1521,E1521*N1521,IF(B1521<2*C1521,(E1521-1)*N1521,(E1521-2)*N1521))),O1521)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.64711518914227839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1522,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1522,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.72290727528262588,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1523,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1523,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.89543166350674364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1524,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1524,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.34495207894942981,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1525,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1525,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1525>1,IF(M1525=2,IF(B1525<C1525,E1525*N1525,(E1525-1)*N1525),IF(B1525<C1525,E1525*N1525,IF(B1525<2*C1525,(E1525-1)*N1525,(E1525-2)*N1525))),O1525),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",4.6816084956022297E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1526,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1526,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1526>1,IF(M1526=2,IF(B1526<C1526,E1526*N1526,(E1526-1)*N1526),IF(B1526<C1526,E1526*N1526,IF(B1526<2*C1526,(E1526-1)*N1526,(E1526-2)*N1526))),O1526)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1508:L1526)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.3540768160145803},{"$f":"1/M1528","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1528=1,3,IF(D1528=2,2,IF(D1528=3,1,IF(D1528=4,0,IF(D1528=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1528,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1528+MATCH(1,INDIRECT(F1528),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1528=2,2,IF(G1528=3,1,IF(G1528=4,0,IF(G1528=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1528,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1528+MATCH(1,INDIRECT(I1528),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1528=3,1,IF(J1528=4,0,IF(J1528=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1528>1,IF(M1528=2,IF(B1528<C1528,E1528*N1528,(E1528-1)*N1528),IF(B1528<C1528,E1528*N1528,IF(B1528<2*C1528,(E1528-1)*N1528,(E1528-2)*N1528))),O1528)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1529","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1529,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1529+MATCH(1,INDIRECT(F1529),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1529=2,2,IF(G1529=3,1,IF(G1529=4,0,IF(G1529=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1529,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1529+MATCH(1,INDIRECT(I1529),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1529=3,1,IF(J1529=4,0,IF(J1529=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1529>1,IF(M1529=2,IF(B1529<C1529,E1529*N1529,(E1529-1)*N1529),IF(B1529<C1529,E1529*N1529,IF(B1529<2*C1529,(E1529-1)*N1529,(E1529-2)*N1529))),O1529)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.51197230360075263},{"$f":"1/M1530","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1530,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1530+MATCH(1,INDIRECT(F1530),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1530=2,2,IF(G1530=3,1,IF(G1530=4,0,IF(G1530=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1530,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1530+MATCH(1,INDIRECT(I1530),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1530=3,1,IF(J1530=4,0,IF(J1530=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1530>1,IF(M1530=2,IF(B1530<C1530,E1530*N1530,(E1530-1)*N1530),IF(B1530<C1530,E1530*N1530,IF(B1530<2*C1530,(E1530-1)*N1530,(E1530-2)*N1530))),O1530)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.27647236411809673},{"$f":"1/M1531","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1531,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1531+MATCH(1,INDIRECT(F1531),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1531=2,2,IF(G1531=3,1,IF(G1531=4,0,IF(G1531=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1531,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1531+MATCH(1,INDIRECT(I1531),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1531=3,1,IF(J1531=4,0,IF(J1531=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1531>1,IF(M1531=2,IF(B1531<C1531,E1531*N1531,(E1531-1)*N1531),IF(B1531<C1531,E1531*N1531,IF(B1531<2*C1531,(E1531-1)*N1531,(E1531-2)*N1531))),O1531)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1528:L1531)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1527>Cálculos!$G$38,\"EV\",IF(L1527>Cálculos!$G$39,\"AV\",IF(L1527>Cálculos!$G$40,\"MV\",IF(L1527>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1532>=Cálculos!$H$38,\"EV\",IF(L1532>=Cálculos!$H$39,\"AV\",IF(L1532>=Cálculos!$H$40,\"MV\",IF(L1532>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1536=\"EV\",1,IF(M1536=\"AV\",2,IF(M1536=\"MV\",3,IF(M1536=\"PE\",4,IF(M1536=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1535,Cálculos!$P$22:$U$28,N1536+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.52188764938565302},{"$f":"1/M1540","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1540=1,3,IF(D1540=2,2,IF(D1540=3,1,IF(D1540=4,0,IF(D1540=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1540,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1540+MATCH(1,INDIRECT(F1540),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1540=2,2,IF(G1540=3,1,IF(G1540=4,0,IF(G1540=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1540,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1540+MATCH(1,INDIRECT(I1540),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1540=3,1,IF(J1540=4,0,IF(J1540=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1540>1,IF(M1540=2,IF(B1540<C1540,E1540*N1540,H1540*N1540),IF(B1540<C1540,E1540*N1540,IF(B1540<2*C1540,H1540*N1540,K1540*N1540))),O1540)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.56222894589493533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1541=1,3,IF(D1541=2,2,IF(D1541=3,1,IF(D1541=4,0,IF(D1541=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1541,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1541,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1541>1,IF(M1541=2,IF(B1541<C1541,E1541*N1541,(E1541-1)*N1541),IF(B1541<C1541,E1541*N1541,IF(B1541<2*C1541,(E1541-1)*N1541,(E1541-2)*N1541))),O1541)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.28417866085619847,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1542,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1542,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1543","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.25008247111058723,{"$f":"1/M1544","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1544=1,3,IF(D1544=2,2,IF(D1544=3,1,IF(D1544=4,0,IF(D1544=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1544,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1544+MATCH(1,INDIRECT(F1544),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1544=2,2,IF(G1544=3,1,IF(G1544=4,0,IF(G1544=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1544,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1544+MATCH(1,INDIRECT(I1544),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1544=3,1,IF(J1544=4,0,IF(J1544=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1544>1,IF(M1544=2,IF(B1544<C1544,E1544*N1544,(E1544-1)*N1544),IF(B1544<C1544,E1544*N1544,IF(B1544<2*C1544,(E1544-1)*N1544,(E1544-2)*N1544))),O1544)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1545","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.52438140216617979,{"$f":"1/M1546","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1546=1,3,IF(D1546=2,2,IF(D1546=3,1,IF(D1546=4,0,IF(D1546=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1546,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1546+MATCH(1,INDIRECT(F1546),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1546=2,2,IF(G1546=3,1,IF(G1546=4,0,IF(G1546=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1546,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1546+MATCH(1,INDIRECT(I1546),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1546=3,1,IF(J1546=4,0,IF(J1546=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1546>1,IF(M1546=2,IF(B1546<C1546,E1546*N1546,(E1546-1)*N1546),IF(B1546<C1546,E1546*N1546,IF(B1546<2*C1546,(E1546-1)*N1546,(E1546-2)*N1546))),O1546)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.25890483179578438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1547,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1547,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.59640073239424218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1548,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1548,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.28255390605669584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1549,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1549,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.27339392153861342,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1550,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1550,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.76553903815913515,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1551,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1551,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1551>1,IF(M1551=2,IF(B1551<C1551,E1551*N1551,(E1551-1)*N1551),IF(B1551<C1551,E1551*N1551,IF(B1551<2*C1551,(E1551-1)*N1551,(E1551-2)*N1551))),O1551),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.84811797145115153,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1552,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1552,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1552>1,IF(M1552=2,IF(B1552<C1552,E1552*N1552,(E1552-1)*N1552),IF(B1552<C1552,E1552*N1552,IF(B1552<2*C1552,(E1552-1)*N1552,(E1552-2)*N1552))),O1552),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.79830504864700369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1553,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1553,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1553>1,IF(M1553=2,IF(B1553<C1553,E1553*N1553,(E1553-1)*N1553),IF(B1553<C1553,E1553*N1553,IF(B1553<2*C1553,(E1553-1)*N1553,(E1553-2)*N1553))),O1553)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.85693585317177623,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1554,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1554,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.9954106496463212,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1555,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1555,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.74753052642893225,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1556,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1556,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.76622242865243539,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1557,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1557,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1557>1,IF(M1557=2,IF(B1557<C1557,E1557*N1557,(E1557-1)*N1557),IF(B1557<C1557,E1557*N1557,IF(B1557<2*C1557,(E1557-1)*N1557,(E1557-2)*N1557))),O1557),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.50442108755690218,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1558,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1558,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1558>1,IF(M1558=2,IF(B1558<C1558,E1558*N1558,(E1558-1)*N1558),IF(B1558<C1558,E1558*N1558,IF(B1558<2*C1558,(E1558-1)*N1558,(E1558-2)*N1558))),O1558)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1540:L1558)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.61010621453645897},{"$f":"1/M1560","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1560=1,3,IF(D1560=2,2,IF(D1560=3,1,IF(D1560=4,0,IF(D1560=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1560,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1560+MATCH(1,INDIRECT(F1560),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1560=2,2,IF(G1560=3,1,IF(G1560=4,0,IF(G1560=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1560,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1560+MATCH(1,INDIRECT(I1560),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1560=3,1,IF(J1560=4,0,IF(J1560=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1560>1,IF(M1560=2,IF(B1560<C1560,E1560*N1560,(E1560-1)*N1560),IF(B1560<C1560,E1560*N1560,IF(B1560<2*C1560,(E1560-1)*N1560,(E1560-2)*N1560))),O1560)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1561","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1561,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1561+MATCH(1,INDIRECT(F1561),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1561=2,2,IF(G1561=3,1,IF(G1561=4,0,IF(G1561=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1561,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1561+MATCH(1,INDIRECT(I1561),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1561=3,1,IF(J1561=4,0,IF(J1561=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1561>1,IF(M1561=2,IF(B1561<C1561,E1561*N1561,(E1561-1)*N1561),IF(B1561<C1561,E1561*N1561,IF(B1561<2*C1561,(E1561-1)*N1561,(E1561-2)*N1561))),O1561)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.42869745256766112},{"$f":"1/M1562","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1562,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1562+MATCH(1,INDIRECT(F1562),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1562=2,2,IF(G1562=3,1,IF(G1562=4,0,IF(G1562=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1562,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1562+MATCH(1,INDIRECT(I1562),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1562=3,1,IF(J1562=4,0,IF(J1562=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1562>1,IF(M1562=2,IF(B1562<C1562,E1562*N1562,(E1562-1)*N1562),IF(B1562<C1562,E1562*N1562,IF(B1562<2*C1562,(E1562-1)*N1562,(E1562-2)*N1562))),O1562)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.64516343442389401},{"$f":"1/M1563","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1563,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1563+MATCH(1,INDIRECT(F1563),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1563=2,2,IF(G1563=3,1,IF(G1563=4,0,IF(G1563=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1563,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1563+MATCH(1,INDIRECT(I1563),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1563=3,1,IF(J1563=4,0,IF(J1563=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1563>1,IF(M1563=2,IF(B1563<C1563,E1563*N1563,(E1563-1)*N1563),IF(B1563<C1563,E1563*N1563,IF(B1563<2*C1563,(E1563-1)*N1563,(E1563-2)*N1563))),O1563)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1560:L1563)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1559>Cálculos!$G$38,\"EV\",IF(L1559>Cálculos!$G$39,\"AV\",IF(L1559>Cálculos!$G$40,\"MV\",IF(L1559>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1564>=Cálculos!$H$38,\"EV\",IF(L1564>=Cálculos!$H$39,\"AV\",IF(L1564>=Cálculos!$H$40,\"MV\",IF(L1564>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1568=\"EV\",1,IF(M1568=\"AV\",2,IF(M1568=\"MV\",3,IF(M1568=\"PE\",4,IF(M1568=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1567,Cálculos!$P$22:$U$28,N1568+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.94848822739433214},{"$f":"1/M1572","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1572=1,3,IF(D1572=2,2,IF(D1572=3,1,IF(D1572=4,0,IF(D1572=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1572,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1572+MATCH(1,INDIRECT(F1572),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1572=2,2,IF(G1572=3,1,IF(G1572=4,0,IF(G1572=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1572,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1572+MATCH(1,INDIRECT(I1572),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1572=3,1,IF(J1572=4,0,IF(J1572=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1572>1,IF(M1572=2,IF(B1572<C1572,E1572*N1572,H1572*N1572),IF(B1572<C1572,E1572*N1572,IF(B1572<2*C1572,H1572*N1572,K1572*N1572))),O1572)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.71250091182943731,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1573=1,3,IF(D1573=2,2,IF(D1573=3,1,IF(D1573=4,0,IF(D1573=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1573,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1573,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1573>1,IF(M1573=2,IF(B1573<C1573,E1573*N1573,(E1573-1)*N1573),IF(B1573<C1573,E1573*N1573,IF(B1573<2*C1573,(E1573-1)*N1573,(E1573-2)*N1573))),O1573)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.35676633283868353,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1574,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1574,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1575","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.24089990247623583,{"$f":"1/M1576","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1576=1,3,IF(D1576=2,2,IF(D1576=3,1,IF(D1576=4,0,IF(D1576=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1576,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1576+MATCH(1,INDIRECT(F1576),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1576=2,2,IF(G1576=3,1,IF(G1576=4,0,IF(G1576=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1576,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1576+MATCH(1,INDIRECT(I1576),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1576=3,1,IF(J1576=4,0,IF(J1576=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1576>1,IF(M1576=2,IF(B1576<C1576,E1576*N1576,(E1576-1)*N1576),IF(B1576<C1576,E1576*N1576,IF(B1576<2*C1576,(E1576-1)*N1576,(E1576-2)*N1576))),O1576)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1577","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.32819086240589868,{"$f":"1/M1578","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1578=1,3,IF(D1578=2,2,IF(D1578=3,1,IF(D1578=4,0,IF(D1578=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1578,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1578+MATCH(1,INDIRECT(F1578),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1578=2,2,IF(G1578=3,1,IF(G1578=4,0,IF(G1578=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1578,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1578+MATCH(1,INDIRECT(I1578),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1578=3,1,IF(J1578=4,0,IF(J1578=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1578>1,IF(M1578=2,IF(B1578<C1578,E1578*N1578,(E1578-1)*N1578),IF(B1578<C1578,E1578*N1578,IF(B1578<2*C1578,(E1578-1)*N1578,(E1578-2)*N1578))),O1578)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.30707164137784304,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1579,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1579,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.91929077759420785,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1580,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1580,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.74674033015573094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1581,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1581,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.63551976817998201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1582,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1582,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",3.9164858769112243E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1583,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1583,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1583>1,IF(M1583=2,IF(B1583<C1583,E1583*N1583,(E1583-1)*N1583),IF(B1583<C1583,E1583*N1583,IF(B1583<2*C1583,(E1583-1)*N1583,(E1583-2)*N1583))),O1583),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.74790927149366992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1584,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1584,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1584>1,IF(M1584=2,IF(B1584<C1584,E1584*N1584,(E1584-1)*N1584),IF(B1584<C1584,E1584*N1584,IF(B1584<2*C1584,(E1584-1)*N1584,(E1584-2)*N1584))),O1584),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.24504094485577532,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1585,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1585,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1585>1,IF(M1585=2,IF(B1585<C1585,E1585*N1585,(E1585-1)*N1585),IF(B1585<C1585,E1585*N1585,IF(B1585<2*C1585,(E1585-1)*N1585,(E1585-2)*N1585))),O1585)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.91547094231284354,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1586,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1586,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.32792217360906972,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1587,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1587,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.64634844540249037,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1588,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1588,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",2.42470844024959E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1589,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1589,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1589>1,IF(M1589=2,IF(B1589<C1589,E1589*N1589,(E1589-1)*N1589),IF(B1589<C1589,E1589*N1589,IF(B1589<2*C1589,(E1589-1)*N1589,(E1589-2)*N1589))),O1589),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.86791582940186163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1590,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1590,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1590>1,IF(M1590=2,IF(B1590<C1590,E1590*N1590,(E1590-1)*N1590),IF(B1590<C1590,E1590*N1590,IF(B1590<2*C1590,(E1590-1)*N1590,(E1590-2)*N1590))),O1590)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1572:L1590)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.60878311183820466},{"$f":"1/M1592","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1592=1,3,IF(D1592=2,2,IF(D1592=3,1,IF(D1592=4,0,IF(D1592=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1592,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1592+MATCH(1,INDIRECT(F1592),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1592=2,2,IF(G1592=3,1,IF(G1592=4,0,IF(G1592=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1592,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1592+MATCH(1,INDIRECT(I1592),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1592=3,1,IF(J1592=4,0,IF(J1592=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1592>1,IF(M1592=2,IF(B1592<C1592,E1592*N1592,(E1592-1)*N1592),IF(B1592<C1592,E1592*N1592,IF(B1592<2*C1592,(E1592-1)*N1592,(E1592-2)*N1592))),O1592)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1593","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1593,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1593+MATCH(1,INDIRECT(F1593),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1593=2,2,IF(G1593=3,1,IF(G1593=4,0,IF(G1593=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1593,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1593+MATCH(1,INDIRECT(I1593),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1593=3,1,IF(J1593=4,0,IF(J1593=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1593>1,IF(M1593=2,IF(B1593<C1593,E1593*N1593,(E1593-1)*N1593),IF(B1593<C1593,E1593*N1593,IF(B1593<2*C1593,(E1593-1)*N1593,(E1593-2)*N1593))),O1593)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.36751988142439507},{"$f":"1/M1594","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1594,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1594+MATCH(1,INDIRECT(F1594),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1594=2,2,IF(G1594=3,1,IF(G1594=4,0,IF(G1594=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1594,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1594+MATCH(1,INDIRECT(I1594),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1594=3,1,IF(J1594=4,0,IF(J1594=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1594>1,IF(M1594=2,IF(B1594<C1594,E1594*N1594,(E1594-1)*N1594),IF(B1594<C1594,E1594*N1594,IF(B1594<2*C1594,(E1594-1)*N1594,(E1594-2)*N1594))),O1594)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.95019512998075428},{"$f":"1/M1595","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1595,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1595+MATCH(1,INDIRECT(F1595),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1595=2,2,IF(G1595=3,1,IF(G1595=4,0,IF(G1595=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1595,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1595+MATCH(1,INDIRECT(I1595),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1595=3,1,IF(J1595=4,0,IF(J1595=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1595>1,IF(M1595=2,IF(B1595<C1595,E1595*N1595,(E1595-1)*N1595),IF(B1595<C1595,E1595*N1595,IF(B1595<2*C1595,(E1595-1)*N1595,(E1595-2)*N1595))),O1595)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1592:L1595)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1591>Cálculos!$G$38,\"EV\",IF(L1591>Cálculos!$G$39,\"AV\",IF(L1591>Cálculos!$G$40,\"MV\",IF(L1591>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1596>=Cálculos!$H$38,\"EV\",IF(L1596>=Cálculos!$H$39,\"AV\",IF(L1596>=Cálculos!$H$40,\"MV\",IF(L1596>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1600=\"EV\",1,IF(M1600=\"AV\",2,IF(M1600=\"MV\",3,IF(M1600=\"PE\",4,IF(M1600=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1599,Cálculos!$P$22:$U$28,N1600+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.38900321204608468},{"$f":"1/M1604","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1604=1,3,IF(D1604=2,2,IF(D1604=3,1,IF(D1604=4,0,IF(D1604=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1604,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1604+MATCH(1,INDIRECT(F1604),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1604=2,2,IF(G1604=3,1,IF(G1604=4,0,IF(G1604=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1604,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1604+MATCH(1,INDIRECT(I1604),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1604=3,1,IF(J1604=4,0,IF(J1604=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1604>1,IF(M1604=2,IF(B1604<C1604,E1604*N1604,H1604*N1604),IF(B1604<C1604,E1604*N1604,IF(B1604<2*C1604,H1604*N1604,K1604*N1604))),O1604)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.9116452295510038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1605=1,3,IF(D1605=2,2,IF(D1605=3,1,IF(D1605=4,0,IF(D1605=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1605,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1605,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1605>1,IF(M1605=2,IF(B1605<C1605,E1605*N1605,(E1605-1)*N1605),IF(B1605<C1605,E1605*N1605,IF(B1605<2*C1605,(E1605-1)*N1605,(E1605-2)*N1605))),O1605)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.11986013195440381,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1606,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1606,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1607","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.46641063610635458,{"$f":"1/M1608","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1608=1,3,IF(D1608=2,2,IF(D1608=3,1,IF(D1608=4,0,IF(D1608=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1608,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1608+MATCH(1,INDIRECT(F1608),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1608=2,2,IF(G1608=3,1,IF(G1608=4,0,IF(G1608=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1608,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1608+MATCH(1,INDIRECT(I1608),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1608=3,1,IF(J1608=4,0,IF(J1608=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1608>1,IF(M1608=2,IF(B1608<C1608,E1608*N1608,(E1608-1)*N1608),IF(B1608<C1608,E1608*N1608,IF(B1608<2*C1608,(E1608-1)*N1608,(E1608-2)*N1608))),O1608)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1609","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.41247761031940866,{"$f":"1/M1610","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1610=1,3,IF(D1610=2,2,IF(D1610=3,1,IF(D1610=4,0,IF(D1610=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1610,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1610+MATCH(1,INDIRECT(F1610),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1610=2,2,IF(G1610=3,1,IF(G1610=4,0,IF(G1610=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1610,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1610+MATCH(1,INDIRECT(I1610),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1610=3,1,IF(J1610=4,0,IF(J1610=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1610>1,IF(M1610=2,IF(B1610<C1610,E1610*N1610,(E1610-1)*N1610),IF(B1610<C1610,E1610*N1610,IF(B1610<2*C1610,(E1610-1)*N1610,(E1610-2)*N1610))),O1610)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",3.459927390091877E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1611,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1611,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.31178674425148745,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1612,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1612,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.7441197852588225,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1613,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1613,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.8441378763830153,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1614,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1614,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.63776043897941193,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1615,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1615,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1615>1,IF(M1615=2,IF(B1615<C1615,E1615*N1615,(E1615-1)*N1615),IF(B1615<C1615,E1615*N1615,IF(B1615<2*C1615,(E1615-1)*N1615,(E1615-2)*N1615))),O1615),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.87406579657689609,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1616,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1616,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1616>1,IF(M1616=2,IF(B1616<C1616,E1616*N1616,(E1616-1)*N1616),IF(B1616<C1616,E1616*N1616,IF(B1616<2*C1616,(E1616-1)*N1616,(E1616-2)*N1616))),O1616),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.62549031227384011,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1617,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1617,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1617>1,IF(M1617=2,IF(B1617<C1617,E1617*N1617,(E1617-1)*N1617),IF(B1617<C1617,E1617*N1617,IF(B1617<2*C1617,(E1617-1)*N1617,(E1617-2)*N1617))),O1617)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.6470664313180966,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1618,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1618,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.78936797795833347,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1619,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1619,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",1.9219698483029291E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1620,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1620,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.24399507823656574,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1621,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1621,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1621>1,IF(M1621=2,IF(B1621<C1621,E1621*N1621,(E1621-1)*N1621),IF(B1621<C1621,E1621*N1621,IF(B1621<2*C1621,(E1621-1)*N1621,(E1621-2)*N1621))),O1621),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.56195197114795947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1622,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1622,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1622>1,IF(M1622=2,IF(B1622<C1622,E1622*N1622,(E1622-1)*N1622),IF(B1622<C1622,E1622*N1622,IF(B1622<2*C1622,(E1622-1)*N1622,(E1622-2)*N1622))),O1622)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1604:L1622)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.50253322000596112},{"$f":"1/M1624","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1624=1,3,IF(D1624=2,2,IF(D1624=3,1,IF(D1624=4,0,IF(D1624=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1624,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1624+MATCH(1,INDIRECT(F1624),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1624=2,2,IF(G1624=3,1,IF(G1624=4,0,IF(G1624=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1624,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1624+MATCH(1,INDIRECT(I1624),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1624=3,1,IF(J1624=4,0,IF(J1624=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1624>1,IF(M1624=2,IF(B1624<C1624,E1624*N1624,(E1624-1)*N1624),IF(B1624<C1624,E1624*N1624,IF(B1624<2*C1624,(E1624-1)*N1624,(E1624-2)*N1624))),O1624)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1625","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1625,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1625+MATCH(1,INDIRECT(F1625),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1625=2,2,IF(G1625=3,1,IF(G1625=4,0,IF(G1625=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1625,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1625+MATCH(1,INDIRECT(I1625),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1625=3,1,IF(J1625=4,0,IF(J1625=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1625>1,IF(M1625=2,IF(B1625<C1625,E1625*N1625,(E1625-1)*N1625),IF(B1625<C1625,E1625*N1625,IF(B1625<2*C1625,(E1625-1)*N1625,(E1625-2)*N1625))),O1625)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.37995847458692467},{"$f":"1/M1626","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1626,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1626+MATCH(1,INDIRECT(F1626),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1626=2,2,IF(G1626=3,1,IF(G1626=4,0,IF(G1626=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1626,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1626+MATCH(1,INDIRECT(I1626),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1626=3,1,IF(J1626=4,0,IF(J1626=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1626>1,IF(M1626=2,IF(B1626<C1626,E1626*N1626,(E1626-1)*N1626),IF(B1626<C1626,E1626*N1626,IF(B1626<2*C1626,(E1626-1)*N1626,(E1626-2)*N1626))),O1626)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.74109027103078629},{"$f":"1/M1627","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1627,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1627+MATCH(1,INDIRECT(F1627),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1627=2,2,IF(G1627=3,1,IF(G1627=4,0,IF(G1627=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1627,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1627+MATCH(1,INDIRECT(I1627),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1627=3,1,IF(J1627=4,0,IF(J1627=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1627>1,IF(M1627=2,IF(B1627<C1627,E1627*N1627,(E1627-1)*N1627),IF(B1627<C1627,E1627*N1627,IF(B1627<2*C1627,(E1627-1)*N1627,(E1627-2)*N1627))),O1627)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1624:L1627)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1623>Cálculos!$G$38,\"EV\",IF(L1623>Cálculos!$G$39,\"AV\",IF(L1623>Cálculos!$G$40,\"MV\",IF(L1623>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1628>=Cálculos!$H$38,\"EV\",IF(L1628>=Cálculos!$H$39,\"AV\",IF(L1628>=Cálculos!$H$40,\"MV\",IF(L1628>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1632=\"EV\",1,IF(M1632=\"AV\",2,IF(M1632=\"MV\",3,IF(M1632=\"PE\",4,IF(M1632=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1631,Cálculos!$P$22:$U$28,N1632+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.63073979250649692},{"$f":"1/M1636","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1636=1,3,IF(D1636=2,2,IF(D1636=3,1,IF(D1636=4,0,IF(D1636=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1636,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1636+MATCH(1,INDIRECT(F1636),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1636=2,2,IF(G1636=3,1,IF(G1636=4,0,IF(G1636=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1636,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1636+MATCH(1,INDIRECT(I1636),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1636=3,1,IF(J1636=4,0,IF(J1636=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1636>1,IF(M1636=2,IF(B1636<C1636,E1636*N1636,H1636*N1636),IF(B1636<C1636,E1636*N1636,IF(B1636<2*C1636,H1636*N1636,K1636*N1636))),O1636)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.99124364332652382,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1637=1,3,IF(D1637=2,2,IF(D1637=3,1,IF(D1637=4,0,IF(D1637=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1637,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1637,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1637>1,IF(M1637=2,IF(B1637<C1637,E1637*N1637,(E1637-1)*N1637),IF(B1637<C1637,E1637*N1637,IF(B1637<2*C1637,(E1637-1)*N1637,(E1637-2)*N1637))),O1637)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.28084143691434771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1638,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1638,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1639","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.84269202411375776,{"$f":"1/M1640","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1640=1,3,IF(D1640=2,2,IF(D1640=3,1,IF(D1640=4,0,IF(D1640=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1640,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1640+MATCH(1,INDIRECT(F1640),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1640=2,2,IF(G1640=3,1,IF(G1640=4,0,IF(G1640=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1640,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1640+MATCH(1,INDIRECT(I1640),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1640=3,1,IF(J1640=4,0,IF(J1640=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1640>1,IF(M1640=2,IF(B1640<C1640,E1640*N1640,(E1640-1)*N1640),IF(B1640<C1640,E1640*N1640,IF(B1640<2*C1640,(E1640-1)*N1640,(E1640-2)*N1640))),O1640)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1641","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.89008814377627077,{"$f":"1/M1642","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1642=1,3,IF(D1642=2,2,IF(D1642=3,1,IF(D1642=4,0,IF(D1642=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1642,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1642+MATCH(1,INDIRECT(F1642),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1642=2,2,IF(G1642=3,1,IF(G1642=4,0,IF(G1642=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1642,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1642+MATCH(1,INDIRECT(I1642),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1642=3,1,IF(J1642=4,0,IF(J1642=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1642>1,IF(M1642=2,IF(B1642<C1642,E1642*N1642,(E1642-1)*N1642),IF(B1642<C1642,E1642*N1642,IF(B1642<2*C1642,(E1642-1)*N1642,(E1642-2)*N1642))),O1642)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.88685094423724742,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1643,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1643,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.32449625704438034,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1644,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1644,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.50261246604029819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1645,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1645,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.45956183439040321,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1646,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1646,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.50636170934714697,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1647,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1647,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1647>1,IF(M1647=2,IF(B1647<C1647,E1647*N1647,(E1647-1)*N1647),IF(B1647<C1647,E1647*N1647,IF(B1647<2*C1647,(E1647-1)*N1647,(E1647-2)*N1647))),O1647),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.47505497609254754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1648,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1648,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1648>1,IF(M1648=2,IF(B1648<C1648,E1648*N1648,(E1648-1)*N1648),IF(B1648<C1648,E1648*N1648,IF(B1648<2*C1648,(E1648-1)*N1648,(E1648-2)*N1648))),O1648),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.8745149455296094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1649,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1649,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1649>1,IF(M1649=2,IF(B1649<C1649,E1649*N1649,(E1649-1)*N1649),IF(B1649<C1649,E1649*N1649,IF(B1649<2*C1649,(E1649-1)*N1649,(E1649-2)*N1649))),O1649)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.72946506250665311,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1650,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1650,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.85026707611104857,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1651,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1651,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.30759475268987391,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1652,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1652,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.28975698708714259,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1653,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1653,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1653>1,IF(M1653=2,IF(B1653<C1653,E1653*N1653,(E1653-1)*N1653),IF(B1653<C1653,E1653*N1653,IF(B1653<2*C1653,(E1653-1)*N1653,(E1653-2)*N1653))),O1653),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.73642175823133371,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1654,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1654,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1654>1,IF(M1654=2,IF(B1654<C1654,E1654*N1654,(E1654-1)*N1654),IF(B1654<C1654,E1654*N1654,IF(B1654<2*C1654,(E1654-1)*N1654,(E1654-2)*N1654))),O1654)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1636:L1654)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.65136447034664857},{"$f":"1/M1656","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1656=1,3,IF(D1656=2,2,IF(D1656=3,1,IF(D1656=4,0,IF(D1656=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1656,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1656+MATCH(1,INDIRECT(F1656),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1656=2,2,IF(G1656=3,1,IF(G1656=4,0,IF(G1656=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1656,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1656+MATCH(1,INDIRECT(I1656),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1656=3,1,IF(J1656=4,0,IF(J1656=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1656>1,IF(M1656=2,IF(B1656<C1656,E1656*N1656,(E1656-1)*N1656),IF(B1656<C1656,E1656*N1656,IF(B1656<2*C1656,(E1656-1)*N1656,(E1656-2)*N1656))),O1656)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1657","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1657,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1657+MATCH(1,INDIRECT(F1657),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1657=2,2,IF(G1657=3,1,IF(G1657=4,0,IF(G1657=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1657,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1657+MATCH(1,INDIRECT(I1657),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1657=3,1,IF(J1657=4,0,IF(J1657=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1657>1,IF(M1657=2,IF(B1657<C1657,E1657*N1657,(E1657-1)*N1657),IF(B1657<C1657,E1657*N1657,IF(B1657<2*C1657,(E1657-1)*N1657,(E1657-2)*N1657))),O1657)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":3.8978462530025459E-2},{"$f":"1/M1658","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1658,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1658+MATCH(1,INDIRECT(F1658),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1658=2,2,IF(G1658=3,1,IF(G1658=4,0,IF(G1658=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1658,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1658+MATCH(1,INDIRECT(I1658),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1658=3,1,IF(J1658=4,0,IF(J1658=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1658>1,IF(M1658=2,IF(B1658<C1658,E1658*N1658,(E1658-1)*N1658),IF(B1658<C1658,E1658*N1658,IF(B1658<2*C1658,(E1658-1)*N1658,(E1658-2)*N1658))),O1658)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.20158102762091268},{"$f":"1/M1659","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1659,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1659+MATCH(1,INDIRECT(F1659),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1659=2,2,IF(G1659=3,1,IF(G1659=4,0,IF(G1659=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1659,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1659+MATCH(1,INDIRECT(I1659),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1659=3,1,IF(J1659=4,0,IF(J1659=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1659>1,IF(M1659=2,IF(B1659<C1659,E1659*N1659,(E1659-1)*N1659),IF(B1659<C1659,E1659*N1659,IF(B1659<2*C1659,(E1659-1)*N1659,(E1659-2)*N1659))),O1659)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1656:L1659)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1655>Cálculos!$G$38,\"EV\",IF(L1655>Cálculos!$G$39,\"AV\",IF(L1655>Cálculos!$G$40,\"MV\",IF(L1655>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1660>=Cálculos!$H$38,\"EV\",IF(L1660>=Cálculos!$H$39,\"AV\",IF(L1660>=Cálculos!$H$40,\"MV\",IF(L1660>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1664=\"EV\",1,IF(M1664=\"AV\",2,IF(M1664=\"MV\",3,IF(M1664=\"PE\",4,IF(M1664=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1663,Cálculos!$P$22:$U$28,N1664+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.84003520312885827},{"$f":"1/M1668","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1668=1,3,IF(D1668=2,2,IF(D1668=3,1,IF(D1668=4,0,IF(D1668=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1668,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1668+MATCH(1,INDIRECT(F1668),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1668=2,2,IF(G1668=3,1,IF(G1668=4,0,IF(G1668=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1668,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1668+MATCH(1,INDIRECT(I1668),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1668=3,1,IF(J1668=4,0,IF(J1668=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1668>1,IF(M1668=2,IF(B1668<C1668,E1668*N1668,H1668*N1668),IF(B1668<C1668,E1668*N1668,IF(B1668<2*C1668,H1668*N1668,K1668*N1668))),O1668)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.6530362112750473,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1669=1,3,IF(D1669=2,2,IF(D1669=3,1,IF(D1669=4,0,IF(D1669=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1669,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1669,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1669>1,IF(M1669=2,IF(B1669<C1669,E1669*N1669,(E1669-1)*N1669),IF(B1669<C1669,E1669*N1669,IF(B1669<2*C1669,(E1669-1)*N1669,(E1669-2)*N1669))),O1669)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.73533140396761631,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1670,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1670,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1671","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.56774763012444318,{"$f":"1/M1672","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1672=1,3,IF(D1672=2,2,IF(D1672=3,1,IF(D1672=4,0,IF(D1672=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1672,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1672+MATCH(1,INDIRECT(F1672),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1672=2,2,IF(G1672=3,1,IF(G1672=4,0,IF(G1672=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1672,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1672+MATCH(1,INDIRECT(I1672),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1672=3,1,IF(J1672=4,0,IF(J1672=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1672>1,IF(M1672=2,IF(B1672<C1672,E1672*N1672,(E1672-1)*N1672),IF(B1672<C1672,E1672*N1672,IF(B1672<2*C1672,(E1672-1)*N1672,(E1672-2)*N1672))),O1672)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1673","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.15195146748184807,{"$f":"1/M1674","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1674=1,3,IF(D1674=2,2,IF(D1674=3,1,IF(D1674=4,0,IF(D1674=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1674,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1674+MATCH(1,INDIRECT(F1674),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1674=2,2,IF(G1674=3,1,IF(G1674=4,0,IF(G1674=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1674,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1674+MATCH(1,INDIRECT(I1674),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1674=3,1,IF(J1674=4,0,IF(J1674=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1674>1,IF(M1674=2,IF(B1674<C1674,E1674*N1674,(E1674-1)*N1674),IF(B1674<C1674,E1674*N1674,IF(B1674<2*C1674,(E1674-1)*N1674,(E1674-2)*N1674))),O1674)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.45845801875984515,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1675,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1675,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.730061493866348,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1676,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1676,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.44149368494925234,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1677,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1677,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.46438363971786289,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1678,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1678,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.93785295359532772,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1679,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1679,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1679>1,IF(M1679=2,IF(B1679<C1679,E1679*N1679,(E1679-1)*N1679),IF(B1679<C1679,E1679*N1679,IF(B1679<2*C1679,(E1679-1)*N1679,(E1679-2)*N1679))),O1679),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.33808983229523248,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1680,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1680,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1680>1,IF(M1680=2,IF(B1680<C1680,E1680*N1680,(E1680-1)*N1680),IF(B1680<C1680,E1680*N1680,IF(B1680<2*C1680,(E1680-1)*N1680,(E1680-2)*N1680))),O1680),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.18603385832818264,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1681,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1681,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1681>1,IF(M1681=2,IF(B1681<C1681,E1681*N1681,(E1681-1)*N1681),IF(B1681<C1681,E1681*N1681,IF(B1681<2*C1681,(E1681-1)*N1681,(E1681-2)*N1681))),O1681)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.58645077210491059,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1682,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1682,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.93836706090990951,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1683,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1683,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.25135486658370421,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1684,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1684,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.32165310534752489,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1685,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1685,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1685>1,IF(M1685=2,IF(B1685<C1685,E1685*N1685,(E1685-1)*N1685),IF(B1685<C1685,E1685*N1685,IF(B1685<2*C1685,(E1685-1)*N1685,(E1685-2)*N1685))),O1685),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.25258383718293798,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1686,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1686,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1686>1,IF(M1686=2,IF(B1686<C1686,E1686*N1686,(E1686-1)*N1686),IF(B1686<C1686,E1686*N1686,IF(B1686<2*C1686,(E1686-1)*N1686,(E1686-2)*N1686))),O1686)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1668:L1686)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":1.8220184758336533E-2},{"$f":"1/M1688","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1688=1,3,IF(D1688=2,2,IF(D1688=3,1,IF(D1688=4,0,IF(D1688=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1688,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1688+MATCH(1,INDIRECT(F1688),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1688=2,2,IF(G1688=3,1,IF(G1688=4,0,IF(G1688=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1688,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1688+MATCH(1,INDIRECT(I1688),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1688=3,1,IF(J1688=4,0,IF(J1688=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1688>1,IF(M1688=2,IF(B1688<C1688,E1688*N1688,(E1688-1)*N1688),IF(B1688<C1688,E1688*N1688,IF(B1688<2*C1688,(E1688-1)*N1688,(E1688-2)*N1688))),O1688)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1689","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1689,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1689+MATCH(1,INDIRECT(F1689),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1689=2,2,IF(G1689=3,1,IF(G1689=4,0,IF(G1689=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1689,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1689+MATCH(1,INDIRECT(I1689),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1689=3,1,IF(J1689=4,0,IF(J1689=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1689>1,IF(M1689=2,IF(B1689<C1689,E1689*N1689,(E1689-1)*N1689),IF(B1689<C1689,E1689*N1689,IF(B1689<2*C1689,(E1689-1)*N1689,(E1689-2)*N1689))),O1689)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.94023356522843526},{"$f":"1/M1690","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1690,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1690+MATCH(1,INDIRECT(F1690),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1690=2,2,IF(G1690=3,1,IF(G1690=4,0,IF(G1690=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1690,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1690+MATCH(1,INDIRECT(I1690),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1690=3,1,IF(J1690=4,0,IF(J1690=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1690>1,IF(M1690=2,IF(B1690<C1690,E1690*N1690,(E1690-1)*N1690),IF(B1690<C1690,E1690*N1690,IF(B1690<2*C1690,(E1690-1)*N1690,(E1690-2)*N1690))),O1690)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":5.7102843474430287E-2},{"$f":"1/M1691","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1691,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1691+MATCH(1,INDIRECT(F1691),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1691=2,2,IF(G1691=3,1,IF(G1691=4,0,IF(G1691=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1691,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1691+MATCH(1,INDIRECT(I1691),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1691=3,1,IF(J1691=4,0,IF(J1691=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1691>1,IF(M1691=2,IF(B1691<C1691,E1691*N1691,(E1691-1)*N1691),IF(B1691<C1691,E1691*N1691,IF(B1691<2*C1691,(E1691-1)*N1691,(E1691-2)*N1691))),O1691)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1688:L1691)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1687>Cálculos!$G$38,\"EV\",IF(L1687>Cálculos!$G$39,\"AV\",IF(L1687>Cálculos!$G$40,\"MV\",IF(L1687>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1692>=Cálculos!$H$38,\"EV\",IF(L1692>=Cálculos!$H$39,\"AV\",IF(L1692>=Cálculos!$H$40,\"MV\",IF(L1692>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1696=\"EV\",1,IF(M1696=\"AV\",2,IF(M1696=\"MV\",3,IF(M1696=\"PE\",4,IF(M1696=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1695,Cálculos!$P$22:$U$28,N1696+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.35961736192464078},{"$f":"1/M1700","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1700=1,3,IF(D1700=2,2,IF(D1700=3,1,IF(D1700=4,0,IF(D1700=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1700,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1700+MATCH(1,INDIRECT(F1700),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1700=2,2,IF(G1700=3,1,IF(G1700=4,0,IF(G1700=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1700,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1700+MATCH(1,INDIRECT(I1700),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1700=3,1,IF(J1700=4,0,IF(J1700=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1700>1,IF(M1700=2,IF(B1700<C1700,E1700*N1700,H1700*N1700),IF(B1700<C1700,E1700*N1700,IF(B1700<2*C1700,H1700*N1700,K1700*N1700))),O1700)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.73654919367634364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1701=1,3,IF(D1701=2,2,IF(D1701=3,1,IF(D1701=4,0,IF(D1701=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1701,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1701,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1701>1,IF(M1701=2,IF(B1701<C1701,E1701*N1701,(E1701-1)*N1701),IF(B1701<C1701,E1701*N1701,IF(B1701<2*C1701,(E1701-1)*N1701,(E1701-2)*N1701))),O1701)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.43321426626469184,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1702,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1702,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1703","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.27081679479892529,{"$f":"1/M1704","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1704=1,3,IF(D1704=2,2,IF(D1704=3,1,IF(D1704=4,0,IF(D1704=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1704,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1704+MATCH(1,INDIRECT(F1704),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1704=2,2,IF(G1704=3,1,IF(G1704=4,0,IF(G1704=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1704,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1704+MATCH(1,INDIRECT(I1704),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1704=3,1,IF(J1704=4,0,IF(J1704=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1704>1,IF(M1704=2,IF(B1704<C1704,E1704*N1704,(E1704-1)*N1704),IF(B1704<C1704,E1704*N1704,IF(B1704<2*C1704,(E1704-1)*N1704,(E1704-2)*N1704))),O1704)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1705","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.53369048972968236,{"$f":"1/M1706","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1706=1,3,IF(D1706=2,2,IF(D1706=3,1,IF(D1706=4,0,IF(D1706=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1706,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1706+MATCH(1,INDIRECT(F1706),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1706=2,2,IF(G1706=3,1,IF(G1706=4,0,IF(G1706=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1706,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1706+MATCH(1,INDIRECT(I1706),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1706=3,1,IF(J1706=4,0,IF(J1706=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1706>1,IF(M1706=2,IF(B1706<C1706,E1706*N1706,(E1706-1)*N1706),IF(B1706<C1706,E1706*N1706,IF(B1706<2*C1706,(E1706-1)*N1706,(E1706-2)*N1706))),O1706)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.44124373116932991,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1707,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1707,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.6863435063378861,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1708,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1708,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.22721558398727582,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1709,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1709,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.78990734495399639,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1710,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1710,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.45479193398630691,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1711,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1711,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1711>1,IF(M1711=2,IF(B1711<C1711,E1711*N1711,(E1711-1)*N1711),IF(B1711<C1711,E1711*N1711,IF(B1711<2*C1711,(E1711-1)*N1711,(E1711-2)*N1711))),O1711),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.45864617011314301,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1712,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1712,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1712>1,IF(M1712=2,IF(B1712<C1712,E1712*N1712,(E1712-1)*N1712),IF(B1712<C1712,E1712*N1712,IF(B1712<2*C1712,(E1712-1)*N1712,(E1712-2)*N1712))),O1712),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.743788613958693,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1713,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1713,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1713>1,IF(M1713=2,IF(B1713<C1713,E1713*N1713,(E1713-1)*N1713),IF(B1713<C1713,E1713*N1713,IF(B1713<2*C1713,(E1713-1)*N1713,(E1713-2)*N1713))),O1713)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.90447230893393749,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1714,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1714,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",5.9693060329074954E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1715,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1715,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.15251753983557426,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1716,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1716,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",6.8732538350192662E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1717,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1717,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1717>1,IF(M1717=2,IF(B1717<C1717,E1717*N1717,(E1717-1)*N1717),IF(B1717<C1717,E1717*N1717,IF(B1717<2*C1717,(E1717-1)*N1717,(E1717-2)*N1717))),O1717),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.84378608264635635,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1718,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1718,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1718>1,IF(M1718=2,IF(B1718<C1718,E1718*N1718,(E1718-1)*N1718),IF(B1718<C1718,E1718*N1718,IF(B1718<2*C1718,(E1718-1)*N1718,(E1718-2)*N1718))),O1718)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1700:L1718)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.26546286531602359},{"$f":"1/M1720","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1720=1,3,IF(D1720=2,2,IF(D1720=3,1,IF(D1720=4,0,IF(D1720=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1720,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1720+MATCH(1,INDIRECT(F1720),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1720=2,2,IF(G1720=3,1,IF(G1720=4,0,IF(G1720=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1720,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1720+MATCH(1,INDIRECT(I1720),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1720=3,1,IF(J1720=4,0,IF(J1720=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1720>1,IF(M1720=2,IF(B1720<C1720,E1720*N1720,(E1720-1)*N1720),IF(B1720<C1720,E1720*N1720,IF(B1720<2*C1720,(E1720-1)*N1720,(E1720-2)*N1720))),O1720)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1721","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1721,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1721+MATCH(1,INDIRECT(F1721),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1721=2,2,IF(G1721=3,1,IF(G1721=4,0,IF(G1721=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1721,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1721+MATCH(1,INDIRECT(I1721),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1721=3,1,IF(J1721=4,0,IF(J1721=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1721>1,IF(M1721=2,IF(B1721<C1721,E1721*N1721,(E1721-1)*N1721),IF(B1721<C1721,E1721*N1721,IF(B1721<2*C1721,(E1721-1)*N1721,(E1721-2)*N1721))),O1721)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.93073997303551359},{"$f":"1/M1722","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1722,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1722+MATCH(1,INDIRECT(F1722),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1722=2,2,IF(G1722=3,1,IF(G1722=4,0,IF(G1722=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1722,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1722+MATCH(1,INDIRECT(I1722),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1722=3,1,IF(J1722=4,0,IF(J1722=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1722>1,IF(M1722=2,IF(B1722<C1722,E1722*N1722,(E1722-1)*N1722),IF(B1722<C1722,E1722*N1722,IF(B1722<2*C1722,(E1722-1)*N1722,(E1722-2)*N1722))),O1722)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.68574517666540147},{"$f":"1/M1723","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1723,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1723+MATCH(1,INDIRECT(F1723),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1723=2,2,IF(G1723=3,1,IF(G1723=4,0,IF(G1723=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1723,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1723+MATCH(1,INDIRECT(I1723),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1723=3,1,IF(J1723=4,0,IF(J1723=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1723>1,IF(M1723=2,IF(B1723<C1723,E1723*N1723,(E1723-1)*N1723),IF(B1723<C1723,E1723*N1723,IF(B1723<2*C1723,(E1723-1)*N1723,(E1723-2)*N1723))),O1723)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1720:L1723)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1719>Cálculos!$G$38,\"EV\",IF(L1719>Cálculos!$G$39,\"AV\",IF(L1719>Cálculos!$G$40,\"MV\",IF(L1719>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1724>=Cálculos!$H$38,\"EV\",IF(L1724>=Cálculos!$H$39,\"AV\",IF(L1724>=Cálculos!$H$40,\"MV\",IF(L1724>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1728=\"EV\",1,IF(M1728=\"AV\",2,IF(M1728=\"MV\",3,IF(M1728=\"PE\",4,IF(M1728=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1727,Cálculos!$P$22:$U$28,N1728+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.30635486109466092},{"$f":"1/M1732","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1732=1,3,IF(D1732=2,2,IF(D1732=3,1,IF(D1732=4,0,IF(D1732=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1732,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1732+MATCH(1,INDIRECT(F1732),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1732=2,2,IF(G1732=3,1,IF(G1732=4,0,IF(G1732=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1732,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1732+MATCH(1,INDIRECT(I1732),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1732=3,1,IF(J1732=4,0,IF(J1732=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1732>1,IF(M1732=2,IF(B1732<C1732,E1732*N1732,H1732*N1732),IF(B1732<C1732,E1732*N1732,IF(B1732<2*C1732,H1732*N1732,K1732*N1732))),O1732)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.55718422501191223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1733=1,3,IF(D1733=2,2,IF(D1733=3,1,IF(D1733=4,0,IF(D1733=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1733,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1733,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1733>1,IF(M1733=2,IF(B1733<C1733,E1733*N1733,(E1733-1)*N1733),IF(B1733<C1733,E1733*N1733,IF(B1733<2*C1733,(E1733-1)*N1733,(E1733-2)*N1733))),O1733)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.64228458070385597,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1734,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1734,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1735","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.25713128009912167,{"$f":"1/M1736","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1736=1,3,IF(D1736=2,2,IF(D1736=3,1,IF(D1736=4,0,IF(D1736=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1736,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1736+MATCH(1,INDIRECT(F1736),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1736=2,2,IF(G1736=3,1,IF(G1736=4,0,IF(G1736=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1736,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1736+MATCH(1,INDIRECT(I1736),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1736=3,1,IF(J1736=4,0,IF(J1736=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1736>1,IF(M1736=2,IF(B1736<C1736,E1736*N1736,(E1736-1)*N1736),IF(B1736<C1736,E1736*N1736,IF(B1736<2*C1736,(E1736-1)*N1736,(E1736-2)*N1736))),O1736)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1737","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.13028459543686743,{"$f":"1/M1738","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1738=1,3,IF(D1738=2,2,IF(D1738=3,1,IF(D1738=4,0,IF(D1738=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1738,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1738+MATCH(1,INDIRECT(F1738),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1738=2,2,IF(G1738=3,1,IF(G1738=4,0,IF(G1738=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1738,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1738+MATCH(1,INDIRECT(I1738),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1738=3,1,IF(J1738=4,0,IF(J1738=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1738>1,IF(M1738=2,IF(B1738<C1738,E1738*N1738,(E1738-1)*N1738),IF(B1738<C1738,E1738*N1738,IF(B1738<2*C1738,(E1738-1)*N1738,(E1738-2)*N1738))),O1738)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.14827422217181985,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1739,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1739,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.52058360338541987,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1740,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1740,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.33772366031836987,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1741,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1741,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",9.5202763042961935E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1742,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1742,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.64795016625531232,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1743,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1743,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1743>1,IF(M1743=2,IF(B1743<C1743,E1743*N1743,(E1743-1)*N1743),IF(B1743<C1743,E1743*N1743,IF(B1743<2*C1743,(E1743-1)*N1743,(E1743-2)*N1743))),O1743),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.71786293810508195,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1744,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1744,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1744>1,IF(M1744=2,IF(B1744<C1744,E1744*N1744,(E1744-1)*N1744),IF(B1744<C1744,E1744*N1744,IF(B1744<2*C1744,(E1744-1)*N1744,(E1744-2)*N1744))),O1744),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.24622261117327648,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1745,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1745,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1745>1,IF(M1745=2,IF(B1745<C1745,E1745*N1745,(E1745-1)*N1745),IF(B1745<C1745,E1745*N1745,IF(B1745<2*C1745,(E1745-1)*N1745,(E1745-2)*N1745))),O1745)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.54288752598155721,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1746,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1746,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",2.6268325646888968E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1747,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1747,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.62611943690547345,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1748,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1748,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.92585676811188833,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1749,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1749,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1749>1,IF(M1749=2,IF(B1749<C1749,E1749*N1749,(E1749-1)*N1749),IF(B1749<C1749,E1749*N1749,IF(B1749<2*C1749,(E1749-1)*N1749,(E1749-2)*N1749))),O1749),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.91993714090031753,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1750,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1750,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1750>1,IF(M1750=2,IF(B1750<C1750,E1750*N1750,(E1750-1)*N1750),IF(B1750<C1750,E1750*N1750,IF(B1750<2*C1750,(E1750-1)*N1750,(E1750-2)*N1750))),O1750)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1732:L1750)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.75178458551877814},{"$f":"1/M1752","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1752=1,3,IF(D1752=2,2,IF(D1752=3,1,IF(D1752=4,0,IF(D1752=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1752,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1752+MATCH(1,INDIRECT(F1752),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1752=2,2,IF(G1752=3,1,IF(G1752=4,0,IF(G1752=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1752,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1752+MATCH(1,INDIRECT(I1752),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1752=3,1,IF(J1752=4,0,IF(J1752=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1752>1,IF(M1752=2,IF(B1752<C1752,E1752*N1752,(E1752-1)*N1752),IF(B1752<C1752,E1752*N1752,IF(B1752<2*C1752,(E1752-1)*N1752,(E1752-2)*N1752))),O1752)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1753","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1753,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1753+MATCH(1,INDIRECT(F1753),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1753=2,2,IF(G1753=3,1,IF(G1753=4,0,IF(G1753=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1753,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1753+MATCH(1,INDIRECT(I1753),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1753=3,1,IF(J1753=4,0,IF(J1753=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1753>1,IF(M1753=2,IF(B1753<C1753,E1753*N1753,(E1753-1)*N1753),IF(B1753<C1753,E1753*N1753,IF(B1753<2*C1753,(E1753-1)*N1753,(E1753-2)*N1753))),O1753)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.21518881771341114},{"$f":"1/M1754","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1754,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1754+MATCH(1,INDIRECT(F1754),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1754=2,2,IF(G1754=3,1,IF(G1754=4,0,IF(G1754=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1754,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1754+MATCH(1,INDIRECT(I1754),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1754=3,1,IF(J1754=4,0,IF(J1754=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1754>1,IF(M1754=2,IF(B1754<C1754,E1754*N1754,(E1754-1)*N1754),IF(B1754<C1754,E1754*N1754,IF(B1754<2*C1754,(E1754-1)*N1754,(E1754-2)*N1754))),O1754)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.63174835171778176},{"$f":"1/M1755","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1755,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1755+MATCH(1,INDIRECT(F1755),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1755=2,2,IF(G1755=3,1,IF(G1755=4,0,IF(G1755=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1755,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1755+MATCH(1,INDIRECT(I1755),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1755=3,1,IF(J1755=4,0,IF(J1755=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1755>1,IF(M1755=2,IF(B1755<C1755,E1755*N1755,(E1755-1)*N1755),IF(B1755<C1755,E1755*N1755,IF(B1755<2*C1755,(E1755-1)*N1755,(E1755-2)*N1755))),O1755)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1752:L1755)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1751>Cálculos!$G$38,\"EV\",IF(L1751>Cálculos!$G$39,\"AV\",IF(L1751>Cálculos!$G$40,\"MV\",IF(L1751>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1756>=Cálculos!$H$38,\"EV\",IF(L1756>=Cálculos!$H$39,\"AV\",IF(L1756>=Cálculos!$H$40,\"MV\",IF(L1756>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1760=\"EV\",1,IF(M1760=\"AV\",2,IF(M1760=\"MV\",3,IF(M1760=\"PE\",4,IF(M1760=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1759,Cálculos!$P$22:$U$28,N1760+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.86833809435310627},{"$f":"1/M1764","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1764=1,3,IF(D1764=2,2,IF(D1764=3,1,IF(D1764=4,0,IF(D1764=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1764,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1764+MATCH(1,INDIRECT(F1764),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1764=2,2,IF(G1764=3,1,IF(G1764=4,0,IF(G1764=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1764,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1764+MATCH(1,INDIRECT(I1764),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1764=3,1,IF(J1764=4,0,IF(J1764=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1764>1,IF(M1764=2,IF(B1764<C1764,E1764*N1764,H1764*N1764),IF(B1764<C1764,E1764*N1764,IF(B1764<2*C1764,H1764*N1764,K1764*N1764))),O1764)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.9302797392744564,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1765=1,3,IF(D1765=2,2,IF(D1765=3,1,IF(D1765=4,0,IF(D1765=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1765,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1765,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1765>1,IF(M1765=2,IF(B1765<C1765,E1765*N1765,(E1765-1)*N1765),IF(B1765<C1765,E1765*N1765,IF(B1765<2*C1765,(E1765-1)*N1765,(E1765-2)*N1765))),O1765)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.3721458468069897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1766,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1766,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1767","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.85305145121191028,{"$f":"1/M1768","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1768=1,3,IF(D1768=2,2,IF(D1768=3,1,IF(D1768=4,0,IF(D1768=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1768,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1768+MATCH(1,INDIRECT(F1768),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1768=2,2,IF(G1768=3,1,IF(G1768=4,0,IF(G1768=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1768,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1768+MATCH(1,INDIRECT(I1768),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1768=3,1,IF(J1768=4,0,IF(J1768=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1768>1,IF(M1768=2,IF(B1768<C1768,E1768*N1768,(E1768-1)*N1768),IF(B1768<C1768,E1768*N1768,IF(B1768<2*C1768,(E1768-1)*N1768,(E1768-2)*N1768))),O1768)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1769","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.24651549485040791,{"$f":"1/M1770","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1770=1,3,IF(D1770=2,2,IF(D1770=3,1,IF(D1770=4,0,IF(D1770=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1770,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1770+MATCH(1,INDIRECT(F1770),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1770=2,2,IF(G1770=3,1,IF(G1770=4,0,IF(G1770=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1770,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1770+MATCH(1,INDIRECT(I1770),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1770=3,1,IF(J1770=4,0,IF(J1770=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1770>1,IF(M1770=2,IF(B1770<C1770,E1770*N1770,(E1770-1)*N1770),IF(B1770<C1770,E1770*N1770,IF(B1770<2*C1770,(E1770-1)*N1770,(E1770-2)*N1770))),O1770)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.9332871011328997,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1771,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1771,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.31576242372544983,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1772,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1772,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.82199392233604163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1773,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1773,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.55381749876421871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1774,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1774,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",5.3728322325880429E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1775,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1775,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1775>1,IF(M1775=2,IF(B1775<C1775,E1775*N1775,(E1775-1)*N1775),IF(B1775<C1775,E1775*N1775,IF(B1775<2*C1775,(E1775-1)*N1775,(E1775-2)*N1775))),O1775),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",7.0943622846514676E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1776>1,IF(M1776=2,IF(B1776<C1776,E1776*N1776,(E1776-1)*N1776),IF(B1776<C1776,E1776*N1776,IF(B1776<2*C1776,(E1776-1)*N1776,(E1776-2)*N1776))),O1776),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.40202509873162162,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1777,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1777,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1777>1,IF(M1777=2,IF(B1777<C1777,E1777*N1777,(E1777-1)*N1777),IF(B1777<C1777,E1777*N1777,IF(B1777<2*C1777,(E1777-1)*N1777,(E1777-2)*N1777))),O1777)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.49297657503716774,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1778,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1778,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.85835831843762722,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1779,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1779,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.45258156383329295,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1780,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1780,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.37009495908340984,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1781,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1781,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1781>1,IF(M1781=2,IF(B1781<C1781,E1781*N1781,(E1781-1)*N1781),IF(B1781<C1781,E1781*N1781,IF(B1781<2*C1781,(E1781-1)*N1781,(E1781-2)*N1781))),O1781),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",8.557769276630689E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1782,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1782,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1782>1,IF(M1782=2,IF(B1782<C1782,E1782*N1782,(E1782-1)*N1782),IF(B1782<C1782,E1782*N1782,IF(B1782<2*C1782,(E1782-1)*N1782,(E1782-2)*N1782))),O1782)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1764:L1782)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.79963542974093038},{"$f":"1/M1784","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1784=1,3,IF(D1784=2,2,IF(D1784=3,1,IF(D1784=4,0,IF(D1784=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1784,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1784+MATCH(1,INDIRECT(F1784),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1784=2,2,IF(G1784=3,1,IF(G1784=4,0,IF(G1784=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1784,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1784+MATCH(1,INDIRECT(I1784),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1784=3,1,IF(J1784=4,0,IF(J1784=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1784>1,IF(M1784=2,IF(B1784<C1784,E1784*N1784,(E1784-1)*N1784),IF(B1784<C1784,E1784*N1784,IF(B1784<2*C1784,(E1784-1)*N1784,(E1784-2)*N1784))),O1784)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1785","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1785,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1785+MATCH(1,INDIRECT(F1785),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1785=2,2,IF(G1785=3,1,IF(G1785=4,0,IF(G1785=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1785,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1785+MATCH(1,INDIRECT(I1785),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1785=3,1,IF(J1785=4,0,IF(J1785=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1785>1,IF(M1785=2,IF(B1785<C1785,E1785*N1785,(E1785-1)*N1785),IF(B1785<C1785,E1785*N1785,IF(B1785<2*C1785,(E1785-1)*N1785,(E1785-2)*N1785))),O1785)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.45226675488286805},{"$f":"1/M1786","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1786,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1786+MATCH(1,INDIRECT(F1786),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1786=2,2,IF(G1786=3,1,IF(G1786=4,0,IF(G1786=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1786,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1786+MATCH(1,INDIRECT(I1786),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1786=3,1,IF(J1786=4,0,IF(J1786=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1786>1,IF(M1786=2,IF(B1786<C1786,E1786*N1786,(E1786-1)*N1786),IF(B1786<C1786,E1786*N1786,IF(B1786<2*C1786,(E1786-1)*N1786,(E1786-2)*N1786))),O1786)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.81249259657637396},{"$f":"1/M1787","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1787,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1787+MATCH(1,INDIRECT(F1787),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1787=2,2,IF(G1787=3,1,IF(G1787=4,0,IF(G1787=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1787,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1787+MATCH(1,INDIRECT(I1787),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1787=3,1,IF(J1787=4,0,IF(J1787=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1787>1,IF(M1787=2,IF(B1787<C1787,E1787*N1787,(E1787-1)*N1787),IF(B1787<C1787,E1787*N1787,IF(B1787<2*C1787,(E1787-1)*N1787,(E1787-2)*N1787))),O1787)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1784:L1787)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1783>Cálculos!$G$38,\"EV\",IF(L1783>Cálculos!$G$39,\"AV\",IF(L1783>Cálculos!$G$40,\"MV\",IF(L1783>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1788>=Cálculos!$H$38,\"EV\",IF(L1788>=Cálculos!$H$39,\"AV\",IF(L1788>=Cálculos!$H$40,\"MV\",IF(L1788>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1792=\"EV\",1,IF(M1792=\"AV\",2,IF(M1792=\"MV\",3,IF(M1792=\"PE\",4,IF(M1792=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1791,Cálculos!$P$22:$U$28,N1792+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":7.1684460352639978E-2},{"$f":"1/M1796","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1796=1,3,IF(D1796=2,2,IF(D1796=3,1,IF(D1796=4,0,IF(D1796=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1796,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1796+MATCH(1,INDIRECT(F1796),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1796=2,2,IF(G1796=3,1,IF(G1796=4,0,IF(G1796=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1796,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1796+MATCH(1,INDIRECT(I1796),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1796=3,1,IF(J1796=4,0,IF(J1796=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1796>1,IF(M1796=2,IF(B1796<C1796,E1796*N1796,H1796*N1796),IF(B1796<C1796,E1796*N1796,IF(B1796<2*C1796,H1796*N1796,K1796*N1796))),O1796)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.32646966009072098,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1797=1,3,IF(D1797=2,2,IF(D1797=3,1,IF(D1797=4,0,IF(D1797=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1797,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1797,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1797>1,IF(M1797=2,IF(B1797<C1797,E1797*N1797,(E1797-1)*N1797),IF(B1797<C1797,E1797*N1797,IF(B1797<2*C1797,(E1797-1)*N1797,(E1797-2)*N1797))),O1797)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.16728087797194569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1798,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1798,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1799","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.61005730513420386,{"$f":"1/M1800","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1800=1,3,IF(D1800=2,2,IF(D1800=3,1,IF(D1800=4,0,IF(D1800=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1800,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1800+MATCH(1,INDIRECT(F1800),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1800=2,2,IF(G1800=3,1,IF(G1800=4,0,IF(G1800=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1800,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1800+MATCH(1,INDIRECT(I1800),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1800=3,1,IF(J1800=4,0,IF(J1800=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1800>1,IF(M1800=2,IF(B1800<C1800,E1800*N1800,(E1800-1)*N1800),IF(B1800<C1800,E1800*N1800,IF(B1800<2*C1800,(E1800-1)*N1800,(E1800-2)*N1800))),O1800)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1801","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.20434118368750365,{"$f":"1/M1802","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1802=1,3,IF(D1802=2,2,IF(D1802=3,1,IF(D1802=4,0,IF(D1802=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1802,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1802+MATCH(1,INDIRECT(F1802),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1802=2,2,IF(G1802=3,1,IF(G1802=4,0,IF(G1802=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1802,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1802+MATCH(1,INDIRECT(I1802),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1802=3,1,IF(J1802=4,0,IF(J1802=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1802>1,IF(M1802=2,IF(B1802<C1802,E1802*N1802,(E1802-1)*N1802),IF(B1802<C1802,E1802*N1802,IF(B1802<2*C1802,(E1802-1)*N1802,(E1802-2)*N1802))),O1802)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.43302509744651274,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1803,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1803,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.14255377929428992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1804,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1804,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.85991854262594425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1805,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1805,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.66642509617767354,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1806,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1806,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.56124671335653897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1807,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1807,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1807>1,IF(M1807=2,IF(B1807<C1807,E1807*N1807,(E1807-1)*N1807),IF(B1807<C1807,E1807*N1807,IF(B1807<2*C1807,(E1807-1)*N1807,(E1807-2)*N1807))),O1807),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.17804420819394917,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1808,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1808,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1808>1,IF(M1808=2,IF(B1808<C1808,E1808*N1808,(E1808-1)*N1808),IF(B1808<C1808,E1808*N1808,IF(B1808<2*C1808,(E1808-1)*N1808,(E1808-2)*N1808))),O1808),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.69373530439771691,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1809,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1809,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1809>1,IF(M1809=2,IF(B1809<C1809,E1809*N1809,(E1809-1)*N1809),IF(B1809<C1809,E1809*N1809,IF(B1809<2*C1809,(E1809-1)*N1809,(E1809-2)*N1809))),O1809)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.26748617663663987,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1810,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1810,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.86095937795112343,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1811,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1811,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.81730468079275553,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1812,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1812,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",6.4902804017965665E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1813,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1813,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1813>1,IF(M1813=2,IF(B1813<C1813,E1813*N1813,(E1813-1)*N1813),IF(B1813<C1813,E1813*N1813,IF(B1813<2*C1813,(E1813-1)*N1813,(E1813-2)*N1813))),O1813),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.37442305721680469,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1814,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1814,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1814>1,IF(M1814=2,IF(B1814<C1814,E1814*N1814,(E1814-1)*N1814),IF(B1814<C1814,E1814*N1814,IF(B1814<2*C1814,(E1814-1)*N1814,(E1814-2)*N1814))),O1814)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1796:L1814)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.89300543377535679},{"$f":"1/M1816","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1816=1,3,IF(D1816=2,2,IF(D1816=3,1,IF(D1816=4,0,IF(D1816=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1816,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1816+MATCH(1,INDIRECT(F1816),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1816=2,2,IF(G1816=3,1,IF(G1816=4,0,IF(G1816=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1816,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1816+MATCH(1,INDIRECT(I1816),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1816=3,1,IF(J1816=4,0,IF(J1816=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1816>1,IF(M1816=2,IF(B1816<C1816,E1816*N1816,(E1816-1)*N1816),IF(B1816<C1816,E1816*N1816,IF(B1816<2*C1816,(E1816-1)*N1816,(E1816-2)*N1816))),O1816)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1817","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1817,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1817+MATCH(1,INDIRECT(F1817),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1817=2,2,IF(G1817=3,1,IF(G1817=4,0,IF(G1817=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1817,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1817+MATCH(1,INDIRECT(I1817),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1817=3,1,IF(J1817=4,0,IF(J1817=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1817>1,IF(M1817=2,IF(B1817<C1817,E1817*N1817,(E1817-1)*N1817),IF(B1817<C1817,E1817*N1817,IF(B1817<2*C1817,(E1817-1)*N1817,(E1817-2)*N1817))),O1817)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.78353398169039912},{"$f":"1/M1818","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1818,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1818+MATCH(1,INDIRECT(F1818),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1818=2,2,IF(G1818=3,1,IF(G1818=4,0,IF(G1818=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1818,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1818+MATCH(1,INDIRECT(I1818),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1818=3,1,IF(J1818=4,0,IF(J1818=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1818>1,IF(M1818=2,IF(B1818<C1818,E1818*N1818,(E1818-1)*N1818),IF(B1818<C1818,E1818*N1818,IF(B1818<2*C1818,(E1818-1)*N1818,(E1818-2)*N1818))),O1818)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.15331818617429749},{"$f":"1/M1819","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1819,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1819+MATCH(1,INDIRECT(F1819),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1819=2,2,IF(G1819=3,1,IF(G1819=4,0,IF(G1819=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1819,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1819+MATCH(1,INDIRECT(I1819),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1819=3,1,IF(J1819=4,0,IF(J1819=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1819>1,IF(M1819=2,IF(B1819<C1819,E1819*N1819,(E1819-1)*N1819),IF(B1819<C1819,E1819*N1819,IF(B1819<2*C1819,(E1819-1)*N1819,(E1819-2)*N1819))),O1819)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1816:L1819)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1815>Cálculos!$G$38,\"EV\",IF(L1815>Cálculos!$G$39,\"AV\",IF(L1815>Cálculos!$G$40,\"MV\",IF(L1815>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1820>=Cálculos!$H$38,\"EV\",IF(L1820>=Cálculos!$H$39,\"AV\",IF(L1820>=Cálculos!$H$40,\"MV\",IF(L1820>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1824=\"EV\",1,IF(M1824=\"AV\",2,IF(M1824=\"MV\",3,IF(M1824=\"PE\",4,IF(M1824=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1823,Cálculos!$P$22:$U$28,N1824+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.98841201749104457},{"$f":"1/M1828","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1828=1,3,IF(D1828=2,2,IF(D1828=3,1,IF(D1828=4,0,IF(D1828=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1828,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1828+MATCH(1,INDIRECT(F1828),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1828=2,2,IF(G1828=3,1,IF(G1828=4,0,IF(G1828=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1828,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1828+MATCH(1,INDIRECT(I1828),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1828=3,1,IF(J1828=4,0,IF(J1828=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1828>1,IF(M1828=2,IF(B1828<C1828,E1828*N1828,H1828*N1828),IF(B1828<C1828,E1828*N1828,IF(B1828<2*C1828,H1828*N1828,K1828*N1828))),O1828)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.63336693678926281,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1829=1,3,IF(D1829=2,2,IF(D1829=3,1,IF(D1829=4,0,IF(D1829=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1829>1,IF(M1829=2,IF(B1829<C1829,E1829*N1829,(E1829-1)*N1829),IF(B1829<C1829,E1829*N1829,IF(B1829<2*C1829,(E1829-1)*N1829,(E1829-2)*N1829))),O1829)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.44693809637042137,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1830,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1830,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1831","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.14956246842321774,{"$f":"1/M1832","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1832=1,3,IF(D1832=2,2,IF(D1832=3,1,IF(D1832=4,0,IF(D1832=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1832,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1832+MATCH(1,INDIRECT(F1832),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1832=2,2,IF(G1832=3,1,IF(G1832=4,0,IF(G1832=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1832,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1832+MATCH(1,INDIRECT(I1832),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1832=3,1,IF(J1832=4,0,IF(J1832=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1832>1,IF(M1832=2,IF(B1832<C1832,E1832*N1832,(E1832-1)*N1832),IF(B1832<C1832,E1832*N1832,IF(B1832<2*C1832,(E1832-1)*N1832,(E1832-2)*N1832))),O1832)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1833","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.15239790390753583,{"$f":"1/M1834","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1834=1,3,IF(D1834=2,2,IF(D1834=3,1,IF(D1834=4,0,IF(D1834=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1834,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1834+MATCH(1,INDIRECT(F1834),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1834=2,2,IF(G1834=3,1,IF(G1834=4,0,IF(G1834=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1834,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1834+MATCH(1,INDIRECT(I1834),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1834=3,1,IF(J1834=4,0,IF(J1834=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1834>1,IF(M1834=2,IF(B1834<C1834,E1834*N1834,(E1834-1)*N1834),IF(B1834<C1834,E1834*N1834,IF(B1834<2*C1834,(E1834-1)*N1834,(E1834-2)*N1834))),O1834)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.15641588418373453,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1835,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1835,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",1.325171384928725E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1836,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1836,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.12755784015794946,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1837,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1837,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.56073369940966367,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1838,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1838,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.36677021542706401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1839,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1839,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1839>1,IF(M1839=2,IF(B1839<C1839,E1839*N1839,(E1839-1)*N1839),IF(B1839<C1839,E1839*N1839,IF(B1839<2*C1839,(E1839-1)*N1839,(E1839-2)*N1839))),O1839),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.65932889658403249,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1840,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1840,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1840>1,IF(M1840=2,IF(B1840<C1840,E1840*N1840,(E1840-1)*N1840),IF(B1840<C1840,E1840*N1840,IF(B1840<2*C1840,(E1840-1)*N1840,(E1840-2)*N1840))),O1840),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.21111898816144925,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1841,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1841,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1841>1,IF(M1841=2,IF(B1841<C1841,E1841*N1841,(E1841-1)*N1841),IF(B1841<C1841,E1841*N1841,IF(B1841<2*C1841,(E1841-1)*N1841,(E1841-2)*N1841))),O1841)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",5.0752143500437108E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1842,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1842,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",3.1075789010900468E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1843,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1843,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.17734337644068632,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1844,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1844,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.86911033767512047,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1845,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1845,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1845>1,IF(M1845=2,IF(B1845<C1845,E1845*N1845,(E1845-1)*N1845),IF(B1845<C1845,E1845*N1845,IF(B1845<2*C1845,(E1845-1)*N1845,(E1845-2)*N1845))),O1845),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.92940292807726788,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1846,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1846,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1846>1,IF(M1846=2,IF(B1846<C1846,E1846*N1846,(E1846-1)*N1846),IF(B1846<C1846,E1846*N1846,IF(B1846<2*C1846,(E1846-1)*N1846,(E1846-2)*N1846))),O1846)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1828:L1846)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.12327525968320663},{"$f":"1/M1848","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1848=1,3,IF(D1848=2,2,IF(D1848=3,1,IF(D1848=4,0,IF(D1848=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1848,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1848+MATCH(1,INDIRECT(F1848),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1848=2,2,IF(G1848=3,1,IF(G1848=4,0,IF(G1848=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1848,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1848+MATCH(1,INDIRECT(I1848),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1848=3,1,IF(J1848=4,0,IF(J1848=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1848>1,IF(M1848=2,IF(B1848<C1848,E1848*N1848,(E1848-1)*N1848),IF(B1848<C1848,E1848*N1848,IF(B1848<2*C1848,(E1848-1)*N1848,(E1848-2)*N1848))),O1848)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1849","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1849,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1849+MATCH(1,INDIRECT(F1849),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1849=2,2,IF(G1849=3,1,IF(G1849=4,0,IF(G1849=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1849,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1849+MATCH(1,INDIRECT(I1849),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1849=3,1,IF(J1849=4,0,IF(J1849=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1849>1,IF(M1849=2,IF(B1849<C1849,E1849*N1849,(E1849-1)*N1849),IF(B1849<C1849,E1849*N1849,IF(B1849<2*C1849,(E1849-1)*N1849,(E1849-2)*N1849))),O1849)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.41246208359795711},{"$f":"1/M1850","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1850,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1850+MATCH(1,INDIRECT(F1850),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1850=2,2,IF(G1850=3,1,IF(G1850=4,0,IF(G1850=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1850,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1850+MATCH(1,INDIRECT(I1850),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1850=3,1,IF(J1850=4,0,IF(J1850=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1850>1,IF(M1850=2,IF(B1850<C1850,E1850*N1850,(E1850-1)*N1850),IF(B1850<C1850,E1850*N1850,IF(B1850<2*C1850,(E1850-1)*N1850,(E1850-2)*N1850))),O1850)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.47356344000669226},{"$f":"1/M1851","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1851,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1851+MATCH(1,INDIRECT(F1851),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1851=2,2,IF(G1851=3,1,IF(G1851=4,0,IF(G1851=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1851,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1851+MATCH(1,INDIRECT(I1851),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1851=3,1,IF(J1851=4,0,IF(J1851=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1851>1,IF(M1851=2,IF(B1851<C1851,E1851*N1851,(E1851-1)*N1851),IF(B1851<C1851,E1851*N1851,IF(B1851<2*C1851,(E1851-1)*N1851,(E1851-2)*N1851))),O1851)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1848:L1851)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1847>Cálculos!$G$38,\"EV\",IF(L1847>Cálculos!$G$39,\"AV\",IF(L1847>Cálculos!$G$40,\"MV\",IF(L1847>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1852>=Cálculos!$H$38,\"EV\",IF(L1852>=Cálculos!$H$39,\"AV\",IF(L1852>=Cálculos!$H$40,\"MV\",IF(L1852>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1856=\"EV\",1,IF(M1856=\"AV\",2,IF(M1856=\"MV\",3,IF(M1856=\"PE\",4,IF(M1856=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1855,Cálculos!$P$22:$U$28,N1856+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.51892603913398472},{"$f":"1/M1860","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1860=1,3,IF(D1860=2,2,IF(D1860=3,1,IF(D1860=4,0,IF(D1860=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1860,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1860+MATCH(1,INDIRECT(F1860),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1860=2,2,IF(G1860=3,1,IF(G1860=4,0,IF(G1860=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1860,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1860+MATCH(1,INDIRECT(I1860),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1860=3,1,IF(J1860=4,0,IF(J1860=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1860>1,IF(M1860=2,IF(B1860<C1860,E1860*N1860,H1860*N1860),IF(B1860<C1860,E1860*N1860,IF(B1860<2*C1860,H1860*N1860,K1860*N1860))),O1860)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.37636534755622575,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1861=1,3,IF(D1861=2,2,IF(D1861=3,1,IF(D1861=4,0,IF(D1861=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1861,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1861,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1861>1,IF(M1861=2,IF(B1861<C1861,E1861*N1861,(E1861-1)*N1861),IF(B1861<C1861,E1861*N1861,IF(B1861<2*C1861,(E1861-1)*N1861,(E1861-2)*N1861))),O1861)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.1827990876843627,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1862,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1862,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1863","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.80071448805784595,{"$f":"1/M1864","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1864=1,3,IF(D1864=2,2,IF(D1864=3,1,IF(D1864=4,0,IF(D1864=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1864,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1864+MATCH(1,INDIRECT(F1864),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1864=2,2,IF(G1864=3,1,IF(G1864=4,0,IF(G1864=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1864,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1864+MATCH(1,INDIRECT(I1864),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1864=3,1,IF(J1864=4,0,IF(J1864=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1864>1,IF(M1864=2,IF(B1864<C1864,E1864*N1864,(E1864-1)*N1864),IF(B1864<C1864,E1864*N1864,IF(B1864<2*C1864,(E1864-1)*N1864,(E1864-2)*N1864))),O1864)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1865","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.13635855318221479,{"$f":"1/M1866","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1866=1,3,IF(D1866=2,2,IF(D1866=3,1,IF(D1866=4,0,IF(D1866=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1866,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1866+MATCH(1,INDIRECT(F1866),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1866=2,2,IF(G1866=3,1,IF(G1866=4,0,IF(G1866=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1866,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1866+MATCH(1,INDIRECT(I1866),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1866=3,1,IF(J1866=4,0,IF(J1866=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1866>1,IF(M1866=2,IF(B1866<C1866,E1866*N1866,(E1866-1)*N1866),IF(B1866<C1866,E1866*N1866,IF(B1866<2*C1866,(E1866-1)*N1866,(E1866-2)*N1866))),O1866)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.57945467298140041,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1867,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1867,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.64588144780778567,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1868,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1868,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.54211198786920345,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1869,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1869,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.16186093631689258,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1870,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1870,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.23432058660916244,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1871,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1871,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1871>1,IF(M1871=2,IF(B1871<C1871,E1871*N1871,(E1871-1)*N1871),IF(B1871<C1871,E1871*N1871,IF(B1871<2*C1871,(E1871-1)*N1871,(E1871-2)*N1871))),O1871),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.85237171970387104,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1872,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1872,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1872>1,IF(M1872=2,IF(B1872<C1872,E1872*N1872,(E1872-1)*N1872),IF(B1872<C1872,E1872*N1872,IF(B1872<2*C1872,(E1872-1)*N1872,(E1872-2)*N1872))),O1872),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.20230286514862794,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1873,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1873,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1873>1,IF(M1873=2,IF(B1873<C1873,E1873*N1873,(E1873-1)*N1873),IF(B1873<C1873,E1873*N1873,IF(B1873<2*C1873,(E1873-1)*N1873,(E1873-2)*N1873))),O1873)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.73614084745722475,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1874,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1874,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.58234470209375211,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1875,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1875,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.80187963223332315,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1876,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1876,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.13524171465907675,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1877,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1877,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1877>1,IF(M1877=2,IF(B1877<C1877,E1877*N1877,(E1877-1)*N1877),IF(B1877<C1877,E1877*N1877,IF(B1877<2*C1877,(E1877-1)*N1877,(E1877-2)*N1877))),O1877),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.38121848795718616,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1878,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1878,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1878>1,IF(M1878=2,IF(B1878<C1878,E1878*N1878,(E1878-1)*N1878),IF(B1878<C1878,E1878*N1878,IF(B1878<2*C1878,(E1878-1)*N1878,(E1878-2)*N1878))),O1878)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1860:L1878)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.11029058019833304},{"$f":"1/M1880","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1880=1,3,IF(D1880=2,2,IF(D1880=3,1,IF(D1880=4,0,IF(D1880=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1880,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1880+MATCH(1,INDIRECT(F1880),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1880=2,2,IF(G1880=3,1,IF(G1880=4,0,IF(G1880=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1880,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1880+MATCH(1,INDIRECT(I1880),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1880=3,1,IF(J1880=4,0,IF(J1880=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1880>1,IF(M1880=2,IF(B1880<C1880,E1880*N1880,(E1880-1)*N1880),IF(B1880<C1880,E1880*N1880,IF(B1880<2*C1880,(E1880-1)*N1880,(E1880-2)*N1880))),O1880)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1881","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1881,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1881+MATCH(1,INDIRECT(F1881),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1881=2,2,IF(G1881=3,1,IF(G1881=4,0,IF(G1881=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1881,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1881+MATCH(1,INDIRECT(I1881),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1881=3,1,IF(J1881=4,0,IF(J1881=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1881>1,IF(M1881=2,IF(B1881<C1881,E1881*N1881,(E1881-1)*N1881),IF(B1881<C1881,E1881*N1881,IF(B1881<2*C1881,(E1881-1)*N1881,(E1881-2)*N1881))),O1881)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.49297724922762143},{"$f":"1/M1882","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1882,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1882+MATCH(1,INDIRECT(F1882),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1882=2,2,IF(G1882=3,1,IF(G1882=4,0,IF(G1882=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1882,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1882+MATCH(1,INDIRECT(I1882),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1882=3,1,IF(J1882=4,0,IF(J1882=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1882>1,IF(M1882=2,IF(B1882<C1882,E1882*N1882,(E1882-1)*N1882),IF(B1882<C1882,E1882*N1882,IF(B1882<2*C1882,(E1882-1)*N1882,(E1882-2)*N1882))),O1882)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.67770912821233154},{"$f":"1/M1883","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1883,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1883+MATCH(1,INDIRECT(F1883),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1883=2,2,IF(G1883=3,1,IF(G1883=4,0,IF(G1883=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1883,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1883+MATCH(1,INDIRECT(I1883),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1883=3,1,IF(J1883=4,0,IF(J1883=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1883>1,IF(M1883=2,IF(B1883<C1883,E1883*N1883,(E1883-1)*N1883),IF(B1883<C1883,E1883*N1883,IF(B1883<2*C1883,(E1883-1)*N1883,(E1883-2)*N1883))),O1883)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1880:L1883)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1879>Cálculos!$G$38,\"EV\",IF(L1879>Cálculos!$G$39,\"AV\",IF(L1879>Cálculos!$G$40,\"MV\",IF(L1879>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1884>=Cálculos!$H$38,\"EV\",IF(L1884>=Cálculos!$H$39,\"AV\",IF(L1884>=Cálculos!$H$40,\"MV\",IF(L1884>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1888=\"EV\",1,IF(M1888=\"AV\",2,IF(M1888=\"MV\",3,IF(M1888=\"PE\",4,IF(M1888=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1887,Cálculos!$P$22:$U$28,N1888+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.34376586519260033},{"$f":"1/M1892","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1892=1,3,IF(D1892=2,2,IF(D1892=3,1,IF(D1892=4,0,IF(D1892=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1892,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1892+MATCH(1,INDIRECT(F1892),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1892=2,2,IF(G1892=3,1,IF(G1892=4,0,IF(G1892=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1892,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1892+MATCH(1,INDIRECT(I1892),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1892=3,1,IF(J1892=4,0,IF(J1892=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1892>1,IF(M1892=2,IF(B1892<C1892,E1892*N1892,H1892*N1892),IF(B1892<C1892,E1892*N1892,IF(B1892<2*C1892,H1892*N1892,K1892*N1892))),O1892)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.97560008557064648,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1893=1,3,IF(D1893=2,2,IF(D1893=3,1,IF(D1893=4,0,IF(D1893=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1893,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1893,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1893>1,IF(M1893=2,IF(B1893<C1893,E1893*N1893,(E1893-1)*N1893),IF(B1893<C1893,E1893*N1893,IF(B1893<2*C1893,(E1893-1)*N1893,(E1893-2)*N1893))),O1893)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.36997975498324942,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1894,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1894,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1895","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.75005265782444541,{"$f":"1/M1896","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1896=1,3,IF(D1896=2,2,IF(D1896=3,1,IF(D1896=4,0,IF(D1896=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1896,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1896+MATCH(1,INDIRECT(F1896),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1896=2,2,IF(G1896=3,1,IF(G1896=4,0,IF(G1896=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1896,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1896+MATCH(1,INDIRECT(I1896),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1896=3,1,IF(J1896=4,0,IF(J1896=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1896>1,IF(M1896=2,IF(B1896<C1896,E1896*N1896,(E1896-1)*N1896),IF(B1896<C1896,E1896*N1896,IF(B1896<2*C1896,(E1896-1)*N1896,(E1896-2)*N1896))),O1896)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1897","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.19407422981820643,{"$f":"1/M1898","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1898=1,3,IF(D1898=2,2,IF(D1898=3,1,IF(D1898=4,0,IF(D1898=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1898,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1898+MATCH(1,INDIRECT(F1898),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1898=2,2,IF(G1898=3,1,IF(G1898=4,0,IF(G1898=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1898,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1898+MATCH(1,INDIRECT(I1898),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1898=3,1,IF(J1898=4,0,IF(J1898=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1898>1,IF(M1898=2,IF(B1898<C1898,E1898*N1898,(E1898-1)*N1898),IF(B1898<C1898,E1898*N1898,IF(B1898<2*C1898,(E1898-1)*N1898,(E1898-2)*N1898))),O1898)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.17883291374095589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1899,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1899,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.71302030121313442,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1900,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1900,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.89746451232682856,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1901,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1901,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.87763742316719706,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1902,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1902,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.20600024908095893,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1903,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1903,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1903>1,IF(M1903=2,IF(B1903<C1903,E1903*N1903,(E1903-1)*N1903),IF(B1903<C1903,E1903*N1903,IF(B1903<2*C1903,(E1903-1)*N1903,(E1903-2)*N1903))),O1903),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.44158096336392327,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1904,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1904,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1904>1,IF(M1904=2,IF(B1904<C1904,E1904*N1904,(E1904-1)*N1904),IF(B1904<C1904,E1904*N1904,IF(B1904<2*C1904,(E1904-1)*N1904,(E1904-2)*N1904))),O1904),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.3700797172358673,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1905,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1905,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1905>1,IF(M1905=2,IF(B1905<C1905,E1905*N1905,(E1905-1)*N1905),IF(B1905<C1905,E1905*N1905,IF(B1905<2*C1905,(E1905-1)*N1905,(E1905-2)*N1905))),O1905)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.78619970993252652,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1906,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1906,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.60664216813683036,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1907,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1907,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.13439227161433787,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1908,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1908,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.74064901581223175,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1909,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1909,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1909>1,IF(M1909=2,IF(B1909<C1909,E1909*N1909,(E1909-1)*N1909),IF(B1909<C1909,E1909*N1909,IF(B1909<2*C1909,(E1909-1)*N1909,(E1909-2)*N1909))),O1909),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.73702381805809303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1910,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1910,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1910>1,IF(M1910=2,IF(B1910<C1910,E1910*N1910,(E1910-1)*N1910),IF(B1910<C1910,E1910*N1910,IF(B1910<2*C1910,(E1910-1)*N1910,(E1910-2)*N1910))),O1910)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1892:L1910)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.23800075207173221},{"$f":"1/M1912","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1912=1,3,IF(D1912=2,2,IF(D1912=3,1,IF(D1912=4,0,IF(D1912=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1912,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1912+MATCH(1,INDIRECT(F1912),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1912=2,2,IF(G1912=3,1,IF(G1912=4,0,IF(G1912=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1912,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1912+MATCH(1,INDIRECT(I1912),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1912=3,1,IF(J1912=4,0,IF(J1912=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1912>1,IF(M1912=2,IF(B1912<C1912,E1912*N1912,(E1912-1)*N1912),IF(B1912<C1912,E1912*N1912,IF(B1912<2*C1912,(E1912-1)*N1912,(E1912-2)*N1912))),O1912)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1913","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1913,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1913+MATCH(1,INDIRECT(F1913),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1913=2,2,IF(G1913=3,1,IF(G1913=4,0,IF(G1913=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1913,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1913+MATCH(1,INDIRECT(I1913),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1913=3,1,IF(J1913=4,0,IF(J1913=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1913>1,IF(M1913=2,IF(B1913<C1913,E1913*N1913,(E1913-1)*N1913),IF(B1913<C1913,E1913*N1913,IF(B1913<2*C1913,(E1913-1)*N1913,(E1913-2)*N1913))),O1913)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.52372302066229759},{"$f":"1/M1914","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1914,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1914+MATCH(1,INDIRECT(F1914),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1914=2,2,IF(G1914=3,1,IF(G1914=4,0,IF(G1914=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1914,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1914+MATCH(1,INDIRECT(I1914),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1914=3,1,IF(J1914=4,0,IF(J1914=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1914>1,IF(M1914=2,IF(B1914<C1914,E1914*N1914,(E1914-1)*N1914),IF(B1914<C1914,E1914*N1914,IF(B1914<2*C1914,(E1914-1)*N1914,(E1914-2)*N1914))),O1914)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.18194066544415621},{"$f":"1/M1915","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1915,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1915+MATCH(1,INDIRECT(F1915),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1915=2,2,IF(G1915=3,1,IF(G1915=4,0,IF(G1915=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1915,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1915+MATCH(1,INDIRECT(I1915),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1915=3,1,IF(J1915=4,0,IF(J1915=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1915>1,IF(M1915=2,IF(B1915<C1915,E1915*N1915,(E1915-1)*N1915),IF(B1915<C1915,E1915*N1915,IF(B1915<2*C1915,(E1915-1)*N1915,(E1915-2)*N1915))),O1915)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1912:L1915)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1911>Cálculos!$G$38,\"EV\",IF(L1911>Cálculos!$G$39,\"AV\",IF(L1911>Cálculos!$G$40,\"MV\",IF(L1911>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1916>=Cálculos!$H$38,\"EV\",IF(L1916>=Cálculos!$H$39,\"AV\",IF(L1916>=Cálculos!$H$40,\"MV\",IF(L1916>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1920=\"EV\",1,IF(M1920=\"AV\",2,IF(M1920=\"MV\",3,IF(M1920=\"PE\",4,IF(M1920=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1919,Cálculos!$P$22:$U$28,N1920+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.97510279636809327},{"$f":"1/M1924","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1924=1,3,IF(D1924=2,2,IF(D1924=3,1,IF(D1924=4,0,IF(D1924=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1924,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1924+MATCH(1,INDIRECT(F1924),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1924=2,2,IF(G1924=3,1,IF(G1924=4,0,IF(G1924=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1924,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1924+MATCH(1,INDIRECT(I1924),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1924=3,1,IF(J1924=4,0,IF(J1924=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1924>1,IF(M1924=2,IF(B1924<C1924,E1924*N1924,H1924*N1924),IF(B1924<C1924,E1924*N1924,IF(B1924<2*C1924,H1924*N1924,K1924*N1924))),O1924)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",8.0126908935135299E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1925=1,3,IF(D1925=2,2,IF(D1925=3,1,IF(D1925=4,0,IF(D1925=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1925,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1925,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1925>1,IF(M1925=2,IF(B1925<C1925,E1925*N1925,(E1925-1)*N1925),IF(B1925<C1925,E1925*N1925,IF(B1925<2*C1925,(E1925-1)*N1925,(E1925-2)*N1925))),O1925)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.5098862762430576,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1926,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1926,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1927","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",1.246947393931408E-2,{"$f":"1/M1928","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1928=1,3,IF(D1928=2,2,IF(D1928=3,1,IF(D1928=4,0,IF(D1928=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1928,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1928+MATCH(1,INDIRECT(F1928),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1928=2,2,IF(G1928=3,1,IF(G1928=4,0,IF(G1928=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1928,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1928+MATCH(1,INDIRECT(I1928),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1928=3,1,IF(J1928=4,0,IF(J1928=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1928>1,IF(M1928=2,IF(B1928<C1928,E1928*N1928,(E1928-1)*N1928),IF(B1928<C1928,E1928*N1928,IF(B1928<2*C1928,(E1928-1)*N1928,(E1928-2)*N1928))),O1928)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1929","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.82937228065502255,{"$f":"1/M1930","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1930=1,3,IF(D1930=2,2,IF(D1930=3,1,IF(D1930=4,0,IF(D1930=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1930,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1930+MATCH(1,INDIRECT(F1930),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1930=2,2,IF(G1930=3,1,IF(G1930=4,0,IF(G1930=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1930,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1930+MATCH(1,INDIRECT(I1930),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1930=3,1,IF(J1930=4,0,IF(J1930=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1930>1,IF(M1930=2,IF(B1930<C1930,E1930*N1930,(E1930-1)*N1930),IF(B1930<C1930,E1930*N1930,IF(B1930<2*C1930,(E1930-1)*N1930,(E1930-2)*N1930))),O1930)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.22405857063583279,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1931,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1931,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.85864390422924641,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1932,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1932,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",8.332307337038436E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1933,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1933,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.51191499676049024,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1934,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1934,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.73385647597836934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1935,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1935,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1935>1,IF(M1935=2,IF(B1935<C1935,E1935*N1935,(E1935-1)*N1935),IF(B1935<C1935,E1935*N1935,IF(B1935<2*C1935,(E1935-1)*N1935,(E1935-2)*N1935))),O1935),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.29864677806024098,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1936,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1936,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1936>1,IF(M1936=2,IF(B1936<C1936,E1936*N1936,(E1936-1)*N1936),IF(B1936<C1936,E1936*N1936,IF(B1936<2*C1936,(E1936-1)*N1936,(E1936-2)*N1936))),O1936),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.41344245411027403,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1937,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1937,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1937>1,IF(M1937=2,IF(B1937<C1937,E1937*N1937,(E1937-1)*N1937),IF(B1937<C1937,E1937*N1937,IF(B1937<2*C1937,(E1937-1)*N1937,(E1937-2)*N1937))),O1937)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.6202336736183548,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1938,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1938,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.40079471756715412,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1939,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1939,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.7035053034673463,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1940,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1940,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.29101088771800698,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1941,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1941,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1941>1,IF(M1941=2,IF(B1941<C1941,E1941*N1941,(E1941-1)*N1941),IF(B1941<C1941,E1941*N1941,IF(B1941<2*C1941,(E1941-1)*N1941,(E1941-2)*N1941))),O1941),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.75415074685034622,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1942,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1942,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1942>1,IF(M1942=2,IF(B1942<C1942,E1942*N1942,(E1942-1)*N1942),IF(B1942<C1942,E1942*N1942,IF(B1942<2*C1942,(E1942-1)*N1942,(E1942-2)*N1942))),O1942)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1924:L1942)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.74007550465351191},{"$f":"1/M1944","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1944=1,3,IF(D1944=2,2,IF(D1944=3,1,IF(D1944=4,0,IF(D1944=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1944,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1944+MATCH(1,INDIRECT(F1944),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1944=2,2,IF(G1944=3,1,IF(G1944=4,0,IF(G1944=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1944,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1944+MATCH(1,INDIRECT(I1944),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1944=3,1,IF(J1944=4,0,IF(J1944=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1944>1,IF(M1944=2,IF(B1944<C1944,E1944*N1944,(E1944-1)*N1944),IF(B1944<C1944,E1944*N1944,IF(B1944<2*C1944,(E1944-1)*N1944,(E1944-2)*N1944))),O1944)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1945","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1945,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1945+MATCH(1,INDIRECT(F1945),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1945=2,2,IF(G1945=3,1,IF(G1945=4,0,IF(G1945=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1945,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1945+MATCH(1,INDIRECT(I1945),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1945=3,1,IF(J1945=4,0,IF(J1945=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1945>1,IF(M1945=2,IF(B1945<C1945,E1945*N1945,(E1945-1)*N1945),IF(B1945<C1945,E1945*N1945,IF(B1945<2*C1945,(E1945-1)*N1945,(E1945-2)*N1945))),O1945)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.61249652097835461},{"$f":"1/M1946","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1946,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1946+MATCH(1,INDIRECT(F1946),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1946=2,2,IF(G1946=3,1,IF(G1946=4,0,IF(G1946=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1946,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1946+MATCH(1,INDIRECT(I1946),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1946=3,1,IF(J1946=4,0,IF(J1946=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1946>1,IF(M1946=2,IF(B1946<C1946,E1946*N1946,(E1946-1)*N1946),IF(B1946<C1946,E1946*N1946,IF(B1946<2*C1946,(E1946-1)*N1946,(E1946-2)*N1946))),O1946)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.4917959337555885},{"$f":"1/M1947","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1947,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1947+MATCH(1,INDIRECT(F1947),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1947=2,2,IF(G1947=3,1,IF(G1947=4,0,IF(G1947=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1947,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1947+MATCH(1,INDIRECT(I1947),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1947=3,1,IF(J1947=4,0,IF(J1947=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1947>1,IF(M1947=2,IF(B1947<C1947,E1947*N1947,(E1947-1)*N1947),IF(B1947<C1947,E1947*N1947,IF(B1947<2*C1947,(E1947-1)*N1947,(E1947-2)*N1947))),O1947)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1944:L1947)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1943>Cálculos!$G$38,\"EV\",IF(L1943>Cálculos!$G$39,\"AV\",IF(L1943>Cálculos!$G$40,\"MV\",IF(L1943>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1948>=Cálculos!$H$38,\"EV\",IF(L1948>=Cálculos!$H$39,\"AV\",IF(L1948>=Cálculos!$H$40,\"MV\",IF(L1948>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1952=\"EV\",1,IF(M1952=\"AV\",2,IF(M1952=\"MV\",3,IF(M1952=\"PE\",4,IF(M1952=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1951,Cálculos!$P$22:$U$28,N1952+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.79468454112541131},{"$f":"1/M1956","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1956=1,3,IF(D1956=2,2,IF(D1956=3,1,IF(D1956=4,0,IF(D1956=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1956,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1956+MATCH(1,INDIRECT(F1956),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1956=2,2,IF(G1956=3,1,IF(G1956=4,0,IF(G1956=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1956,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1956+MATCH(1,INDIRECT(I1956),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1956=3,1,IF(J1956=4,0,IF(J1956=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1956>1,IF(M1956=2,IF(B1956<C1956,E1956*N1956,H1956*N1956),IF(B1956<C1956,E1956*N1956,IF(B1956<2*C1956,H1956*N1956,K1956*N1956))),O1956)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.59639863481110378,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1957=1,3,IF(D1957=2,2,IF(D1957=3,1,IF(D1957=4,0,IF(D1957=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1957,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1957,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1957>1,IF(M1957=2,IF(B1957<C1957,E1957*N1957,(E1957-1)*N1957),IF(B1957<C1957,E1957*N1957,IF(B1957<2*C1957,(E1957-1)*N1957,(E1957-2)*N1957))),O1957)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.6256224210261635,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1958,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1958,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1959","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.19955985177459346,{"$f":"1/M1960","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1960=1,3,IF(D1960=2,2,IF(D1960=3,1,IF(D1960=4,0,IF(D1960=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1960,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1960+MATCH(1,INDIRECT(F1960),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1960=2,2,IF(G1960=3,1,IF(G1960=4,0,IF(G1960=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1960,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1960+MATCH(1,INDIRECT(I1960),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1960=3,1,IF(J1960=4,0,IF(J1960=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1960>1,IF(M1960=2,IF(B1960<C1960,E1960*N1960,(E1960-1)*N1960),IF(B1960<C1960,E1960*N1960,IF(B1960<2*C1960,(E1960-1)*N1960,(E1960-2)*N1960))),O1960)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1961","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.33848268169116891,{"$f":"1/M1962","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1962=1,3,IF(D1962=2,2,IF(D1962=3,1,IF(D1962=4,0,IF(D1962=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1962,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1962+MATCH(1,INDIRECT(F1962),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1962=2,2,IF(G1962=3,1,IF(G1962=4,0,IF(G1962=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1962,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1962+MATCH(1,INDIRECT(I1962),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1962=3,1,IF(J1962=4,0,IF(J1962=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1962>1,IF(M1962=2,IF(B1962<C1962,E1962*N1962,(E1962-1)*N1962),IF(B1962<C1962,E1962*N1962,IF(B1962<2*C1962,(E1962-1)*N1962,(E1962-2)*N1962))),O1962)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.99583292666221723,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1963,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1963,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.46075782011351685,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1964,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1964,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.23891933719904945,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1965,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1965,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.73523619735175716,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1966,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1966,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.26108744024363995,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1967,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1967,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1967>1,IF(M1967=2,IF(B1967<C1967,E1967*N1967,(E1967-1)*N1967),IF(B1967<C1967,E1967*N1967,IF(B1967<2*C1967,(E1967-1)*N1967,(E1967-2)*N1967))),O1967),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.76418802613657544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D1968,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G1968,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M1968>1,IF(M1968=2,IF(B1968<C1968,E1968*N1968,(E1968-1)*N1968),IF(B1968<C1968,E1968*N1968,IF(B1968<2*C1968,(E1968-1)*N1968,(E1968-2)*N1968))),O1968),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.85847542667662335,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D1969,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G1969,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1969>1,IF(M1969=2,IF(B1969<C1969,E1969*N1969,(E1969-1)*N1969),IF(B1969<C1969,E1969*N1969,IF(B1969<2*C1969,(E1969-1)*N1969,(E1969-2)*N1969))),O1969)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",9.1421229528202863E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D1970,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G1970,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.27057336384233011,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D1971,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G1971,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.37161698847654012,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D1972,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G1972,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",1.9133399248281391E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D1973,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G1973,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M1973>1,IF(M1973=2,IF(B1973<C1973,E1973*N1973,(E1973-1)*N1973),IF(B1973<C1973,E1973*N1973,IF(B1973<2*C1973,(E1973-1)*N1973,(E1973-2)*N1973))),O1973),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.18983172601853171,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D1974,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G1974,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1974>1,IF(M1974=2,IF(B1974<C1974,E1974*N1974,(E1974-1)*N1974),IF(B1974<C1974,E1974*N1974,IF(B1974<2*C1974,(E1974-1)*N1974,(E1974-2)*N1974))),O1974)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1956:L1974)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.11269099674844085},{"$f":"1/M1976","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1976=1,3,IF(D1976=2,2,IF(D1976=3,1,IF(D1976=4,0,IF(D1976=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D1976,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D1976+MATCH(1,INDIRECT(F1976),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1976=2,2,IF(G1976=3,1,IF(G1976=4,0,IF(G1976=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G1976,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G1976+MATCH(1,INDIRECT(I1976),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1976=3,1,IF(J1976=4,0,IF(J1976=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1976>1,IF(M1976=2,IF(B1976<C1976,E1976*N1976,(E1976-1)*N1976),IF(B1976<C1976,E1976*N1976,IF(B1976<2*C1976,(E1976-1)*N1976,(E1976-2)*N1976))),O1976)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M1977","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D1977,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D1977+MATCH(1,INDIRECT(F1977),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1977=2,2,IF(G1977=3,1,IF(G1977=4,0,IF(G1977=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G1977,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G1977+MATCH(1,INDIRECT(I1977),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1977=3,1,IF(J1977=4,0,IF(J1977=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1977>1,IF(M1977=2,IF(B1977<C1977,E1977*N1977,(E1977-1)*N1977),IF(B1977<C1977,E1977*N1977,IF(B1977<2*C1977,(E1977-1)*N1977,(E1977-2)*N1977))),O1977)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.14153246888193816},{"$f":"1/M1978","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D1978,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D1978+MATCH(1,INDIRECT(F1978),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1978=2,2,IF(G1978=3,1,IF(G1978=4,0,IF(G1978=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G1978,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G1978+MATCH(1,INDIRECT(I1978),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1978=3,1,IF(J1978=4,0,IF(J1978=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1978>1,IF(M1978=2,IF(B1978<C1978,E1978*N1978,(E1978-1)*N1978),IF(B1978<C1978,E1978*N1978,IF(B1978<2*C1978,(E1978-1)*N1978,(E1978-2)*N1978))),O1978)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.4611929164915779},{"$f":"1/M1979","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D1979,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D1979+MATCH(1,INDIRECT(F1979),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1979=2,2,IF(G1979=3,1,IF(G1979=4,0,IF(G1979=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G1979,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G1979+MATCH(1,INDIRECT(I1979),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1979=3,1,IF(J1979=4,0,IF(J1979=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1979>1,IF(M1979=2,IF(B1979<C1979,E1979*N1979,(E1979-1)*N1979),IF(B1979<C1979,E1979*N1979,IF(B1979<2*C1979,(E1979-1)*N1979,(E1979-2)*N1979))),O1979)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L1976:L1979)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L1975>Cálculos!$G$38,\"EV\",IF(L1975>Cálculos!$G$39,\"AV\",IF(L1975>Cálculos!$G$40,\"MV\",IF(L1975>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L1980>=Cálculos!$H$38,\"EV\",IF(L1980>=Cálculos!$H$39,\"AV\",IF(L1980>=Cálculos!$H$40,\"MV\",IF(L1980>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M1984=\"EV\",1,IF(M1984=\"AV\",2,IF(M1984=\"MV\",3,IF(M1984=\"PE\",4,IF(M1984=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M1983,Cálculos!$P$22:$U$28,N1984+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.97877082073990385},{"$f":"1/M1988","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1988=1,3,IF(D1988=2,2,IF(D1988=3,1,IF(D1988=4,0,IF(D1988=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D1988,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D1988+MATCH(1,INDIRECT(F1988),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1988=2,2,IF(G1988=3,1,IF(G1988=4,0,IF(G1988=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G1988,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G1988+MATCH(1,INDIRECT(I1988),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1988=3,1,IF(J1988=4,0,IF(J1988=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1988>1,IF(M1988=2,IF(B1988<C1988,E1988*N1988,H1988*N1988),IF(B1988<C1988,E1988*N1988,IF(B1988<2*C1988,H1988*N1988,K1988*N1988))),O1988)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.23972134123498501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1989=1,3,IF(D1989=2,2,IF(D1989=3,1,IF(D1989=4,0,IF(D1989=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D1989,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G1989,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M1989>1,IF(M1989=2,IF(B1989<C1989,E1989*N1989,(E1989-1)*N1989),IF(B1989<C1989,E1989*N1989,IF(B1989<2*C1989,(E1989-1)*N1989,(E1989-2)*N1989))),O1989)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.87656320156133893,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D1990,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G1990,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O1991","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.88508010601018849,{"$f":"1/M1992","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1992=1,3,IF(D1992=2,2,IF(D1992=3,1,IF(D1992=4,0,IF(D1992=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D1992,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D1992+MATCH(1,INDIRECT(F1992),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1992=2,2,IF(G1992=3,1,IF(G1992=4,0,IF(G1992=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G1992,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G1992+MATCH(1,INDIRECT(I1992),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1992=3,1,IF(J1992=4,0,IF(J1992=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1992>1,IF(M1992=2,IF(B1992<C1992,E1992*N1992,(E1992-1)*N1992),IF(B1992<C1992,E1992*N1992,IF(B1992<2*C1992,(E1992-1)*N1992,(E1992-2)*N1992))),O1992)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O1993","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.43206361377380975,{"$f":"1/M1994","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D1994=1,3,IF(D1994=2,2,IF(D1994=3,1,IF(D1994=4,0,IF(D1994=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D1994,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D1994+MATCH(1,INDIRECT(F1994),0)","v":{"$error":"#N/A"}},{"$f":"IF(G1994=2,2,IF(G1994=3,1,IF(G1994=4,0,IF(G1994=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G1994,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G1994+MATCH(1,INDIRECT(I1994),0)","v":{"$error":"#N/A"}},{"$f":"IF(J1994=3,1,IF(J1994=4,0,IF(J1994=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M1994>1,IF(M1994=2,IF(B1994<C1994,E1994*N1994,(E1994-1)*N1994),IF(B1994<C1994,E1994*N1994,IF(B1994<2*C1994,(E1994-1)*N1994,(E1994-2)*N1994))),O1994)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.98943348906989514,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D1995,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G1995,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.24028409879695178,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D1996,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G1996,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.47857466279418581,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D1997,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G1997,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.97498913386801833,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D1998,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G1998,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.6840877321368054,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D1999,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G1999,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M1999>1,IF(M1999=2,IF(B1999<C1999,E1999*N1999,(E1999-1)*N1999),IF(B1999<C1999,E1999*N1999,IF(B1999<2*C1999,(E1999-1)*N1999,(E1999-2)*N1999))),O1999),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.67614203491474978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2000,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2000,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2000>1,IF(M2000=2,IF(B2000<C2000,E2000*N2000,(E2000-1)*N2000),IF(B2000<C2000,E2000*N2000,IF(B2000<2*C2000,(E2000-1)*N2000,(E2000-2)*N2000))),O2000),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2008:L2011)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L2012>=Cálculos!$H$38,\"EV\",IF(L2012>=Cálculos!$H$39,\"AV\",IF(L2012>=Cálculos!$H$40,\"MV\",IF(L2012>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M2016=\"EV\",1,IF(M2016=\"AV\",2,IF(M2016=\"MV\",3,IF(M2016=\"PE\",4,IF(M2016=\"PI\",5,6)))))","v":6}]
["C4b",0.90876719474638568,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2031,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2031,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2031>1,IF(M2031=2,IF(B2031<C2031,E2031*N2031,(E2031-1)*N2031),IF(B2031<C2031,E2031*N2031,IF(B2031<2*C2031,(E2031-1)*N2031,(E2031-2)*N2031))),O2031),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L2039>Cálculos!$G$38,\"EV\",IF(L2039>Cálculos!$G$39,\"AV\",IF(L2039>Cálculos!$G$40,\"MV\",IF(L2039>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C5b",9.9005343327136286E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D2069,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G2069,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M2069>1,IF(M2069=2,IF(B2069<C2069,E2069*N2069,(E2069-1)*N2069),IF(B2069<C2069,E2069*N2069,IF(B2069<2*C2069,(E2069-1)*N2069,(E2069-2)*N2069))),O2069),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2072:L2075)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",3.7686353475075096E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D2092,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G2092,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.14486728007813632},{"$f":"1/M2107","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D2107,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D2107+MATCH(1,INDIRECT(F2107),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2107=2,2,IF(G2107=3,1,IF(G2107=4,0,IF(G2107=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G2107,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2107+MATCH(1,INDIRECT(I2107),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2107=3,1,IF(J2107=4,0,IF(J2107=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2107>1,IF(M2107=2,IF(B2107<C2107,E2107*N2107,(E2107-1)*N2107),IF(B2107<C2107,E2107*N2107,IF(B2107<2*C2107,(E2107-1)*N2107,(E2107-2)*N2107))),O2107)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4a",0.20348370009296701,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2126,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2126,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["D2",0.6,{"$f":"1/M2137","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2137,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2137+MATCH(1,INDIRECT(F2137),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2137=2,2,IF(G2137=3,1,IF(G2137=4,0,IF(G2137=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2137,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2137+MATCH(1,INDIRECT(I2137),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2137=3,1,IF(J2137=4,0,IF(J2137=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2137>1,IF(M2137=2,IF(B2137<C2137,E2137*N2137,(E2137-1)*N2137),IF(B2137<C2137,E2137*N2137,IF(B2137<2*C2137,(E2137-1)*N2137,(E2137-2)*N2137))),O2137)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.3796465971011127,{"$f":"1/M2152","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2152=1,3,IF(D2152=2,2,IF(D2152=3,1,IF(D2152=4,0,IF(D2152=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2152,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2152+MATCH(1,INDIRECT(F2152),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2152=2,2,IF(G2152=3,1,IF(G2152=4,0,IF(G2152=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2152,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2152+MATCH(1,INDIRECT(I2152),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2152=3,1,IF(J2152=4,0,IF(J2152=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2152>1,IF(M2152=2,IF(B2152<C2152,E2152*N2152,(E2152-1)*N2152),IF(B2152<C2152,E2152*N2152,IF(B2152<2*C2152,(E2152-1)*N2152,(E2152-2)*N2152))),O2152)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.7357216655408203},{"$f":"1/M2168","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2168=1,3,IF(D2168=2,2,IF(D2168=3,1,IF(D2168=4,0,IF(D2168=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2168,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2168+MATCH(1,INDIRECT(F2168),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2168=2,2,IF(G2168=3,1,IF(G2168=4,0,IF(G2168=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2168,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G2168+MATCH(1,INDIRECT(I2168),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2168=3,1,IF(J2168=4,0,IF(J2168=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2168>1,IF(M2168=2,IF(B2168<C2168,E2168*N2168,(E2168-1)*N2168),IF(B2168<C2168,E2168*N2168,IF(B2168<2*C2168,(E2168-1)*N2168,(E2168-2)*N2168))),O2168)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C5b",0.14049974861332393,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D2197,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G2197,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M2197>1,IF(M2197=2,IF(B2197<C2197,E2197*N2197,(E2197-1)*N2197),IF(B2197<C2197,E2197*N2197,IF(B2197<2*C2197,(E2197-1)*N2197,(E2197-2)*N2197))),O2197),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.66558642195812634,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2213=1,3,IF(D2213=2,2,IF(D2213=3,1,IF(D2213=4,0,IF(D2213=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2213,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2213,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2213>1,IF(M2213=2,IF(B2213<C2213,E2213*N2213,(E2213-1)*N2213),IF(B2213<C2213,E2213*N2213,IF(B2213<2*C2213,(E2213-1)*N2213,(E2213-2)*N2213))),O2213)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.90258378690907892,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D2228,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G2228,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2b",4.0174022357748806E-2,{"$f":"1/M2250","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2250=1,3,IF(D2250=2,2,IF(D2250=3,1,IF(D2250=4,0,IF(D2250=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D2250,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D2250+MATCH(1,INDIRECT(F2250),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2250=2,2,IF(G2250=3,1,IF(G2250=4,0,IF(G2250=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G2250,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G2250+MATCH(1,INDIRECT(I2250),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2250=3,1,IF(J2250=4,0,IF(J2250=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2250>1,IF(M2250=2,IF(B2250<C2250,E2250*N2250,(E2250-1)*N2250),IF(B2250<C2250,E2250*N2250,IF(B2250<2*C2250,(E2250-1)*N2250,(E2250-2)*N2250))),O2250)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C4e",0.66116013161810161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2258,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2258,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M2271,Cálculos!$P$22:$U$28,N2272+1,FALSE)","v":"EI"}]
["C4d",3.5233498426956444E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D2289,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G2289,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2289>1,IF(M2289=2,IF(B2289<C2289,E2289*N2289,(E2289-1)*N2289),IF(B2289<C2289,E2289*N2289,IF(B2289<2*C2289,(E2289-1)*N2289,(E2289-2)*N2289))),O2289)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L2295>Cálculos!$G$38,\"EV\",IF(L2295>Cálculos!$G$39,\"AV\",IF(L2295>Cálculos!$G$40,\"MV\",IF(L2295>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.19212242711441707,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2319,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2319,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2319>1,IF(M2319=2,IF(B2319<C2319,E2319*N2319,(E2319-1)*N2319),IF(B2319<C2319,E2319*N2319,IF(B2319<2*C2319,(E2319-1)*N2319,(E2319-2)*N2319))),O2319),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.27635892063462308,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D2349,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G2349,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D1",{"$f":"RAND()","v":0.50374553929625854},{"$f":"1/M2360","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2360=1,3,IF(D2360=2,2,IF(D2360=3,1,IF(D2360=4,0,IF(D2360=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D2360,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D2360+MATCH(1,INDIRECT(F2360),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2360=2,2,IF(G2360=3,1,IF(G2360=4,0,IF(G2360=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G2360,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G2360+MATCH(1,INDIRECT(I2360),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2360=3,1,IF(J2360=4,0,IF(J2360=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2360>1,IF(M2360=2,IF(B2360<C2360,E2360*N2360,(E2360-1)*N2360),IF(B2360<C2360,E2360*N2360,IF(B2360<2*C2360,(E2360-1)*N2360,(E2360-2)*N2360))),O2360)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C2c",0.55379552370289109,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D2379,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G2379,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.84971059834158424},{"$f":"1/M2394","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2394,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2394+MATCH(1,INDIRECT(F2394),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2394=2,2,IF(G2394=3,1,IF(G2394=4,0,IF(G2394=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2394,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2394+MATCH(1,INDIRECT(I2394),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2394=3,1,IF(J2394=4,0,IF(J2394=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2394>1,IF(M2394=2,IF(B2394<C2394,E2394*N2394,(E2394-1)*N2394),IF(B2394<C2394,E2394*N2394,IF(B2394<2*C2394,(E2394-1)*N2394,(E2394-2)*N2394))),O2394)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.62224875383644696,{"$f":"1/M2410","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2410=1,3,IF(D2410=2,2,IF(D2410=3,1,IF(D2410=4,0,IF(D2410=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D2410,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D2410+MATCH(1,INDIRECT(F2410),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2410=2,2,IF(G2410=3,1,IF(G2410=4,0,IF(G2410=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G2410,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G2410+MATCH(1,INDIRECT(I2410),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2410=3,1,IF(J2410=4,0,IF(J2410=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2410>1,IF(M2410=2,IF(B2410<C2410,E2410*N2410,(E2410-1)*N2410),IF(B2410<C2410,E2410*N2410,IF(B2410<2*C2410,(E2410-1)*N2410,(E2410-2)*N2410))),O2410)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D4",{"$f":"RAND()","v":0.15846848789265167},{"$f":"1/M2427","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D2427,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D2427+MATCH(1,INDIRECT(F2427),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2427=2,2,IF(G2427=3,1,IF(G2427=4,0,IF(G2427=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G2427,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G2427+MATCH(1,INDIRECT(I2427),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2427=3,1,IF(J2427=4,0,IF(J2427=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2427>1,IF(M2427=2,IF(B2427<C2427,E2427*N2427,(E2427-1)*N2427),IF(B2427<C2427,E2427*N2427,IF(B2427<2*C2427,(E2427-1)*N2427,(E2427-2)*N2427))),O2427)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C1",0.2937328212616529,{"$f":"1/M2440","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2440=1,3,IF(D2440=2,2,IF(D2440=3,1,IF(D2440=4,0,IF(D2440=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2440,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2440+MATCH(1,INDIRECT(F2440),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2440=2,2,IF(G2440=3,1,IF(G2440=4,0,IF(G2440=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2440,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2440+MATCH(1,INDIRECT(I2440),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2440=3,1,IF(J2440=4,0,IF(J2440=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2440>1,IF(M2440=2,IF(B2440<C2440,E2440*N2440,(E2440-1)*N2440),IF(B2440<C2440,E2440*N2440,IF(B2440<2*C2440,(E2440-1)*N2440,(E2440-2)*N2440))),O2440)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2436:L2454)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.40429019155605106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2470,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2470,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5a",0.46777446111671384,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D2484,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G2484,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.5443471431940472},{"$f":"1/M2500","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2500=1,3,IF(D2500=2,2,IF(D2500=3,1,IF(D2500=4,0,IF(D2500=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2500,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2500+MATCH(1,INDIRECT(F2500),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2500=2,2,IF(G2500=3,1,IF(G2500=4,0,IF(G2500=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2500,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2500+MATCH(1,INDIRECT(I2500),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2500=3,1,IF(J2500=4,0,IF(J2500=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2500>1,IF(M2500=2,IF(B2500<C2500,E2500*N2500,H2500*N2500),IF(B2500<C2500,E2500*N2500,IF(B2500<2*C2500,H2500*N2500,K2500*N2500))),O2500)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.20159465926382503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D2515,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G2515,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O2537","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C4e",0.48575992639734011,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D2546,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G2546,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M2559,Cálculos!$P$22:$U$28,N2560+1,FALSE)","v":"EI"}]
["C4c",4.9633567383234212E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2576,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2576,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2576>1,IF(M2576=2,IF(B2576<C2576,E2576*N2576,(E2576-1)*N2576),IF(B2576<C2576,E2576*N2576,IF(B2576<2*C2576,(E2576-1)*N2576,(E2576-2)*N2576))),O2576),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[]
["C4a",0.60874573112596164,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D2606,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G2606,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.88484980161063675,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D2637,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G2637,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["B2a",0.60722648311172689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2661=1,3,IF(D2661=2,2,IF(D2661=3,1,IF(D2661=4,0,IF(D2661=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D2661,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G2661,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M2661>1,IF(M2661=2,IF(B2661<C2661,E2661*N2661,(E2661-1)*N2661),IF(B2661<C2661,E2661*N2661,IF(B2661<2*C2661,(E2661-1)*N2661,(E2661-2)*N2661))),O2661)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C2c",0.5414724916561795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D2667,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G2667,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.25723928476952318},{"$f":"1/M2682","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D2682,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D2682+MATCH(1,INDIRECT(F2682),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2682=2,2,IF(G2682=3,1,IF(G2682=4,0,IF(G2682=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G2682,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G2682+MATCH(1,INDIRECT(I2682),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2682=3,1,IF(J2682=4,0,IF(J2682=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2682>1,IF(M2682=2,IF(B2682<C2682,E2682*N2682,(E2682-1)*N2682),IF(B2682<C2682,E2682*N2682,IF(B2682<2*C2682,(E2682-1)*N2682,(E2682-2)*N2682))),O2682)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O2697","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O2727","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2724:L2742)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.983626860469479,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D2758,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G2758,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4f",0.10040119791490898,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D2771,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G2771,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["B1",{"$f":"RAND()","v":0.47271299791518517},{"$f":"1/M2788","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2788=1,3,IF(D2788=2,2,IF(D2788=3,1,IF(D2788=4,0,IF(D2788=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D2788,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D2788+MATCH(1,INDIRECT(F2788),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2788=2,2,IF(G2788=3,1,IF(G2788=4,0,IF(G2788=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G2788,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G2788+MATCH(1,INDIRECT(I2788),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2788=3,1,IF(J2788=4,0,IF(J2788=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2788>1,IF(M2788=2,IF(B2788<C2788,E2788*N2788,H2788*N2788),IF(B2788<C2788,E2788*N2788,IF(B2788<2*C2788,H2788*N2788,K2788*N2788))),O2788)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.64867668243166687,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D2803,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G2803,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2d",0.33374365223171798,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D2828,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G2828,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L2844>=Cálculos!$H$38,\"EV\",IF(L2844>=Cálculos!$H$39,\"AV\",IF(L2844>=Cálculos!$H$40,\"MV\",IF(L2844>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M2848=\"EV\",1,IF(M2848=\"AV\",2,IF(M2848=\"MV\",3,IF(M2848=\"PE\",4,IF(M2848=\"PI\",5,6)))))","v":6}]
["C4c",0.92572998450545252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D2864,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G2864,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M2864>1,IF(M2864=2,IF(B2864<C2864,E2864*N2864,(E2864-1)*N2864),IF(B2864<C2864,E2864*N2864,IF(B2864<2*C2864,(E2864-1)*N2864,(E2864-2)*N2864))),O2864),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L2871>Cálculos!$G$38,\"EV\",IF(L2871>Cálculos!$G$39,\"AV\",IF(L2871>Cálculos!$G$40,\"MV\",IF(L2871>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.70218653025084687,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D2895,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G2895,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M2895>1,IF(M2895=2,IF(B2895<C2895,E2895*N2895,(E2895-1)*N2895),IF(B2895<C2895,E2895*N2895,IF(B2895<2*C2895,(E2895-1)*N2895,(E2895-2)*N2895))),O2895),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[]
["C2d",0.18904964686346992,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D2924,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G2924,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L2936:L2939)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C1",0.96649942438088798,{"$f":"1/M2952","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D2952=1,3,IF(D2952=2,2,IF(D2952=3,1,IF(D2952=4,0,IF(D2952=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D2952,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D2952+MATCH(1,INDIRECT(F2952),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2952=2,2,IF(G2952=3,1,IF(G2952=4,0,IF(G2952=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G2952,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G2952+MATCH(1,INDIRECT(I2952),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2952=3,1,IF(J2952=4,0,IF(J2952=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2952>1,IF(M2952=2,IF(B2952<C2952,E2952*N2952,(E2952-1)*N2952),IF(B2952<C2952,E2952*N2952,IF(B2952<2*C2952,(E2952-1)*N2952,(E2952-2)*N2952))),O2952)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D2",0.6,{"$f":"1/M2969","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D2969,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D2969+MATCH(1,INDIRECT(F2969),0)","v":{"$error":"#N/A"}},{"$f":"IF(G2969=2,2,IF(G2969=3,1,IF(G2969=4,0,IF(G2969=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G2969,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G2969+MATCH(1,INDIRECT(I2969),0)","v":{"$error":"#N/A"}},{"$f":"IF(J2969=3,1,IF(J2969=4,0,IF(J2969=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M2969>1,IF(M2969=2,IF(B2969<C2969,E2969*N2969,(E2969-1)*N2969),IF(B2969<C2969,E2969*N2969,IF(B2969<2*C2969,(E2969-1)*N2969,(E2969-2)*N2969))),O2969)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O2985","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.66468950816001238},{"$f":"1/M3000","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3000=1,3,IF(D3000=2,2,IF(D3000=3,1,IF(D3000=4,0,IF(D3000=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3000,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3000+MATCH(1,INDIRECT(F3000),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3000=2,2,IF(G3000=3,1,IF(G3000=4,0,IF(G3000=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3000,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G3000+MATCH(1,INDIRECT(I3000),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3000=3,1,IF(J3000=4,0,IF(J3000=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3000>1,IF(M3000=2,IF(B3000<C3000,E3000*N3000,(E3000-1)*N3000),IF(B3000<C3000,E3000*N3000,IF(B3000<2*C3000,(E3000-1)*N3000,(E3000-2)*N3000))),O3000)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[]
["C6",0.2637336536155509,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D3030,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G3030,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3030>1,IF(M3030=2,IF(B3030<C3030,E3030*N3030,(E3030-1)*N3030),IF(B3030<C3030,E3030*N3030,IF(B3030<2*C3030,(E3030-1)*N3030,(E3030-2)*N3030))),O3030)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.70541859847927291,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3045=1,3,IF(D3045=2,2,IF(D3045=3,1,IF(D3045=4,0,IF(D3045=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D3045,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G3045,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3045>1,IF(M3045=2,IF(B3045<C3045,E3045*N3045,(E3045-1)*N3045),IF(B3045<C3045,E3045*N3045,IF(B3045<2*C3045,(E3045-1)*N3045,(E3045-2)*N3045))),O3045)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.94866878210643435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3061,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3061,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M3061>1,IF(M3061=2,IF(B3061<C3061,E3061*N3061,(E3061-1)*N3061),IF(B3061<C3061,E3061*N3061,IF(B3061<2*C3061,(E3061-1)*N3061,(E3061-2)*N3061))),O3061),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.18558308389367761},{"$f":"1/M3076","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3076=1,3,IF(D3076=2,2,IF(D3076=3,1,IF(D3076=4,0,IF(D3076=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D3076,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D3076+MATCH(1,INDIRECT(F3076),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3076=2,2,IF(G3076=3,1,IF(G3076=4,0,IF(G3076=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G3076,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G3076+MATCH(1,INDIRECT(I3076),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3076=3,1,IF(J3076=4,0,IF(J3076=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3076>1,IF(M3076=2,IF(B3076<C3076,E3076*N3076,H3076*N3076),IF(B3076<C3076,E3076*N3076,IF(B3076<2*C3076,H3076*N3076,K3076*N3076))),O3076)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4e",0.38549198078967517,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D3090,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G3090,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.65636893537423868,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D3121,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G3121,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3121>1,IF(M3121=2,IF(B3121<C3121,E3121*N3121,(E3121-1)*N3121),IF(B3121<C3121,E3121*N3121,IF(B3121<2*C3121,(E3121-1)*N3121,(E3121-2)*N3121))),O3121)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L3132>=Cálculos!$H$38,\"EV\",IF(L3132>=Cálculos!$H$39,\"AV\",IF(L3132>=Cálculos!$H$40,\"MV\",IF(L3132>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3136=\"EV\",1,IF(M3136=\"AV\",2,IF(M3136=\"MV\",3,IF(M3136=\"PE\",4,IF(M3136=\"PI\",5,6)))))","v":6}]
["C4b",0.57714317163054563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D3151,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G3151,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M3151>1,IF(M3151=2,IF(B3151<C3151,E3151*N3151,(E3151-1)*N3151),IF(B3151<C3151,E3151*N3151,IF(B3151<2*C3151,(E3151-1)*N3151,(E3151-2)*N3151))),O3151),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L3159>Cálculos!$G$38,\"EV\",IF(L3159>Cálculos!$G$39,\"AV\",IF(L3159>Cálculos!$G$40,\"MV\",IF(L3159>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4e",0.73113346826385728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D3186,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G3186,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3192:L3195)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.81121669439467792,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D3212,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G3212,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":7.3289606360419146E-2},{"$f":"1/M3227","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D3227,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D3227+MATCH(1,INDIRECT(F3227),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3227=2,2,IF(G3227=3,1,IF(G3227=4,0,IF(G3227=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G3227,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G3227+MATCH(1,INDIRECT(I3227),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3227=3,1,IF(J3227=4,0,IF(J3227=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3227>1,IF(M3227=2,IF(B3227<C3227,E3227*N3227,(E3227-1)*N3227),IF(B3227<C3227,E3227*N3227,IF(B3227<2*C3227,(E3227-1)*N3227,(E3227-2)*N3227))),O3227)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2c",0.89387603045398534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3243,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3243,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D2",0.6,{"$f":"1/M3257","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D3257,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D3257+MATCH(1,INDIRECT(F3257),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3257=2,2,IF(G3257=3,1,IF(G3257=4,0,IF(G3257=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G3257,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G3257+MATCH(1,INDIRECT(I3257),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3257=3,1,IF(J3257=4,0,IF(J3257=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3257>1,IF(M3257=2,IF(B3257<C3257,E3257*N3257,(E3257-1)*N3257),IF(B3257<C3257,E3257*N3257,IF(B3257<2*C3257,(E3257-1)*N3257,(E3257-2)*N3257))),O3257)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.43798883565412328,{"$f":"1/M3272","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3272=1,3,IF(D3272=2,2,IF(D3272=3,1,IF(D3272=4,0,IF(D3272=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D3272,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D3272+MATCH(1,INDIRECT(F3272),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3272=2,2,IF(G3272=3,1,IF(G3272=4,0,IF(G3272=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G3272,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G3272+MATCH(1,INDIRECT(I3272),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3272=3,1,IF(J3272=4,0,IF(J3272=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3272>1,IF(M3272=2,IF(B3272<C3272,E3272*N3272,(E3272-1)*N3272),IF(B3272<C3272,E3272*N3272,IF(B3272<2*C3272,(E3272-1)*N3272,(E3272-2)*N3272))),O3272)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.58018152375468923},{"$f":"1/M3288","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3288=1,3,IF(D3288=2,2,IF(D3288=3,1,IF(D3288=4,0,IF(D3288=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3288,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3288+MATCH(1,INDIRECT(F3288),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3288=2,2,IF(G3288=3,1,IF(G3288=4,0,IF(G3288=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3288,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G3288+MATCH(1,INDIRECT(I3288),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3288=3,1,IF(J3288=4,0,IF(J3288=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3288>1,IF(M3288=2,IF(B3288<C3288,E3288*N3288,(E3288-1)*N3288),IF(B3288<C3288,E3288*N3288,IF(B3288<2*C3288,(E3288-1)*N3288,(E3288-2)*N3288))),O3288)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4a",0.97171282886951404,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3310,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3310,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C5b",2.9516512379717308E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3317,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3317,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M3317>1,IF(M3317=2,IF(B3317<C3317,E3317*N3317,(E3317-1)*N3317),IF(B3317<C3317,E3317*N3317,IF(B3317<2*C3317,(E3317-1)*N3317,(E3317-2)*N3317))),O3317),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.30129354818706178,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3333=1,3,IF(D3333=2,2,IF(D3333=3,1,IF(D3333=4,0,IF(D3333=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D3333,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G3333,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3333>1,IF(M3333=2,IF(B3333<C3333,E3333*N3333,(E3333-1)*N3333),IF(B3333<C3333,E3333*N3333,IF(B3333<2*C3333,(E3333-1)*N3333,(E3333-2)*N3333))),O3333)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.46496795467640784,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D3348,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G3348,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O3367","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4e",0.77316388820978188,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D3378,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G3378,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3391,Cálculos!$P$22:$U$28,N3392+1,FALSE)","v":"EI"}]
["C4d",0.65812673796237686,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D3409,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G3409,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3409>1,IF(M3409=2,IF(B3409<C3409,E3409*N3409,(E3409-1)*N3409),IF(B3409<C3409,E3409*N3409,IF(B3409<2*C3409,(E3409-1)*N3409,(E3409-2)*N3409))),O3409)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3416:L3419)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C4b",0.23204401662524998,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D3439,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G3439,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M3439>1,IF(M3439=2,IF(B3439<C3439,E3439*N3439,(E3439-1)*N3439),IF(B3439<C3439,E3439*N3439,IF(B3439<2*C3439,(E3439-1)*N3439,(E3439-2)*N3439))),O3439),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.25461921001713661,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3469,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3469,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C5b",0.17094113903453323,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D3477,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G3477,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M3477>1,IF(M3477=2,IF(B3477<C3477,E3477*N3477,(E3477-1)*N3477),IF(B3477<C3477,E3477*N3477,IF(B3477<2*C3477,(E3477-1)*N3477,(E3477-2)*N3477))),O3477),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C2c",7.7404245817890072E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3499,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3499,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":7.1473450698266161E-3},{"$f":"1/M3514","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D3514,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D3514+MATCH(1,INDIRECT(F3514),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3514=2,2,IF(G3514=3,1,IF(G3514=4,0,IF(G3514=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G3514,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G3514+MATCH(1,INDIRECT(I3514),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3514=3,1,IF(J3514=4,0,IF(J3514=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3514>1,IF(M3514=2,IF(B3514<C3514,E3514*N3514,(E3514-1)*N3514),IF(B3514<C3514,E3514*N3514,IF(B3514<2*C3514,(E3514-1)*N3514,(E3514-2)*N3514))),O3514)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",3.2371920797005238E-2,{"$f":"1/M3530","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3530=1,3,IF(D3530=2,2,IF(D3530=3,1,IF(D3530=4,0,IF(D3530=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D3530,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D3530+MATCH(1,INDIRECT(F3530),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3530=2,2,IF(G3530=3,1,IF(G3530=4,0,IF(G3530=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G3530,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G3530+MATCH(1,INDIRECT(I3530),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3530=3,1,IF(J3530=4,0,IF(J3530=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3530>1,IF(M3530=2,IF(B3530<C3530,E3530*N3530,(E3530-1)*N3530),IF(B3530<C3530,E3530*N3530,IF(B3530<2*C3530,(E3530-1)*N3530,(E3530-2)*N3530))),O3530)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D1",{"$f":"RAND()","v":0.12244087398856784},{"$f":"1/M3544","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3544=1,3,IF(D3544=2,2,IF(D3544=3,1,IF(D3544=4,0,IF(D3544=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D3544,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D3544+MATCH(1,INDIRECT(F3544),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3544=2,2,IF(G3544=3,1,IF(G3544=4,0,IF(G3544=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G3544,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G3544+MATCH(1,INDIRECT(I3544),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3544=3,1,IF(J3544=4,0,IF(J3544=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3544>1,IF(M3544=2,IF(B3544<C3544,E3544*N3544,(E3544-1)*N3544),IF(B3544<C3544,E3544*N3544,IF(B3544<2*C3544,(E3544-1)*N3544,(E3544-2)*N3544))),O3544)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.89932679520551329,{"$f":"1/M3560","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3560=1,3,IF(D3560=2,2,IF(D3560=3,1,IF(D3560=4,0,IF(D3560=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D3560,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D3560+MATCH(1,INDIRECT(F3560),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3560=2,2,IF(G3560=3,1,IF(G3560=4,0,IF(G3560=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G3560,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G3560+MATCH(1,INDIRECT(I3560),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3560=3,1,IF(J3560=4,0,IF(J3560=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3560>1,IF(M3560=2,IF(B3560<C3560,E3560*N3560,(E3560-1)*N3560),IF(B3560<C3560,E3560*N3560,IF(B3560<2*C3560,(E3560-1)*N3560,(E3560-2)*N3560))),O3560)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3556:L3574)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.78177196404598726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D3590,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G3590,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4d",0.29933738983628833,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D3601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G3601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M3601>1,IF(M3601=2,IF(B3601<C3601,E3601*N3601,(E3601-1)*N3601),IF(B3601<C3601,E3601*N3601,IF(B3601<2*C3601,(E3601-1)*N3601,(E3601-2)*N3601))),O3601)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["B1",{"$f":"RAND()","v":0.98896118237934594},{"$f":"1/M3620","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3620=1,3,IF(D3620=2,2,IF(D3620=3,1,IF(D3620=4,0,IF(D3620=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D3620,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D3620+MATCH(1,INDIRECT(F3620),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3620=2,2,IF(G3620=3,1,IF(G3620=4,0,IF(G3620=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G3620,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G3620+MATCH(1,INDIRECT(I3620),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3620=3,1,IF(J3620=4,0,IF(J3620=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3620>1,IF(M3620=2,IF(B3620<C3620,E3620*N3620,H3620*N3620),IF(B3620<C3620,E3620*N3620,IF(B3620<2*C3620,H3620*N3620,K3620*N3620))),O3620)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",3.5124786420331011E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D3636,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G3636,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B2b",0.74342687565146703,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D3654,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G3654,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M3679,Cálculos!$P$22:$U$28,N3680+1,FALSE)","v":"EI"}]
["C4c",0.41086428974115885,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D3696,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G3696,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M3696>1,IF(M3696=2,IF(B3696<C3696,E3696*N3696,(E3696-1)*N3696),IF(B3696<C3696,E3696*N3696,IF(B3696<2*C3696,(E3696-1)*N3696,(E3696-2)*N3696))),O3696),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L3703>Cálculos!$G$38,\"EV\",IF(L3703>Cálculos!$G$39,\"AV\",IF(L3703>Cálculos!$G$40,\"MV\",IF(L3703>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C3",0.44314606182929739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.1057205086004539,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D3726,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G3726,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.27488921053253013,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D3757,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G3757,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C2c",0.43464754125511451,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D3787,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G3787,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.46677416871975974},{"$f":"1/M3802","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D3802,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D3802+MATCH(1,INDIRECT(F3802),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3802=2,2,IF(G3802=3,1,IF(G3802=4,0,IF(G3802=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G3802,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G3802+MATCH(1,INDIRECT(I3802),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3802=3,1,IF(J3802=4,0,IF(J3802=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3802>1,IF(M3802=2,IF(B3802<C3802,E3802*N3802,(E3802-1)*N3802),IF(B3802<C3802,E3802*N3802,IF(B3802<2*C3802,(E3802-1)*N3802,(E3802-2)*N3802))),O3802)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O3817","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D4",{"$f":"RAND()","v":0.48492353496801444},{"$f":"1/M3835","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D3835,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D3835+MATCH(1,INDIRECT(F3835),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3835=2,2,IF(G3835=3,1,IF(G3835=4,0,IF(G3835=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G3835,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G3835+MATCH(1,INDIRECT(I3835),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3835=3,1,IF(J3835=4,0,IF(J3835=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3835>1,IF(M3835=2,IF(B3835<C3835,E3835*N3835,(E3835-1)*N3835),IF(B3835<C3835,E3835*N3835,IF(B3835<2*C3835,(E3835-1)*N3835,(E3835-2)*N3835))),O3835)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O3847","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3844:L3862)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",2.3713609396283974E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D3878,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G3878,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["B1",{"$f":"RAND()","v":0.62353285086332655},{"$f":"1/M3908","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D3908=1,3,IF(D3908=2,2,IF(D3908=3,1,IF(D3908=4,0,IF(D3908=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D3908,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D3908+MATCH(1,INDIRECT(F3908),0)","v":{"$error":"#N/A"}},{"$f":"IF(G3908=2,2,IF(G3908=3,1,IF(G3908=4,0,IF(G3908=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G3908,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G3908+MATCH(1,INDIRECT(I3908),0)","v":{"$error":"#N/A"}},{"$f":"IF(J3908=3,1,IF(J3908=4,0,IF(J3908=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M3908>1,IF(M3908=2,IF(B3908<C3908,E3908*N3908,H3908*N3908),IF(B3908<C3908,E3908*N3908,IF(B3908<2*C3908,H3908*N3908,K3908*N3908))),O3908)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.9702557245593828,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D3923,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G3923,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L3940:L3958)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L3964>=Cálculos!$H$38,\"EV\",IF(L3964>=Cálculos!$H$39,\"AV\",IF(L3964>=Cálculos!$H$40,\"MV\",IF(L3964>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M3968=\"EV\",1,IF(M3968=\"AV\",2,IF(M3968=\"MV\",3,IF(M3968=\"PE\",4,IF(M3968=\"PI\",5,6)))))","v":6}]
["C4c",0.73885224255849669,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D3984,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G3984,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M3984>1,IF(M3984=2,IF(B3984<C3984,E3984*N3984,(E3984-1)*N3984),IF(B3984<C3984,E3984*N3984,IF(B3984<2*C3984,(E3984-1)*N3984,(E3984-2)*N3984))),O3984),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L3991>Cálculos!$G$38,\"EV\",IF(L3991>Cálculos!$G$39,\"AV\",IF(L3991>Cálculos!$G$40,\"MV\",IF(L3991>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2d",8.888733670657456E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D4012,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G4012,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[]
["C2d",6.107496736201401E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D4044,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G4044,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4056:L4059)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B2a",0.13752426102942061,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4069=1,3,IF(D4069=2,2,IF(D4069=3,1,IF(D4069=4,0,IF(D4069=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4069,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4069,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4069>1,IF(M4069=2,IF(B4069<C4069,E4069*N4069,(E4069-1)*N4069),IF(B4069<C4069,E4069*N4069,IF(B4069<2*C4069,(E4069-1)*N4069,(E4069-2)*N4069))),O4069)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["D2",0.6,{"$f":"1/M4089","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4089,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4089+MATCH(1,INDIRECT(F4089),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4089=2,2,IF(G4089=3,1,IF(G4089=4,0,IF(G4089=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4089,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G4089+MATCH(1,INDIRECT(I4089),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4089=3,1,IF(J4089=4,0,IF(J4089=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4089>1,IF(M4089=2,IF(B4089<C4089,E4089*N4089,(E4089-1)*N4089),IF(B4089<C4089,E4089*N4089,IF(B4089<2*C4089,(E4089-1)*N4089,(E4089-2)*N4089))),O4089)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O4105","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.47380431050042537},{"$f":"1/M4120","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4120=1,3,IF(D4120=2,2,IF(D4120=3,1,IF(D4120=4,0,IF(D4120=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D4120,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D4120+MATCH(1,INDIRECT(F4120),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4120=2,2,IF(G4120=3,1,IF(G4120=4,0,IF(G4120=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G4120,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G4120+MATCH(1,INDIRECT(I4120),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4120=3,1,IF(J4120=4,0,IF(J4120=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4120>1,IF(M4120=2,IF(B4120<C4120,E4120*N4120,(E4120-1)*N4120),IF(B4120<C4120,E4120*N4120,IF(B4120<2*C4120,(E4120-1)*N4120,(E4120-2)*N4120))),O4120)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C6",0.39871848381552799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D4150,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G4150,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4150>1,IF(M4150=2,IF(B4150<C4150,E4150*N4150,(E4150-1)*N4150),IF(B4150<C4150,E4150*N4150,IF(B4150<2*C4150,(E4150-1)*N4150,(E4150-2)*N4150))),O4150)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.64507713737720584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4165=1,3,IF(D4165=2,2,IF(D4165=3,1,IF(D4165=4,0,IF(D4165=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4165,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4165,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4165>1,IF(M4165=2,IF(B4165<C4165,E4165*N4165,(E4165-1)*N4165),IF(B4165<C4165,E4165*N4165,IF(B4165<2*C4165,(E4165-1)*N4165,(E4165-2)*N4165))),O4165)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.13261590183282002,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D4181,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G4181,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M4181>1,IF(M4181=2,IF(B4181<C4181,E4181*N4181,(E4181-1)*N4181),IF(B4181<C4181,E4181*N4181,IF(B4181<2*C4181,(E4181-1)*N4181,(E4181-2)*N4181))),O4181),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M4191,Cálculos!$P$22:$U$28,N4192+1,FALSE)","v":"EI"}]
["C4e",2.1019552870584546E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4210,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4210,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.74175716464282782,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4241,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4241,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4241>1,IF(M4241=2,IF(B4241<C4241,E4241*N4241,(E4241-1)*N4241),IF(B4241<C4241,E4241*N4241,IF(B4241<2*C4241,(E4241-1)*N4241,(E4241-2)*N4241))),O4241)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["D3",{"$f":"RAND()","v":0.94292449968143666},{"$f":"1/M4250","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4250,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4250+MATCH(1,INDIRECT(F4250),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4250=2,2,IF(G4250=3,1,IF(G4250=4,0,IF(G4250=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4250,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G4250+MATCH(1,INDIRECT(I4250),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4250=3,1,IF(J4250=4,0,IF(J4250=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4250>1,IF(M4250=2,IF(B4250<C4250,E4250*N4250,(E4250-1)*N4250),IF(B4250<C4250,E4250*N4250,IF(B4250<2*C4250,(E4250-1)*N4250,(E4250-2)*N4250))),O4250)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C4b",0.73906370888387984,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D4271,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G4271,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4271>1,IF(M4271=2,IF(B4271<C4271,E4271*N4271,(E4271-1)*N4271),IF(B4271<C4271,E4271*N4271,IF(B4271<2*C4271,(E4271-1)*N4271,(E4271-2)*N4271))),O4271),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L4279>Cálculos!$G$38,\"EV\",IF(L4279>Cálculos!$G$39,\"AV\",IF(L4279>Cálculos!$G$40,\"MV\",IF(L4279>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.85584899931424563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D4303,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G4303,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4303>1,IF(M4303=2,IF(B4303<C4303,E4303*N4303,(E4303-1)*N4303),IF(B4303<C4303,E4303*N4303,IF(B4303<2*C4303,(E4303-1)*N4303,(E4303-2)*N4303))),O4303),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4312:L4315)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.9349641948605617,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D4332,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G4332,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.30245535415711977},{"$f":"1/M4347","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D4347,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D4347+MATCH(1,INDIRECT(F4347),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4347=2,2,IF(G4347=3,1,IF(G4347=4,0,IF(G4347=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G4347,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G4347+MATCH(1,INDIRECT(I4347),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4347=3,1,IF(J4347=4,0,IF(J4347=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4347>1,IF(M4347=2,IF(B4347<C4347,E4347*N4347,(E4347-1)*N4347),IF(B4347<C4347,E4347*N4347,IF(B4347<2*C4347,(E4347-1)*N4347,(E4347-2)*N4347))),O4347)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C6",0.29798763217736501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D4374,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G4374,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4374>1,IF(M4374=2,IF(B4374<C4374,E4374*N4374,(E4374-1)*N4374),IF(B4374<C4374,E4374*N4374,IF(B4374<2*C4374,(E4374-1)*N4374,(E4374-2)*N4374))),O4374)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["D2",0.6,{"$f":"1/M4377","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D4377,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D4377+MATCH(1,INDIRECT(F4377),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4377=2,2,IF(G4377=3,1,IF(G4377=4,0,IF(G4377=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G4377,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G4377+MATCH(1,INDIRECT(I4377),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4377=3,1,IF(J4377=4,0,IF(J4377=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4377>1,IF(M4377=2,IF(B4377<C4377,E4377*N4377,(E4377-1)*N4377),IF(B4377<C4377,E4377*N4377,IF(B4377<2*C4377,(E4377-1)*N4377,(E4377-2)*N4377))),O4377)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.63928601776856342,{"$f":"1/M4392","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4392=1,3,IF(D4392=2,2,IF(D4392=3,1,IF(D4392=4,0,IF(D4392=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4392,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4392+MATCH(1,INDIRECT(F4392),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4392=2,2,IF(G4392=3,1,IF(G4392=4,0,IF(G4392=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4392,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4392+MATCH(1,INDIRECT(I4392),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4392=3,1,IF(J4392=4,0,IF(J4392=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4392>1,IF(M4392=2,IF(B4392<C4392,E4392*N4392,(E4392-1)*N4392),IF(B4392<C4392,E4392*N4392,IF(B4392<2*C4392,(E4392-1)*N4392,(E4392-2)*N4392))),O4392)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.39246845846639011},{"$f":"1/M4408","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4408=1,3,IF(D4408=2,2,IF(D4408=3,1,IF(D4408=4,0,IF(D4408=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D4408,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D4408+MATCH(1,INDIRECT(F4408),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4408=2,2,IF(G4408=3,1,IF(G4408=4,0,IF(G4408=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G4408,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G4408+MATCH(1,INDIRECT(I4408),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4408=3,1,IF(J4408=4,0,IF(J4408=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4408>1,IF(M4408=2,IF(B4408<C4408,E4408*N4408,(E4408-1)*N4408),IF(B4408<C4408,E4408*N4408,IF(B4408<2*C4408,(E4408-1)*N4408,(E4408-2)*N4408))),O4408)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C2c",4.5211808267398346E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4427,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4427,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.70484462685416394,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D4438,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G4438,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4438>1,IF(M4438=2,IF(B4438<C4438,E4438*N4438,(E4438-1)*N4438),IF(B4438<C4438,E4438*N4438,IF(B4438<2*C4438,(E4438-1)*N4438,(E4438-2)*N4438))),O4438)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.9382331059677862,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4453=1,3,IF(D4453=2,2,IF(D4453=3,1,IF(D4453=4,0,IF(D4453=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D4453,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G4453,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4453>1,IF(M4453=2,IF(B4453<C4453,E4453*N4453,(E4453-1)*N4453),IF(B4453<C4453,E4453*N4453,IF(B4453<2*C4453,(E4453-1)*N4453,(E4453-2)*N4453))),O4453)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.1914083503827807,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4468,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4468,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.48663340066186644},{"$f":"1/M4484","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4484=1,3,IF(D4484=2,2,IF(D4484=3,1,IF(D4484=4,0,IF(D4484=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4484,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4484+MATCH(1,INDIRECT(F4484),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4484=2,2,IF(G4484=3,1,IF(G4484=4,0,IF(G4484=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4484,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4484+MATCH(1,INDIRECT(I4484),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4484=3,1,IF(J4484=4,0,IF(J4484=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4484>1,IF(M4484=2,IF(B4484<C4484,E4484*N4484,H4484*N4484),IF(B4484<C4484,E4484*N4484,IF(B4484<2*C4484,H4484*N4484,K4484*N4484))),O4484)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4e",0.65609356451674372,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D4498,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G4498,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M4511,Cálculos!$P$22:$U$28,N4512+1,FALSE)","v":"EI"}]
["C4d",0.91533205977291587,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4529,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4529,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4529>1,IF(M4529=2,IF(B4529<C4529,E4529*N4529,(E4529-1)*N4529),IF(B4529<C4529,E4529*N4529,IF(B4529<2*C4529,(E4529-1)*N4529,(E4529-2)*N4529))),O4529)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O4551","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4b",0.642043398670328,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D4559,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G4559,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M4559>1,IF(M4559=2,IF(B4559<C4559,E4559*N4559,(E4559-1)*N4559),IF(B4559<C4559,E4559*N4559,IF(B4559<2*C4559,(E4559-1)*N4559,(E4559-2)*N4559))),O4559),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.78364227210000947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D4589,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G4589,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L4604>=Cálculos!$H$38,\"EV\",IF(L4604>=Cálculos!$H$39,\"AV\",IF(L4604>=Cálculos!$H$40,\"MV\",IF(L4604>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M4608=\"EV\",1,IF(M4608=\"AV\",2,IF(M4608=\"MV\",3,IF(M4608=\"PE\",4,IF(M4608=\"PI\",5,6)))))","v":6}]
["C2c",1.964115953595913E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4619,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4619,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.43874747268801451},{"$f":"1/M4634","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4634,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4634+MATCH(1,INDIRECT(F4634),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4634=2,2,IF(G4634=3,1,IF(G4634=4,0,IF(G4634=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4634,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G4634+MATCH(1,INDIRECT(I4634),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4634=3,1,IF(J4634=4,0,IF(J4634=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4634>1,IF(M4634=2,IF(B4634<C4634,E4634*N4634,(E4634-1)*N4634),IF(B4634<C4634,E4634*N4634,IF(B4634<2*C4634,(E4634-1)*N4634,(E4634-2)*N4634))),O4634)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.25195045783153769,{"$f":"1/M4650","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4650=1,3,IF(D4650=2,2,IF(D4650=3,1,IF(D4650=4,0,IF(D4650=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D4650,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D4650+MATCH(1,INDIRECT(F4650),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4650=2,2,IF(G4650=3,1,IF(G4650=4,0,IF(G4650=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G4650,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G4650+MATCH(1,INDIRECT(I4650),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4650=3,1,IF(J4650=4,0,IF(J4650=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4650>1,IF(M4650=2,IF(B4650<C4650,E4650*N4650,(E4650-1)*N4650),IF(B4650<C4650,E4650*N4650,IF(B4650<2*C4650,(E4650-1)*N4650,(E4650-2)*N4650))),O4650)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C5b",0.27941255301764989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D4661,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G4661,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M4661>1,IF(M4661=2,IF(B4661<C4661,E4661*N4661,(E4661-1)*N4661),IF(B4661<C4661,E4661*N4661,IF(B4661<2*C4661,(E4661-1)*N4661,(E4661-2)*N4661))),O4661),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C1",0.27604295260849732,{"$f":"1/M4680","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4680=1,3,IF(D4680=2,2,IF(D4680=3,1,IF(D4680=4,0,IF(D4680=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D4680,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D4680+MATCH(1,INDIRECT(F4680),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4680=2,2,IF(G4680=3,1,IF(G4680=4,0,IF(G4680=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G4680,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G4680+MATCH(1,INDIRECT(I4680),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4680=3,1,IF(J4680=4,0,IF(J4680=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4680>1,IF(M4680=2,IF(B4680<C4680,E4680*N4680,(E4680-1)*N4680),IF(B4680<C4680,E4680*N4680,IF(B4680<2*C4680,(E4680-1)*N4680,(E4680-2)*N4680))),O4680)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4676:L4694)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.68273524905466398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4710,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4710,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4a",0.10119481104872674,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D4718,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G4718,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["B1",{"$f":"RAND()","v":0.77270968762774594},{"$f":"1/M4740","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4740=1,3,IF(D4740=2,2,IF(D4740=3,1,IF(D4740=4,0,IF(D4740=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D4740,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D4740+MATCH(1,INDIRECT(F4740),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4740=2,2,IF(G4740=3,1,IF(G4740=4,0,IF(G4740=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G4740,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G4740+MATCH(1,INDIRECT(I4740),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4740=3,1,IF(J4740=4,0,IF(J4740=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4740>1,IF(M4740=2,IF(B4740<C4740,E4740*N4740,H4740*N4740),IF(B4740<C4740,E4740*N4740,IF(B4740<2*C4740,H4740*N4740,K4740*N4740))),O4740)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.46334546427559431,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D4756,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G4756,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4d",0.56425596999797911,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D4785,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G4785,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M4785>1,IF(M4785=2,IF(B4785<C4785,E4785*N4785,(E4785-1)*N4785),IF(B4785<C4785,E4785*N4785,IF(B4785<2*C4785,(E4785-1)*N4785,(E4785-2)*N4785))),O4785)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M4799,Cálculos!$P$22:$U$28,N4800+1,FALSE)","v":"EI"}]
["C4c",0.28788546602136411,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D4816,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G4816,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M4816>1,IF(M4816=2,IF(B4816<C4816,E4816*N4816,(E4816-1)*N4816),IF(B4816<C4816,E4816*N4816,IF(B4816<2*C4816,(E4816-1)*N4816,(E4816-2)*N4816))),O4816),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L4823>Cálculos!$G$38,\"EV\",IF(L4823>Cálculos!$G$39,\"AV\",IF(L4823>Cálculos!$G$40,\"MV\",IF(L4823>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2b",0.95094050308814915,{"$f":"1/M4842","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4842=1,3,IF(D4842=2,2,IF(D4842=3,1,IF(D4842=4,0,IF(D4842=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D4842,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D4842+MATCH(1,INDIRECT(F4842),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4842=2,2,IF(G4842=3,1,IF(G4842=4,0,IF(G4842=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G4842,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G4842+MATCH(1,INDIRECT(I4842),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4842=3,1,IF(J4842=4,0,IF(J4842=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4842>1,IF(M4842=2,IF(B4842<C4842,E4842*N4842,(E4842-1)*N4842),IF(B4842<C4842,E4842*N4842,IF(B4842<2*C4842,(E4842-1)*N4842,(E4842-2)*N4842))),O4842)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.34995292816522205,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D4877,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G4877,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L4887>Cálculos!$G$38,\"EV\",IF(L4887>Cálculos!$G$39,\"AV\",IF(L4887>Cálculos!$G$40,\"MV\",IF(L4887>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2c",0.10284593498102568,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D4907,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G4907,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.7946651783061246},{"$f":"1/M4922","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D4922,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D4922+MATCH(1,INDIRECT(F4922),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4922=2,2,IF(G4922=3,1,IF(G4922=4,0,IF(G4922=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G4922,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G4922+MATCH(1,INDIRECT(I4922),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4922=3,1,IF(J4922=4,0,IF(J4922=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4922>1,IF(M4922=2,IF(B4922<C4922,E4922*N4922,(E4922-1)*N4922),IF(B4922<C4922,E4922*N4922,IF(B4922<2*C4922,(E4922-1)*N4922,(E4922-2)*N4922))),O4922)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.8376154703405555,{"$f":"1/M4938","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4938=1,3,IF(D4938=2,2,IF(D4938=3,1,IF(D4938=4,0,IF(D4938=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D4938,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D4938+MATCH(1,INDIRECT(F4938),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4938=2,2,IF(G4938=3,1,IF(G4938=4,0,IF(G4938=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G4938,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G4938+MATCH(1,INDIRECT(I4938),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4938=3,1,IF(J4938=4,0,IF(J4938=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4938>1,IF(M4938=2,IF(B4938<C4938,E4938*N4938,(E4938-1)*N4938),IF(B4938<C4938,E4938*N4938,IF(B4938<2*C4938,(E4938-1)*N4938,(E4938-2)*N4938))),O4938)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D1",{"$f":"RAND()","v":0.18568022839280274},{"$f":"1/M4952","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D4952=1,3,IF(D4952=2,2,IF(D4952=3,1,IF(D4952=4,0,IF(D4952=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D4952,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D4952+MATCH(1,INDIRECT(F4952),0)","v":{"$error":"#N/A"}},{"$f":"IF(G4952=2,2,IF(G4952=3,1,IF(G4952=4,0,IF(G4952=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G4952,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G4952+MATCH(1,INDIRECT(I4952),0)","v":{"$error":"#N/A"}},{"$f":"IF(J4952=3,1,IF(J4952=4,0,IF(J4952=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M4952>1,IF(M4952=2,IF(B4952<C4952,E4952*N4952,(E4952-1)*N4952),IF(B4952<C4952,E4952*N4952,IF(B4952<2*C4952,(E4952-1)*N4952,(E4952-2)*N4952))),O4952)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O4967","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L4964:L4982)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.13902149728909019,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D4998,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G4998,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D4",{"$f":"RAND()","v":1.866051508539357E-2},{"$f":"1/M5019","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D5019,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D5019+MATCH(1,INDIRECT(F5019),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5019=2,2,IF(G5019=3,1,IF(G5019=4,0,IF(G5019=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G5019,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5019+MATCH(1,INDIRECT(I5019),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5019=3,1,IF(J5019=4,0,IF(J5019=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5019>1,IF(M5019=2,IF(B5019<C5019,E5019*N5019,(E5019-1)*N5019),IF(B5019<C5019,E5019*N5019,IF(B5019<2*C5019,(E5019-1)*N5019,(E5019-2)*N5019))),O5019)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B1",{"$f":"RAND()","v":0.32725653195719184},{"$f":"1/M5028","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5028=1,3,IF(D5028=2,2,IF(D5028=3,1,IF(D5028=4,0,IF(D5028=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5028,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5028+MATCH(1,INDIRECT(F5028),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5028=2,2,IF(G5028=3,1,IF(G5028=4,0,IF(G5028=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5028,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5028+MATCH(1,INDIRECT(I5028),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5028=3,1,IF(J5028=4,0,IF(J5028=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5028>1,IF(M5028=2,IF(B5028<C5028,E5028*N5028,H5028*N5028),IF(B5028<C5028,E5028*N5028,IF(B5028<2*C5028,H5028*N5028,K5028*N5028))),O5028)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.55849101379042965,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D5043,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G5043,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C5a",0.3891470685307481,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D5076,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G5076,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L5084>=Cálculos!$H$38,\"EV\",IF(L5084>=Cálculos!$H$39,\"AV\",IF(L5084>=Cálculos!$H$40,\"MV\",IF(L5084>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M5088=\"EV\",1,IF(M5088=\"AV\",2,IF(M5088=\"MV\",3,IF(M5088=\"PE\",4,IF(M5088=\"PI\",5,6)))))","v":6}]
["C4c",0.98015439638853963,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5104,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5104,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5104>1,IF(M5104=2,IF(B5104<C5104,E5104*N5104,(E5104-1)*N5104),IF(B5104<C5104,E5104*N5104,IF(B5104<2*C5104,(E5104-1)*N5104,(E5104-2)*N5104))),O5104),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L5111>Cálculos!$G$38,\"EV\",IF(L5111>Cálculos!$G$39,\"AV\",IF(L5111>Cálculos!$G$40,\"MV\",IF(L5111>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O5129","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[]
["C2d",0.65080501517185796,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5164,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5164,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5176:L5179)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C4c",0.1198141101448732,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5200>1,IF(M5200=2,IF(B5200<C5200,E5200*N5200,(E5200-1)*N5200),IF(B5200<C5200,E5200*N5200,IF(B5200<2*C5200,(E5200-1)*N5200,(E5200-2)*N5200))),O5200),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D2",0.6,{"$f":"1/M5209","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5209,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5209+MATCH(1,INDIRECT(F5209),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5209=2,2,IF(G5209=3,1,IF(G5209=4,0,IF(G5209=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5209,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5209+MATCH(1,INDIRECT(I5209),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5209=3,1,IF(J5209=4,0,IF(J5209=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5209>1,IF(M5209=2,IF(B5209<C5209,E5209*N5209,(E5209-1)*N5209),IF(B5209<C5209,E5209*N5209,IF(B5209<2*C5209,(E5209-1)*N5209,(E5209-2)*N5209))),O5209)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O5225","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.16283220303234247},{"$f":"1/M5240","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5240=1,3,IF(D5240=2,2,IF(D5240=3,1,IF(D5240=4,0,IF(D5240=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5240,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5240+MATCH(1,INDIRECT(F5240),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5240=2,2,IF(G5240=3,1,IF(G5240=4,0,IF(G5240=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5240,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G5240+MATCH(1,INDIRECT(I5240),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5240=3,1,IF(J5240=4,0,IF(J5240=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5240>1,IF(M5240=2,IF(B5240<C5240,E5240*N5240,(E5240-1)*N5240),IF(B5240<C5240,E5240*N5240,IF(B5240<2*C5240,(E5240-1)*N5240,(E5240-2)*N5240))),O5240)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O5257","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C6",0.83429483808478155,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D5270,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G5270,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5270>1,IF(M5270=2,IF(B5270<C5270,E5270*N5270,(E5270-1)*N5270),IF(B5270<C5270,E5270*N5270,IF(B5270<2*C5270,(E5270-1)*N5270,(E5270-2)*N5270))),O5270)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.36880508561518832,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5285=1,3,IF(D5285=2,2,IF(D5285=3,1,IF(D5285=4,0,IF(D5285=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5285,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5285,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5285>1,IF(M5285=2,IF(B5285<C5285,E5285*N5285,(E5285-1)*N5285),IF(B5285<C5285,E5285*N5285,IF(B5285<2*C5285,(E5285-1)*N5285,(E5285-2)*N5285))),O5285)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.11842134892454237,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D5301,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G5301,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M5301>1,IF(M5301=2,IF(B5301<C5301,E5301*N5301,(E5301-1)*N5301),IF(B5301<C5301,E5301*N5301,IF(B5301<2*C5301,(E5301-1)*N5301,(E5301-2)*N5301))),O5301),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4e",0.20832708314139226,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5330,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5330,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.93032962281456988,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5361,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5361,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5361>1,IF(M5361=2,IF(B5361<C5361,E5361*N5361,(E5361-1)*N5361),IF(B5361<C5361,E5361*N5361,IF(B5361<2*C5361,(E5361-1)*N5361,(E5361-2)*N5361))),O5361)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5348:L5366)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C4b",8.4270197046879547E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5391,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5391,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5391>1,IF(M5391=2,IF(B5391<C5391,E5391*N5391,(E5391-1)*N5391),IF(B5391<C5391,E5391*N5391,IF(B5391<2*C5391,(E5391-1)*N5391,(E5391-2)*N5391))),O5391),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.56104012818683091,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5422,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5422,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["D3",{"$f":"RAND()","v":0.25717759288568742},{"$f":"1/M5434","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D5434,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D5434+MATCH(1,INDIRECT(F5434),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5434=2,2,IF(G5434=3,1,IF(G5434=4,0,IF(G5434=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G5434,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G5434+MATCH(1,INDIRECT(I5434),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5434=3,1,IF(J5434=4,0,IF(J5434=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5434>1,IF(M5434=2,IF(B5434<C5434,E5434*N5434,(E5434-1)*N5434),IF(B5434<C5434,E5434*N5434,IF(B5434<2*C5434,(E5434-1)*N5434,(E5434-2)*N5434))),O5434)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2c",0.7208266100557662,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D5451,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G5451,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.49699821311556269,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D5452,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G5452,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.31218610692611626},{"$f":"1/M5467","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D5467,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D5467+MATCH(1,INDIRECT(F5467),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5467=2,2,IF(G5467=3,1,IF(G5467=4,0,IF(G5467=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G5467,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5467+MATCH(1,INDIRECT(I5467),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5467=3,1,IF(J5467=4,0,IF(J5467=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5467>1,IF(M5467=2,IF(B5467<C5467,E5467*N5467,(E5467-1)*N5467),IF(B5467<C5467,E5467*N5467,IF(B5467<2*C5467,(E5467-1)*N5467,(E5467-2)*N5467))),O5467)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4f",0.12635439498700951,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D5491,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G5491,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["D2",0.6,{"$f":"1/M5497","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5497,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5497+MATCH(1,INDIRECT(F5497),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5497=2,2,IF(G5497=3,1,IF(G5497=4,0,IF(G5497=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5497,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5497+MATCH(1,INDIRECT(I5497),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5497=3,1,IF(J5497=4,0,IF(J5497=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5497>1,IF(M5497=2,IF(B5497<C5497,E5497*N5497,(E5497-1)*N5497),IF(B5497<C5497,E5497*N5497,IF(B5497<2*C5497,(E5497-1)*N5497,(E5497-2)*N5497))),O5497)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.27034943494243313,{"$f":"1/M5512","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5512=1,3,IF(D5512=2,2,IF(D5512=3,1,IF(D5512=4,0,IF(D5512=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D5512,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D5512+MATCH(1,INDIRECT(F5512),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5512=2,2,IF(G5512=3,1,IF(G5512=4,0,IF(G5512=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G5512,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G5512+MATCH(1,INDIRECT(I5512),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5512=3,1,IF(J5512=4,0,IF(J5512=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5512>1,IF(M5512=2,IF(B5512<C5512,E5512*N5512,(E5512-1)*N5512),IF(B5512<C5512,E5512*N5512,IF(B5512<2*C5512,(E5512-1)*N5512,(E5512-2)*N5512))),O5512)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.58270808604872582},{"$f":"1/M5528","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5528=1,3,IF(D5528=2,2,IF(D5528=3,1,IF(D5528=4,0,IF(D5528=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D5528,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D5528+MATCH(1,INDIRECT(F5528),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5528=2,2,IF(G5528=3,1,IF(G5528=4,0,IF(G5528=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G5528,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G5528+MATCH(1,INDIRECT(I5528),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5528=3,1,IF(J5528=4,0,IF(J5528=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5528>1,IF(M5528=2,IF(B5528<C5528,E5528*N5528,(E5528-1)*N5528),IF(B5528<C5528,E5528*N5528,IF(B5528<2*C5528,(E5528-1)*N5528,(E5528-2)*N5528))),O5528)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.3622680198953,{"$f":"1/M5544","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5544=1,3,IF(D5544=2,2,IF(D5544=3,1,IF(D5544=4,0,IF(D5544=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D5544,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D5544+MATCH(1,INDIRECT(F5544),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5544=2,2,IF(G5544=3,1,IF(G5544=4,0,IF(G5544=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G5544,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G5544+MATCH(1,INDIRECT(I5544),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5544=3,1,IF(J5544=4,0,IF(J5544=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5544>1,IF(M5544=2,IF(B5544<C5544,E5544*N5544,(E5544-1)*N5544),IF(B5544<C5544,E5544*N5544,IF(B5544<2*C5544,(E5544-1)*N5544,(E5544-2)*N5544))),O5544)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C6",0.8672705357094741,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D5558,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G5558,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5558>1,IF(M5558=2,IF(B5558<C5558,E5558*N5558,(E5558-1)*N5558),IF(B5558<C5558,E5558*N5558,IF(B5558<2*C5558,(E5558-1)*N5558,(E5558-2)*N5558))),O5558)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.37939240982592892,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5573=1,3,IF(D5573=2,2,IF(D5573=3,1,IF(D5573=4,0,IF(D5573=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D5573,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G5573,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5573>1,IF(M5573=2,IF(B5573<C5573,E5573*N5573,(E5573-1)*N5573),IF(B5573<C5573,E5573*N5573,IF(B5573<2*C5573,(E5573-1)*N5573,(E5573-2)*N5573))),O5573)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.46702174422286646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D5588,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G5588,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5599,Cálculos!$P$22:$U$28,N5600+1,FALSE)","v":"EI"}]
["C4e",0.24661069867551444,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5618,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5618,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5631,Cálculos!$P$22:$U$28,N5632+1,FALSE)","v":"EI"}]
["C4d",0.51285124681207639,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D5649,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G5649,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M5649>1,IF(M5649=2,IF(B5649<C5649,E5649*N5649,(E5649-1)*N5649),IF(B5649<C5649,E5649*N5649,IF(B5649<2*C5649,(E5649-1)*N5649,(E5649-2)*N5649))),O5649)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["B1",{"$f":"RAND()","v":8.2792268673433367E-2},{"$f":"1/M5668","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5668=1,3,IF(D5668=2,2,IF(D5668=3,1,IF(D5668=4,0,IF(D5668=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5668,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5668+MATCH(1,INDIRECT(F5668),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5668=2,2,IF(G5668=3,1,IF(G5668=4,0,IF(G5668=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5668,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5668+MATCH(1,INDIRECT(I5668),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5668=3,1,IF(J5668=4,0,IF(J5668=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5668>1,IF(M5668=2,IF(B5668<C5668,E5668*N5668,H5668*N5668),IF(B5668<C5668,E5668*N5668,IF(B5668<2*C5668,H5668*N5668,K5668*N5668))),O5668)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",0.58291348035029833,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D5679,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G5679,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M5679>1,IF(M5679=2,IF(B5679<C5679,E5679*N5679,(E5679-1)*N5679),IF(B5679<C5679,E5679*N5679,IF(B5679<2*C5679,(E5679-1)*N5679,(E5679-2)*N5679))),O5679),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.62957737390215496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5709,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5709,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C2c",0.44331517948108379,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D5739,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G5739,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":3.3009340814108667E-2},{"$f":"1/M5755","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D5755,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D5755+MATCH(1,INDIRECT(F5755),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5755=2,2,IF(G5755=3,1,IF(G5755=4,0,IF(G5755=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G5755,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G5755+MATCH(1,INDIRECT(I5755),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5755=3,1,IF(J5755=4,0,IF(J5755=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5755>1,IF(M5755=2,IF(B5755<C5755,E5755*N5755,(E5755-1)*N5755),IF(B5755<C5755,E5755*N5755,IF(B5755<2*C5755,(E5755-1)*N5755,(E5755-2)*N5755))),O5755)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.56870155334252981,{"$f":"1/M5770","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5770=1,3,IF(D5770=2,2,IF(D5770=3,1,IF(D5770=4,0,IF(D5770=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D5770,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D5770+MATCH(1,INDIRECT(F5770),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5770=2,2,IF(G5770=3,1,IF(G5770=4,0,IF(G5770=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G5770,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G5770+MATCH(1,INDIRECT(I5770),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5770=3,1,IF(J5770=4,0,IF(J5770=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5770>1,IF(M5770=2,IF(B5770<C5770,E5770*N5770,(E5770-1)*N5770),IF(B5770<C5770,E5770*N5770,IF(B5770<2*C5770,(E5770-1)*N5770,(E5770-2)*N5770))),O5770)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C4e",0.25468271645512175,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D5778,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G5778,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C1",0.6411749860857876,{"$f":"1/M5800","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5800=1,3,IF(D5800=2,2,IF(D5800=3,1,IF(D5800=4,0,IF(D5800=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D5800,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D5800+MATCH(1,INDIRECT(F5800),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5800=2,2,IF(G5800=3,1,IF(G5800=4,0,IF(G5800=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G5800,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G5800+MATCH(1,INDIRECT(I5800),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5800=3,1,IF(J5800=4,0,IF(J5800=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5800>1,IF(M5800=2,IF(B5800<C5800,E5800*N5800,(E5800-1)*N5800),IF(B5800<C5800,E5800*N5800,IF(B5800<2*C5800,(E5800-1)*N5800,(E5800-2)*N5800))),O5800)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L5796:L5814)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.6410262809485392,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D5830,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G5830,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D2",0.6,{"$f":"1/M5849","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D5849,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D5849+MATCH(1,INDIRECT(F5849),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5849=2,2,IF(G5849=3,1,IF(G5849=4,0,IF(G5849=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G5849,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G5849+MATCH(1,INDIRECT(I5849),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5849=3,1,IF(J5849=4,0,IF(J5849=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5849>1,IF(M5849=2,IF(B5849<C5849,E5849*N5849,(E5849-1)*N5849),IF(B5849<C5849,E5849*N5849,IF(B5849<2*C5849,(E5849-1)*N5849,(E5849-2)*N5849))),O5849)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.91940082432125769},{"$f":"1/M5860","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D5860=1,3,IF(D5860=2,2,IF(D5860=3,1,IF(D5860=4,0,IF(D5860=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D5860,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D5860+MATCH(1,INDIRECT(F5860),0)","v":{"$error":"#N/A"}},{"$f":"IF(G5860=2,2,IF(G5860=3,1,IF(G5860=4,0,IF(G5860=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G5860,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G5860+MATCH(1,INDIRECT(I5860),0)","v":{"$error":"#N/A"}},{"$f":"IF(J5860=3,1,IF(J5860=4,0,IF(J5860=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M5860>1,IF(M5860=2,IF(B5860<C5860,E5860*N5860,H5860*N5860),IF(B5860<C5860,E5860*N5860,IF(B5860<2*C5860,H5860*N5860,K5860*N5860))),O5860)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.442928968476755,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D5876,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G5876,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4a",9.9807252422693393E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D5902,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G5902,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M5919,Cálculos!$P$22:$U$28,N5920+1,FALSE)","v":"EI"}]
["C4c",0.54714885245264344,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D5936,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G5936,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M5936>1,IF(M5936=2,IF(B5936<C5936,E5936*N5936,(E5936-1)*N5936),IF(B5936<C5936,E5936*N5936,IF(B5936<2*C5936,(E5936-1)*N5936,(E5936-2)*N5936))),O5936),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L5943>Cálculos!$G$38,\"EV\",IF(L5943>Cálculos!$G$39,\"AV\",IF(L5943>Cálculos!$G$40,\"MV\",IF(L5943>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O5959","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[]
["C3",0.10337976135144389,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D5997,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G5997,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6008:L6011)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2b",0.58168193165891724,{"$f":"1/M6026","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6026=1,3,IF(D6026=2,2,IF(D6026=3,1,IF(D6026=4,0,IF(D6026=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D6026,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D6026+MATCH(1,INDIRECT(F6026),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6026=2,2,IF(G6026=3,1,IF(G6026=4,0,IF(G6026=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G6026,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G6026+MATCH(1,INDIRECT(I6026),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6026=3,1,IF(J6026=4,0,IF(J6026=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6026>1,IF(M6026=2,IF(B6026<C6026,E6026*N6026,(E6026-1)*N6026),IF(B6026<C6026,E6026*N6026,IF(B6026<2*C6026,(E6026-1)*N6026,(E6026-2)*N6026))),O6026)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.74593527309464069,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6027,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6027,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.91907166343709934},{"$f":"1/M6042","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D6042,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D6042+MATCH(1,INDIRECT(F6042),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6042=2,2,IF(G6042=3,1,IF(G6042=4,0,IF(G6042=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G6042,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G6042+MATCH(1,INDIRECT(I6042),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6042=3,1,IF(J6042=4,0,IF(J6042=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6042>1,IF(M6042=2,IF(B6042<C6042,E6042*N6042,(E6042-1)*N6042),IF(B6042<C6042,E6042*N6042,IF(B6042<2*C6042,(E6042-1)*N6042,(E6042-2)*N6042))),O6042)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.39171686257246596,{"$f":"1/M6058","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6058=1,3,IF(D6058=2,2,IF(D6058=3,1,IF(D6058=4,0,IF(D6058=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D6058,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D6058+MATCH(1,INDIRECT(F6058),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6058=2,2,IF(G6058=3,1,IF(G6058=4,0,IF(G6058=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G6058,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G6058+MATCH(1,INDIRECT(I6058),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6058=3,1,IF(J6058=4,0,IF(J6058=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6058>1,IF(M6058=2,IF(B6058<C6058,E6058*N6058,(E6058-1)*N6058),IF(B6058<C6058,E6058*N6058,IF(B6058<2*C6058,(E6058-1)*N6058,(E6058-2)*N6058))),O6058)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O6087","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6084:L6102)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.33718741540656316,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6118,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6118,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D1",{"$f":"RAND()","v":0.10309730829931585},{"$f":"1/M6136","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6136=1,3,IF(D6136=2,2,IF(D6136=3,1,IF(D6136=4,0,IF(D6136=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D6136,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D6136+MATCH(1,INDIRECT(F6136),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6136=2,2,IF(G6136=3,1,IF(G6136=4,0,IF(G6136=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G6136,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G6136+MATCH(1,INDIRECT(I6136),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6136=3,1,IF(J6136=4,0,IF(J6136=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6136>1,IF(M6136=2,IF(B6136<C6136,E6136*N6136,(E6136-1)*N6136),IF(B6136<C6136,E6136*N6136,IF(B6136<2*C6136,(E6136-1)*N6136,(E6136-2)*N6136))),O6136)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B1",{"$f":"RAND()","v":0.3855528304950917},{"$f":"1/M6148","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6148=1,3,IF(D6148=2,2,IF(D6148=3,1,IF(D6148=4,0,IF(D6148=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D6148,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D6148+MATCH(1,INDIRECT(F6148),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6148=2,2,IF(G6148=3,1,IF(G6148=4,0,IF(G6148=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G6148,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G6148+MATCH(1,INDIRECT(I6148),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6148=3,1,IF(J6148=4,0,IF(J6148=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6148>1,IF(M6148=2,IF(B6148<C6148,E6148*N6148,H6148*N6148),IF(B6148<C6148,E6148*N6148,IF(B6148<2*C6148,H6148*N6148,K6148*N6148))),O6148)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.77776051040677718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D6163,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G6163,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4d",0.13453163533401513,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D6193,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G6193,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6193>1,IF(M6193=2,IF(B6193<C6193,E6193*N6193,(E6193-1)*N6193),IF(B6193<C6193,E6193*N6193,IF(B6193<2*C6193,(E6193-1)*N6193,(E6193-2)*N6193))),O6193)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L6204>=Cálculos!$H$38,\"EV\",IF(L6204>=Cálculos!$H$39,\"AV\",IF(L6204>=Cálculos!$H$40,\"MV\",IF(L6204>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M6208=\"EV\",1,IF(M6208=\"AV\",2,IF(M6208=\"MV\",3,IF(M6208=\"PE\",4,IF(M6208=\"PI\",5,6)))))","v":6}]
["C4c",0.11837901029192033,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D6224,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G6224,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M6224>1,IF(M6224=2,IF(B6224<C6224,E6224*N6224,(E6224-1)*N6224),IF(B6224<C6224,E6224*N6224,IF(B6224<2*C6224,(E6224-1)*N6224,(E6224-2)*N6224))),O6224),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L6231>Cálculos!$G$38,\"EV\",IF(L6231>Cálculos!$G$39,\"AV\",IF(L6231>Cálculos!$G$40,\"MV\",IF(L6231>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2b",0.86292401599668311,{"$f":"1/M6250","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6250=1,3,IF(D6250=2,2,IF(D6250=3,1,IF(D6250=4,0,IF(D6250=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D6250,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D6250+MATCH(1,INDIRECT(F6250),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6250=2,2,IF(G6250=3,1,IF(G6250=4,0,IF(G6250=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G6250,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G6250+MATCH(1,INDIRECT(I6250),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6250=3,1,IF(J6250=4,0,IF(J6250=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6250>1,IF(M6250=2,IF(B6250<C6250,E6250*N6250,(E6250-1)*N6250),IF(B6250<C6250,E6250*N6250,IF(B6250<2*C6250,(E6250-1)*N6250,(E6250-2)*N6250))),O6250)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[]
["C2d",0.11416408575576931,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6284,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6284,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6296:L6299)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C3",0.41393724453087566,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6317,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6317,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D2",0.6,{"$f":"1/M6329","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D6329,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D6329+MATCH(1,INDIRECT(F6329),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6329=2,2,IF(G6329=3,1,IF(G6329=4,0,IF(G6329=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G6329,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G6329+MATCH(1,INDIRECT(I6329),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6329=3,1,IF(J6329=4,0,IF(J6329=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6329>1,IF(M6329=2,IF(B6329<C6329,E6329*N6329,(E6329-1)*N6329),IF(B6329<C6329,E6329*N6329,IF(B6329<2*C6329,(E6329-1)*N6329,(E6329-2)*N6329))),O6329)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O6345","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.50138054224548301},{"$f":"1/M6360","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6360=1,3,IF(D6360=2,2,IF(D6360=3,1,IF(D6360=4,0,IF(D6360=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D6360,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D6360+MATCH(1,INDIRECT(F6360),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6360=2,2,IF(G6360=3,1,IF(G6360=4,0,IF(G6360=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G6360,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G6360+MATCH(1,INDIRECT(I6360),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6360=3,1,IF(J6360=4,0,IF(J6360=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6360>1,IF(M6360=2,IF(B6360<C6360,E6360*N6360,(E6360-1)*N6360),IF(B6360<C6360,E6360*N6360,IF(B6360<2*C6360,(E6360-1)*N6360,(E6360-2)*N6360))),O6360)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B2b",0.67744135486695234,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6374,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6374,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C6",0.14565461865268881,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6390,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6390,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6390>1,IF(M6390=2,IF(B6390<C6390,E6390*N6390,(E6390-1)*N6390),IF(B6390<C6390,E6390*N6390,IF(B6390<2*C6390,(E6390-1)*N6390,(E6390-2)*N6390))),O6390)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",9.6896748273829769E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6405=1,3,IF(D6405=2,2,IF(D6405=3,1,IF(D6405=4,0,IF(D6405=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D6405,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G6405,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6405>1,IF(M6405=2,IF(B6405<C6405,E6405*N6405,(E6405-1)*N6405),IF(B6405<C6405,E6405*N6405,IF(B6405<2*C6405,(E6405-1)*N6405,(E6405-2)*N6405))),O6405)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.62817115532152445,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D6421,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G6421,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M6421>1,IF(M6421=2,IF(B6421<C6421,E6421*N6421,(E6421-1)*N6421),IF(B6421<C6421,E6421*N6421,IF(B6421<2*C6421,(E6421-1)*N6421,(E6421-2)*N6421))),O6421),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["D4",{"$f":"RAND()","v":2.5995987442902324E-2},{"$f":"1/M6427","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D6427,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D6427+MATCH(1,INDIRECT(F6427),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6427=2,2,IF(G6427=3,1,IF(G6427=4,0,IF(G6427=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G6427,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G6427+MATCH(1,INDIRECT(I6427),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6427=3,1,IF(J6427=4,0,IF(J6427=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6427>1,IF(M6427=2,IF(B6427<C6427,E6427*N6427,(E6427-1)*N6427),IF(B6427<C6427,E6427*N6427,IF(B6427<2*C6427,(E6427-1)*N6427,(E6427-2)*N6427))),O6427)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4e",0.6503708672393046,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D6450,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G6450,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.8512819534046081,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D6481,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G6481,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6481>1,IF(M6481=2,IF(B6481<C6481,E6481*N6481,(E6481-1)*N6481),IF(B6481<C6481,E6481*N6481,IF(B6481<2*C6481,(E6481-1)*N6481,(E6481-2)*N6481))),O6481)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[]
["C4b",0.654359093177456,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D6511,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G6511,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M6511>1,IF(M6511=2,IF(B6511<C6511,E6511*N6511,(E6511-1)*N6511),IF(B6511<C6511,E6511*N6511,IF(B6511<2*C6511,(E6511-1)*N6511,(E6511-2)*N6511))),O6511),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.42388895868265919,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D6542,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G6542,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6532:L6550)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C2d",0.98355671978685366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6572,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6572,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.91185153894050885},{"$f":"1/M6587","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D6587,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D6587+MATCH(1,INDIRECT(F6587),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6587=2,2,IF(G6587=3,1,IF(G6587=4,0,IF(G6587=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G6587,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G6587+MATCH(1,INDIRECT(I6587),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6587=3,1,IF(J6587=4,0,IF(J6587=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6587>1,IF(M6587=2,IF(B6587<C6587,E6587*N6587,(E6587-1)*N6587),IF(B6587<C6587,E6587*N6587,IF(B6587<2*C6587,(E6587-1)*N6587,(E6587-2)*N6587))),O6587)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.35339054455532803,{"$f":"1/M6602","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6602=1,3,IF(D6602=2,2,IF(D6602=3,1,IF(D6602=4,0,IF(D6602=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D6602,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D6602+MATCH(1,INDIRECT(F6602),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6602=2,2,IF(G6602=3,1,IF(G6602=4,0,IF(G6602=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G6602,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G6602+MATCH(1,INDIRECT(I6602),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6602=3,1,IF(J6602=4,0,IF(J6602=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6602>1,IF(M6602=2,IF(B6602<C6602,E6602*N6602,(E6602-1)*N6602),IF(B6602<C6602,E6602*N6602,IF(B6602<2*C6602,(E6602-1)*N6602,(E6602-2)*N6602))),O6602)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C4c",0.1202061487820012,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D6608,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G6608,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M6608>1,IF(M6608=2,IF(B6608<C6608,E6608*N6608,(E6608-1)*N6608),IF(B6608<C6608,E6608*N6608,IF(B6608<2*C6608,(E6608-1)*N6608,(E6608-2)*N6608))),O6608),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D2",0.6,{"$f":"1/M6617","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D6617,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D6617+MATCH(1,INDIRECT(F6617),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6617=2,2,IF(G6617=3,1,IF(G6617=4,0,IF(G6617=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G6617,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G6617+MATCH(1,INDIRECT(I6617),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6617=3,1,IF(J6617=4,0,IF(J6617=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6617>1,IF(M6617=2,IF(B6617<C6617,E6617*N6617,(E6617-1)*N6617),IF(B6617<C6617,E6617*N6617,IF(B6617<2*C6617,(E6617-1)*N6617,(E6617-2)*N6617))),O6617)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.86331917788218349,{"$f":"1/M6632","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6632=1,3,IF(D6632=2,2,IF(D6632=3,1,IF(D6632=4,0,IF(D6632=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D6632,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D6632+MATCH(1,INDIRECT(F6632),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6632=2,2,IF(G6632=3,1,IF(G6632=4,0,IF(G6632=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G6632,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G6632+MATCH(1,INDIRECT(I6632),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6632=3,1,IF(J6632=4,0,IF(J6632=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6632>1,IF(M6632=2,IF(B6632<C6632,E6632*N6632,(E6632-1)*N6632),IF(B6632<C6632,E6632*N6632,IF(B6632<2*C6632,(E6632-1)*N6632,(E6632-2)*N6632))),O6632)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.37224670432041795},{"$f":"1/M6648","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6648=1,3,IF(D6648=2,2,IF(D6648=3,1,IF(D6648=4,0,IF(D6648=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D6648,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D6648+MATCH(1,INDIRECT(F6648),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6648=2,2,IF(G6648=3,1,IF(G6648=4,0,IF(G6648=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G6648,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G6648+MATCH(1,INDIRECT(I6648),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6648=3,1,IF(J6648=4,0,IF(J6648=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6648>1,IF(M6648=2,IF(B6648<C6648,E6648*N6648,(E6648-1)*N6648),IF(B6648<C6648,E6648*N6648,IF(B6648<2*C6648,(E6648-1)*N6648,(E6648-2)*N6648))),O6648)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4f",0.85261200748097987,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D6675,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G6675,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C6",0.62100865856888754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6678,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6678,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6678>1,IF(M6678=2,IF(B6678<C6678,E6678*N6678,(E6678-1)*N6678),IF(B6678<C6678,E6678*N6678,IF(B6678<2*C6678,(E6678-1)*N6678,(E6678-2)*N6678))),O6678)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.89361738953087655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6693=1,3,IF(D6693=2,2,IF(D6693=3,1,IF(D6693=4,0,IF(D6693=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D6693,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G6693,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6693>1,IF(M6693=2,IF(B6693<C6693,E6693*N6693,(E6693-1)*N6693),IF(B6693<C6693,E6693*N6693,IF(B6693<2*C6693,(E6693-1)*N6693,(E6693-2)*N6693))),O6693)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.23123781813110655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6708,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6708,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2d",0.66945893508143117,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D6732,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G6732,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C4e",0.34035950430617978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D6738,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G6738,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6751,Cálculos!$P$22:$U$28,N6752+1,FALSE)","v":"EI"}]
["C4d",0.59898274091531689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D6769,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G6769,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6769>1,IF(M6769=2,IF(B6769<C6769,E6769*N6769,(E6769-1)*N6769),IF(B6769<C6769,E6769*N6769,IF(B6769<2*C6769,(E6769-1)*N6769,(E6769-2)*N6769))),O6769)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M6783,Cálculos!$P$22:$U$28,N6784+1,FALSE)","v":"EI"}]
["C4b",0.29822846958680838,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D6799,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G6799,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M6799>1,IF(M6799=2,IF(B6799<C6799,E6799*N6799,(E6799-1)*N6799),IF(B6799<C6799,E6799*N6799,IF(B6799<2*C6799,(E6799-1)*N6799,(E6799-2)*N6799))),O6799),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",3.5547490453608832E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D6829,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G6829,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D3",{"$f":"RAND()","v":0.51764050052704336},{"$f":"1/M6842","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D6842,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D6842+MATCH(1,INDIRECT(F6842),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6842=2,2,IF(G6842=3,1,IF(G6842=4,0,IF(G6842=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G6842,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G6842+MATCH(1,INDIRECT(I6842),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6842=3,1,IF(J6842=4,0,IF(J6842=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6842>1,IF(M6842=2,IF(B6842<C6842,E6842*N6842,(E6842-1)*N6842),IF(B6842<C6842,E6842*N6842,IF(B6842<2*C6842,(E6842-1)*N6842,(E6842-2)*N6842))),O6842)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2c",0.63800116335713675,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D6859,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G6859,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":9.3453107007691827E-2},{"$f":"1/M6875","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D6875,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D6875+MATCH(1,INDIRECT(F6875),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6875=2,2,IF(G6875=3,1,IF(G6875=4,0,IF(G6875=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G6875,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G6875+MATCH(1,INDIRECT(I6875),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6875=3,1,IF(J6875=4,0,IF(J6875=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6875>1,IF(M6875=2,IF(B6875<C6875,E6875*N6875,(E6875-1)*N6875),IF(B6875<C6875,E6875*N6875,IF(B6875<2*C6875,(E6875-1)*N6875,(E6875-2)*N6875))),O6875)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.79827576481650075,{"$f":"1/M6890","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6890=1,3,IF(D6890=2,2,IF(D6890=3,1,IF(D6890=4,0,IF(D6890=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D6890,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D6890+MATCH(1,INDIRECT(F6890),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6890=2,2,IF(G6890=3,1,IF(G6890=4,0,IF(G6890=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G6890,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G6890+MATCH(1,INDIRECT(I6890),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6890=3,1,IF(J6890=4,0,IF(J6890=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6890>1,IF(M6890=2,IF(B6890<C6890,E6890*N6890,(E6890-1)*N6890),IF(B6890<C6890,E6890*N6890,IF(B6890<2*C6890,(E6890-1)*N6890,(E6890-2)*N6890))),O6890)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[]
["C1",0.84556574496359149,{"$f":"1/M6920","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6920=1,3,IF(D6920=2,2,IF(D6920=3,1,IF(D6920=4,0,IF(D6920=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D6920,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D6920+MATCH(1,INDIRECT(F6920),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6920=2,2,IF(G6920=3,1,IF(G6920=4,0,IF(G6920=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G6920,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G6920+MATCH(1,INDIRECT(I6920),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6920=3,1,IF(J6920=4,0,IF(J6920=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6920>1,IF(M6920=2,IF(B6920<C6920,E6920*N6920,(E6920-1)*N6920),IF(B6920<C6920,E6920*N6920,IF(B6920<2*C6920,(E6920-1)*N6920,(E6920-2)*N6920))),O6920)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L6916:L6934)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.63750647077256417,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D6950,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G6950,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C6",0.13385461024995104,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D6966,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G6966,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M6966>1,IF(M6966=2,IF(B6966<C6966,E6966*N6966,(E6966-1)*N6966),IF(B6966<C6966,E6966*N6966,IF(B6966<2*C6966,(E6966-1)*N6966,(E6966-2)*N6966))),O6966)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B1",{"$f":"RAND()","v":0.30660833742188387},{"$f":"1/M6980","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D6980=1,3,IF(D6980=2,2,IF(D6980=3,1,IF(D6980=4,0,IF(D6980=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D6980,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D6980+MATCH(1,INDIRECT(F6980),0)","v":{"$error":"#N/A"}},{"$f":"IF(G6980=2,2,IF(G6980=3,1,IF(G6980=4,0,IF(G6980=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G6980,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G6980+MATCH(1,INDIRECT(I6980),0)","v":{"$error":"#N/A"}},{"$f":"IF(J6980=3,1,IF(J6980=4,0,IF(J6980=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M6980>1,IF(M6980=2,IF(B6980<C6980,E6980*N6980,H6980*N6980),IF(B6980<C6980,E6980*N6980,IF(B6980<2*C6980,H6980*N6980,K6980*N6980))),O6980)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.31915926762269209,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D6996,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G6996,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2c",0.16318890004444309,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D7019,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G7019,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M7039,Cálculos!$P$22:$U$28,N7040+1,FALSE)","v":"EI"}]
["C4c",0.45538324577148448,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7056,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7056,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7056>1,IF(M7056=2,IF(B7056<C7056,E7056*N7056,(E7056-1)*N7056),IF(B7056<C7056,E7056*N7056,IF(B7056<2*C7056,(E7056-1)*N7056,(E7056-2)*N7056))),O7056),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L7068>=Cálculos!$H$38,\"EV\",IF(L7068>=Cálculos!$H$39,\"AV\",IF(L7068>=Cálculos!$H$40,\"MV\",IF(L7068>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M7072=\"EV\",1,IF(M7072=\"AV\",2,IF(M7072=\"MV\",3,IF(M7072=\"PE\",4,IF(M7072=\"PI\",5,6)))))","v":6}]
["B1",{"$f":"RAND()","v":0.65701678360688709},{"$f":"1/M7076","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7076=1,3,IF(D7076=2,2,IF(D7076=3,1,IF(D7076=4,0,IF(D7076=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D7076,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D7076+MATCH(1,INDIRECT(F7076),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7076=2,2,IF(G7076=3,1,IF(G7076=4,0,IF(G7076=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G7076,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G7076+MATCH(1,INDIRECT(I7076),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7076=3,1,IF(J7076=4,0,IF(J7076=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7076>1,IF(M7076=2,IF(B7076<C7076,E7076*N7076,H7076*N7076),IF(B7076<C7076,E7076*N7076,IF(B7076<2*C7076,H7076*N7076,K7076*N7076))),O7076)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
[]
["C3",0.42321988508822361,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D7117,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G7117,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7128:L7131)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O7143","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["D3",{"$f":"RAND()","v":0.14232924063039232},{"$f":"1/M7162","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D7162,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D7162+MATCH(1,INDIRECT(F7162),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7162=2,2,IF(G7162=3,1,IF(G7162=4,0,IF(G7162=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G7162,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G7162+MATCH(1,INDIRECT(I7162),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7162=3,1,IF(J7162=4,0,IF(J7162=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7162>1,IF(M7162=2,IF(B7162<C7162,E7162*N7162,(E7162-1)*N7162),IF(B7162<C7162,E7162*N7162,IF(B7162<2*C7162,(E7162-1)*N7162,(E7162-2)*N7162))),O7162)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O7177","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.4371648031664227,{"$f":"1/M7178","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7178=1,3,IF(D7178=2,2,IF(D7178=3,1,IF(D7178=4,0,IF(D7178=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D7178,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D7178+MATCH(1,INDIRECT(F7178),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7178=2,2,IF(G7178=3,1,IF(G7178=4,0,IF(G7178=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G7178,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G7178+MATCH(1,INDIRECT(I7178),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7178=3,1,IF(J7178=4,0,IF(J7178=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7178>1,IF(M7178=2,IF(B7178<C7178,E7178*N7178,(E7178-1)*N7178),IF(B7178<C7178,E7178*N7178,IF(B7178<2*C7178,(E7178-1)*N7178,(E7178-2)*N7178))),O7178)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L7196>=Cálculos!$H$38,\"EV\",IF(L7196>=Cálculos!$H$39,\"AV\",IF(L7196>=Cálculos!$H$40,\"MV\",IF(L7196>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M7200=\"EV\",1,IF(M7200=\"AV\",2,IF(M7200=\"MV\",3,IF(M7200=\"PE\",4,IF(M7200=\"PI\",5,6)))))","v":6}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O7207","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7204:L7222)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.55112844359839652,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7238,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7238,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.71476055524872006,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D7253,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G7253,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M7253>1,IF(M7253=2,IF(B7253<C7253,E7253*N7253,(E7253-1)*N7253),IF(B7253<C7253,E7253*N7253,IF(B7253<2*C7253,(E7253-1)*N7253,(E7253-2)*N7253))),O7253),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.58043387417939685},{"$f":"1/M7268","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7268=1,3,IF(D7268=2,2,IF(D7268=3,1,IF(D7268=4,0,IF(D7268=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D7268,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D7268+MATCH(1,INDIRECT(F7268),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7268=2,2,IF(G7268=3,1,IF(G7268=4,0,IF(G7268=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G7268,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G7268+MATCH(1,INDIRECT(I7268),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7268=3,1,IF(J7268=4,0,IF(J7268=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7268>1,IF(M7268=2,IF(B7268<C7268,E7268*N7268,H7268*N7268),IF(B7268<C7268,E7268*N7268,IF(B7268<2*C7268,H7268*N7268,K7268*N7268))),O7268)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.13605172316911252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7283,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7283,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7320:L7323)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L7324>=Cálculos!$H$38,\"EV\",IF(L7324>=Cálculos!$H$39,\"AV\",IF(L7324>=Cálculos!$H$40,\"MV\",IF(L7324>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M7328=\"EV\",1,IF(M7328=\"AV\",2,IF(M7328=\"MV\",3,IF(M7328=\"PE\",4,IF(M7328=\"PI\",5,6)))))","v":6}]
["C4c",0.28414498435125424,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7344,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7344,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7344>1,IF(M7344=2,IF(B7344<C7344,E7344*N7344,(E7344-1)*N7344),IF(B7344<C7344,E7344*N7344,IF(B7344<2*C7344,(E7344-1)*N7344,(E7344-2)*N7344))),O7344),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L7351>Cálculos!$G$38,\"EV\",IF(L7351>Cálculos!$G$39,\"AV\",IF(L7351>Cálculos!$G$40,\"MV\",IF(L7351>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C5b",0.23556964430877947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D7381,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G7381,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M7381>1,IF(M7381=2,IF(B7381<C7381,E7381*N7381,(E7381-1)*N7381),IF(B7381<C7381,E7381*N7381,IF(B7381<2*C7381,(E7381-1)*N7381,(E7381-2)*N7381))),O7381),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[]
["C2d",0.18617773922943626,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D7404,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G7404,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7416:L7419)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2b",1.6649595900908865E-2,{"$f":"1/M7434","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7434=1,3,IF(D7434=2,2,IF(D7434=3,1,IF(D7434=4,0,IF(D7434=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D7434,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D7434+MATCH(1,INDIRECT(F7434),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7434=2,2,IF(G7434=3,1,IF(G7434=4,0,IF(G7434=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G7434,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G7434+MATCH(1,INDIRECT(I7434),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7434=3,1,IF(J7434=4,0,IF(J7434=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7434>1,IF(M7434=2,IF(B7434<C7434,E7434*N7434,(E7434-1)*N7434),IF(B7434<C7434,E7434*N7434,IF(B7434<2*C7434,(E7434-1)*N7434,(E7434-2)*N7434))),O7434)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M7449","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D7449,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D7449+MATCH(1,INDIRECT(F7449),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7449=2,2,IF(G7449=3,1,IF(G7449=4,0,IF(G7449=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G7449,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G7449+MATCH(1,INDIRECT(I7449),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7449=3,1,IF(J7449=4,0,IF(J7449=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7449>1,IF(M7449=2,IF(B7449<C7449,E7449*N7449,(E7449-1)*N7449),IF(B7449<C7449,E7449*N7449,IF(B7449<2*C7449,(E7449-1)*N7449,(E7449-2)*N7449))),O7449)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O7465","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.86538371060842345},{"$f":"1/M7480","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7480=1,3,IF(D7480=2,2,IF(D7480=3,1,IF(D7480=4,0,IF(D7480=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D7480,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D7480+MATCH(1,INDIRECT(F7480),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7480=2,2,IF(G7480=3,1,IF(G7480=4,0,IF(G7480=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G7480,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G7480+MATCH(1,INDIRECT(I7480),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7480=3,1,IF(J7480=4,0,IF(J7480=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7480>1,IF(M7480=2,IF(B7480<C7480,E7480*N7480,(E7480-1)*N7480),IF(B7480<C7480,E7480*N7480,IF(B7480<2*C7480,(E7480-1)*N7480,(E7480-2)*N7480))),O7480)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C6",0.84728551226333459,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D7510,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G7510,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7510>1,IF(M7510=2,IF(B7510<C7510,E7510*N7510,(E7510-1)*N7510),IF(B7510<C7510,E7510*N7510,IF(B7510<2*C7510,(E7510-1)*N7510,(E7510-2)*N7510))),O7510)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.18920514793421672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7525=1,3,IF(D7525=2,2,IF(D7525=3,1,IF(D7525=4,0,IF(D7525=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7525,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7525,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7525>1,IF(M7525=2,IF(B7525<C7525,E7525*N7525,(E7525-1)*N7525),IF(B7525<C7525,E7525*N7525,IF(B7525<2*C7525,(E7525-1)*N7525,(E7525-2)*N7525))),O7525)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.18014286439887672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D7541,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G7541,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M7541>1,IF(M7541=2,IF(B7541<C7541,E7541*N7541,(E7541-1)*N7541),IF(B7541<C7541,E7541*N7541,IF(B7541<2*C7541,(E7541-1)*N7541,(E7541-2)*N7541))),O7541),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2b",0.74159644313686002,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D7558,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G7558,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4f",0.43159915453284858,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D7571,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G7571,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4d",0.14210707364591535,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7601>1,IF(M7601=2,IF(B7601<C7601,E7601*N7601,(E7601-1)*N7601),IF(B7601<C7601,E7601*N7601,IF(B7601<2*C7601,(E7601-1)*N7601,(E7601-2)*N7601))),O7601)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L7607>Cálculos!$G$38,\"EV\",IF(L7607>Cálculos!$G$39,\"AV\",IF(L7607>Cálculos!$G$40,\"MV\",IF(L7607>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.32418830568272938,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7631,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7631,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7631>1,IF(M7631=2,IF(B7631<C7631,E7631*N7631,(E7631-1)*N7631),IF(B7631<C7631,E7631*N7631,IF(B7631<2*C7631,(E7631-1)*N7631,(E7631-2)*N7631))),O7631),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.59206289131897094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D7662,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G7662,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C5a",0.7899839256940655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7668,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7668,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2d",0.37064121034473185,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D7692,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G7692,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.43391283449885354},{"$f":"1/M7707","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D7707,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D7707+MATCH(1,INDIRECT(F7707),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7707=2,2,IF(G7707=3,1,IF(G7707=4,0,IF(G7707=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G7707,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7707+MATCH(1,INDIRECT(I7707),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7707=3,1,IF(J7707=4,0,IF(J7707=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7707>1,IF(M7707=2,IF(B7707<C7707,E7707*N7707,(E7707-1)*N7707),IF(B7707<C7707,E7707*N7707,IF(B7707<2*C7707,(E7707-1)*N7707,(E7707-2)*N7707))),O7707)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.1386193049377854,{"$f":"1/M7722","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7722=1,3,IF(D7722=2,2,IF(D7722=3,1,IF(D7722=4,0,IF(D7722=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D7722,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D7722+MATCH(1,INDIRECT(F7722),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7722=2,2,IF(G7722=3,1,IF(G7722=4,0,IF(G7722=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G7722,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G7722+MATCH(1,INDIRECT(I7722),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7722=3,1,IF(J7722=4,0,IF(J7722=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7722>1,IF(M7722=2,IF(B7722<C7722,E7722*N7722,(E7722-1)*N7722),IF(B7722<C7722,E7722*N7722,IF(B7722<2*C7722,(E7722-1)*N7722,(E7722-2)*N7722))),O7722)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C3",0.86649532881714408,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D7725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G7725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C1",0.58416039557856525,{"$f":"1/M7752","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7752=1,3,IF(D7752=2,2,IF(D7752=3,1,IF(D7752=4,0,IF(D7752=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D7752,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D7752+MATCH(1,INDIRECT(F7752),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7752=2,2,IF(G7752=3,1,IF(G7752=4,0,IF(G7752=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G7752,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G7752+MATCH(1,INDIRECT(I7752),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7752=3,1,IF(J7752=4,0,IF(J7752=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7752>1,IF(M7752=2,IF(B7752<C7752,E7752*N7752,(E7752-1)*N7752),IF(B7752<C7752,E7752*N7752,IF(B7752<2*C7752,(E7752-1)*N7752,(E7752-2)*N7752))),O7752)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L7748:L7766)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.91595899233046651},{"$f":"1/M7768","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7768=1,3,IF(D7768=2,2,IF(D7768=3,1,IF(D7768=4,0,IF(D7768=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D7768,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D7768+MATCH(1,INDIRECT(F7768),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7768=2,2,IF(G7768=3,1,IF(G7768=4,0,IF(G7768=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G7768,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G7768+MATCH(1,INDIRECT(I7768),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7768=3,1,IF(J7768=4,0,IF(J7768=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7768>1,IF(M7768=2,IF(B7768<C7768,E7768*N7768,(E7768-1)*N7768),IF(B7768<C7768,E7768*N7768,IF(B7768<2*C7768,(E7768-1)*N7768,(E7768-2)*N7768))),O7768)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4c",0.64530243422251721,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D7792,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G7792,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M7792>1,IF(M7792=2,IF(B7792<C7792,E7792*N7792,(E7792-1)*N7792),IF(B7792<C7792,E7792*N7792,IF(B7792<2*C7792,(E7792-1)*N7792,(E7792-2)*N7792))),O7792),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C6",0.39127578517561412,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D7798,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G7798,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7798>1,IF(M7798=2,IF(B7798<C7798,E7798*N7798,(E7798-1)*N7798),IF(B7798<C7798,E7798*N7798,IF(B7798<2*C7798,(E7798-1)*N7798,(E7798-2)*N7798))),O7798)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.30903150172291238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7813=1,3,IF(D7813=2,2,IF(D7813=3,1,IF(D7813=4,0,IF(D7813=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7813,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7813,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7813>1,IF(M7813=2,IF(B7813<C7813,E7813*N7813,(E7813-1)*N7813),IF(B7813<C7813,E7813*N7813,IF(B7813<2*C7813,(E7813-1)*N7813,(E7813-2)*N7813))),O7813)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.12770209980852609,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D7828,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G7828,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O7849","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C4e",0.90202022953656102,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D7858,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G7858,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.44171344982104366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D7889,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G7889,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7889>1,IF(M7889=2,IF(B7889<C7889,E7889*N7889,(E7889-1)*N7889),IF(B7889<C7889,E7889*N7889,IF(B7889<2*C7889,(E7889-1)*N7889,(E7889-2)*N7889))),O7889)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4b",0.21318027415918739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D7919,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G7919,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M7919>1,IF(M7919=2,IF(B7919<C7919,E7919*N7919,(E7919-1)*N7919),IF(B7919<C7919,E7919*N7919,IF(B7919<2*C7919,(E7919-1)*N7919,(E7919-2)*N7919))),O7919),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.92204950354006976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D7949,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G7949,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["B2a",0.79447015252191677,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D7973=1,3,IF(D7973=2,2,IF(D7973=3,1,IF(D7973=4,0,IF(D7973=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D7973,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G7973,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M7973>1,IF(M7973=2,IF(B7973<C7973,E7973*N7973,(E7973-1)*N7973),IF(B7973<C7973,E7973*N7973,IF(B7973<2*C7973,(E7973-1)*N7973,(E7973-2)*N7973))),O7973)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C2c",0.60768493478295094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D7979,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G7979,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":0.78913242279842966},{"$f":"1/M7995","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D7995,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D7995+MATCH(1,INDIRECT(F7995),0)","v":{"$error":"#N/A"}},{"$f":"IF(G7995=2,2,IF(G7995=3,1,IF(G7995=4,0,IF(G7995=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G7995,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G7995+MATCH(1,INDIRECT(I7995),0)","v":{"$error":"#N/A"}},{"$f":"IF(J7995=3,1,IF(J7995=4,0,IF(J7995=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M7995>1,IF(M7995=2,IF(B7995<C7995,E7995*N7995,(E7995-1)*N7995),IF(B7995<C7995,E7995*N7995,IF(B7995<2*C7995,(E7995-1)*N7995,(E7995-2)*N7995))),O7995)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.9543242561844979,{"$f":"1/M8010","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8010=1,3,IF(D8010=2,2,IF(D8010=3,1,IF(D8010=4,0,IF(D8010=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D8010,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D8010+MATCH(1,INDIRECT(F8010),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8010=2,2,IF(G8010=3,1,IF(G8010=4,0,IF(G8010=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G8010,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G8010+MATCH(1,INDIRECT(I8010),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8010=3,1,IF(J8010=4,0,IF(J8010=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8010>1,IF(M8010=2,IF(B8010<C8010,E8010*N8010,(E8010-1)*N8010),IF(B8010<C8010,E8010*N8010,IF(B8010<2*C8010,(E8010-1)*N8010,(E8010-2)*N8010))),O8010)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.61992918557588661},{"$f":"1/M8026","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D8026,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D8026+MATCH(1,INDIRECT(F8026),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8026=2,2,IF(G8026=3,1,IF(G8026=4,0,IF(G8026=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G8026,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8026+MATCH(1,INDIRECT(I8026),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8026=3,1,IF(J8026=4,0,IF(J8026=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8026>1,IF(M8026=2,IF(B8026<C8026,E8026*N8026,(E8026-1)*N8026),IF(B8026<C8026,E8026*N8026,IF(B8026<2*C8026,(E8026-1)*N8026,(E8026-2)*N8026))),O8026)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C1",5.4973060088502113E-2,{"$f":"1/M8040","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8040=1,3,IF(D8040=2,2,IF(D8040=3,1,IF(D8040=4,0,IF(D8040=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D8040,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D8040+MATCH(1,INDIRECT(F8040),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8040=2,2,IF(G8040=3,1,IF(G8040=4,0,IF(G8040=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G8040,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G8040+MATCH(1,INDIRECT(I8040),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8040=3,1,IF(J8040=4,0,IF(J8040=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8040>1,IF(M8040=2,IF(B8040<C8040,E8040*N8040,(E8040-1)*N8040),IF(B8040<C8040,E8040*N8040,IF(B8040<2*C8040,(E8040-1)*N8040,(E8040-2)*N8040))),O8040)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8036:L8054)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.76377767851497746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8070,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8070,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4f",0.20102067319994754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D8083,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G8083,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["B1",{"$f":"RAND()","v":0.11531425409473384},{"$f":"1/M8100","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8100=1,3,IF(D8100=2,2,IF(D8100=3,1,IF(D8100=4,0,IF(D8100=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8100,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8100+MATCH(1,INDIRECT(F8100),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8100=2,2,IF(G8100=3,1,IF(G8100=4,0,IF(G8100=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8100,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8100+MATCH(1,INDIRECT(I8100),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8100=3,1,IF(J8100=4,0,IF(J8100=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8100>1,IF(M8100=2,IF(B8100<C8100,E8100*N8100,H8100*N8100),IF(B8100<C8100,E8100*N8100,IF(B8100<2*C8100,H8100*N8100,K8100*N8100))),O8100)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.89010298535748023,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D8116,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G8116,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C6",0.50918765685324585,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8150,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8150,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8150>1,IF(M8150=2,IF(B8150<C8150,E8150*N8150,(E8150-1)*N8150),IF(B8150<C8150,E8150*N8150,IF(B8150<2*C8150,(E8150-1)*N8150,(E8150-2)*N8150))),O8150)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M8159,Cálculos!$P$22:$U$28,N8160+1,FALSE)","v":"EI"}]
["C4c",0.9243801912673969,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8176,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8176,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8176>1,IF(M8176=2,IF(B8176<C8176,E8176*N8176,(E8176-1)*N8176),IF(B8176<C8176,E8176*N8176,IF(B8176<2*C8176,(E8176-1)*N8176,(E8176-2)*N8176))),O8176),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L8188>=Cálculos!$H$38,\"EV\",IF(L8188>=Cálculos!$H$39,\"AV\",IF(L8188>=Cálculos!$H$40,\"MV\",IF(L8188>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M8192=\"EV\",1,IF(M8192=\"AV\",2,IF(M8192=\"MV\",3,IF(M8192=\"PE\",4,IF(M8192=\"PI\",5,6)))))","v":6}]
["C4b",0.71744592708154231,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8207,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8207,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8207>1,IF(M8207=2,IF(B8207<C8207,E8207*N8207,(E8207-1)*N8207),IF(B8207<C8207,E8207*N8207,IF(B8207<2*C8207,(E8207-1)*N8207,(E8207-2)*N8207))),O8207),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[]
["C3",0.59507074887668243,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8237,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8237,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8248:L8251)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B1",{"$f":"RAND()","v":0.38334573365561608},{"$f":"1/M8260","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8260=1,3,IF(D8260=2,2,IF(D8260=3,1,IF(D8260=4,0,IF(D8260=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8260,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8260+MATCH(1,INDIRECT(F8260),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8260=2,2,IF(G8260=3,1,IF(G8260=4,0,IF(G8260=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8260,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8260+MATCH(1,INDIRECT(I8260),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8260=3,1,IF(J8260=4,0,IF(J8260=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8260>1,IF(M8260=2,IF(B8260<C8260,E8260*N8260,H8260*N8260),IF(B8260<C8260,E8260*N8260,IF(B8260<2*C8260,H8260*N8260,K8260*N8260))),O8260)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["D3",{"$f":"RAND()","v":0.17773272522081618},{"$f":"1/M8282","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D8282,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D8282+MATCH(1,INDIRECT(F8282),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8282=2,2,IF(G8282=3,1,IF(G8282=4,0,IF(G8282=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G8282,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G8282+MATCH(1,INDIRECT(I8282),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8282=3,1,IF(J8282=4,0,IF(J8282=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8282>1,IF(M8282=2,IF(B8282<C8282,E8282*N8282,(E8282-1)*N8282),IF(B8282<C8282,E8282*N8282,IF(B8282<2*C8282,(E8282-1)*N8282,(E8282-2)*N8282))),O8282)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O8297","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M8313","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8313,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8313+MATCH(1,INDIRECT(F8313),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8313=2,2,IF(G8313=3,1,IF(G8313=4,0,IF(G8313=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8313,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8313+MATCH(1,INDIRECT(I8313),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8313=3,1,IF(J8313=4,0,IF(J8313=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8313>1,IF(M8313=2,IF(B8313<C8313,E8313*N8313,(E8313-1)*N8313),IF(B8313<C8313,E8313*N8313,IF(B8313<2*C8313,(E8313-1)*N8313,(E8313-2)*N8313))),O8313)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["C6",0.73371742910496784,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8342,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8342,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8342>1,IF(M8342=2,IF(B8342<C8342,E8342*N8342,(E8342-1)*N8342),IF(B8342<C8342,E8342*N8342,IF(B8342<2*C8342,(E8342-1)*N8342,(E8342-2)*N8342))),O8342)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8324:L8342)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.6558814958953304,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8358,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8358,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C6",0.99554402421470456,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8374,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8374,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8374>1,IF(M8374=2,IF(B8374<C8374,E8374*N8374,(E8374-1)*N8374),IF(B8374<C8374,E8374*N8374,IF(B8374<2*C8374,(E8374-1)*N8374,(E8374-2)*N8374))),O8374)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B1",{"$f":"RAND()","v":0.18323732479239641},{"$f":"1/M8388","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8388=1,3,IF(D8388=2,2,IF(D8388=3,1,IF(D8388=4,0,IF(D8388=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D8388,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D8388+MATCH(1,INDIRECT(F8388),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8388=2,2,IF(G8388=3,1,IF(G8388=4,0,IF(G8388=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G8388,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G8388+MATCH(1,INDIRECT(I8388),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8388=3,1,IF(J8388=4,0,IF(J8388=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8388>1,IF(M8388=2,IF(B8388<C8388,E8388*N8388,H8388*N8388),IF(B8388<C8388,E8388*N8388,IF(B8388<2*C8388,H8388*N8388,K8388*N8388))),O8388)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",6.97826137783506E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D8403,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G8403,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["D2",0.6,{"$f":"1/M8441","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8441,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8441+MATCH(1,INDIRECT(F8441),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8441=2,2,IF(G8441=3,1,IF(G8441=4,0,IF(G8441=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8441,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8441+MATCH(1,INDIRECT(I8441),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8441=3,1,IF(J8441=4,0,IF(J8441=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8441>1,IF(M8441=2,IF(B8441<C8441,E8441*N8441,(E8441-1)*N8441),IF(B8441<C8441,E8441*N8441,IF(B8441<2*C8441,(E8441-1)*N8441,(E8441-2)*N8441))),O8441)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L8444>=Cálculos!$H$38,\"EV\",IF(L8444>=Cálculos!$H$39,\"AV\",IF(L8444>=Cálculos!$H$40,\"MV\",IF(L8444>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M8448=\"EV\",1,IF(M8448=\"AV\",2,IF(M8448=\"MV\",3,IF(M8448=\"PE\",4,IF(M8448=\"PI\",5,6)))))","v":6}]
["C4c",0.3884545151209885,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D8464,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G8464,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M8464>1,IF(M8464=2,IF(B8464<C8464,E8464*N8464,(E8464-1)*N8464),IF(B8464<C8464,E8464*N8464,IF(B8464<2*C8464,(E8464-1)*N8464,(E8464-2)*N8464))),O8464),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L8471>Cálculos!$G$38,\"EV\",IF(L8471>Cálculos!$G$39,\"AV\",IF(L8471>Cálculos!$G$40,\"MV\",IF(L8471>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4e",0.76015435485429905,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D8498,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G8498,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C2d",0.88766364460691705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8524,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8524,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8536:L8539)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O8551","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["D2",0.6,{"$f":"1/M8569","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D8569,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D8569+MATCH(1,INDIRECT(F8569),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8569=2,2,IF(G8569=3,1,IF(G8569=4,0,IF(G8569=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G8569,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G8569+MATCH(1,INDIRECT(I8569),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8569=3,1,IF(J8569=4,0,IF(J8569=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8569>1,IF(M8569=2,IF(B8569<C8569,E8569*N8569,(E8569-1)*N8569),IF(B8569<C8569,E8569*N8569,IF(B8569<2*C8569,(E8569-1)*N8569,(E8569-2)*N8569))),O8569)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O8585","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.13910748878124979},{"$f":"1/M8600","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8600=1,3,IF(D8600=2,2,IF(D8600=3,1,IF(D8600=4,0,IF(D8600=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8600,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8600+MATCH(1,INDIRECT(F8600),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8600=2,2,IF(G8600=3,1,IF(G8600=4,0,IF(G8600=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8600,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G8600+MATCH(1,INDIRECT(I8600),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8600=3,1,IF(J8600=4,0,IF(J8600=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8600>1,IF(M8600=2,IF(B8600<C8600,E8600*N8600,(E8600-1)*N8600),IF(B8600<C8600,E8600*N8600,IF(B8600<2*C8600,(E8600-1)*N8600,(E8600-2)*N8600))),O8600)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4a",0.88091565461289978,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8622,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8622,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C6",0.54936129494364438,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8630,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8630,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8630>1,IF(M8630=2,IF(B8630<C8630,E8630*N8630,(E8630-1)*N8630),IF(B8630<C8630,E8630*N8630,IF(B8630<2*C8630,(E8630-1)*N8630,(E8630-2)*N8630))),O8630)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.73020881709903862,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8645=1,3,IF(D8645=2,2,IF(D8645=3,1,IF(D8645=4,0,IF(D8645=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8645,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8645,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8645>1,IF(M8645=2,IF(B8645<C8645,E8645*N8645,(E8645-1)*N8645),IF(B8645<C8645,E8645*N8645,IF(B8645<2*C8645,(E8645-1)*N8645,(E8645-2)*N8645))),O8645)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.75351551004473416,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D8661,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G8661,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M8661>1,IF(M8661=2,IF(B8661<C8661,E8661*N8661,(E8661-1)*N8661),IF(B8661<C8661,E8661*N8661,IF(B8661<2*C8661,(E8661-1)*N8661,(E8661-2)*N8661))),O8661),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.51876991338198819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D8691,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G8691,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4d",0.64915256108023967,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D8721,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G8721,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8721>1,IF(M8721=2,IF(B8721<C8721,E8721*N8721,(E8721-1)*N8721),IF(B8721<C8721,E8721*N8721,IF(B8721<2*C8721,(E8721-1)*N8721,(E8721-2)*N8721))),O8721)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8728:L8731)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C4b",0.8034746807252281,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D8751,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G8751,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M8751>1,IF(M8751=2,IF(B8751<C8751,E8751*N8751,(E8751-1)*N8751),IF(B8751<C8751,E8751*N8751,IF(B8751<2*C8751,(E8751-1)*N8751,(E8751-2)*N8751))),O8751),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.47556164712599436,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D8782,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G8782,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L8791>Cálculos!$G$38,\"EV\",IF(L8791>Cálculos!$G$39,\"AV\",IF(L8791>Cálculos!$G$40,\"MV\",IF(L8791>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2d",0.51534711957058277,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D8812,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G8812,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.82664466570605766},{"$f":"1/M8827","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D8827,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D8827+MATCH(1,INDIRECT(F8827),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8827=2,2,IF(G8827=3,1,IF(G8827=4,0,IF(G8827=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G8827,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G8827+MATCH(1,INDIRECT(I8827),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8827=3,1,IF(J8827=4,0,IF(J8827=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8827>1,IF(M8827=2,IF(B8827<C8827,E8827*N8827,(E8827-1)*N8827),IF(B8827<C8827,E8827*N8827,IF(B8827<2*C8827,(E8827-1)*N8827,(E8827-2)*N8827))),O8827)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.71668645640966544,{"$f":"1/M8842","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8842=1,3,IF(D8842=2,2,IF(D8842=3,1,IF(D8842=4,0,IF(D8842=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D8842,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D8842+MATCH(1,INDIRECT(F8842),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8842=2,2,IF(G8842=3,1,IF(G8842=4,0,IF(G8842=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G8842,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G8842+MATCH(1,INDIRECT(I8842),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8842=3,1,IF(J8842=4,0,IF(J8842=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8842>1,IF(M8842=2,IF(B8842<C8842,E8842*N8842,(E8842-1)*N8842),IF(B8842<C8842,E8842*N8842,IF(B8842<2*C8842,(E8842-1)*N8842,(E8842-2)*N8842))),O8842)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D1",{"$f":"RAND()","v":0.47270583053542481},{"$f":"1/M8856","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8856=1,3,IF(D8856=2,2,IF(D8856=3,1,IF(D8856=4,0,IF(D8856=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D8856,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D8856+MATCH(1,INDIRECT(F8856),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8856=2,2,IF(G8856=3,1,IF(G8856=4,0,IF(G8856=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G8856,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G8856+MATCH(1,INDIRECT(I8856),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8856=3,1,IF(J8856=4,0,IF(J8856=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8856>1,IF(M8856=2,IF(B8856<C8856,E8856*N8856,(E8856-1)*N8856),IF(B8856<C8856,E8856*N8856,IF(B8856<2*C8856,(E8856-1)*N8856,(E8856-2)*N8856))),O8856)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",7.7623825168496863E-3,{"$f":"1/M8872","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8872=1,3,IF(D8872=2,2,IF(D8872=3,1,IF(D8872=4,0,IF(D8872=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D8872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D8872+MATCH(1,INDIRECT(F8872),0)","v":{"$error":"#N/A"}},{"$f":"IF(G8872=2,2,IF(G8872=3,1,IF(G8872=4,0,IF(G8872=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G8872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G8872+MATCH(1,INDIRECT(I8872),0)","v":{"$error":"#N/A"}},{"$f":"IF(J8872=3,1,IF(J8872=4,0,IF(J8872=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M8872>1,IF(M8872=2,IF(B8872<C8872,E8872*N8872,(E8872-1)*N8872),IF(B8872<C8872,E8872*N8872,IF(B8872<2*C8872,(E8872-1)*N8872,(E8872-2)*N8872))),O8872)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L8868:L8886)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O8903","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C3",8.3982014458469978E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D8909,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G8909,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C6",0.24406926418930575,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D8918,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G8918,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8918>1,IF(M8918=2,IF(B8918<C8918,E8918*N8918,(E8918-1)*N8918),IF(B8918<C8918,E8918*N8918,IF(B8918<2*C8918,(E8918-1)*N8918,(E8918-2)*N8918))),O8918)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",9.9147501197172305E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D8933=1,3,IF(D8933=2,2,IF(D8933=3,1,IF(D8933=4,0,IF(D8933=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D8933,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G8933,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M8933>1,IF(M8933=2,IF(B8933<C8933,E8933*N8933,(E8933-1)*N8933),IF(B8933<C8933,E8933*N8933,IF(B8933<2*C8933,(E8933-1)*N8933,(E8933-2)*N8933))),O8933)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.8134316634079547,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D8948,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G8948,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B2b",0.90905301184437037,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D8966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G8966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4e",0.31116055171278989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D8978,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G8978,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.24150529721518499,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D9009,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G9009,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9009>1,IF(M9009=2,IF(B9009<C9009,E9009*N9009,(E9009-1)*N9009),IF(B9009<C9009,E9009*N9009,IF(B9009<2*C9009,(E9009-1)*N9009,(E9009-2)*N9009))),O9009)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O9033","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C4b",3.7954138671900894E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D9039,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G9039,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M9039>1,IF(M9039=2,IF(B9039<C9039,E9039*N9039,(E9039-1)*N9039),IF(B9039<C9039,E9039*N9039,IF(B9039<2*C9039,(E9039-1)*N9039,(E9039-2)*N9039))),O9039),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.42590977045445233,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D9069,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G9069,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C2c",0.40750982115263901,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9099,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9099,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":0.64488525255764961},{"$f":"1/M9115","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D9115,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D9115+MATCH(1,INDIRECT(F9115),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9115=2,2,IF(G9115=3,1,IF(G9115=4,0,IF(G9115=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G9115,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G9115+MATCH(1,INDIRECT(I9115),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9115=3,1,IF(J9115=4,0,IF(J9115=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9115>1,IF(M9115=2,IF(B9115<C9115,E9115*N9115,(E9115-1)*N9115),IF(B9115<C9115,E9115*N9115,IF(B9115<2*C9115,(E9115-1)*N9115,(E9115-2)*N9115))),O9115)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.70630404364697297,{"$f":"1/M9130","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9130=1,3,IF(D9130=2,2,IF(D9130=3,1,IF(D9130=4,0,IF(D9130=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D9130,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D9130+MATCH(1,INDIRECT(F9130),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9130=2,2,IF(G9130=3,1,IF(G9130=4,0,IF(G9130=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G9130,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G9130+MATCH(1,INDIRECT(I9130),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9130=3,1,IF(J9130=4,0,IF(J9130=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9130>1,IF(M9130=2,IF(B9130<C9130,E9130*N9130,(E9130-1)*N9130),IF(B9130<C9130,E9130*N9130,IF(B9130<2*C9130,(E9130-1)*N9130,(E9130-2)*N9130))),O9130)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9124:L9142)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C1",0.55297595338023864,{"$f":"1/M9160","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9160=1,3,IF(D9160=2,2,IF(D9160=3,1,IF(D9160=4,0,IF(D9160=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9160,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9160+MATCH(1,INDIRECT(F9160),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9160=2,2,IF(G9160=3,1,IF(G9160=4,0,IF(G9160=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9160,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9160+MATCH(1,INDIRECT(I9160),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9160=3,1,IF(J9160=4,0,IF(J9160=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9160>1,IF(M9160=2,IF(B9160<C9160,E9160*N9160,(E9160-1)*N9160),IF(B9160<C9160,E9160*N9160,IF(B9160<2*C9160,(E9160-1)*N9160,(E9160-2)*N9160))),O9160)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9156:L9174)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O9191","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C4c",6.2319276508429611E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D9200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G9200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M9200>1,IF(M9200=2,IF(B9200<C9200,E9200*N9200,(E9200-1)*N9200),IF(B9200<C9200,E9200*N9200,IF(B9200<2*C9200,(E9200-1)*N9200,(E9200-2)*N9200))),O9200),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["B1",{"$f":"RAND()","v":0.78304018397208086},{"$f":"1/M9220","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9220=1,3,IF(D9220=2,2,IF(D9220=3,1,IF(D9220=4,0,IF(D9220=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D9220,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D9220+MATCH(1,INDIRECT(F9220),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9220=2,2,IF(G9220=3,1,IF(G9220=4,0,IF(G9220=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G9220,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G9220+MATCH(1,INDIRECT(I9220),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9220=3,1,IF(J9220=4,0,IF(J9220=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9220>1,IF(M9220=2,IF(B9220<C9220,E9220*N9220,H9220*N9220),IF(B9220<C9220,E9220*N9220,IF(B9220<2*C9220,H9220*N9220,K9220*N9220))),O9220)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.60252890476861298,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9236,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9236,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.83210017164911054,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9267,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9267,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9279,Cálculos!$P$22:$U$28,N9280+1,FALSE)","v":"EI"}]
["C4c",0.82461147876195251,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D9296,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G9296,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M9296>1,IF(M9296=2,IF(B9296<C9296,E9296*N9296,(E9296-1)*N9296),IF(B9296<C9296,E9296*N9296,IF(B9296<2*C9296,(E9296-1)*N9296,(E9296-2)*N9296))),O9296),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L9308>=Cálculos!$H$38,\"EV\",IF(L9308>=Cálculos!$H$39,\"AV\",IF(L9308>=Cálculos!$H$40,\"MV\",IF(L9308>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M9312=\"EV\",1,IF(M9312=\"AV\",2,IF(M9312=\"MV\",3,IF(M9312=\"PE\",4,IF(M9312=\"PI\",5,6)))))","v":6}]
["C2d",0.70987897618550233,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9324,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9324,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[]
["C3",0.22382355353541006,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D9357,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G9357,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9368:L9371)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.65495881421113977,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9387,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9387,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C5b",6.5384325987228875E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9397,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9397,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M9397>1,IF(M9397=2,IF(B9397<C9397,E9397*N9397,(E9397-1)*N9397),IF(B9397<C9397,E9397*N9397,IF(B9397<2*C9397,(E9397-1)*N9397,(E9397-2)*N9397))),O9397),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O9417","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M9433","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D9433,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D9433+MATCH(1,INDIRECT(F9433),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9433=2,2,IF(G9433=3,1,IF(G9433=4,0,IF(G9433=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G9433,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G9433+MATCH(1,INDIRECT(I9433),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9433=3,1,IF(J9433=4,0,IF(J9433=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9433>1,IF(M9433=2,IF(B9433<C9433,E9433*N9433,(E9433-1)*N9433),IF(B9433<C9433,E9433*N9433,IF(B9433<2*C9433,(E9433-1)*N9433,(E9433-2)*N9433))),O9433)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.51121777295874526,{"$f":"1/M9448","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9448=1,3,IF(D9448=2,2,IF(D9448=3,1,IF(D9448=4,0,IF(D9448=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9448,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9448+MATCH(1,INDIRECT(F9448),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9448=2,2,IF(G9448=3,1,IF(G9448=4,0,IF(G9448=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9448,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9448+MATCH(1,INDIRECT(I9448),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9448=3,1,IF(J9448=4,0,IF(J9448=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9448>1,IF(M9448=2,IF(B9448<C9448,E9448*N9448,(E9448-1)*N9448),IF(B9448<C9448,E9448*N9448,IF(B9448<2*C9448,(E9448-1)*N9448,(E9448-2)*N9448))),O9448)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2b",0.86678231995567079,{"$f":"1/M9450","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9450=1,3,IF(D9450=2,2,IF(D9450=3,1,IF(D9450=4,0,IF(D9450=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D9450,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D9450+MATCH(1,INDIRECT(F9450),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9450=2,2,IF(G9450=3,1,IF(G9450=4,0,IF(G9450=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G9450,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G9450+MATCH(1,INDIRECT(I9450),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9450=3,1,IF(J9450=4,0,IF(J9450=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9450>1,IF(M9450=2,IF(B9450<C9450,E9450*N9450,(E9450-1)*N9450),IF(B9450<C9450,E9450*N9450,IF(B9450<2*C9450,(E9450-1)*N9450,(E9450-2)*N9450))),O9450)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["B2b",0.65374980667940108,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D9478,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G9478,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.25067978981028505,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9493,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9493,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M9493>1,IF(M9493=2,IF(B9493<C9493,E9493*N9493,(E9493-1)*N9493),IF(B9493<C9493,E9493*N9493,IF(B9493<2*C9493,(E9493-1)*N9493,(E9493-2)*N9493))),O9493),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.10641229898861393,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D9494,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G9494,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9494>1,IF(M9494=2,IF(B9494<C9494,E9494*N9494,(E9494-1)*N9494),IF(B9494<C9494,E9494*N9494,IF(B9494<2*C9494,(E9494-1)*N9494,(E9494-2)*N9494))),O9494)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C4d",0.66543697546064162,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D9521,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G9521,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9521>1,IF(M9521=2,IF(B9521<C9521,E9521*N9521,(E9521-1)*N9521),IF(B9521<C9521,E9521*N9521,IF(B9521<2*C9521,(E9521-1)*N9521,(E9521-2)*N9521))),O9521)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4f",0.59457920005197573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D9523,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G9523,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.49752611659656298,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D9554,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G9554,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["B2b",0.61340006324568142,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D9574,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G9574,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4c",0.88952703410633349,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D9584,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G9584,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M9584>1,IF(M9584=2,IF(B9584<C9584,E9584*N9584,(E9584-1)*N9584),IF(B9584<C9584,E9584*N9584,IF(B9584<2*C9584,(E9584-1)*N9584,(E9584-2)*N9584))),O9584),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L9591>Cálculos!$G$38,\"EV\",IF(L9591>Cálculos!$G$39,\"AV\",IF(L9591>Cálculos!$G$40,\"MV\",IF(L9591>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.83705001523599043,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D9615,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G9615,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M9615>1,IF(M9615=2,IF(B9615<C9615,E9615*N9615,(E9615-1)*N9615),IF(B9615<C9615,E9615*N9615,IF(B9615<2*C9615,(E9615-1)*N9615,(E9615-2)*N9615))),O9615),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L9623>Cálculos!$G$38,\"EV\",IF(L9623>Cálculos!$G$39,\"AV\",IF(L9623>Cálculos!$G$40,\"MV\",IF(L9623>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2d",0.5809686899852613,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D9644,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G9644,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L9656:L9659)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.81128446627129225,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D9675,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G9675,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D1",{"$f":"RAND()","v":4.6797007002614244E-2},{"$f":"1/M9688","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9688=1,3,IF(D9688=2,2,IF(D9688=3,1,IF(D9688=4,0,IF(D9688=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D9688,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D9688+MATCH(1,INDIRECT(F9688),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9688=2,2,IF(G9688=3,1,IF(G9688=4,0,IF(G9688=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G9688,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G9688+MATCH(1,INDIRECT(I9688),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9688=3,1,IF(J9688=4,0,IF(J9688=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9688>1,IF(M9688=2,IF(B9688<C9688,E9688*N9688,(E9688-1)*N9688),IF(B9688<C9688,E9688*N9688,IF(B9688<2*C9688,(E9688-1)*N9688,(E9688-2)*N9688))),O9688)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O9705","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.51033082105762362},{"$f":"1/M9720","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9720=1,3,IF(D9720=2,2,IF(D9720=3,1,IF(D9720=4,0,IF(D9720=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D9720,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D9720+MATCH(1,INDIRECT(F9720),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9720=2,2,IF(G9720=3,1,IF(G9720=4,0,IF(G9720=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G9720,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G9720+MATCH(1,INDIRECT(I9720),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9720=3,1,IF(J9720=4,0,IF(J9720=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9720>1,IF(M9720=2,IF(B9720<C9720,E9720*N9720,(E9720-1)*N9720),IF(B9720<C9720,E9720*N9720,IF(B9720<2*C9720,(E9720-1)*N9720,(E9720-2)*N9720))),O9720)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",6.9292930764904614E-2,{"$f":"1/M9736","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9736=1,3,IF(D9736=2,2,IF(D9736=3,1,IF(D9736=4,0,IF(D9736=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D9736,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D9736+MATCH(1,INDIRECT(F9736),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9736=2,2,IF(G9736=3,1,IF(G9736=4,0,IF(G9736=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G9736,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G9736+MATCH(1,INDIRECT(I9736),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9736=3,1,IF(J9736=4,0,IF(J9736=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9736>1,IF(M9736=2,IF(B9736<C9736,E9736*N9736,(E9736-1)*N9736),IF(B9736<C9736,E9736*N9736,IF(B9736<2*C9736,(E9736-1)*N9736,(E9736-2)*N9736))),O9736)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D4",{"$f":"RAND()","v":0.64432274254257449},{"$f":"1/M9755","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D9755,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D9755+MATCH(1,INDIRECT(F9755),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9755=2,2,IF(G9755=3,1,IF(G9755=4,0,IF(G9755=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G9755,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G9755+MATCH(1,INDIRECT(I9755),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9755=3,1,IF(J9755=4,0,IF(J9755=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9755>1,IF(M9755=2,IF(B9755<C9755,E9755*N9755,(E9755-1)*N9755),IF(B9755<C9755,E9755*N9755,IF(B9755<2*C9755,(E9755-1)*N9755,(E9755-2)*N9755))),O9755)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2a",0.99724242827389731,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9765=1,3,IF(D9765=2,2,IF(D9765=3,1,IF(D9765=4,0,IF(D9765=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D9765,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G9765,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9765>1,IF(M9765=2,IF(B9765<C9765,E9765*N9765,(E9765-1)*N9765),IF(B9765<C9765,E9765*N9765,IF(B9765<2*C9765,(E9765-1)*N9765,(E9765-2)*N9765))),O9765)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.53808401516035809,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D9781,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G9781,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M9781>1,IF(M9781=2,IF(B9781<C9781,E9781*N9781,(E9781-1)*N9781),IF(B9781<C9781,E9781*N9781,IF(B9781<2*C9781,(E9781-1)*N9781,(E9781-2)*N9781))),O9781),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.70325704797912492},{"$f":"1/M9796","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9796=1,3,IF(D9796=2,2,IF(D9796=3,1,IF(D9796=4,0,IF(D9796=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D9796,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D9796+MATCH(1,INDIRECT(F9796),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9796=2,2,IF(G9796=3,1,IF(G9796=4,0,IF(G9796=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G9796,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G9796+MATCH(1,INDIRECT(I9796),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9796=3,1,IF(J9796=4,0,IF(J9796=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9796>1,IF(M9796=2,IF(B9796<C9796,E9796*N9796,H9796*N9796),IF(B9796<C9796,E9796*N9796,IF(B9796<2*C9796,H9796*N9796,K9796*N9796))),O9796)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.52782696218335479,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D9812,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G9812,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[]
["C4d",0.20869292874472245,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D9841,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G9841,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9841>1,IF(M9841=2,IF(B9841<C9841,E9841*N9841,(E9841-1)*N9841),IF(B9841<C9841,E9841*N9841,IF(B9841<2*C9841,(E9841-1)*N9841,(E9841-2)*N9841))),O9841)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M9855,Cálculos!$P$22:$U$28,N9856+1,FALSE)","v":"EI"}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O9865","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.77358037400113311,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D9902,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G9902,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
[]
["D4",{"$f":"RAND()","v":0.87139858249271018},{"$f":"1/M9947","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D9947,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D9947+MATCH(1,INDIRECT(F9947),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9947=2,2,IF(G9947=3,1,IF(G9947=4,0,IF(G9947=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G9947,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G9947+MATCH(1,INDIRECT(I9947),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9947=3,1,IF(J9947=4,0,IF(J9947=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9947>1,IF(M9947=2,IF(B9947<C9947,E9947*N9947,(E9947-1)*N9947),IF(B9947<C9947,E9947*N9947,IF(B9947<2*C9947,(E9947-1)*N9947,(E9947-2)*N9947))),O9947)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.11414121334536864,{"$f":"1/M9962","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9962=1,3,IF(D9962=2,2,IF(D9962=3,1,IF(D9962=4,0,IF(D9962=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D9962,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D9962+MATCH(1,INDIRECT(F9962),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9962=2,2,IF(G9962=3,1,IF(G9962=4,0,IF(G9962=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G9962,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G9962+MATCH(1,INDIRECT(I9962),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9962=3,1,IF(J9962=4,0,IF(J9962=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9962>1,IF(M9962=2,IF(B9962<C9962,E9962*N9962,(E9962-1)*N9962),IF(B9962<C9962,E9962*N9962,IF(B9962<2*C9962,(E9962-1)*N9962,(E9962-2)*N9962))),O9962)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.79608380730677164},{"$f":"1/M9978","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D9978,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D9978+MATCH(1,INDIRECT(F9978),0)","v":{"$error":"#N/A"}},{"$f":"IF(G9978=2,2,IF(G9978=3,1,IF(G9978=4,0,IF(G9978=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G9978,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G9978+MATCH(1,INDIRECT(I9978),0)","v":{"$error":"#N/A"}},{"$f":"IF(J9978=3,1,IF(J9978=4,0,IF(J9978=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M9978>1,IF(M9978=2,IF(B9978<C9978,E9978*N9978,(E9978-1)*N9978),IF(B9978<C9978,E9978*N9978,IF(B9978<2*C9978,(E9978-1)*N9978,(E9978-2)*N9978))),O9978)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",1.6980092203725872E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D9989=1,3,IF(D9989=2,2,IF(D9989=3,1,IF(D9989=4,0,IF(D9989=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D9989,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G9989,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M9989>1,IF(M9989=2,IF(B9989<C9989,E9989*N9989,(E9989-1)*N9989),IF(B9989<C9989,E9989*N9989,IF(B9989<2*C9989,(E9989-1)*N9989,(E9989-2)*N9989))),O9989)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["D1",{"$f":"RAND()","v":0.40437741160937613},{"$f":"1/M10008","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10008=1,3,IF(D10008=2,2,IF(D10008=3,1,IF(D10008=4,0,IF(D10008=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10008,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10008+MATCH(1,INDIRECT(F10008),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10008=2,2,IF(G10008=3,1,IF(G10008=4,0,IF(G10008=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10008,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G10008+MATCH(1,INDIRECT(I10008),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10008=3,1,IF(J10008=4,0,IF(J10008=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10008>1,IF(M10008=2,IF(B10008<C10008,E10008*N10008,(E10008-1)*N10008),IF(B10008<C10008,E10008*N10008,IF(B10008<2*C10008,(E10008-1)*N10008,(E10008-2)*N10008))),O10008)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O10023","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.6353289836457886,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D10038,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G10038,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10038>1,IF(M10038=2,IF(B10038<C10038,E10038*N10038,(E10038-1)*N10038),IF(B10038<C10038,E10038*N10038,IF(B10038<2*C10038,(E10038-1)*N10038,(E10038-2)*N10038))),O10038)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C5a",0.27275138542306299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10068,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10068,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.65724976760456488},{"$f":"1/M10084","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10084=1,3,IF(D10084=2,2,IF(D10084=3,1,IF(D10084=4,0,IF(D10084=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10084,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10084+MATCH(1,INDIRECT(F10084),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10084=2,2,IF(G10084=3,1,IF(G10084=4,0,IF(G10084=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10084,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10084+MATCH(1,INDIRECT(I10084),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10084=3,1,IF(J10084=4,0,IF(J10084=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10084>1,IF(M10084=2,IF(B10084<C10084,E10084*N10084,H10084*N10084),IF(B10084<C10084,E10084*N10084,IF(B10084<2*C10084,H10084*N10084,K10084*N10084))),O10084)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.79097181848198672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D10099,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G10099,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4d",0.70616260059515001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10129,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10129,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10129>1,IF(M10129=2,IF(B10129<C10129,E10129*N10129,(E10129-1)*N10129),IF(B10129<C10129,E10129*N10129,IF(B10129<2*C10129,(E10129-1)*N10129,(E10129-2)*N10129))),O10129)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L10140>=Cálculos!$H$38,\"EV\",IF(L10140>=Cálculos!$H$39,\"AV\",IF(L10140>=Cálculos!$H$40,\"MV\",IF(L10140>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M10144=\"EV\",1,IF(M10144=\"AV\",2,IF(M10144=\"MV\",3,IF(M10144=\"PE\",4,IF(M10144=\"PI\",5,6)))))","v":6}]
["D3",{"$f":"RAND()","v":0.48055452232959106},{"$f":"1/M10170","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D10170,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D10170+MATCH(1,INDIRECT(F10170),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10170=2,2,IF(G10170=3,1,IF(G10170=4,0,IF(G10170=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G10170,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G10170+MATCH(1,INDIRECT(I10170),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10170=3,1,IF(J10170=4,0,IF(J10170=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10170>1,IF(M10170=2,IF(B10170<C10170,E10170*N10170,(E10170-1)*N10170),IF(B10170<C10170,E10170*N10170,IF(B10170<2*C10170,(E10170-1)*N10170,(E10170-2)*N10170))),O10170)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.7075098043913195,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D10189,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G10189,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C4b",0.11411075541993365,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10223,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10223,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10223>1,IF(M10223=2,IF(B10223<C10223,E10223*N10223,(E10223-1)*N10223),IF(B10223<C10223,E10223*N10223,IF(B10223<2*C10223,(E10223-1)*N10223,(E10223-2)*N10223))),O10223),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.7207431775141796},{"$f":"1/M10235","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D10235,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D10235+MATCH(1,INDIRECT(F10235),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10235=2,2,IF(G10235=3,1,IF(G10235=4,0,IF(G10235=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G10235,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G10235+MATCH(1,INDIRECT(I10235),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10235=3,1,IF(J10235=4,0,IF(J10235=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10235>1,IF(M10235=2,IF(B10235<C10235,E10235*N10235,(E10235-1)*N10235),IF(B10235<C10235,E10235*N10235,IF(B10235<2*C10235,(E10235-1)*N10235,(E10235-2)*N10235))),O10235)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.25274134075094801,{"$f":"1/M10250","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10250=1,3,IF(D10250=2,2,IF(D10250=3,1,IF(D10250=4,0,IF(D10250=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D10250,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D10250+MATCH(1,INDIRECT(F10250),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10250=2,2,IF(G10250=3,1,IF(G10250=4,0,IF(G10250=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G10250,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G10250+MATCH(1,INDIRECT(I10250),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10250=3,1,IF(J10250=4,0,IF(J10250=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10250>1,IF(M10250=2,IF(B10250<C10250,E10250*N10250,(E10250-1)*N10250),IF(B10250<C10250,E10250*N10250,IF(B10250<2*C10250,(E10250-1)*N10250,(E10250-2)*N10250))),O10250)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M10265","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10265,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10265+MATCH(1,INDIRECT(F10265),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10265=2,2,IF(G10265=3,1,IF(G10265=4,0,IF(G10265=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10265,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G10265+MATCH(1,INDIRECT(I10265),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10265=3,1,IF(J10265=4,0,IF(J10265=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10265>1,IF(M10265=2,IF(B10265<C10265,E10265*N10265,(E10265-1)*N10265),IF(B10265<C10265,E10265*N10265,IF(B10265<2*C10265,(E10265-1)*N10265,(E10265-2)*N10265))),O10265)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",4.6805539406188257E-2,{"$f":"1/M10280","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10280=1,3,IF(D10280=2,2,IF(D10280=3,1,IF(D10280=4,0,IF(D10280=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10280,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10280+MATCH(1,INDIRECT(F10280),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10280=2,2,IF(G10280=3,1,IF(G10280=4,0,IF(G10280=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10280,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10280+MATCH(1,INDIRECT(I10280),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10280=3,1,IF(J10280=4,0,IF(J10280=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10280>1,IF(M10280=2,IF(B10280<C10280,E10280*N10280,(E10280-1)*N10280),IF(B10280<C10280,E10280*N10280,IF(B10280<2*C10280,(E10280-1)*N10280,(E10280-2)*N10280))),O10280)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10276:L10294)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O10311","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.81058192149119213,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D10326,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G10326,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10326>1,IF(M10326=2,IF(B10326<C10326,E10326*N10326,(E10326-1)*N10326),IF(B10326<C10326,E10326*N10326,IF(B10326<2*C10326,(E10326-1)*N10326,(E10326-2)*N10326))),O10326)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2c",0.11310584561401749,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D10347,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G10347,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C5a",0.49965231808940058,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10356,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10356,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.51310765274635572,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10386,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10386,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["B1",{"$f":"RAND()","v":0.57850744441754975},{"$f":"1/M10404","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10404=1,3,IF(D10404=2,2,IF(D10404=3,1,IF(D10404=4,0,IF(D10404=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10404,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10404+MATCH(1,INDIRECT(F10404),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10404=2,2,IF(G10404=3,1,IF(G10404=4,0,IF(G10404=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10404,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10404+MATCH(1,INDIRECT(I10404),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10404=3,1,IF(J10404=4,0,IF(J10404=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10404>1,IF(M10404=2,IF(B10404<C10404,E10404*N10404,H10404*N10404),IF(B10404<C10404,E10404*N10404,IF(B10404<2*C10404,H10404*N10404,K10404*N10404))),O10404)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4c",0.62284600118729094,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10416,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10416,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10416>1,IF(M10416=2,IF(B10416<C10416,E10416*N10416,(E10416-1)*N10416),IF(B10416<C10416,E10416*N10416,IF(B10416<2*C10416,(E10416-1)*N10416,(E10416-2)*N10416))),O10416),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L10428>=Cálculos!$H$38,\"EV\",IF(L10428>=Cálculos!$H$39,\"AV\",IF(L10428>=Cálculos!$H$40,\"MV\",IF(L10428>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M10432=\"EV\",1,IF(M10432=\"AV\",2,IF(M10432=\"MV\",3,IF(M10432=\"PE\",4,IF(M10432=\"PI\",5,6)))))","v":6}]
["C4b",0.13320763686503856,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10447,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10447,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10447>1,IF(M10447=2,IF(B10447<C10447,E10447*N10447,(E10447-1)*N10447),IF(B10447<C10447,E10447*N10447,IF(B10447<2*C10447,(E10447-1)*N10447,(E10447-2)*N10447))),O10447),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D2",0.6,{"$f":"1/M10457","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10457,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10457+MATCH(1,INDIRECT(F10457),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10457=2,2,IF(G10457=3,1,IF(G10457=4,0,IF(G10457=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10457,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G10457+MATCH(1,INDIRECT(I10457),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10457=3,1,IF(J10457=4,0,IF(J10457=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10457>1,IF(M10457=2,IF(B10457<C10457,E10457*N10457,(E10457-1)*N10457),IF(B10457<C10457,E10457*N10457,IF(B10457<2*C10457,(E10457-1)*N10457,(E10457-2)*N10457))),O10457)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C3",0.47077193647417159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D10477,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G10477,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10488:L10491)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.66327618912649022,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D10508,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G10508,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C4e",0.15886426294462108,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10514,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10514,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O10537","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M10553","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D10553,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D10553+MATCH(1,INDIRECT(F10553),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10553=2,2,IF(G10553=3,1,IF(G10553=4,0,IF(G10553=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G10553,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G10553+MATCH(1,INDIRECT(I10553),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10553=3,1,IF(J10553=4,0,IF(J10553=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10553>1,IF(M10553=2,IF(B10553<C10553,E10553*N10553,(E10553-1)*N10553),IF(B10553<C10553,E10553*N10553,IF(B10553<2*C10553,(E10553-1)*N10553,(E10553-2)*N10553))),O10553)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.13224736971702811,{"$f":"1/M10568","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10568=1,3,IF(D10568=2,2,IF(D10568=3,1,IF(D10568=4,0,IF(D10568=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10568,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10568+MATCH(1,INDIRECT(F10568),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10568=2,2,IF(G10568=3,1,IF(G10568=4,0,IF(G10568=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10568,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10568+MATCH(1,INDIRECT(I10568),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10568=3,1,IF(J10568=4,0,IF(J10568=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10568>1,IF(M10568=2,IF(B10568<C10568,E10568*N10568,(E10568-1)*N10568),IF(B10568<C10568,E10568*N10568,IF(B10568<2*C10568,(E10568-1)*N10568,(E10568-2)*N10568))),O10568)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C5b",0.50206579764072157,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D10581,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G10581,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M10581>1,IF(M10581=2,IF(B10581<C10581,E10581*N10581,(E10581-1)*N10581),IF(B10581<C10581,E10581*N10581,IF(B10581<2*C10581,(E10581-1)*N10581,(E10581-2)*N10581))),O10581),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2b",0.41597300983078955,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D10598,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G10598,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.53890410784773612,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D10613,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G10613,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M10613>1,IF(M10613=2,IF(B10613<C10613,E10613*N10613,(E10613-1)*N10613),IF(B10613<C10613,E10613*N10613,IF(B10613<2*C10613,(E10613-1)*N10613,(E10613-2)*N10613))),O10613),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.35077233263522134,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10629=1,3,IF(D10629=2,2,IF(D10629=3,1,IF(D10629=4,0,IF(D10629=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10629,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10629,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10629>1,IF(M10629=2,IF(B10629<C10629,E10629*N10629,(E10629-1)*N10629),IF(B10629<C10629,E10629*N10629,IF(B10629<2*C10629,(E10629-1)*N10629,(E10629-2)*N10629))),O10629)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4a",0.32379915762617772,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D10638,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G10638,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.42209014585822746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D10674,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G10674,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4c",6.9799060320248407E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D10704,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G10704,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M10704>1,IF(M10704=2,IF(B10704<C10704,E10704*N10704,(E10704-1)*N10704),IF(B10704<C10704,E10704*N10704,IF(B10704<2*C10704,(E10704-1)*N10704,(E10704-2)*N10704))),O10704),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L10711>Cálculos!$G$38,\"EV\",IF(L10711>Cálculos!$G$39,\"AV\",IF(L10711>Cálculos!$G$40,\"MV\",IF(L10711>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.8612618669280252,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D10735,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G10735,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M10735>1,IF(M10735=2,IF(B10735<C10735,E10735*N10735,(E10735-1)*N10735),IF(B10735<C10735,E10735*N10735,IF(B10735<2*C10735,(E10735-1)*N10735,(E10735-2)*N10735))),O10735),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10744:L10747)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.40030429795973876,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D10764,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G10764,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L10776:L10779)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.63317883198315139,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D10795,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G10795,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O10825","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.71134071957007894},{"$f":"1/M10840","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10840=1,3,IF(D10840=2,2,IF(D10840=3,1,IF(D10840=4,0,IF(D10840=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10840,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10840+MATCH(1,INDIRECT(F10840),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10840=2,2,IF(G10840=3,1,IF(G10840=4,0,IF(G10840=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10840,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G10840+MATCH(1,INDIRECT(I10840),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10840=3,1,IF(J10840=4,0,IF(J10840=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10840>1,IF(M10840=2,IF(B10840<C10840,E10840*N10840,(E10840-1)*N10840),IF(B10840<C10840,E10840*N10840,IF(B10840<2*C10840,(E10840-1)*N10840,(E10840-2)*N10840))),O10840)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",3.5074424935894188E-2,{"$f":"1/M10856","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10856=1,3,IF(D10856=2,2,IF(D10856=3,1,IF(D10856=4,0,IF(D10856=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D10856,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D10856+MATCH(1,INDIRECT(F10856),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10856=2,2,IF(G10856=3,1,IF(G10856=4,0,IF(G10856=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G10856,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G10856+MATCH(1,INDIRECT(I10856),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10856=3,1,IF(J10856=4,0,IF(J10856=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10856>1,IF(M10856=2,IF(B10856<C10856,E10856*N10856,(E10856-1)*N10856),IF(B10856<C10856,E10856*N10856,IF(B10856<2*C10856,(E10856-1)*N10856,(E10856-2)*N10856))),O10856)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.52407751637695232},{"$f":"1/M10872","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10872=1,3,IF(D10872=2,2,IF(D10872=3,1,IF(D10872=4,0,IF(D10872=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D10872,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D10872+MATCH(1,INDIRECT(F10872),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10872=2,2,IF(G10872=3,1,IF(G10872=4,0,IF(G10872=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G10872,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G10872+MATCH(1,INDIRECT(I10872),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10872=3,1,IF(J10872=4,0,IF(J10872=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10872>1,IF(M10872=2,IF(B10872<C10872,E10872*N10872,(E10872-1)*N10872),IF(B10872<C10872,E10872*N10872,IF(B10872<2*C10872,(E10872-1)*N10872,(E10872-2)*N10872))),O10872)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B2a",0.68413947931098562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10885=1,3,IF(D10885=2,2,IF(D10885=3,1,IF(D10885=4,0,IF(D10885=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D10885,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G10885,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10885>1,IF(M10885=2,IF(B10885<C10885,E10885*N10885,(E10885-1)*N10885),IF(B10885<C10885,E10885*N10885,IF(B10885<2*C10885,(E10885-1)*N10885,(E10885-2)*N10885))),O10885)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.68521257063233132,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D10901,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G10901,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M10901>1,IF(M10901=2,IF(B10901<C10901,E10901*N10901,(E10901-1)*N10901),IF(B10901<C10901,E10901*N10901,IF(B10901<2*C10901,(E10901-1)*N10901,(E10901-2)*N10901))),O10901),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.13892697662931508},{"$f":"1/M10916","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D10916=1,3,IF(D10916=2,2,IF(D10916=3,1,IF(D10916=4,0,IF(D10916=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D10916,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D10916+MATCH(1,INDIRECT(F10916),0)","v":{"$error":"#N/A"}},{"$f":"IF(G10916=2,2,IF(G10916=3,1,IF(G10916=4,0,IF(G10916=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G10916,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G10916+MATCH(1,INDIRECT(I10916),0)","v":{"$error":"#N/A"}},{"$f":"IF(J10916=3,1,IF(J10916=4,0,IF(J10916=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M10916>1,IF(M10916=2,IF(B10916<C10916,E10916*N10916,H10916*N10916),IF(B10916<C10916,E10916*N10916,IF(B10916<2*C10916,H10916*N10916,K10916*N10916))),O10916)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4d",0.86094269287215264,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10929,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10929,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10929>1,IF(M10929=2,IF(B10929<C10929,E10929*N10929,(E10929-1)*N10929),IF(B10929<C10929,E10929*N10929,IF(B10929<2*C10929,(E10929-1)*N10929,(E10929-2)*N10929))),O10929)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[]
["C4d",0.98127744344031842,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D10961,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G10961,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M10961>1,IF(M10961=2,IF(B10961<C10961,E10961*N10961,(E10961-1)*N10961),IF(B10961<C10961,E10961*N10961,IF(B10961<2*C10961,(E10961-1)*N10961,(E10961-2)*N10961))),O10961)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M10975,Cálculos!$P$22:$U$28,N10976+1,FALSE)","v":"EI"}]
["C5a",0.47076995014301815,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D10996,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G10996,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.66106945825949692,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11022,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11022,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C3",0.33217939931280316,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11053,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11053,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D4",{"$f":"RAND()","v":0.76489988680606458},{"$f":"1/M11067","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D11067,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D11067+MATCH(1,INDIRECT(F11067),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11067=2,2,IF(G11067=3,1,IF(G11067=4,0,IF(G11067=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G11067,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11067+MATCH(1,INDIRECT(I11067),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11067=3,1,IF(J11067=4,0,IF(J11067=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11067>1,IF(M11067=2,IF(B11067<C11067,E11067*N11067,(E11067-1)*N11067),IF(B11067<C11067,E11067*N11067,IF(B11067<2*C11067,(E11067-1)*N11067,(E11067-2)*N11067))),O11067)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.6312521958783549,{"$f":"1/M11082","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11082=1,3,IF(D11082=2,2,IF(D11082=3,1,IF(D11082=4,0,IF(D11082=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D11082,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D11082+MATCH(1,INDIRECT(F11082),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11082=2,2,IF(G11082=3,1,IF(G11082=4,0,IF(G11082=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G11082,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G11082+MATCH(1,INDIRECT(I11082),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11082=3,1,IF(J11082=4,0,IF(J11082=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11082>1,IF(M11082=2,IF(B11082<C11082,E11082*N11082,(E11082-1)*N11082),IF(B11082<C11082,E11082*N11082,IF(B11082<2*C11082,(E11082-1)*N11082,(E11082-2)*N11082))),O11082)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.12691261227860928},{"$f":"1/M11098","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D11098,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D11098+MATCH(1,INDIRECT(F11098),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11098=2,2,IF(G11098=3,1,IF(G11098=4,0,IF(G11098=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G11098,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G11098+MATCH(1,INDIRECT(I11098),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11098=3,1,IF(J11098=4,0,IF(J11098=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11098>1,IF(M11098=2,IF(B11098<C11098,E11098*N11098,(E11098-1)*N11098),IF(B11098<C11098,E11098*N11098,IF(B11098<2*C11098,(E11098-1)*N11098,(E11098-2)*N11098))),O11098)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[]
["D1",{"$f":"RAND()","v":0.1498332136192142},{"$f":"1/M11128","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11128=1,3,IF(D11128=2,2,IF(D11128=3,1,IF(D11128=4,0,IF(D11128=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11128,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11128+MATCH(1,INDIRECT(F11128),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11128=2,2,IF(G11128=3,1,IF(G11128=4,0,IF(G11128=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11128,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G11128+MATCH(1,INDIRECT(I11128),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11128=3,1,IF(J11128=4,0,IF(J11128=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11128>1,IF(M11128=2,IF(B11128<C11128,E11128*N11128,(E11128-1)*N11128),IF(B11128<C11128,E11128*N11128,IF(B11128<2*C11128,(E11128-1)*N11128,(E11128-2)*N11128))),O11128)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O11143","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.70689156306862533,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11158,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11158,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11158>1,IF(M11158=2,IF(B11158<C11158,E11158*N11158,(E11158-1)*N11158),IF(B11158<C11158,E11158*N11158,IF(B11158<2*C11158,(E11158-1)*N11158,(E11158-2)*N11158))),O11158)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["D4",{"$f":"RAND()","v":0.31615257611499004},{"$f":"1/M11163","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D11163,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D11163+MATCH(1,INDIRECT(F11163),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11163=2,2,IF(G11163=3,1,IF(G11163=4,0,IF(G11163=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G11163,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11163+MATCH(1,INDIRECT(I11163),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11163=3,1,IF(J11163=4,0,IF(J11163=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11163>1,IF(M11163=2,IF(B11163<C11163,E11163*N11163,(E11163-1)*N11163),IF(B11163<C11163,E11163*N11163,IF(B11163<2*C11163,(E11163-1)*N11163,(E11163-2)*N11163))),O11163)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C5a",0.73876047012102064,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D11188,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G11188,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.38987172761216649,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D11219,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G11219,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[]
["C4d",0.39005191355727398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D11249,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G11249,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11249>1,IF(M11249=2,IF(B11249<C11249,E11249*N11249,(E11249-1)*N11249),IF(B11249<C11249,E11249*N11249,IF(B11249<2*C11249,(E11249-1)*N11249,(E11249-2)*N11249))),O11249)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L11260>=Cálculos!$H$38,\"EV\",IF(L11260>=Cálculos!$H$39,\"AV\",IF(L11260>=Cálculos!$H$40,\"MV\",IF(L11260>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11264=\"EV\",1,IF(M11264=\"AV\",2,IF(M11264=\"MV\",3,IF(M11264=\"PE\",4,IF(M11264=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11268:L11286)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",3.5231381539110873E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D11310,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G11310,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C2d",1.1271119696224741E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11340,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11340,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.99704687842102302},{"$f":"1/M11355","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D11355,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D11355+MATCH(1,INDIRECT(F11355),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11355=2,2,IF(G11355=3,1,IF(G11355=4,0,IF(G11355=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G11355,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G11355+MATCH(1,INDIRECT(I11355),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11355=3,1,IF(J11355=4,0,IF(J11355=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11355>1,IF(M11355=2,IF(B11355<C11355,E11355*N11355,(E11355-1)*N11355),IF(B11355<C11355,E11355*N11355,IF(B11355<2*C11355,(E11355-1)*N11355,(E11355-2)*N11355))),O11355)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.88486881639168025,{"$f":"1/M11370","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11370=1,3,IF(D11370=2,2,IF(D11370=3,1,IF(D11370=4,0,IF(D11370=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D11370,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D11370+MATCH(1,INDIRECT(F11370),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11370=2,2,IF(G11370=3,1,IF(G11370=4,0,IF(G11370=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G11370,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G11370+MATCH(1,INDIRECT(I11370),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11370=3,1,IF(J11370=4,0,IF(J11370=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11370>1,IF(M11370=2,IF(B11370<C11370,E11370*N11370,(E11370-1)*N11370),IF(B11370<C11370,E11370*N11370,IF(B11370<2*C11370,(E11370-1)*N11370,(E11370-2)*N11370))),O11370)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M11385","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D11385,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D11385+MATCH(1,INDIRECT(F11385),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11385=2,2,IF(G11385=3,1,IF(G11385=4,0,IF(G11385=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G11385,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11385+MATCH(1,INDIRECT(I11385),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11385=3,1,IF(J11385=4,0,IF(J11385=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11385>1,IF(M11385=2,IF(B11385<C11385,E11385*N11385,(E11385-1)*N11385),IF(B11385<C11385,E11385*N11385,IF(B11385<2*C11385,(E11385-1)*N11385,(E11385-2)*N11385))),O11385)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B2a",0.75823010726673035,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11397=1,3,IF(D11397=2,2,IF(D11397=3,1,IF(D11397=4,0,IF(D11397=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11397,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11397,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11397>1,IF(M11397=2,IF(B11397<C11397,E11397*N11397,(E11397-1)*N11397),IF(B11397<C11397,E11397*N11397,IF(B11397<2*C11397,(E11397-1)*N11397,(E11397-2)*N11397))),O11397)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11396:L11414)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O11431","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.89021148670144989,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11446,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11446,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11446>1,IF(M11446=2,IF(B11446<C11446,E11446*N11446,(E11446-1)*N11446),IF(B11446<C11446,E11446*N11446,IF(B11446<2*C11446,(E11446-1)*N11446,(E11446-2)*N11446))),O11446)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C1",9.592450455704371E-2,{"$f":"1/M11464","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11464=1,3,IF(D11464=2,2,IF(D11464=3,1,IF(D11464=4,0,IF(D11464=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D11464,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D11464+MATCH(1,INDIRECT(F11464),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11464=2,2,IF(G11464=3,1,IF(G11464=4,0,IF(G11464=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G11464,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G11464+MATCH(1,INDIRECT(I11464),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11464=3,1,IF(J11464=4,0,IF(J11464=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11464>1,IF(M11464=2,IF(B11464<C11464,E11464*N11464,(E11464-1)*N11464),IF(B11464<C11464,E11464*N11464,IF(B11464<2*C11464,(E11464-1)*N11464,(E11464-2)*N11464))),O11464)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C5a",0.15921695409794556,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D11476,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G11476,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.76722186751258536,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D11506,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G11506,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11519,Cálculos!$P$22:$U$28,N11520+1,FALSE)","v":"EI"}]
["C4c",0.67098825727828604,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D11536,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G11536,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M11536>1,IF(M11536=2,IF(B11536<C11536,E11536*N11536,(E11536-1)*N11536),IF(B11536<C11536,E11536*N11536,IF(B11536<2*C11536,(E11536-1)*N11536,(E11536-2)*N11536))),O11536),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L11548>=Cálculos!$H$38,\"EV\",IF(L11548>=Cálculos!$H$39,\"AV\",IF(L11548>=Cálculos!$H$40,\"MV\",IF(L11548>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11552=\"EV\",1,IF(M11552=\"AV\",2,IF(M11552=\"MV\",3,IF(M11552=\"PE\",4,IF(M11552=\"PI\",5,6)))))","v":6}]
["C4b",0.43247066863698702,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11567,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11567,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M11567>1,IF(M11567=2,IF(B11567<C11567,E11567*N11567,(E11567-1)*N11567),IF(B11567<C11567,E11567*N11567,IF(B11567<2*C11567,(E11567-1)*N11567,(E11567-2)*N11567))),O11567),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C6",0.81661778138084418,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D11574,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G11574,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11574>1,IF(M11574=2,IF(B11574<C11574,E11574*N11574,(E11574-1)*N11574),IF(B11574<C11574,E11574*N11574,IF(B11574<2*C11574,(E11574-1)*N11574,(E11574-2)*N11574))),O11574)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C3",0.26082558642266773,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D11597,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G11597,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11608:L11611)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.42005022406881976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11628,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11628,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O11657","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M11673","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D11673,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D11673+MATCH(1,INDIRECT(F11673),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11673=2,2,IF(G11673=3,1,IF(G11673=4,0,IF(G11673=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G11673,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G11673+MATCH(1,INDIRECT(I11673),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11673=3,1,IF(J11673=4,0,IF(J11673=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11673>1,IF(M11673=2,IF(B11673<C11673,E11673*N11673,(E11673-1)*N11673),IF(B11673<C11673,E11673*N11673,IF(B11673<2*C11673,(E11673-1)*N11673,(E11673-2)*N11673))),O11673)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.11089889544374631,{"$f":"1/M11688","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11688=1,3,IF(D11688=2,2,IF(D11688=3,1,IF(D11688=4,0,IF(D11688=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D11688,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D11688+MATCH(1,INDIRECT(F11688),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11688=2,2,IF(G11688=3,1,IF(G11688=4,0,IF(G11688=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G11688,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G11688+MATCH(1,INDIRECT(I11688),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11688=3,1,IF(J11688=4,0,IF(J11688=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11688>1,IF(M11688=2,IF(B11688<C11688,E11688*N11688,(E11688-1)*N11688),IF(B11688<C11688,E11688*N11688,IF(B11688<2*C11688,(E11688-1)*N11688,(E11688-2)*N11688))),O11688)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4e",0.1856277471685811,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D11698,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G11698,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["B2b",0.8985234477802817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D11718,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G11718,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.6285798188212337,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D11733,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G11733,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M11733>1,IF(M11733=2,IF(B11733<C11733,E11733*N11733,(E11733-1)*N11733),IF(B11733<C11733,E11733*N11733,IF(B11733<2*C11733,(E11733-1)*N11733,(E11733-2)*N11733))),O11733),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",8.5570017059021564E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11749=1,3,IF(D11749=2,2,IF(D11749=3,1,IF(D11749=4,0,IF(D11749=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D11749,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G11749,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M11749>1,IF(M11749=2,IF(B11749<C11749,E11749*N11749,(E11749-1)*N11749),IF(B11749<C11749,E11749*N11749,IF(B11749<2*C11749,(E11749-1)*N11749,(E11749-2)*N11749))),O11749)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C2c",0.40843265125112738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11755,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11755,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[]
["C4e",0.80889402370427088,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D11794,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G11794,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M11807,Cálculos!$P$22:$U$28,N11808+1,FALSE)","v":"EI"}]
["B1",{"$f":"RAND()","v":0.14699710957969669},{"$f":"1/M11812","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11812=1,3,IF(D11812=2,2,IF(D11812=3,1,IF(D11812=4,0,IF(D11812=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D11812,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D11812+MATCH(1,INDIRECT(F11812),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11812=2,2,IF(G11812=3,1,IF(G11812=4,0,IF(G11812=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G11812,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G11812+MATCH(1,INDIRECT(I11812),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11812=3,1,IF(J11812=4,0,IF(J11812=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11812>1,IF(M11812=2,IF(B11812<C11812,E11812*N11812,H11812*N11812),IF(B11812<C11812,E11812*N11812,IF(B11812<2*C11812,H11812*N11812,K11812*N11812))),O11812)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4c",0.4603998235434259,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D11824,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G11824,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M11824>1,IF(M11824=2,IF(B11824<C11824,E11824*N11824,(E11824-1)*N11824),IF(B11824<C11824,E11824*N11824,IF(B11824<2*C11824,(E11824-1)*N11824,(E11824-2)*N11824))),O11824),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L11831>Cálculos!$G$38,\"EV\",IF(L11831>Cálculos!$G$39,\"AV\",IF(L11831>Cálculos!$G$40,\"MV\",IF(L11831>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.52893777349173909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D11855,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G11855,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M11855>1,IF(M11855=2,IF(B11855<C11855,E11855*N11855,(E11855-1)*N11855),IF(B11855<C11855,E11855*N11855,IF(B11855<2*C11855,(E11855-1)*N11855,(E11855-2)*N11855))),O11855),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O11879","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C2d",0.55171788290011026,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D11884,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G11884,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L11896:L11899)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.54005470441643033,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D11915,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G11915,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L11932>=Cálculos!$H$38,\"EV\",IF(L11932>=Cálculos!$H$39,\"AV\",IF(L11932>=Cálculos!$H$40,\"MV\",IF(L11932>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M11936=\"EV\",1,IF(M11936=\"AV\",2,IF(M11936=\"MV\",3,IF(M11936=\"PE\",4,IF(M11936=\"PI\",5,6)))))","v":6}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O11945","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.42735145537136898},{"$f":"1/M11960","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11960=1,3,IF(D11960=2,2,IF(D11960=3,1,IF(D11960=4,0,IF(D11960=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D11960,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D11960+MATCH(1,INDIRECT(F11960),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11960=2,2,IF(G11960=3,1,IF(G11960=4,0,IF(G11960=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G11960,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G11960+MATCH(1,INDIRECT(I11960),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11960=3,1,IF(J11960=4,0,IF(J11960=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11960>1,IF(M11960=2,IF(B11960<C11960,E11960*N11960,(E11960-1)*N11960),IF(B11960<C11960,E11960*N11960,IF(B11960<2*C11960,(E11960-1)*N11960,(E11960-2)*N11960))),O11960)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.10849435548638664,{"$f":"1/M11976","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D11976=1,3,IF(D11976=2,2,IF(D11976=3,1,IF(D11976=4,0,IF(D11976=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D11976,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D11976+MATCH(1,INDIRECT(F11976),0)","v":{"$error":"#N/A"}},{"$f":"IF(G11976=2,2,IF(G11976=3,1,IF(G11976=4,0,IF(G11976=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G11976,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G11976+MATCH(1,INDIRECT(I11976),0)","v":{"$error":"#N/A"}},{"$f":"IF(J11976=3,1,IF(J11976=4,0,IF(J11976=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M11976>1,IF(M11976=2,IF(B11976<C11976,E11976*N11976,(E11976-1)*N11976),IF(B11976<C11976,E11976*N11976,IF(B11976<2*C11976,(E11976-1)*N11976,(E11976-2)*N11976))),O11976)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C5b",1.6033034182801109E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D11989,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G11989,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M11989>1,IF(M11989=2,IF(B11989<C11989,E11989*N11989,(E11989-1)*N11989),IF(B11989<C11989,E11989*N11989,IF(B11989<2*C11989,(E11989-1)*N11989,(E11989-2)*N11989))),O11989),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.50070273369244744,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12005=1,3,IF(D12005=2,2,IF(D12005=3,1,IF(D12005=4,0,IF(D12005=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D12005,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G12005,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12005>1,IF(M12005=2,IF(B12005<C12005,E12005*N12005,(E12005-1)*N12005),IF(B12005<C12005,E12005*N12005,IF(B12005<2*C12005,(E12005-1)*N12005,(E12005-2)*N12005))),O12005)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.60188724751961398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12021,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12021,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M12021>1,IF(M12021=2,IF(B12021<C12021,E12021*N12021,(E12021-1)*N12021),IF(B12021<C12021,E12021*N12021,IF(B12021<2*C12021,(E12021-1)*N12021,(E12021-2)*N12021))),O12021),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.50624450845145408},{"$f":"1/M12036","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12036=1,3,IF(D12036=2,2,IF(D12036=3,1,IF(D12036=4,0,IF(D12036=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D12036,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D12036+MATCH(1,INDIRECT(F12036),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12036=2,2,IF(G12036=3,1,IF(G12036=4,0,IF(G12036=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G12036,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G12036+MATCH(1,INDIRECT(I12036),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12036=3,1,IF(J12036=4,0,IF(J12036=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12036>1,IF(M12036=2,IF(B12036<C12036,E12036*N12036,H12036*N12036),IF(B12036<C12036,E12036*N12036,IF(B12036<2*C12036,H12036*N12036,K12036*N12036))),O12036)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4a",0.67929462236793126,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D12046,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G12046,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C4d",0.23209799770631234,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12081,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12081,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12081>1,IF(M12081=2,IF(B12081<C12081,E12081*N12081,(E12081-1)*N12081),IF(B12081<C12081,E12081*N12081,IF(B12081<2*C12081,(E12081-1)*N12081,(E12081-2)*N12081))),O12081)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12095,Cálculos!$P$22:$U$28,N12096+1,FALSE)","v":"EI"}]
["C4d",2.7316613647050403E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12113,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12113,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12113>1,IF(M12113=2,IF(B12113<C12113,E12113*N12113,(E12113-1)*N12113),IF(B12113<C12113,E12113*N12113,IF(B12113<2*C12113,(E12113-1)*N12113,(E12113-2)*N12113))),O12113)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L12119>Cálculos!$G$38,\"EV\",IF(L12119>Cálculos!$G$39,\"AV\",IF(L12119>Cálculos!$G$40,\"MV\",IF(L12119>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.5876350266196132,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D12142,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G12142,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C2b",0.32671879345849464,{"$f":"1/M12170","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12170=1,3,IF(D12170=2,2,IF(D12170=3,1,IF(D12170=4,0,IF(D12170=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D12170,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D12170+MATCH(1,INDIRECT(F12170),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12170=2,2,IF(G12170=3,1,IF(G12170=4,0,IF(G12170=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G12170,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G12170+MATCH(1,INDIRECT(I12170),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12170=3,1,IF(J12170=4,0,IF(J12170=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12170>1,IF(M12170=2,IF(B12170<C12170,E12170*N12170,(E12170-1)*N12170),IF(B12170<C12170,E12170*N12170,IF(B12170<2*C12170,(E12170-1)*N12170,(E12170-2)*N12170))),O12170)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D4",{"$f":"RAND()","v":0.38426547948439549},{"$f":"1/M12187","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D12187,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D12187+MATCH(1,INDIRECT(F12187),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12187=2,2,IF(G12187=3,1,IF(G12187=4,0,IF(G12187=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G12187,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G12187+MATCH(1,INDIRECT(I12187),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12187=3,1,IF(J12187=4,0,IF(J12187=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12187>1,IF(M12187=2,IF(B12187<C12187,E12187*N12187,(E12187-1)*N12187),IF(B12187<C12187,E12187*N12187,IF(B12187<2*C12187,(E12187-1)*N12187,(E12187-2)*N12187))),O12187)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",3.0491833801293278E-2,{"$f":"1/M12202","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12202=1,3,IF(D12202=2,2,IF(D12202=3,1,IF(D12202=4,0,IF(D12202=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D12202,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D12202+MATCH(1,INDIRECT(F12202),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12202=2,2,IF(G12202=3,1,IF(G12202=4,0,IF(G12202=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G12202,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G12202+MATCH(1,INDIRECT(I12202),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12202=3,1,IF(J12202=4,0,IF(J12202=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12202>1,IF(M12202=2,IF(B12202<C12202,E12202*N12202,(E12202-1)*N12202),IF(B12202<C12202,E12202*N12202,IF(B12202<2*C12202,(E12202-1)*N12202,(E12202-2)*N12202))),O12202)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.96975502687126458},{"$f":"1/M12218","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D12218,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D12218+MATCH(1,INDIRECT(F12218),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12218=2,2,IF(G12218=3,1,IF(G12218=4,0,IF(G12218=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G12218,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G12218+MATCH(1,INDIRECT(I12218),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12218=3,1,IF(J12218=4,0,IF(J12218=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12218>1,IF(M12218=2,IF(B12218<C12218,E12218*N12218,(E12218-1)*N12218),IF(B12218<C12218,E12218*N12218,IF(B12218<2*C12218,(E12218-1)*N12218,(E12218-2)*N12218))),O12218)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L12215>Cálculos!$G$38,\"EV\",IF(L12215>Cálculos!$G$39,\"AV\",IF(L12215>Cálculos!$G$40,\"MV\",IF(L12215>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["D1",{"$f":"RAND()","v":0.7996964415594171},{"$f":"1/M12248","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12248=1,3,IF(D12248=2,2,IF(D12248=3,1,IF(D12248=4,0,IF(D12248=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D12248,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D12248+MATCH(1,INDIRECT(F12248),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12248=2,2,IF(G12248=3,1,IF(G12248=4,0,IF(G12248=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G12248,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G12248+MATCH(1,INDIRECT(I12248),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12248=3,1,IF(J12248=4,0,IF(J12248=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12248>1,IF(M12248=2,IF(B12248<C12248,E12248*N12248,(E12248-1)*N12248),IF(B12248<C12248,E12248*N12248,IF(B12248<2*C12248,(E12248-1)*N12248,(E12248-2)*N12248))),O12248)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O12263","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.51623879614213963,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12278,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12278,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12278>1,IF(M12278=2,IF(B12278<C12278,E12278*N12278,(E12278-1)*N12278),IF(B12278<C12278,E12278*N12278,IF(B12278<2*C12278,(E12278-1)*N12278,(E12278-2)*N12278))),O12278)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2b",0.37138490214839692,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D12294,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G12294,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5a",0.53859381983900223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12308,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12308,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.62217429970129501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12339,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12339,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["D4",{"$f":"RAND()","v":1.4810998048050084E-2},{"$f":"1/M12347","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D12347,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D12347+MATCH(1,INDIRECT(F12347),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12347=2,2,IF(G12347=3,1,IF(G12347=4,0,IF(G12347=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G12347,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G12347+MATCH(1,INDIRECT(I12347),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12347=3,1,IF(J12347=4,0,IF(J12347=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12347>1,IF(M12347=2,IF(B12347<C12347,E12347*N12347,(E12347-1)*N12347),IF(B12347<C12347,E12347*N12347,IF(B12347<2*C12347,(E12347-1)*N12347,(E12347-2)*N12347))),O12347)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4d",0.73012365980834437,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D12369,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G12369,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12369>1,IF(M12369=2,IF(B12369<C12369,E12369*N12369,(E12369-1)*N12369),IF(B12369<C12369,E12369*N12369,IF(B12369<2*C12369,(E12369-1)*N12369,(E12369-2)*N12369))),O12369)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L12380>=Cálculos!$H$38,\"EV\",IF(L12380>=Cálculos!$H$39,\"AV\",IF(L12380>=Cálculos!$H$40,\"MV\",IF(L12380>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12384=\"EV\",1,IF(M12384=\"AV\",2,IF(M12384=\"MV\",3,IF(M12384=\"PE\",4,IF(M12384=\"PI\",5,6)))))","v":6}]
["C4b",0.89338080971668132,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D12399,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G12399,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M12399>1,IF(M12399=2,IF(B12399<C12399,E12399*N12399,(E12399-1)*N12399),IF(B12399<C12399,E12399*N12399,IF(B12399<2*C12399,(E12399-1)*N12399,(E12399-2)*N12399))),O12399),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C5a",0.94496038101771862,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12404,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12404,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.91094144645550534,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D12430,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G12430,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12452:L12470)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D4",{"$f":"RAND()","v":0.89283262402017982},{"$f":"1/M12475","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D12475,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D12475+MATCH(1,INDIRECT(F12475),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12475=2,2,IF(G12475=3,1,IF(G12475=4,0,IF(G12475=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G12475,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G12475+MATCH(1,INDIRECT(I12475),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12475=3,1,IF(J12475=4,0,IF(J12475=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12475>1,IF(M12475=2,IF(B12475<C12475,E12475*N12475,(E12475-1)*N12475),IF(B12475<C12475,E12475*N12475,IF(B12475<2*C12475,(E12475-1)*N12475,(E12475-2)*N12475))),O12475)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.96250433897027909,{"$f":"1/M12490","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12490=1,3,IF(D12490=2,2,IF(D12490=3,1,IF(D12490=4,0,IF(D12490=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D12490,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D12490+MATCH(1,INDIRECT(F12490),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12490=2,2,IF(G12490=3,1,IF(G12490=4,0,IF(G12490=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G12490,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G12490+MATCH(1,INDIRECT(I12490),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12490=3,1,IF(J12490=4,0,IF(J12490=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12490>1,IF(M12490=2,IF(B12490<C12490,E12490*N12490,(E12490-1)*N12490),IF(B12490<C12490,E12490*N12490,IF(B12490<2*C12490,(E12490-1)*N12490,(E12490-2)*N12490))),O12490)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M12505","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D12505,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D12505+MATCH(1,INDIRECT(F12505),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12505=2,2,IF(G12505=3,1,IF(G12505=4,0,IF(G12505=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G12505,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G12505+MATCH(1,INDIRECT(I12505),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12505=3,1,IF(J12505=4,0,IF(J12505=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12505>1,IF(M12505=2,IF(B12505<C12505,E12505*N12505,(E12505-1)*N12505),IF(B12505<C12505,E12505*N12505,IF(B12505<2*C12505,(E12505-1)*N12505,(E12505-2)*N12505))),O12505)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C4c",0.56849642574003389,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D12528,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G12528,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M12528>1,IF(M12528=2,IF(B12528<C12528,E12528*N12528,(E12528-1)*N12528),IF(B12528<C12528,E12528*N12528,IF(B12528<2*C12528,(E12528-1)*N12528,(E12528-2)*N12528))),O12528),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12516:L12534)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O12551","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.85096307996603116,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D12566,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G12566,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12566>1,IF(M12566=2,IF(B12566<C12566,E12566*N12566,(E12566-1)*N12566),IF(B12566<C12566,E12566*N12566,IF(B12566<2*C12566,(E12566-1)*N12566,(E12566-2)*N12566))),O12566)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.19028684469119306,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12581=1,3,IF(D12581=2,2,IF(D12581=3,1,IF(D12581=4,0,IF(D12581=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D12581,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G12581,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12581>1,IF(M12581=2,IF(B12581<C12581,E12581*N12581,(E12581-1)*N12581),IF(B12581<C12581,E12581*N12581,IF(B12581<2*C12581,(E12581-1)*N12581,(E12581-2)*N12581))),O12581)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.23589838162579502,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D12596,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G12596,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.62759365835935821,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D12627,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G12627,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4c",0.62401897220837954,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D12656,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G12656,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M12656>1,IF(M12656=2,IF(B12656<C12656,E12656*N12656,(E12656-1)*N12656),IF(B12656<C12656,E12656*N12656,IF(B12656<2*C12656,(E12656-1)*N12656,(E12656-2)*N12656))),O12656),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L12668>=Cálculos!$H$38,\"EV\",IF(L12668>=Cálculos!$H$39,\"AV\",IF(L12668>=Cálculos!$H$40,\"MV\",IF(L12668>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M12672=\"EV\",1,IF(M12672=\"AV\",2,IF(M12672=\"MV\",3,IF(M12672=\"PE\",4,IF(M12672=\"PI\",5,6)))))","v":6}]
["C4b",0.82203501871482909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D12687,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G12687,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M12687>1,IF(M12687=2,IF(B12687<C12687,E12687*N12687,(E12687-1)*N12687),IF(B12687<C12687,E12687*N12687,IF(B12687<2*C12687,(E12687-1)*N12687,(E12687-2)*N12687))),O12687),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12703,Cálculos!$P$22:$U$28,N12704+1,FALSE)","v":"EI"}]
["C3",0.16293060852096364,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D12717,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G12717,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L12728:L12731)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",7.0307391110236983E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D12748,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G12748,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D3",{"$f":"RAND()","v":4.1863042451921628E-2},{"$f":"1/M12762","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D12762,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D12762+MATCH(1,INDIRECT(F12762),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12762=2,2,IF(G12762=3,1,IF(G12762=4,0,IF(G12762=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G12762,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G12762+MATCH(1,INDIRECT(I12762),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12762=3,1,IF(J12762=4,0,IF(J12762=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12762>1,IF(M12762=2,IF(B12762<C12762,E12762*N12762,(E12762-1)*N12762),IF(B12762<C12762,E12762*N12762,IF(B12762<2*C12762,(E12762-1)*N12762,(E12762-2)*N12762))),O12762)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O12777","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M12793","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D12793,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D12793+MATCH(1,INDIRECT(F12793),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12793=2,2,IF(G12793=3,1,IF(G12793=4,0,IF(G12793=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G12793,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G12793+MATCH(1,INDIRECT(I12793),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12793=3,1,IF(J12793=4,0,IF(J12793=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12793>1,IF(M12793=2,IF(B12793<C12793,E12793*N12793,(E12793-1)*N12793),IF(B12793<C12793,E12793*N12793,IF(B12793<2*C12793,(E12793-1)*N12793,(E12793-2)*N12793))),O12793)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.4106748388902991,{"$f":"1/M12808","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12808=1,3,IF(D12808=2,2,IF(D12808=3,1,IF(D12808=4,0,IF(D12808=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12808,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12808+MATCH(1,INDIRECT(F12808),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12808=2,2,IF(G12808=3,1,IF(G12808=4,0,IF(G12808=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12808,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12808+MATCH(1,INDIRECT(I12808),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12808=3,1,IF(J12808=4,0,IF(J12808=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12808>1,IF(M12808=2,IF(B12808<C12808,E12808*N12808,(E12808-1)*N12808),IF(B12808<C12808,E12808*N12808,IF(B12808<2*C12808,(E12808-1)*N12808,(E12808-2)*N12808))),O12808)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.12109623284894622,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D12815,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G12815,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M12815>1,IF(M12815=2,IF(B12815<C12815,E12815*N12815,(E12815-1)*N12815),IF(B12815<C12815,E12815*N12815,IF(B12815<2*C12815,(E12815-1)*N12815,(E12815-2)*N12815))),O12815),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["B2b",9.2259437429837443E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D12838,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G12838,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",9.9991634554152165E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D12853,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G12853,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M12853>1,IF(M12853=2,IF(B12853<C12853,E12853*N12853,(E12853-1)*N12853),IF(B12853<C12853,E12853*N12853,IF(B12853<2*C12853,(E12853-1)*N12853,(E12853-2)*N12853))),O12853),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.93005106623120726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12869=1,3,IF(D12869=2,2,IF(D12869=3,1,IF(D12869=4,0,IF(D12869=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D12869,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G12869,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M12869>1,IF(M12869=2,IF(B12869<C12869,E12869*N12869,(E12869-1)*N12869),IF(B12869<C12869,E12869*N12869,IF(B12869<2*C12869,(E12869-1)*N12869,(E12869-2)*N12869))),O12869)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C1",0.41109035694722829,{"$f":"1/M12872","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12872=1,3,IF(D12872=2,2,IF(D12872=3,1,IF(D12872=4,0,IF(D12872=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D12872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D12872+MATCH(1,INDIRECT(F12872),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12872=2,2,IF(G12872=3,1,IF(G12872=4,0,IF(G12872=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G12872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G12872+MATCH(1,INDIRECT(I12872),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12872=3,1,IF(J12872=4,0,IF(J12872=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12872>1,IF(M12872=2,IF(B12872<C12872,E12872*N12872,(E12872-1)*N12872),IF(B12872<C12872,E12872*N12872,IF(B12872<2*C12872,(E12872-1)*N12872,(E12872-2)*N12872))),O12872)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[]
["C4e",0.68667129751505895,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D12914,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G12914,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M12927,Cálculos!$P$22:$U$28,N12928+1,FALSE)","v":"EI"}]
["C4b",0.86745373033834705,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D12943,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G12943,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M12943>1,IF(M12943=2,IF(B12943<C12943,E12943*N12943,(E12943-1)*N12943),IF(B12943<C12943,E12943*N12943,IF(B12943<2*C12943,(E12943-1)*N12943,(E12943-2)*N12943))),O12943),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L12951>Cálculos!$G$38,\"EV\",IF(L12951>Cálculos!$G$39,\"AV\",IF(L12951>Cálculos!$G$40,\"MV\",IF(L12951>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.42282802715253232,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D12974,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G12974,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.99521920077189396,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D12975,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G12975,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M12975>1,IF(M12975=2,IF(B12975<C12975,E12975*N12975,(E12975-1)*N12975),IF(B12975<C12975,E12975*N12975,IF(B12975<2*C12975,(E12975-1)*N12975,(E12975-2)*N12975))),O12975),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["B1",{"$f":"RAND()","v":0.71160983965201996},{"$f":"1/M12996","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D12996=1,3,IF(D12996=2,2,IF(D12996=3,1,IF(D12996=4,0,IF(D12996=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D12996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D12996+MATCH(1,INDIRECT(F12996),0)","v":{"$error":"#N/A"}},{"$f":"IF(G12996=2,2,IF(G12996=3,1,IF(G12996=4,0,IF(G12996=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G12996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G12996+MATCH(1,INDIRECT(I12996),0)","v":{"$error":"#N/A"}},{"$f":"IF(J12996=3,1,IF(J12996=4,0,IF(J12996=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M12996>1,IF(M12996=2,IF(B12996<C12996,E12996*N12996,H12996*N12996),IF(B12996<C12996,E12996*N12996,IF(B12996<2*C12996,H12996*N12996,K12996*N12996))),O12996)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2d",0.87197577408522609,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D13004,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G13004,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13016:L13019)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.73048765260571935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D13035,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G13035,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O13065","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.50909690433087018},{"$f":"1/M13080","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13080=1,3,IF(D13080=2,2,IF(D13080=3,1,IF(D13080=4,0,IF(D13080=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13080,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13080+MATCH(1,INDIRECT(F13080),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13080=2,2,IF(G13080=3,1,IF(G13080=4,0,IF(G13080=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13080,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G13080+MATCH(1,INDIRECT(I13080),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13080=3,1,IF(J13080=4,0,IF(J13080=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13080>1,IF(M13080=2,IF(B13080<C13080,E13080*N13080,(E13080-1)*N13080),IF(B13080<C13080,E13080*N13080,IF(B13080<2*C13080,(E13080-1)*N13080,(E13080-2)*N13080))),O13080)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.2198016643807621,{"$f":"1/M13096","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13096=1,3,IF(D13096=2,2,IF(D13096=3,1,IF(D13096=4,0,IF(D13096=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13096,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13096+MATCH(1,INDIRECT(F13096),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13096=2,2,IF(G13096=3,1,IF(G13096=4,0,IF(G13096=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13096,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13096+MATCH(1,INDIRECT(I13096),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13096=3,1,IF(J13096=4,0,IF(J13096=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13096>1,IF(M13096=2,IF(B13096<C13096,E13096*N13096,(E13096-1)*N13096),IF(B13096<C13096,E13096*N13096,IF(B13096<2*C13096,(E13096-1)*N13096,(E13096-2)*N13096))),O13096)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L13116>=Cálculos!$H$38,\"EV\",IF(L13116>=Cálculos!$H$39,\"AV\",IF(L13116>=Cálculos!$H$40,\"MV\",IF(L13116>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M13120=\"EV\",1,IF(M13120=\"AV\",2,IF(M13120=\"MV\",3,IF(M13120=\"PE\",4,IF(M13120=\"PI\",5,6)))))","v":6}]
["B2b",0.15290381193927738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13126,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13126,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.78438577475717008,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D13141,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G13141,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M13141>1,IF(M13141=2,IF(B13141<C13141,E13141*N13141,(E13141-1)*N13141),IF(B13141<C13141,E13141*N13141,IF(B13141<2*C13141,(E13141-1)*N13141,(E13141-2)*N13141))),O13141),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.94165312439926596},{"$f":"1/M13156","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13156=1,3,IF(D13156=2,2,IF(D13156=3,1,IF(D13156=4,0,IF(D13156=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13156,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13156+MATCH(1,INDIRECT(F13156),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13156=2,2,IF(G13156=3,1,IF(G13156=4,0,IF(G13156=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13156,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13156+MATCH(1,INDIRECT(I13156),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13156=3,1,IF(J13156=4,0,IF(J13156=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13156>1,IF(M13156=2,IF(B13156<C13156,E13156*N13156,H13156*N13156),IF(B13156<C13156,E13156*N13156,IF(B13156<2*C13156,H13156*N13156,K13156*N13156))),O13156)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["D2",0.6,{"$f":"1/M13177","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13177,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13177+MATCH(1,INDIRECT(F13177),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13177=2,2,IF(G13177=3,1,IF(G13177=4,0,IF(G13177=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13177,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13177+MATCH(1,INDIRECT(I13177),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13177=3,1,IF(J13177=4,0,IF(J13177=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13177>1,IF(M13177=2,IF(B13177<C13177,E13177*N13177,(E13177-1)*N13177),IF(B13177<C13177,E13177*N13177,IF(B13177<2*C13177,(E13177-1)*N13177,(E13177-2)*N13177))),O13177)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[]
["C4d",0.21196066578922346,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13201,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13201,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13201>1,IF(M13201=2,IF(B13201<C13201,E13201*N13201,(E13201-1)*N13201),IF(B13201<C13201,E13201*N13201,IF(B13201<2*C13201,(E13201-1)*N13201,(E13201-2)*N13201))),O13201)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M13215,Cálculos!$P$22:$U$28,N13216+1,FALSE)","v":"EI"}]
["C4a",0.21765804144423029,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13230,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13230,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L13239>Cálculos!$G$38,\"EV\",IF(L13239>Cálculos!$G$39,\"AV\",IF(L13239>Cálculos!$G$40,\"MV\",IF(L13239>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.5495514155855038,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13262,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13262,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O13287","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["D4",{"$f":"RAND()","v":0.10924239380974721},{"$f":"1/M13307","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D13307,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D13307+MATCH(1,INDIRECT(F13307),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13307=2,2,IF(G13307=3,1,IF(G13307=4,0,IF(G13307=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G13307,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13307+MATCH(1,INDIRECT(I13307),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13307=3,1,IF(J13307=4,0,IF(J13307=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13307>1,IF(M13307=2,IF(B13307<C13307,E13307*N13307,(E13307-1)*N13307),IF(B13307<C13307,E13307*N13307,IF(B13307<2*C13307,(E13307-1)*N13307,(E13307-2)*N13307))),O13307)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.84198435896137758,{"$f":"1/M13322","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13322=1,3,IF(D13322=2,2,IF(D13322=3,1,IF(D13322=4,0,IF(D13322=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D13322,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D13322+MATCH(1,INDIRECT(F13322),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13322=2,2,IF(G13322=3,1,IF(G13322=4,0,IF(G13322=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G13322,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G13322+MATCH(1,INDIRECT(I13322),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13322=3,1,IF(J13322=4,0,IF(J13322=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13322>1,IF(M13322=2,IF(B13322<C13322,E13322*N13322,(E13322-1)*N13322),IF(B13322<C13322,E13322*N13322,IF(B13322<2*C13322,(E13322-1)*N13322,(E13322-2)*N13322))),O13322)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.64995313091925699},{"$f":"1/M13338","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D13338,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D13338+MATCH(1,INDIRECT(F13338),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13338=2,2,IF(G13338=3,1,IF(G13338=4,0,IF(G13338=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G13338,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G13338+MATCH(1,INDIRECT(I13338),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13338=3,1,IF(J13338=4,0,IF(J13338=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13338>1,IF(M13338=2,IF(B13338<C13338,E13338*N13338,(E13338-1)*N13338),IF(B13338<C13338,E13338*N13338,IF(B13338<2*C13338,(E13338-1)*N13338,(E13338-2)*N13338))),O13338)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.92874312705024287,{"$f":"1/M13354","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13354=1,3,IF(D13354=2,2,IF(D13354=3,1,IF(D13354=4,0,IF(D13354=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D13354,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D13354+MATCH(1,INDIRECT(F13354),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13354=2,2,IF(G13354=3,1,IF(G13354=4,0,IF(G13354=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G13354,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G13354+MATCH(1,INDIRECT(I13354),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13354=3,1,IF(J13354=4,0,IF(J13354=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13354>1,IF(M13354=2,IF(B13354<C13354,E13354*N13354,(E13354-1)*N13354),IF(B13354<C13354,E13354*N13354,IF(B13354<2*C13354,(E13354-1)*N13354,(E13354-2)*N13354))),O13354)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D1",{"$f":"RAND()","v":0.26723720133695117},{"$f":"1/M13368","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13368=1,3,IF(D13368=2,2,IF(D13368=3,1,IF(D13368=4,0,IF(D13368=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13368,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13368+MATCH(1,INDIRECT(F13368),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13368=2,2,IF(G13368=3,1,IF(G13368=4,0,IF(G13368=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13368,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G13368+MATCH(1,INDIRECT(I13368),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13368=3,1,IF(J13368=4,0,IF(J13368=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13368>1,IF(M13368=2,IF(B13368<C13368,E13368*N13368,(E13368-1)*N13368),IF(B13368<C13368,E13368*N13368,IF(B13368<2*C13368,(E13368-1)*N13368,(E13368-2)*N13368))),O13368)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O13383","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.90033568981906786,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D13398,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G13398,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13398>1,IF(M13398=2,IF(B13398<C13398,E13398*N13398,(E13398-1)*N13398),IF(B13398<C13398,E13398*N13398,IF(B13398<2*C13398,(E13398-1)*N13398,(E13398-2)*N13398))),O13398)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C5a",0.78337700454256542,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D13428,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G13428,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.27667170038658218},{"$f":"1/M13444","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13444=1,3,IF(D13444=2,2,IF(D13444=3,1,IF(D13444=4,0,IF(D13444=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D13444,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D13444+MATCH(1,INDIRECT(F13444),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13444=2,2,IF(G13444=3,1,IF(G13444=4,0,IF(G13444=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G13444,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G13444+MATCH(1,INDIRECT(I13444),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13444=3,1,IF(J13444=4,0,IF(J13444=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13444>1,IF(M13444=2,IF(B13444<C13444,E13444*N13444,H13444*N13444),IF(B13444<C13444,E13444*N13444,IF(B13444<2*C13444,H13444*N13444,K13444*N13444))),O13444)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.29629337767891628,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D13459,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G13459,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["D1",{"$f":"RAND()","v":0.61788876248369418},{"$f":"1/M13464","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13464=1,3,IF(D13464=2,2,IF(D13464=3,1,IF(D13464=4,0,IF(D13464=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D13464,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D13464+MATCH(1,INDIRECT(F13464),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13464=2,2,IF(G13464=3,1,IF(G13464=4,0,IF(G13464=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G13464,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G13464+MATCH(1,INDIRECT(I13464),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13464=3,1,IF(J13464=4,0,IF(J13464=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13464>1,IF(M13464=2,IF(B13464<C13464,E13464*N13464,(E13464-1)*N13464),IF(B13464<C13464,E13464*N13464,IF(B13464<2*C13464,(E13464-1)*N13464,(E13464-2)*N13464))),O13464)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4d",0.64208876369078638,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13489,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13489,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13489>1,IF(M13489=2,IF(B13489<C13489,E13489*N13489,(E13489-1)*N13489),IF(B13489<C13489,E13489*N13489,IF(B13489<2*C13489,(E13489-1)*N13489,(E13489-2)*N13489))),O13489)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L13500>=Cálculos!$H$38,\"EV\",IF(L13500>=Cálculos!$H$39,\"AV\",IF(L13500>=Cálculos!$H$40,\"MV\",IF(L13500>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M13504=\"EV\",1,IF(M13504=\"AV\",2,IF(M13504=\"MV\",3,IF(M13504=\"PE\",4,IF(M13504=\"PI\",5,6)))))","v":6}]
["C4b",2.6586024975998823E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13519,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13519,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13519>1,IF(M13519=2,IF(B13519<C13519,E13519*N13519,(E13519-1)*N13519),IF(B13519<C13519,E13519*N13519,IF(B13519<2*C13519,(E13519-1)*N13519,(E13519-2)*N13519))),O13519),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4d",0.81251141579620412,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D13521,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G13521,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13521>1,IF(M13521=2,IF(B13521<C13521,E13521*N13521,(E13521-1)*N13521),IF(B13521<C13521,E13521*N13521,IF(B13521<2*C13521,(E13521-1)*N13521,(E13521-2)*N13521))),O13521)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C3",0.22107682168507303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13549,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13549,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.57205239187738754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D13550,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G13550,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C5a",0.18823884952337244,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D13588,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G13588,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["D4",{"$f":"RAND()","v":0.40016182809071554},{"$f":"1/M13595","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D13595,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D13595+MATCH(1,INDIRECT(F13595),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13595=2,2,IF(G13595=3,1,IF(G13595=4,0,IF(G13595=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G13595,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G13595+MATCH(1,INDIRECT(I13595),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13595=3,1,IF(J13595=4,0,IF(J13595=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13595>1,IF(M13595=2,IF(B13595<C13595,E13595*N13595,(E13595-1)*N13595),IF(B13595<C13595,E13595*N13595,IF(B13595<2*C13595,(E13595-1)*N13595,(E13595-2)*N13595))),O13595)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.74146130633025154,{"$f":"1/M13610","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13610=1,3,IF(D13610=2,2,IF(D13610=3,1,IF(D13610=4,0,IF(D13610=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D13610,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D13610+MATCH(1,INDIRECT(F13610),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13610=2,2,IF(G13610=3,1,IF(G13610=4,0,IF(G13610=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G13610,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G13610+MATCH(1,INDIRECT(I13610),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13610=3,1,IF(J13610=4,0,IF(J13610=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13610>1,IF(M13610=2,IF(B13610<C13610,E13610*N13610,(E13610-1)*N13610),IF(B13610<C13610,E13610*N13610,IF(B13610<2*C13610,(E13610-1)*N13610,(E13610-2)*N13610))),O13610)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M13625","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13625,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13625+MATCH(1,INDIRECT(F13625),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13625=2,2,IF(G13625=3,1,IF(G13625=4,0,IF(G13625=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13625,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13625+MATCH(1,INDIRECT(I13625),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13625=3,1,IF(J13625=4,0,IF(J13625=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13625>1,IF(M13625=2,IF(B13625<C13625,E13625*N13625,(E13625-1)*N13625),IF(B13625<C13625,E13625*N13625,IF(B13625<2*C13625,(E13625-1)*N13625,(E13625-2)*N13625))),O13625)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C3",0.72992291296634171,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13645,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13645,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13636:L13654)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O13671","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.15835764976870248,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D13686,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G13686,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13686>1,IF(M13686=2,IF(B13686<C13686,E13686*N13686,(E13686-1)*N13686),IF(B13686<C13686,E13686*N13686,IF(B13686<2*C13686,(E13686-1)*N13686,(E13686-2)*N13686))),O13686)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[]
["C5a",0.25242242813690785,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D13716,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G13716,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.67358762488109247,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D13747,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G13747,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O13769","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C4c",0.13459995897987576,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13776>1,IF(M13776=2,IF(B13776<C13776,E13776*N13776,(E13776-1)*N13776),IF(B13776<C13776,E13776*N13776,IF(B13776<2*C13776,(E13776-1)*N13776,(E13776-2)*N13776))),O13776),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L13788>=Cálculos!$H$38,\"EV\",IF(L13788>=Cálculos!$H$39,\"AV\",IF(L13788>=Cálculos!$H$40,\"MV\",IF(L13788>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M13792=\"EV\",1,IF(M13792=\"AV\",2,IF(M13792=\"MV\",3,IF(M13792=\"PE\",4,IF(M13792=\"PI\",5,6)))))","v":6}]
["C4b",2.4585593326535982E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D13807,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G13807,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M13807>1,IF(M13807=2,IF(B13807<C13807,E13807*N13807,(E13807-1)*N13807),IF(B13807<C13807,E13807*N13807,IF(B13807<2*C13807,(E13807-1)*N13807,(E13807-2)*N13807))),O13807),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.91553052610641583,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D13837,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G13837,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13848:L13851)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.25915166655835187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D13868,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G13868,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13860:L13878)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O13897","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M13913","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D13913,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D13913+MATCH(1,INDIRECT(F13913),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13913=2,2,IF(G13913=3,1,IF(G13913=4,0,IF(G13913=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G13913,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G13913+MATCH(1,INDIRECT(I13913),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13913=3,1,IF(J13913=4,0,IF(J13913=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13913>1,IF(M13913=2,IF(B13913<C13913,E13913*N13913,(E13913-1)*N13913),IF(B13913<C13913,E13913*N13913,IF(B13913<2*C13913,(E13913-1)*N13913,(E13913-2)*N13913))),O13913)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.64491523860470878,{"$f":"1/M13928","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13928=1,3,IF(D13928=2,2,IF(D13928=3,1,IF(D13928=4,0,IF(D13928=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D13928,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D13928+MATCH(1,INDIRECT(F13928),0)","v":{"$error":"#N/A"}},{"$f":"IF(G13928=2,2,IF(G13928=3,1,IF(G13928=4,0,IF(G13928=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G13928,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G13928+MATCH(1,INDIRECT(I13928),0)","v":{"$error":"#N/A"}},{"$f":"IF(J13928=3,1,IF(J13928=4,0,IF(J13928=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M13928>1,IF(M13928=2,IF(B13928<C13928,E13928*N13928,(E13928-1)*N13928),IF(B13928<C13928,E13928*N13928,IF(B13928<2*C13928,(E13928-1)*N13928,(E13928-2)*N13928))),O13928)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4c",0.58548669531954656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D13936,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G13936,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M13936>1,IF(M13936=2,IF(B13936<C13936,E13936*N13936,(E13936-1)*N13936),IF(B13936<C13936,E13936*N13936,IF(B13936<2*C13936,(E13936-1)*N13936,(E13936-2)*N13936))),O13936),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["B2b",0.27926523765513633,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D13958,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G13958,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.74136604366413905,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D13973,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G13973,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M13973>1,IF(M13973=2,IF(B13973<C13973,E13973*N13973,(E13973-1)*N13973),IF(B13973<C13973,E13973*N13973,IF(B13973<2*C13973,(E13973-1)*N13973,(E13973-2)*N13973))),O13973),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",8.4727900526178068E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D13989=1,3,IF(D13989=2,2,IF(D13989=3,1,IF(D13989=4,0,IF(D13989=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D13989,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G13989,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M13989>1,IF(M13989=2,IF(B13989<C13989,E13989*N13989,(E13989-1)*N13989),IF(B13989<C13989,E13989*N13989,IF(B13989<2*C13989,(E13989-1)*N13989,(E13989-2)*N13989))),O13989)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4f",0.58504731787176489,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D14003,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G14003,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4e",0.49007128562979752,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D14034,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G14034,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14047,Cálculos!$P$22:$U$28,N14048+1,FALSE)","v":"EI"}]
["C2d",0.28751113169578923,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14060,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14060,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L14071>Cálculos!$G$38,\"EV\",IF(L14071>Cálculos!$G$39,\"AV\",IF(L14071>Cálculos!$G$40,\"MV\",IF(L14071>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.15834088656185918,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14094,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14094,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14111,Cálculos!$P$22:$U$28,N14112+1,FALSE)","v":"EI"}]
["D4",{"$f":"RAND()","v":1.7626420087875183E-2},{"$f":"1/M14139","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D14139,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D14139+MATCH(1,INDIRECT(F14139),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14139=2,2,IF(G14139=3,1,IF(G14139=4,0,IF(G14139=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G14139,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G14139+MATCH(1,INDIRECT(I14139),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14139=3,1,IF(J14139=4,0,IF(J14139=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14139>1,IF(M14139=2,IF(B14139<C14139,E14139*N14139,(E14139-1)*N14139),IF(B14139<C14139,E14139*N14139,IF(B14139<2*C14139,(E14139-1)*N14139,(E14139-2)*N14139))),O14139)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14136:L14139)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.29004310574557401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14155,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14155,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":6.5695895365352808E-2},{"$f":"1/M14170","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D14170,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D14170+MATCH(1,INDIRECT(F14170),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14170=2,2,IF(G14170=3,1,IF(G14170=4,0,IF(G14170=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G14170,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14170+MATCH(1,INDIRECT(I14170),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14170=3,1,IF(J14170=4,0,IF(J14170=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14170>1,IF(M14170=2,IF(B14170<C14170,E14170*N14170,(E14170-1)*N14170),IF(B14170<C14170,E14170*N14170,IF(B14170<2*C14170,(E14170-1)*N14170,(E14170-2)*N14170))),O14170)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O14185","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.41818719687731698},{"$f":"1/M14200","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14200=1,3,IF(D14200=2,2,IF(D14200=3,1,IF(D14200=4,0,IF(D14200=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14200,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14200+MATCH(1,INDIRECT(F14200),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14200=2,2,IF(G14200=3,1,IF(G14200=4,0,IF(G14200=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14200,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G14200+MATCH(1,INDIRECT(I14200),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14200=3,1,IF(J14200=4,0,IF(J14200=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14200>1,IF(M14200=2,IF(B14200<C14200,E14200*N14200,(E14200-1)*N14200),IF(B14200<C14200,E14200*N14200,IF(B14200<2*C14200,(E14200-1)*N14200,(E14200-2)*N14200))),O14200)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.59654418404216336,{"$f":"1/M14216","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14216=1,3,IF(D14216=2,2,IF(D14216=3,1,IF(D14216=4,0,IF(D14216=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D14216,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D14216+MATCH(1,INDIRECT(F14216),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14216=2,2,IF(G14216=3,1,IF(G14216=4,0,IF(G14216=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G14216,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G14216+MATCH(1,INDIRECT(I14216),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14216=3,1,IF(J14216=4,0,IF(J14216=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14216>1,IF(M14216=2,IF(B14216<C14216,E14216*N14216,(E14216-1)*N14216),IF(B14216<C14216,E14216*N14216,IF(B14216<2*C14216,(E14216-1)*N14216,(E14216-2)*N14216))),O14216)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[]
["B2b",0.49710731157801435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D14246,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G14246,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.76840945341773415,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D14261,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G14261,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M14261>1,IF(M14261=2,IF(B14261<C14261,E14261*N14261,(E14261-1)*N14261),IF(B14261<C14261,E14261*N14261,IF(B14261<2*C14261,(E14261-1)*N14261,(E14261-2)*N14261))),O14261),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.81402297374895538},{"$f":"1/M14276","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14276=1,3,IF(D14276=2,2,IF(D14276=3,1,IF(D14276=4,0,IF(D14276=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14276,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14276+MATCH(1,INDIRECT(F14276),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14276=2,2,IF(G14276=3,1,IF(G14276=4,0,IF(G14276=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14276,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14276+MATCH(1,INDIRECT(I14276),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14276=3,1,IF(J14276=4,0,IF(J14276=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14276>1,IF(M14276=2,IF(B14276<C14276,E14276*N14276,H14276*N14276),IF(B14276<C14276,E14276*N14276,IF(B14276<2*C14276,H14276*N14276,K14276*N14276))),O14276)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C6",0.33378161883533242,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14294,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14294,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14294>1,IF(M14294=2,IF(B14294<C14294,E14294*N14294,(E14294-1)*N14294),IF(B14294<C14294,E14294*N14294,IF(B14294<2*C14294,(E14294-1)*N14294,(E14294-2)*N14294))),O14294)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[]
["C4d",0.28545168592803816,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D14321,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G14321,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14321>1,IF(M14321=2,IF(B14321<C14321,E14321*N14321,(E14321-1)*N14321),IF(B14321<C14321,E14321*N14321,IF(B14321<2*C14321,(E14321-1)*N14321,(E14321-2)*N14321))),O14321)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M14335,Cálculos!$P$22:$U$28,N14336+1,FALSE)","v":"EI"}]
["C2c",0.77832561066949513,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D14347,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G14347,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L14359>Cálculos!$G$38,\"EV\",IF(L14359>Cálculos!$G$39,\"AV\",IF(L14359>Cálculos!$G$40,\"MV\",IF(L14359>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.34157929043580015,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D14382,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G14382,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C4e",0.15485764102847233,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D14418,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G14418,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["D4",{"$f":"RAND()","v":0.12258659904675251},{"$f":"1/M14427","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D14427,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D14427+MATCH(1,INDIRECT(F14427),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14427=2,2,IF(G14427=3,1,IF(G14427=4,0,IF(G14427=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G14427,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G14427+MATCH(1,INDIRECT(I14427),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14427=3,1,IF(J14427=4,0,IF(J14427=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14427>1,IF(M14427=2,IF(B14427<C14427,E14427*N14427,(E14427-1)*N14427),IF(B14427<C14427,E14427*N14427,IF(B14427<2*C14427,(E14427-1)*N14427,(E14427-2)*N14427))),O14427)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.16232911090365443,{"$f":"1/M14442","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14442=1,3,IF(D14442=2,2,IF(D14442=3,1,IF(D14442=4,0,IF(D14442=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D14442,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D14442+MATCH(1,INDIRECT(F14442),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14442=2,2,IF(G14442=3,1,IF(G14442=4,0,IF(G14442=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G14442,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G14442+MATCH(1,INDIRECT(I14442),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14442=3,1,IF(J14442=4,0,IF(J14442=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14442>1,IF(M14442=2,IF(B14442<C14442,E14442*N14442,(E14442-1)*N14442),IF(B14442<C14442,E14442*N14442,IF(B14442<2*C14442,(E14442-1)*N14442,(E14442-2)*N14442))),O14442)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.21698064221907687},{"$f":"1/M14458","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D14458,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D14458+MATCH(1,INDIRECT(F14458),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14458=2,2,IF(G14458=3,1,IF(G14458=4,0,IF(G14458=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G14458,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14458+MATCH(1,INDIRECT(I14458),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14458=3,1,IF(J14458=4,0,IF(J14458=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14458>1,IF(M14458=2,IF(B14458<C14458,E14458*N14458,(E14458-1)*N14458),IF(B14458<C14458,E14458*N14458,IF(B14458<2*C14458,(E14458-1)*N14458,(E14458-2)*N14458))),O14458)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O14471","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["D1",{"$f":"RAND()","v":0.97406823357672512},{"$f":"1/M14488","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14488=1,3,IF(D14488=2,2,IF(D14488=3,1,IF(D14488=4,0,IF(D14488=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D14488,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D14488+MATCH(1,INDIRECT(F14488),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14488=2,2,IF(G14488=3,1,IF(G14488=4,0,IF(G14488=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G14488,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G14488+MATCH(1,INDIRECT(I14488),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14488=3,1,IF(J14488=4,0,IF(J14488=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14488>1,IF(M14488=2,IF(B14488<C14488,E14488*N14488,(E14488-1)*N14488),IF(B14488<C14488,E14488*N14488,IF(B14488<2*C14488,(E14488-1)*N14488,(E14488-2)*N14488))),O14488)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O14503","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.53568250410769769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14518,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14518,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14518>1,IF(M14518=2,IF(B14518<C14518,E14518*N14518,(E14518-1)*N14518),IF(B14518<C14518,E14518*N14518,IF(B14518<2*C14518,(E14518-1)*N14518,(E14518-2)*N14518))),O14518)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L14524>=Cálculos!$H$38,\"EV\",IF(L14524>=Cálculos!$H$39,\"AV\",IF(L14524>=Cálculos!$H$40,\"MV\",IF(L14524>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14528=\"EV\",1,IF(M14528=\"AV\",2,IF(M14528=\"MV\",3,IF(M14528=\"PE\",4,IF(M14528=\"PI\",5,6)))))","v":6}]
["C5a",0.83912497357268112,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14548,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14548,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.90493967927655905},{"$f":"1/M14564","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14564=1,3,IF(D14564=2,2,IF(D14564=3,1,IF(D14564=4,0,IF(D14564=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D14564,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D14564+MATCH(1,INDIRECT(F14564),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14564=2,2,IF(G14564=3,1,IF(G14564=4,0,IF(G14564=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G14564,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G14564+MATCH(1,INDIRECT(I14564),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14564=3,1,IF(J14564=4,0,IF(J14564=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14564>1,IF(M14564=2,IF(B14564<C14564,E14564*N14564,H14564*N14564),IF(B14564<C14564,E14564*N14564,IF(B14564<2*C14564,H14564*N14564,K14564*N14564))),O14564)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.8549969590043025,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D14579,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G14579,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4d",0.97348233434991982,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D14609,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G14609,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14609>1,IF(M14609=2,IF(B14609<C14609,E14609*N14609,(E14609-1)*N14609),IF(B14609<C14609,E14609*N14609,IF(B14609<2*C14609,(E14609-1)*N14609,(E14609-2)*N14609))),O14609)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L14620>=Cálculos!$H$38,\"EV\",IF(L14620>=Cálculos!$H$39,\"AV\",IF(L14620>=Cálculos!$H$40,\"MV\",IF(L14620>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14624=\"EV\",1,IF(M14624=\"AV\",2,IF(M14624=\"MV\",3,IF(M14624=\"PE\",4,IF(M14624=\"PI\",5,6)))))","v":6}]
["C4b",0.38058990135758375,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D14639,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G14639,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M14639>1,IF(M14639=2,IF(B14639<C14639,E14639*N14639,(E14639-1)*N14639),IF(B14639<C14639,E14639*N14639,IF(B14639<2*C14639,(E14639-1)*N14639,(E14639-2)*N14639))),O14639),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14648:L14651)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C3",0.1091895070015626,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14669,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14669,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C2d",0.15140388924423576,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14700,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14700,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C4d",0.75849705869249906,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D14705,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G14705,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14705>1,IF(M14705=2,IF(B14705<C14705,E14705*N14705,(E14705-1)*N14705),IF(B14705<C14705,E14705*N14705,IF(B14705<2*C14705,(E14705-1)*N14705,(E14705-2)*N14705))),O14705)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["D4",{"$f":"RAND()","v":7.9415692226227796E-2},{"$f":"1/M14715","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D14715,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D14715+MATCH(1,INDIRECT(F14715),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14715=2,2,IF(G14715=3,1,IF(G14715=4,0,IF(G14715=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G14715,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G14715+MATCH(1,INDIRECT(I14715),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14715=3,1,IF(J14715=4,0,IF(J14715=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14715>1,IF(M14715=2,IF(B14715<C14715,E14715*N14715,(E14715-1)*N14715),IF(B14715<C14715,E14715*N14715,IF(B14715<2*C14715,(E14715-1)*N14715,(E14715-2)*N14715))),O14715)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.24806690693316646,{"$f":"1/M14730","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14730=1,3,IF(D14730=2,2,IF(D14730=3,1,IF(D14730=4,0,IF(D14730=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D14730,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D14730+MATCH(1,INDIRECT(F14730),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14730=2,2,IF(G14730=3,1,IF(G14730=4,0,IF(G14730=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G14730,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G14730+MATCH(1,INDIRECT(I14730),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14730=3,1,IF(J14730=4,0,IF(J14730=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14730>1,IF(M14730=2,IF(B14730<C14730,E14730*N14730,(E14730-1)*N14730),IF(B14730<C14730,E14730*N14730,IF(B14730<2*C14730,(E14730-1)*N14730,(E14730-2)*N14730))),O14730)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":8.2517423513814747E-2},{"$f":"1/M14746","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D14746,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D14746+MATCH(1,INDIRECT(F14746),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14746=2,2,IF(G14746=3,1,IF(G14746=4,0,IF(G14746=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G14746,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G14746+MATCH(1,INDIRECT(I14746),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14746=3,1,IF(J14746=4,0,IF(J14746=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14746>1,IF(M14746=2,IF(B14746<C14746,E14746*N14746,(E14746-1)*N14746),IF(B14746<C14746,E14746*N14746,IF(B14746<2*C14746,(E14746-1)*N14746,(E14746-2)*N14746))),O14746)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.8347376853770524,{"$f":"1/M14762","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D14762=1,3,IF(D14762=2,2,IF(D14762=3,1,IF(D14762=4,0,IF(D14762=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D14762,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D14762+MATCH(1,INDIRECT(F14762),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14762=2,2,IF(G14762=3,1,IF(G14762=4,0,IF(G14762=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G14762,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G14762+MATCH(1,INDIRECT(I14762),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14762=3,1,IF(J14762=4,0,IF(J14762=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14762>1,IF(M14762=2,IF(B14762<C14762,E14762*N14762,(E14762-1)*N14762),IF(B14762<C14762,E14762*N14762,IF(B14762<2*C14762,(E14762-1)*N14762,(E14762-2)*N14762))),O14762)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14756:L14774)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O14791","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.12029052168131626,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D14806,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G14806,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M14806>1,IF(M14806=2,IF(B14806<C14806,E14806*N14806,(E14806-1)*N14806),IF(B14806<C14806,E14806*N14806,IF(B14806<2*C14806,(E14806-1)*N14806,(E14806-2)*N14806))),O14806)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C3",0.11412746839958876,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14829,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14829,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C5a",0.20839368534300873,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14836,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14836,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.61300193359196664,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D14867,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G14867,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["B2b",0.28354162426398222,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D14886,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G14886,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4c",0.50991596171252451,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D14896,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G14896,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M14896>1,IF(M14896=2,IF(B14896<C14896,E14896*N14896,(E14896-1)*N14896),IF(B14896<C14896,E14896*N14896,IF(B14896<2*C14896,(E14896-1)*N14896,(E14896-2)*N14896))),O14896),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L14908>=Cálculos!$H$38,\"EV\",IF(L14908>=Cálculos!$H$39,\"AV\",IF(L14908>=Cálculos!$H$40,\"MV\",IF(L14908>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M14912=\"EV\",1,IF(M14912=\"AV\",2,IF(M14912=\"MV\",3,IF(M14912=\"PE\",4,IF(M14912=\"PI\",5,6)))))","v":6}]
["C4b",4.5472836524569127E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D14927,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G14927,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M14927>1,IF(M14927=2,IF(B14927<C14927,E14927*N14927,(E14927-1)*N14927),IF(B14927<C14927,E14927*N14927,IF(B14927<2*C14927,(E14927-1)*N14927,(E14927-2)*N14927))),O14927),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.69300887603104078},{"$f":"1/M14939","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D14939,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D14939+MATCH(1,INDIRECT(F14939),0)","v":{"$error":"#N/A"}},{"$f":"IF(G14939=2,2,IF(G14939=3,1,IF(G14939=4,0,IF(G14939=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G14939,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G14939+MATCH(1,INDIRECT(I14939),0)","v":{"$error":"#N/A"}},{"$f":"IF(J14939=3,1,IF(J14939=4,0,IF(J14939=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M14939>1,IF(M14939=2,IF(B14939<C14939,E14939*N14939,(E14939-1)*N14939),IF(B14939<C14939,E14939*N14939,IF(B14939<2*C14939,(E14939-1)*N14939,(E14939-2)*N14939))),O14939)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C3",0.34823145338592398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D14957,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G14957,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L14968:L14971)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.31659979039459407,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D14988,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G14988,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C5a",0.3229705154159892,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D14996,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G14996,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O15017","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M15033","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D15033,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D15033+MATCH(1,INDIRECT(F15033),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15033=2,2,IF(G15033=3,1,IF(G15033=4,0,IF(G15033=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G15033,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G15033+MATCH(1,INDIRECT(I15033),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15033=3,1,IF(J15033=4,0,IF(J15033=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15033>1,IF(M15033=2,IF(B15033<C15033,E15033*N15033,(E15033-1)*N15033),IF(B15033<C15033,E15033*N15033,IF(B15033<2*C15033,(E15033-1)*N15033,(E15033-2)*N15033))),O15033)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.55561588546189533,{"$f":"1/M15048","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15048=1,3,IF(D15048=2,2,IF(D15048=3,1,IF(D15048=4,0,IF(D15048=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15048,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15048+MATCH(1,INDIRECT(F15048),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15048=2,2,IF(G15048=3,1,IF(G15048=4,0,IF(G15048=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15048,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15048+MATCH(1,INDIRECT(I15048),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15048=3,1,IF(J15048=4,0,IF(J15048=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15048>1,IF(M15048=2,IF(B15048<C15048,E15048*N15048,(E15048-1)*N15048),IF(B15048<C15048,E15048*N15048,IF(B15048<2*C15048,(E15048-1)*N15048,(E15048-2)*N15048))),O15048)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D4",{"$f":"RAND()","v":0.32720828824494375},{"$f":"1/M15067","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D15067,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D15067+MATCH(1,INDIRECT(F15067),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15067=2,2,IF(G15067=3,1,IF(G15067=4,0,IF(G15067=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G15067,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G15067+MATCH(1,INDIRECT(I15067),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15067=3,1,IF(J15067=4,0,IF(J15067=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15067>1,IF(M15067=2,IF(B15067<C15067,E15067*N15067,(E15067-1)*N15067),IF(B15067<C15067,E15067*N15067,IF(B15067<2*C15067,(E15067-1)*N15067,(E15067-2)*N15067))),O15067)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B2b",0.41677390417605187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15078,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15078,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.27864556038267163,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15093,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15093,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M15093>1,IF(M15093=2,IF(B15093<C15093,E15093*N15093,(E15093-1)*N15093),IF(B15093<C15093,E15093*N15093,IF(B15093<2*C15093,(E15093-1)*N15093,(E15093-2)*N15093))),O15093),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.19680819304695896,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15109=1,3,IF(D15109=2,2,IF(D15109=3,1,IF(D15109=4,0,IF(D15109=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D15109,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G15109,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15109>1,IF(M15109=2,IF(B15109<C15109,E15109*N15109,(E15109-1)*N15109),IF(B15109<C15109,E15109*N15109,IF(B15109<2*C15109,(E15109-1)*N15109,(E15109-2)*N15109))),O15109)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.42477940506550649,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D15120,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G15120,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M15120>1,IF(M15120=2,IF(B15120<C15120,E15120*N15120,(E15120-1)*N15120),IF(B15120<C15120,E15120*N15120,IF(B15120<2*C15120,(E15120-1)*N15120,(E15120-2)*N15120))),O15120),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[]
["C4e",0.4547122305465009,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D15154,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G15154,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M15167,Cálculos!$P$22:$U$28,N15168+1,FALSE)","v":"EI"}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O15177","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L15191>Cálculos!$G$38,\"EV\",IF(L15191>Cálculos!$G$39,\"AV\",IF(L15191>Cálculos!$G$40,\"MV\",IF(L15191>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.33464460093773452,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D15214,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G15214,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2d",0.71644204747338924,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D15244,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G15244,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15256:L15259)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.71864302677757297,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15275,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15275,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.44484594556034873},{"$f":"1/M15290","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15290,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15290+MATCH(1,INDIRECT(F15290),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15290=2,2,IF(G15290=3,1,IF(G15290=4,0,IF(G15290=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15290,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G15290+MATCH(1,INDIRECT(I15290),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15290=3,1,IF(J15290=4,0,IF(J15290=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15290>1,IF(M15290=2,IF(B15290<C15290,E15290*N15290,(E15290-1)*N15290),IF(B15290<C15290,E15290*N15290,IF(B15290<2*C15290,(E15290-1)*N15290,(E15290-2)*N15290))),O15290)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.88425974943479324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15301=1,3,IF(D15301=2,2,IF(D15301=3,1,IF(D15301=4,0,IF(D15301=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D15301,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G15301,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15301>1,IF(M15301=2,IF(B15301<C15301,E15301*N15301,(E15301-1)*N15301),IF(B15301<C15301,E15301*N15301,IF(B15301<2*C15301,(E15301-1)*N15301,(E15301-2)*N15301))),O15301)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O15305","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.44436755539126926},{"$f":"1/M15320","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15320=1,3,IF(D15320=2,2,IF(D15320=3,1,IF(D15320=4,0,IF(D15320=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D15320,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D15320+MATCH(1,INDIRECT(F15320),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15320=2,2,IF(G15320=3,1,IF(G15320=4,0,IF(G15320=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G15320,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G15320+MATCH(1,INDIRECT(I15320),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15320=3,1,IF(J15320=4,0,IF(J15320=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15320>1,IF(M15320=2,IF(B15320<C15320,E15320*N15320,(E15320-1)*N15320),IF(B15320<C15320,E15320*N15320,IF(B15320<2*C15320,(E15320-1)*N15320,(E15320-2)*N15320))),O15320)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.51044081201229874,{"$f":"1/M15336","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15336=1,3,IF(D15336=2,2,IF(D15336=3,1,IF(D15336=4,0,IF(D15336=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D15336,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D15336+MATCH(1,INDIRECT(F15336),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15336=2,2,IF(G15336=3,1,IF(G15336=4,0,IF(G15336=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G15336,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G15336+MATCH(1,INDIRECT(I15336),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15336=3,1,IF(J15336=4,0,IF(J15336=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15336>1,IF(M15336=2,IF(B15336<C15336,E15336*N15336,(E15336-1)*N15336),IF(B15336<C15336,E15336*N15336,IF(B15336<2*C15336,(E15336-1)*N15336,(E15336-2)*N15336))),O15336)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D3",{"$f":"RAND()","v":0.898484110531928},{"$f":"1/M15354","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15354,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15354+MATCH(1,INDIRECT(F15354),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15354=2,2,IF(G15354=3,1,IF(G15354=4,0,IF(G15354=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15354,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G15354+MATCH(1,INDIRECT(I15354),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15354=3,1,IF(J15354=4,0,IF(J15354=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15354>1,IF(M15354=2,IF(B15354<C15354,E15354*N15354,(E15354-1)*N15354),IF(B15354<C15354,E15354*N15354,IF(B15354<2*C15354,(E15354-1)*N15354,(E15354-2)*N15354))),O15354)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2b",0.44794127188513144,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D15366,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G15366,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.50571545864386103,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15381,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15381,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M15381>1,IF(M15381=2,IF(B15381<C15381,E15381*N15381,(E15381-1)*N15381),IF(B15381<C15381,E15381*N15381,IF(B15381<2*C15381,(E15381-1)*N15381,(E15381-2)*N15381))),O15381),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.23432353637848535},{"$f":"1/M15396","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15396=1,3,IF(D15396=2,2,IF(D15396=3,1,IF(D15396=4,0,IF(D15396=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D15396,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D15396+MATCH(1,INDIRECT(F15396),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15396=2,2,IF(G15396=3,1,IF(G15396=4,0,IF(G15396=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G15396,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G15396+MATCH(1,INDIRECT(I15396),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15396=3,1,IF(J15396=4,0,IF(J15396=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15396>1,IF(M15396=2,IF(B15396<C15396,E15396*N15396,H15396*N15396),IF(B15396<C15396,E15396*N15396,IF(B15396<2*C15396,H15396*N15396,K15396*N15396))),O15396)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.39730749104781349,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15411,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15411,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4d",0.56918795384268228,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15441,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15441,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15441>1,IF(M15441=2,IF(B15441<C15441,E15441*N15441,(E15441-1)*N15441),IF(B15441<C15441,E15441*N15441,IF(B15441<2*C15441,(E15441-1)*N15441,(E15441-2)*N15441))),O15441)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M15455,Cálculos!$P$22:$U$28,N15456+1,FALSE)","v":"EI"}]
["C6",0.40669848917210749,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D15478,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G15478,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15478>1,IF(M15478=2,IF(B15478<C15478,E15478*N15478,(E15478-1)*N15478),IF(B15478<C15478,E15478*N15478,IF(B15478<2*C15478,(E15478-1)*N15478,(E15478-2)*N15478))),O15478)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L15479>Cálculos!$G$38,\"EV\",IF(L15479>Cálculos!$G$39,\"AV\",IF(L15479>Cálculos!$G$40,\"MV\",IF(L15479>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.21037975316056312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D15502,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G15502,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C4b",0.4777433415297494,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D15535,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G15535,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M15535>1,IF(M15535=2,IF(B15535<C15535,E15535*N15535,(E15535-1)*N15535),IF(B15535<C15535,E15535*N15535,IF(B15535<2*C15535,(E15535-1)*N15535,(E15535-2)*N15535))),O15535),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.37103798057294224},{"$f":"1/M15547","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D15547,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D15547+MATCH(1,INDIRECT(F15547),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15547=2,2,IF(G15547=3,1,IF(G15547=4,0,IF(G15547=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G15547,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G15547+MATCH(1,INDIRECT(I15547),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15547=3,1,IF(J15547=4,0,IF(J15547=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15547>1,IF(M15547=2,IF(B15547<C15547,E15547*N15547,(E15547-1)*N15547),IF(B15547<C15547,E15547*N15547,IF(B15547<2*C15547,(E15547-1)*N15547,(E15547-2)*N15547))),O15547)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2c",0.86355429427398966,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D15563,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G15563,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.55479717186536048},{"$f":"1/M15578","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15578,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15578+MATCH(1,INDIRECT(F15578),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15578=2,2,IF(G15578=3,1,IF(G15578=4,0,IF(G15578=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15578,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G15578+MATCH(1,INDIRECT(I15578),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15578=3,1,IF(J15578=4,0,IF(J15578=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15578>1,IF(M15578=2,IF(B15578<C15578,E15578*N15578,(E15578-1)*N15578),IF(B15578<C15578,E15578*N15578,IF(B15578<2*C15578,(E15578-1)*N15578,(E15578-2)*N15578))),O15578)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B1",{"$f":"RAND()","v":9.8524903869478542E-2},{"$f":"1/M15588","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15588=1,3,IF(D15588=2,2,IF(D15588=3,1,IF(D15588=4,0,IF(D15588=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D15588,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D15588+MATCH(1,INDIRECT(F15588),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15588=2,2,IF(G15588=3,1,IF(G15588=4,0,IF(G15588=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G15588,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G15588+MATCH(1,INDIRECT(I15588),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15588=3,1,IF(J15588=4,0,IF(J15588=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15588>1,IF(M15588=2,IF(B15588<C15588,E15588*N15588,H15588*N15588),IF(B15588<C15588,E15588*N15588,IF(B15588<2*C15588,H15588*N15588,K15588*N15588))),O15588)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["D1",{"$f":"RAND()","v":6.3864877296691547E-2},{"$f":"1/M15608","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15608=1,3,IF(D15608=2,2,IF(D15608=3,1,IF(D15608=4,0,IF(D15608=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D15608,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D15608+MATCH(1,INDIRECT(F15608),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15608=2,2,IF(G15608=3,1,IF(G15608=4,0,IF(G15608=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G15608,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G15608+MATCH(1,INDIRECT(I15608),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15608=3,1,IF(J15608=4,0,IF(J15608=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15608>1,IF(M15608=2,IF(B15608<C15608,E15608*N15608,(E15608-1)*N15608),IF(B15608<C15608,E15608*N15608,IF(B15608<2*C15608,(E15608-1)*N15608,(E15608-2)*N15608))),O15608)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O15623","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.19961581301198317,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D15638,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G15638,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15638>1,IF(M15638=2,IF(B15638<C15638,E15638*N15638,(E15638-1)*N15638),IF(B15638<C15638,E15638*N15638,IF(B15638<2*C15638,(E15638-1)*N15638,(E15638-2)*N15638))),O15638)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[]
["C5a",0.93429883607557196,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15668,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15668,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.59182437705517033},{"$f":"1/M15684","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15684=1,3,IF(D15684=2,2,IF(D15684=3,1,IF(D15684=4,0,IF(D15684=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D15684,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D15684+MATCH(1,INDIRECT(F15684),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15684=2,2,IF(G15684=3,1,IF(G15684=4,0,IF(G15684=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G15684,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G15684+MATCH(1,INDIRECT(I15684),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15684=3,1,IF(J15684=4,0,IF(J15684=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15684>1,IF(M15684=2,IF(B15684<C15684,E15684*N15684,H15684*N15684),IF(B15684<C15684,E15684*N15684,IF(B15684<2*C15684,H15684*N15684,K15684*N15684))),O15684)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.47398799840501249,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15699,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15699,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L15708>=Cálculos!$H$38,\"EV\",IF(L15708>=Cálculos!$H$39,\"AV\",IF(L15708>=Cálculos!$H$40,\"MV\",IF(L15708>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M15712=\"EV\",1,IF(M15712=\"AV\",2,IF(M15712=\"MV\",3,IF(M15712=\"PE\",4,IF(M15712=\"PI\",5,6)))))","v":6}]
["C4d",0.28162781459354047,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D15729,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G15729,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15729>1,IF(M15729=2,IF(B15729<C15729,E15729*N15729,(E15729-1)*N15729),IF(B15729<C15729,E15729*N15729,IF(B15729<2*C15729,(E15729-1)*N15729,(E15729-2)*N15729))),O15729)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L15740>=Cálculos!$H$38,\"EV\",IF(L15740>=Cálculos!$H$39,\"AV\",IF(L15740>=Cálculos!$H$40,\"MV\",IF(L15740>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M15744=\"EV\",1,IF(M15744=\"AV\",2,IF(M15744=\"MV\",3,IF(M15744=\"PE\",4,IF(M15744=\"PI\",5,6)))))","v":6}]
["C4b",0.11740399601102092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D15759,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G15759,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M15759>1,IF(M15759=2,IF(B15759<C15759,E15759*N15759,(E15759-1)*N15759),IF(B15759<C15759,E15759*N15759,IF(B15759<2*C15759,(E15759-1)*N15759,(E15759-2)*N15759))),O15759),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D2",0.6,{"$f":"1/M15769","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D15769,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D15769+MATCH(1,INDIRECT(F15769),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15769=2,2,IF(G15769=3,1,IF(G15769=4,0,IF(G15769=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G15769,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G15769+MATCH(1,INDIRECT(I15769),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15769=3,1,IF(J15769=4,0,IF(J15769=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15769>1,IF(M15769=2,IF(B15769<C15769,E15769*N15769,(E15769-1)*N15769),IF(B15769<C15769,E15769*N15769,IF(B15769<2*C15769,(E15769-1)*N15769,(E15769-2)*N15769))),O15769)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C3",0.74388927993854759,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D15789,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G15789,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C2d",0.62616740345736877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D15820,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G15820,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C4a",0.2397452860204502,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D15822,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G15822,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C2b",0.42197253131695145,{"$f":"1/M15850","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15850=1,3,IF(D15850=2,2,IF(D15850=3,1,IF(D15850=4,0,IF(D15850=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D15850,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D15850+MATCH(1,INDIRECT(F15850),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15850=2,2,IF(G15850=3,1,IF(G15850=4,0,IF(G15850=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G15850,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G15850+MATCH(1,INDIRECT(I15850),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15850=3,1,IF(J15850=4,0,IF(J15850=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15850>1,IF(M15850=2,IF(B15850<C15850,E15850*N15850,(E15850-1)*N15850),IF(B15850<C15850,E15850*N15850,IF(B15850<2*C15850,(E15850-1)*N15850,(E15850-2)*N15850))),O15850)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M15865","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D15865,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D15865+MATCH(1,INDIRECT(F15865),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15865=2,2,IF(G15865=3,1,IF(G15865=4,0,IF(G15865=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G15865,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G15865+MATCH(1,INDIRECT(I15865),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15865=3,1,IF(J15865=4,0,IF(J15865=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15865>1,IF(M15865=2,IF(B15865<C15865,E15865*N15865,(E15865-1)*N15865),IF(B15865<C15865,E15865*N15865,IF(B15865<2*C15865,(E15865-1)*N15865,(E15865-2)*N15865))),O15865)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.99623663510163041},{"$f":"1/M15866","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D15866,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D15866+MATCH(1,INDIRECT(F15866),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15866=2,2,IF(G15866=3,1,IF(G15866=4,0,IF(G15866=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G15866,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G15866+MATCH(1,INDIRECT(I15866),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15866=3,1,IF(J15866=4,0,IF(J15866=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15866>1,IF(M15866=2,IF(B15866<C15866,E15866*N15866,(E15866-1)*N15866),IF(B15866<C15866,E15866*N15866,IF(B15866<2*C15866,(E15866-1)*N15866,(E15866-2)*N15866))),O15866)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C5b",1.5186321273176429E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D15893,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G15893,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M15893>1,IF(M15893=2,IF(B15893<C15893,E15893*N15893,(E15893-1)*N15893),IF(B15893<C15893,E15893*N15893,IF(B15893<2*C15893,(E15893-1)*N15893,(E15893-2)*N15893))),O15893),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L15876:L15894)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O15911","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.32931032093978729,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D15926,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G15926,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M15926>1,IF(M15926=2,IF(B15926<C15926,E15926*N15926,(E15926-1)*N15926),IF(B15926<C15926,E15926*N15926,IF(B15926<2*C15926,(E15926-1)*N15926,(E15926-2)*N15926))),O15926)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2b",0.37365705943276828,{"$f":"1/M15946","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D15946=1,3,IF(D15946=2,2,IF(D15946=3,1,IF(D15946=4,0,IF(D15946=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D15946,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D15946+MATCH(1,INDIRECT(F15946),0)","v":{"$error":"#N/A"}},{"$f":"IF(G15946=2,2,IF(G15946=3,1,IF(G15946=4,0,IF(G15946=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G15946,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G15946+MATCH(1,INDIRECT(I15946),0)","v":{"$error":"#N/A"}},{"$f":"IF(J15946=3,1,IF(J15946=4,0,IF(J15946=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M15946>1,IF(M15946=2,IF(B15946<C15946,E15946*N15946,(E15946-1)*N15946),IF(B15946<C15946,E15946*N15946,IF(B15946<2*C15946,(E15946-1)*N15946,(E15946-2)*N15946))),O15946)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C5a",0.67145246845818829,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D15956,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G15956,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.18072505390404758,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D15987,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G15987,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4c",8.5584040086253199E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16016,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16016,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16016>1,IF(M16016=2,IF(B16016<C16016,E16016*N16016,(E16016-1)*N16016),IF(B16016<C16016,E16016*N16016,IF(B16016<2*C16016,(E16016-1)*N16016,(E16016-2)*N16016))),O16016),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L16028>=Cálculos!$H$38,\"EV\",IF(L16028>=Cálculos!$H$39,\"AV\",IF(L16028>=Cálculos!$H$40,\"MV\",IF(L16028>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16032=\"EV\",1,IF(M16032=\"AV\",2,IF(M16032=\"MV\",3,IF(M16032=\"PE\",4,IF(M16032=\"PI\",5,6)))))","v":6}]
["C4b",0.41179613699170303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16047,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16047,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16047>1,IF(M16047=2,IF(B16047<C16047,E16047*N16047,(E16047-1)*N16047),IF(B16047<C16047,E16047*N16047,IF(B16047<2*C16047,(E16047-1)*N16047,(E16047-2)*N16047))),O16047),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16056:L16059)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C3",0.58068135533206255,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16077,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16077,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16088:L16091)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.8191187598572307,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16108,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16108,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L16119>Cálculos!$G$38,\"EV\",IF(L16119>Cálculos!$G$39,\"AV\",IF(L16119>Cálculos!$G$40,\"MV\",IF(L16119>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O16137","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M16153","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16153,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16153+MATCH(1,INDIRECT(F16153),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16153=2,2,IF(G16153=3,1,IF(G16153=4,0,IF(G16153=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16153,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16153+MATCH(1,INDIRECT(I16153),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16153=3,1,IF(J16153=4,0,IF(J16153=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16153>1,IF(M16153=2,IF(B16153<C16153,E16153*N16153,(E16153-1)*N16153),IF(B16153<C16153,E16153*N16153,IF(B16153<2*C16153,(E16153-1)*N16153,(E16153-2)*N16153))),O16153)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.62925152837417819,{"$f":"1/M16168","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16168=1,3,IF(D16168=2,2,IF(D16168=3,1,IF(D16168=4,0,IF(D16168=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16168,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16168+MATCH(1,INDIRECT(F16168),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16168=2,2,IF(G16168=3,1,IF(G16168=4,0,IF(G16168=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16168,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16168+MATCH(1,INDIRECT(I16168),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16168=3,1,IF(J16168=4,0,IF(J16168=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16168>1,IF(M16168=2,IF(B16168<C16168,E16168*N16168,(E16168-1)*N16168),IF(B16168<C16168,E16168*N16168,IF(B16168<2*C16168,(E16168-1)*N16168,(E16168-2)*N16168))),O16168)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.61482258966485492},{"$f":"1/M16184","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16184=1,3,IF(D16184=2,2,IF(D16184=3,1,IF(D16184=4,0,IF(D16184=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16184,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16184+MATCH(1,INDIRECT(F16184),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16184=2,2,IF(G16184=3,1,IF(G16184=4,0,IF(G16184=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16184,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G16184+MATCH(1,INDIRECT(I16184),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16184=3,1,IF(J16184=4,0,IF(J16184=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16184>1,IF(M16184=2,IF(B16184<C16184,E16184*N16184,(E16184-1)*N16184),IF(B16184<C16184,E16184*N16184,IF(B16184<2*C16184,(E16184-1)*N16184,(E16184-2)*N16184))),O16184)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B2b",0.54773734079570058,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16198,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16198,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",2.7539956670022958E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16213,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16213,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M16213>1,IF(M16213=2,IF(B16213<C16213,E16213*N16213,(E16213-1)*N16213),IF(B16213<C16213,E16213*N16213,IF(B16213<2*C16213,(E16213-1)*N16213,(E16213-2)*N16213))),O16213),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.39003203125222685,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16229=1,3,IF(D16229=2,2,IF(D16229=3,1,IF(D16229=4,0,IF(D16229=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D16229,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G16229,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16229>1,IF(M16229=2,IF(B16229<C16229,E16229*N16229,(E16229-1)*N16229),IF(B16229<C16229,E16229*N16229,IF(B16229<2*C16229,(E16229-1)*N16229,(E16229-2)*N16229))),O16229)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C3",0.75718068782419323,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D16237,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G16237,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C4e",0.42564211550698239,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16274,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16274,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16287,Cálculos!$P$22:$U$28,N16288+1,FALSE)","v":"EI"}]
["B2b",0.95710802693984853,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16294,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16294,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L16311>Cálculos!$G$38,\"EV\",IF(L16311>Cálculos!$G$39,\"AV\",IF(L16311>Cálculos!$G$40,\"MV\",IF(L16311>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.7442015015978839,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16334,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16334,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O16361","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16376:L16379)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.21434946477948502,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16395,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16395,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.43775287715888223},{"$f":"1/M16410","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16410,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16410+MATCH(1,INDIRECT(F16410),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16410=2,2,IF(G16410=3,1,IF(G16410=4,0,IF(G16410=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16410,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16410+MATCH(1,INDIRECT(I16410),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16410=3,1,IF(J16410=4,0,IF(J16410=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16410>1,IF(M16410=2,IF(B16410<C16410,E16410*N16410,(E16410-1)*N16410),IF(B16410<C16410,E16410*N16410,IF(B16410<2*C16410,(E16410-1)*N16410,(E16410-2)*N16410))),O16410)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[]
["D1",{"$f":"RAND()","v":0.15594479979675313},{"$f":"1/M16440","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16440=1,3,IF(D16440=2,2,IF(D16440=3,1,IF(D16440=4,0,IF(D16440=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16440,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16440+MATCH(1,INDIRECT(F16440),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16440=2,2,IF(G16440=3,1,IF(G16440=4,0,IF(G16440=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16440,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G16440+MATCH(1,INDIRECT(I16440),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16440=3,1,IF(J16440=4,0,IF(J16440=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16440>1,IF(M16440=2,IF(B16440<C16440,E16440*N16440,(E16440-1)*N16440),IF(B16440<C16440,E16440*N16440,IF(B16440<2*C16440,(E16440-1)*N16440,(E16440-2)*N16440))),O16440)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O16455","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.2875100364079165,{"$f":"1/M16456","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16456=1,3,IF(D16456=2,2,IF(D16456=3,1,IF(D16456=4,0,IF(D16456=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D16456,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D16456+MATCH(1,INDIRECT(F16456),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16456=2,2,IF(G16456=3,1,IF(G16456=4,0,IF(G16456=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G16456,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G16456+MATCH(1,INDIRECT(I16456),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16456=3,1,IF(J16456=4,0,IF(J16456=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16456>1,IF(M16456=2,IF(B16456<C16456,E16456*N16456,(E16456-1)*N16456),IF(B16456<C16456,E16456*N16456,IF(B16456<2*C16456,(E16456-1)*N16456,(E16456-2)*N16456))),O16456)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L16452:L16470)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.80071124301721375,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16486,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16486,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.19757483982444568,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D16501,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G16501,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M16501>1,IF(M16501=2,IF(B16501<C16501,E16501*N16501,(E16501-1)*N16501),IF(B16501<C16501,E16501*N16501,IF(B16501<2*C16501,(E16501-1)*N16501,(E16501-2)*N16501))),O16501),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.79001847554198601},{"$f":"1/M16516","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16516=1,3,IF(D16516=2,2,IF(D16516=3,1,IF(D16516=4,0,IF(D16516=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16516,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16516+MATCH(1,INDIRECT(F16516),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16516=2,2,IF(G16516=3,1,IF(G16516=4,0,IF(G16516=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16516,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16516+MATCH(1,INDIRECT(I16516),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16516=3,1,IF(J16516=4,0,IF(J16516=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16516>1,IF(M16516=2,IF(B16516<C16516,E16516*N16516,H16516*N16516),IF(B16516<C16516,E16516*N16516,IF(B16516<2*C16516,H16516*N16516,K16516*N16516))),O16516)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[]
["C4e",0.81850500842704199,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D16562,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G16562,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M16575,Cálculos!$P$22:$U$28,N16576+1,FALSE)","v":"EI"}]
["C4f",7.7652113750526164E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L16599>Cálculos!$G$38,\"EV\",IF(L16599>Cálculos!$G$39,\"AV\",IF(L16599>Cálculos!$G$40,\"MV\",IF(L16599>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.92594644204643795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D16622,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G16622,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C2d",0.88629647178542736,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16652,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16652,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.85627028657706139},{"$f":"1/M16667","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D16667,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D16667+MATCH(1,INDIRECT(F16667),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16667=2,2,IF(G16667=3,1,IF(G16667=4,0,IF(G16667=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G16667,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16667+MATCH(1,INDIRECT(I16667),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16667=3,1,IF(J16667=4,0,IF(J16667=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16667>1,IF(M16667=2,IF(B16667<C16667,E16667*N16667,(E16667-1)*N16667),IF(B16667<C16667,E16667*N16667,IF(B16667<2*C16667,(E16667-1)*N16667,(E16667-2)*N16667))),O16667)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2c",0.93005563021642357,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D16683,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G16683,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.16562009378680742},{"$f":"1/M16698","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D16698,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D16698+MATCH(1,INDIRECT(F16698),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16698=2,2,IF(G16698=3,1,IF(G16698=4,0,IF(G16698=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G16698,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G16698+MATCH(1,INDIRECT(I16698),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16698=3,1,IF(J16698=4,0,IF(J16698=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16698>1,IF(M16698=2,IF(B16698<C16698,E16698*N16698,(E16698-1)*N16698),IF(B16698<C16698,E16698*N16698,IF(B16698<2*C16698,(E16698-1)*N16698,(E16698-2)*N16698))),O16698)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C4b",0.84766172855279776,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D16719,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G16719,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M16719>1,IF(M16719=2,IF(B16719<C16719,E16719*N16719,(E16719-1)*N16719),IF(B16719<C16719,E16719*N16719,IF(B16719<2*C16719,(E16719-1)*N16719,(E16719-2)*N16719))),O16719),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.11553898064289858},{"$f":"1/M16728","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16728=1,3,IF(D16728=2,2,IF(D16728=3,1,IF(D16728=4,0,IF(D16728=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16728,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16728+MATCH(1,INDIRECT(F16728),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16728=2,2,IF(G16728=3,1,IF(G16728=4,0,IF(G16728=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16728,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G16728+MATCH(1,INDIRECT(I16728),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16728=3,1,IF(J16728=4,0,IF(J16728=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16728>1,IF(M16728=2,IF(B16728<C16728,E16728*N16728,(E16728-1)*N16728),IF(B16728<C16728,E16728*N16728,IF(B16728<2*C16728,(E16728-1)*N16728,(E16728-2)*N16728))),O16728)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O16743","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.63409344695846614,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D16758,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G16758,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16758>1,IF(M16758=2,IF(B16758<C16758,E16758*N16758,(E16758-1)*N16758),IF(B16758<C16758,E16758*N16758,IF(B16758<2*C16758,(E16758-1)*N16758,(E16758-2)*N16758))),O16758)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2b",2.0681111905133776E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16774,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16774,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D1",{"$f":"RAND()","v":0.6484724519994145},{"$f":"1/M16792","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16792=1,3,IF(D16792=2,2,IF(D16792=3,1,IF(D16792=4,0,IF(D16792=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D16792,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D16792+MATCH(1,INDIRECT(F16792),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16792=2,2,IF(G16792=3,1,IF(G16792=4,0,IF(G16792=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G16792,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G16792+MATCH(1,INDIRECT(I16792),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16792=3,1,IF(J16792=4,0,IF(J16792=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16792>1,IF(M16792=2,IF(B16792<C16792,E16792*N16792,(E16792-1)*N16792),IF(B16792<C16792,E16792*N16792,IF(B16792<2*C16792,(E16792-1)*N16792,(E16792-2)*N16792))),O16792)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B1",{"$f":"RAND()","v":0.38385994606234131},{"$f":"1/M16804","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D16804=1,3,IF(D16804=2,2,IF(D16804=3,1,IF(D16804=4,0,IF(D16804=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D16804,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D16804+MATCH(1,INDIRECT(F16804),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16804=2,2,IF(G16804=3,1,IF(G16804=4,0,IF(G16804=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G16804,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G16804+MATCH(1,INDIRECT(I16804),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16804=3,1,IF(J16804=4,0,IF(J16804=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16804>1,IF(M16804=2,IF(B16804<C16804,E16804*N16804,H16804*N16804),IF(B16804<C16804,E16804*N16804,IF(B16804<2*C16804,H16804*N16804,K16804*N16804))),O16804)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.80288810761854223,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D16819,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G16819,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4d",0.79910598162358426,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D16849,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G16849,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M16849>1,IF(M16849=2,IF(B16849<C16849,E16849*N16849,(E16849-1)*N16849),IF(B16849<C16849,E16849*N16849,IF(B16849<2*C16849,(E16849-1)*N16849,(E16849-2)*N16849))),O16849)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L16860>=Cálculos!$H$38,\"EV\",IF(L16860>=Cálculos!$H$39,\"AV\",IF(L16860>=Cálculos!$H$40,\"MV\",IF(L16860>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M16864=\"EV\",1,IF(M16864=\"AV\",2,IF(M16864=\"MV\",3,IF(M16864=\"PE\",4,IF(M16864=\"PI\",5,6)))))","v":6}]
["C4c",0.43714193228017917,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D16880,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G16880,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M16880>1,IF(M16880=2,IF(B16880<C16880,E16880*N16880,(E16880-1)*N16880),IF(B16880<C16880,E16880*N16880,IF(B16880<2*C16880,(E16880-1)*N16880,(E16880-2)*N16880))),O16880),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L16887>Cálculos!$G$38,\"EV\",IF(L16887>Cálculos!$G$39,\"AV\",IF(L16887>Cálculos!$G$40,\"MV\",IF(L16887>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["B2b",0.91060186852857905,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D16902,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G16902,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[]
["C2d",0.739680201392655,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D16940,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G16940,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.51040644923829848},{"$f":"1/M16955","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D16955,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D16955+MATCH(1,INDIRECT(F16955),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16955=2,2,IF(G16955=3,1,IF(G16955=4,0,IF(G16955=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G16955,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G16955+MATCH(1,INDIRECT(I16955),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16955=3,1,IF(J16955=4,0,IF(J16955=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16955>1,IF(M16955=2,IF(B16955<C16955,E16955*N16955,(E16955-1)*N16955),IF(B16955<C16955,E16955*N16955,IF(B16955<2*C16955,(E16955-1)*N16955,(E16955-2)*N16955))),O16955)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L16951>Cálculos!$G$38,\"EV\",IF(L16951>Cálculos!$G$39,\"AV\",IF(L16951>Cálculos!$G$40,\"MV\",IF(L16951>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["D2",0.6,{"$f":"1/M16985","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D16985,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D16985+MATCH(1,INDIRECT(F16985),0)","v":{"$error":"#N/A"}},{"$f":"IF(G16985=2,2,IF(G16985=3,1,IF(G16985=4,0,IF(G16985=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G16985,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G16985+MATCH(1,INDIRECT(I16985),0)","v":{"$error":"#N/A"}},{"$f":"IF(J16985=3,1,IF(J16985=4,0,IF(J16985=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M16985>1,IF(M16985=2,IF(B16985<C16985,E16985*N16985,(E16985-1)*N16985),IF(B16985<C16985,E16985*N16985,IF(B16985<2*C16985,(E16985-1)*N16985,(E16985-2)*N16985))),O16985)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O17001","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.39166822309711902},{"$f":"1/M17016","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17016=1,3,IF(D17016=2,2,IF(D17016=3,1,IF(D17016=4,0,IF(D17016=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D17016,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D17016+MATCH(1,INDIRECT(F17016),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17016=2,2,IF(G17016=3,1,IF(G17016=4,0,IF(G17016=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G17016,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G17016+MATCH(1,INDIRECT(I17016),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17016=3,1,IF(J17016=4,0,IF(J17016=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17016>1,IF(M17016=2,IF(B17016<C17016,E17016*N17016,(E17016-1)*N17016),IF(B17016<C17016,E17016*N17016,IF(B17016<2*C17016,(E17016-1)*N17016,(E17016-2)*N17016))),O17016)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O17031","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.1212349187509113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D17046,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G17046,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M17046>1,IF(M17046=2,IF(B17046<C17046,E17046*N17046,(E17046-1)*N17046),IF(B17046<C17046,E17046*N17046,IF(B17046<2*C17046,(E17046-1)*N17046,(E17046-2)*N17046))),O17046)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.35057139200459697,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17061=1,3,IF(D17061=2,2,IF(D17061=3,1,IF(D17061=4,0,IF(D17061=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D17061,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G17061,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M17061>1,IF(M17061=2,IF(B17061<C17061,E17061*N17061,(E17061-1)*N17061),IF(B17061<C17061,E17061*N17061,IF(B17061<2*C17061,(E17061-1)*N17061,(E17061-2)*N17061))),O17061)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["D4",{"$f":"RAND()","v":0.27423368341148546},{"$f":"1/M17083","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D17083,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D17083+MATCH(1,INDIRECT(F17083),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17083=2,2,IF(G17083=3,1,IF(G17083=4,0,IF(G17083=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G17083,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G17083+MATCH(1,INDIRECT(I17083),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17083=3,1,IF(J17083=4,0,IF(J17083=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17083>1,IF(M17083=2,IF(B17083<C17083,E17083*N17083,(E17083-1)*N17083),IF(B17083<C17083,E17083*N17083,IF(B17083<2*C17083,(E17083-1)*N17083,(E17083-2)*N17083))),O17083)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",7.0507473737840942E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D17107,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G17107,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4c",0.10514247648983521,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D17136,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G17136,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M17136>1,IF(M17136=2,IF(B17136<C17136,E17136*N17136,(E17136-1)*N17136),IF(B17136<C17136,E17136*N17136,IF(B17136<2*C17136,(E17136-1)*N17136,(E17136-2)*N17136))),O17136),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L17148>=Cálculos!$H$38,\"EV\",IF(L17148>=Cálculos!$H$39,\"AV\",IF(L17148>=Cálculos!$H$40,\"MV\",IF(L17148>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M17152=\"EV\",1,IF(M17152=\"AV\",2,IF(M17152=\"MV\",3,IF(M17152=\"PE\",4,IF(M17152=\"PI\",5,6)))))","v":6}]
["C4b",0.10386395955739225,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D17167,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G17167,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M17167>1,IF(M17167=2,IF(B17167<C17167,E17167*N17167,(E17167-1)*N17167),IF(B17167<C17167,E17167*N17167,IF(B17167<2*C17167,(E17167-1)*N17167,(E17167-2)*N17167))),O17167),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L17175>Cálculos!$G$38,\"EV\",IF(L17175>Cálculos!$G$39,\"AV\",IF(L17175>Cálculos!$G$40,\"MV\",IF(L17175>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L17188:L17206)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L17208:L17211)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.6682797105582996,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D17228,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G17228,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.29667670798532664},{"$f":"1/M17243","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D17243,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D17243+MATCH(1,INDIRECT(F17243),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17243=2,2,IF(G17243=3,1,IF(G17243=4,0,IF(G17243=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G17243,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G17243+MATCH(1,INDIRECT(I17243),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17243=3,1,IF(J17243=4,0,IF(J17243=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17243>1,IF(M17243=2,IF(B17243<C17243,E17243*N17243,(E17243-1)*N17243),IF(B17243<C17243,E17243*N17243,IF(B17243<2*C17243,(E17243-1)*N17243,(E17243-2)*N17243))),O17243)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2d",0.37367401869377181,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D17260,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G17260,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D2",0.6,{"$f":"1/M17273","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D17273,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D17273+MATCH(1,INDIRECT(F17273),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17273=2,2,IF(G17273=3,1,IF(G17273=4,0,IF(G17273=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G17273,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G17273+MATCH(1,INDIRECT(I17273),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17273=3,1,IF(J17273=4,0,IF(J17273=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17273>1,IF(M17273=2,IF(B17273<C17273,E17273*N17273,(E17273-1)*N17273),IF(B17273<C17273,E17273*N17273,IF(B17273<2*C17273,(E17273-1)*N17273,(E17273-2)*N17273))),O17273)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.60451487422157546,{"$f":"1/M17288","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17288=1,3,IF(D17288=2,2,IF(D17288=3,1,IF(D17288=4,0,IF(D17288=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D17288,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D17288+MATCH(1,INDIRECT(F17288),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17288=2,2,IF(G17288=3,1,IF(G17288=4,0,IF(G17288=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G17288,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G17288+MATCH(1,INDIRECT(I17288),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17288=3,1,IF(J17288=4,0,IF(J17288=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17288>1,IF(M17288=2,IF(B17288<C17288,E17288*N17288,(E17288-1)*N17288),IF(B17288<C17288,E17288*N17288,IF(B17288<2*C17288,(E17288-1)*N17288,(E17288-2)*N17288))),O17288)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.73012185961469089},{"$f":"1/M17304","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17304=1,3,IF(D17304=2,2,IF(D17304=3,1,IF(D17304=4,0,IF(D17304=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D17304,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D17304+MATCH(1,INDIRECT(F17304),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17304=2,2,IF(G17304=3,1,IF(G17304=4,0,IF(G17304=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G17304,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G17304+MATCH(1,INDIRECT(I17304),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17304=3,1,IF(J17304=4,0,IF(J17304=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17304>1,IF(M17304=2,IF(B17304<C17304,E17304*N17304,(E17304-1)*N17304),IF(B17304<C17304,E17304*N17304,IF(B17304<2*C17304,(E17304-1)*N17304,(E17304-2)*N17304))),O17304)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B2a",0.93158943502345504,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17317=1,3,IF(D17317=2,2,IF(D17317=3,1,IF(D17317=4,0,IF(D17317=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D17317,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G17317,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M17317>1,IF(M17317=2,IF(B17317<C17317,E17317*N17317,(E17317-1)*N17317),IF(B17317<C17317,E17317*N17317,IF(B17317<2*C17317,(E17317-1)*N17317,(E17317-2)*N17317))),O17317)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.30222760104021151,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D17333,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G17333,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M17333>1,IF(M17333=2,IF(B17333<C17333,E17333*N17333,(E17333-1)*N17333),IF(B17333<C17333,E17333*N17333,IF(B17333<2*C17333,(E17333-1)*N17333,(E17333-2)*N17333))),O17333),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.45941253602600629,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17349=1,3,IF(D17349=2,2,IF(D17349=3,1,IF(D17349=4,0,IF(D17349=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D17349,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G17349,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M17349>1,IF(M17349=2,IF(B17349<C17349,E17349*N17349,(E17349-1)*N17349),IF(B17349<C17349,E17349*N17349,IF(B17349<2*C17349,(E17349-1)*N17349,(E17349-2)*N17349))),O17349)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.40192864836875308,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D17364,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G17364,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4e",0.95967262065970804,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D17394,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G17394,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M17407,Cálculos!$P$22:$U$28,N17408+1,FALSE)","v":"EI"}]
["C4d",0.69831902601968443,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D17425,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G17425,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M17425>1,IF(M17425=2,IF(B17425<C17425,E17425*N17425,(E17425-1)*N17425),IF(B17425<C17425,E17425*N17425,IF(B17425<2*C17425,(E17425-1)*N17425,(E17425-2)*N17425))),O17425)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M17439,Cálculos!$P$22:$U$28,N17440+1,FALSE)","v":"EI"}]
["C4a",0.65748117920873927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D17454,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G17454,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.13436471974716468,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D17485,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G17485,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D3",{"$f":"RAND()","v":0.84031325403077184},{"$f":"1/M17498","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D17498,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D17498+MATCH(1,INDIRECT(F17498),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17498=2,2,IF(G17498=3,1,IF(G17498=4,0,IF(G17498=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G17498,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G17498+MATCH(1,INDIRECT(I17498),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17498=3,1,IF(J17498=4,0,IF(J17498=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17498>1,IF(M17498=2,IF(B17498<C17498,E17498*N17498,(E17498-1)*N17498),IF(B17498<C17498,E17498*N17498,IF(B17498<2*C17498,(E17498-1)*N17498,(E17498-2)*N17498))),O17498)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2c",0.56867520450297304,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D17515,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G17515,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.41129876655110453},{"$f":"1/M17530","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D17530,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D17530+MATCH(1,INDIRECT(F17530),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17530=2,2,IF(G17530=3,1,IF(G17530=4,0,IF(G17530=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G17530,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G17530+MATCH(1,INDIRECT(I17530),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17530=3,1,IF(J17530=4,0,IF(J17530=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17530>1,IF(M17530=2,IF(B17530<C17530,E17530*N17530,(E17530-1)*N17530),IF(B17530<C17530,E17530*N17530,IF(B17530<2*C17530,(E17530-1)*N17530,(E17530-2)*N17530))),O17530)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.94103651442482827,{"$f":"1/M17546","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17546=1,3,IF(D17546=2,2,IF(D17546=3,1,IF(D17546=4,0,IF(D17546=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D17546,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D17546+MATCH(1,INDIRECT(F17546),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17546=2,2,IF(G17546=3,1,IF(G17546=4,0,IF(G17546=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G17546,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G17546+MATCH(1,INDIRECT(I17546),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17546=3,1,IF(J17546=4,0,IF(J17546=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17546>1,IF(M17546=2,IF(B17546<C17546,E17546*N17546,(E17546-1)*N17546),IF(B17546<C17546,E17546*N17546,IF(B17546<2*C17546,(E17546-1)*N17546,(E17546-2)*N17546))),O17546)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C4b",0.33856193926106048,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D17551,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G17551,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M17551>1,IF(M17551=2,IF(B17551<C17551,E17551*N17551,(E17551-1)*N17551),IF(B17551<C17551,E17551*N17551,IF(B17551<2*C17551,(E17551-1)*N17551,(E17551-2)*N17551))),O17551),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O17575","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L17572:L17590)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.53885832712641846,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D17606,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G17606,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C1",0.3514759290901216,{"$f":"1/M17608","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17608=1,3,IF(D17608=2,2,IF(D17608=3,1,IF(D17608=4,0,IF(D17608=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D17608,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D17608+MATCH(1,INDIRECT(F17608),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17608=2,2,IF(G17608=3,1,IF(G17608=4,0,IF(G17608=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G17608,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G17608+MATCH(1,INDIRECT(I17608),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17608=3,1,IF(J17608=4,0,IF(J17608=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17608>1,IF(M17608=2,IF(B17608<C17608,E17608*N17608,(E17608-1)*N17608),IF(B17608<C17608,E17608*N17608,IF(B17608<2*C17608,(E17608-1)*N17608,(E17608-2)*N17608))),O17608)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C5b",0.78626160895324515,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D17621,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G17621,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M17621>1,IF(M17621=2,IF(B17621<C17621,E17621*N17621,(E17621-1)*N17621),IF(B17621<C17621,E17621*N17621,IF(B17621<2*C17621,(E17621-1)*N17621,(E17621-2)*N17621))),O17621),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.94698089539015251},{"$f":"1/M17636","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17636=1,3,IF(D17636=2,2,IF(D17636=3,1,IF(D17636=4,0,IF(D17636=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D17636,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D17636+MATCH(1,INDIRECT(F17636),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17636=2,2,IF(G17636=3,1,IF(G17636=4,0,IF(G17636=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G17636,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G17636+MATCH(1,INDIRECT(I17636),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17636=3,1,IF(J17636=4,0,IF(J17636=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17636>1,IF(M17636=2,IF(B17636<C17636,E17636*N17636,H17636*N17636),IF(B17636<C17636,E17636*N17636,IF(B17636<2*C17636,H17636*N17636,K17636*N17636))),O17636)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.43768697420843627,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D17652,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G17652,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2c",0.15043202187919424,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D17675,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G17675,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.39013973018493031,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D17682,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G17682,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M17695,Cálculos!$P$22:$U$28,N17696+1,FALSE)","v":"EI"}]
["C4c",0.83680949715451569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D17712,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G17712,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M17712>1,IF(M17712=2,IF(B17712<C17712,E17712*N17712,(E17712-1)*N17712),IF(B17712<C17712,E17712*N17712,IF(B17712<2*C17712,(E17712-1)*N17712,(E17712-2)*N17712))),O17712),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["B1",{"$f":"RAND()","v":0.45117925231634703},{"$f":"1/M17732","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17732=1,3,IF(D17732=2,2,IF(D17732=3,1,IF(D17732=4,0,IF(D17732=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D17732,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D17732+MATCH(1,INDIRECT(F17732),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17732=2,2,IF(G17732=3,1,IF(G17732=4,0,IF(G17732=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G17732,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G17732+MATCH(1,INDIRECT(I17732),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17732=3,1,IF(J17732=4,0,IF(J17732=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17732>1,IF(M17732=2,IF(B17732<C17732,E17732*N17732,H17732*N17732),IF(B17732<C17732,E17732*N17732,IF(B17732<2*C17732,H17732*N17732,K17732*N17732))),O17732)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4a",3.0352332507926794E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D17742,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G17742,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C3",0.29991562432318308,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D17773,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G17773,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D2",0.6,{"$f":"1/M17785","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D17785,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D17785+MATCH(1,INDIRECT(F17785),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17785=2,2,IF(G17785=3,1,IF(G17785=4,0,IF(G17785=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G17785,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G17785+MATCH(1,INDIRECT(I17785),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17785=3,1,IF(J17785=4,0,IF(J17785=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17785>1,IF(M17785=2,IF(B17785<C17785,E17785*N17785,(E17785-1)*N17785),IF(B17785<C17785,E17785*N17785,IF(B17785<2*C17785,(E17785-1)*N17785,(E17785-2)*N17785))),O17785)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2c",0.94197458525202415,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D17803,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G17803,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.26978637830356167},{"$f":"1/M17818","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D17818,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D17818+MATCH(1,INDIRECT(F17818),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17818=2,2,IF(G17818=3,1,IF(G17818=4,0,IF(G17818=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G17818,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G17818+MATCH(1,INDIRECT(I17818),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17818=3,1,IF(J17818=4,0,IF(J17818=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17818>1,IF(M17818=2,IF(B17818<C17818,E17818*N17818,(E17818-1)*N17818),IF(B17818<C17818,E17818*N17818,IF(B17818<2*C17818,(E17818-1)*N17818,(E17818-2)*N17818))),O17818)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O17833","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L17852>=Cálculos!$H$38,\"EV\",IF(L17852>=Cálculos!$H$39,\"AV\",IF(L17852>=Cálculos!$H$40,\"MV\",IF(L17852>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M17856=\"EV\",1,IF(M17856=\"AV\",2,IF(M17856=\"MV\",3,IF(M17856=\"PE\",4,IF(M17856=\"PI\",5,6)))))","v":6}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O17863","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",8.3319793062394898E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D17878,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G17878,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M17878>1,IF(M17878=2,IF(B17878<C17878,E17878*N17878,(E17878-1)*N17878),IF(B17878<C17878,E17878*N17878,IF(B17878<2*C17878,(E17878-1)*N17878,(E17878-2)*N17878))),O17878)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2b",0.31025444705925775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D17894,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G17894,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.13231427159828224,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D17909,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G17909,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M17909>1,IF(M17909=2,IF(B17909<C17909,E17909*N17909,(E17909-1)*N17909),IF(B17909<C17909,E17909*N17909,IF(B17909<2*C17909,(E17909-1)*N17909,(E17909-2)*N17909))),O17909),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.86146462107532729},{"$f":"1/M17924","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D17924=1,3,IF(D17924=2,2,IF(D17924=3,1,IF(D17924=4,0,IF(D17924=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D17924,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D17924+MATCH(1,INDIRECT(F17924),0)","v":{"$error":"#N/A"}},{"$f":"IF(G17924=2,2,IF(G17924=3,1,IF(G17924=4,0,IF(G17924=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G17924,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G17924+MATCH(1,INDIRECT(I17924),0)","v":{"$error":"#N/A"}},{"$f":"IF(J17924=3,1,IF(J17924=4,0,IF(J17924=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M17924>1,IF(M17924=2,IF(B17924<C17924,E17924*N17924,H17924*N17924),IF(B17924<C17924,E17924*N17924,IF(B17924<2*C17924,H17924*N17924,K17924*N17924))),O17924)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.43624281028784262,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D17939,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G17939,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4a",6.8257550207114548E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D17966,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G17966,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L17980>=Cálculos!$H$38,\"EV\",IF(L17980>=Cálculos!$H$39,\"AV\",IF(L17980>=Cálculos!$H$40,\"MV\",IF(L17980>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M17984=\"EV\",1,IF(M17984=\"AV\",2,IF(M17984=\"MV\",3,IF(M17984=\"PE\",4,IF(M17984=\"PI\",5,6)))))","v":6}]
["C4c",9.2897983375176296E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D18000,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G18000,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M18000>1,IF(M18000=2,IF(B18000<C18000,E18000*N18000,(E18000-1)*N18000),IF(B18000<C18000,E18000*N18000,IF(B18000<2*C18000,(E18000-1)*N18000,(E18000-2)*N18000))),O18000),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L18007>Cálculos!$G$38,\"EV\",IF(L18007>Cálculos!$G$39,\"AV\",IF(L18007>Cálculos!$G$40,\"MV\",IF(L18007>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4d",0.81235995561993113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D18033,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G18033,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M18033>1,IF(M18033=2,IF(B18033<C18033,E18033*N18033,(E18033-1)*N18033),IF(B18033<C18033,E18033*N18033,IF(B18033<2*C18033,(E18033-1)*N18033,(E18033-2)*N18033))),O18033)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[]
["C2d",0.25550804891294165,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D18060,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G18060,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.6529420308501116},{"$f":"1/M18075","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D18075,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D18075+MATCH(1,INDIRECT(F18075),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18075=2,2,IF(G18075=3,1,IF(G18075=4,0,IF(G18075=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G18075,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G18075+MATCH(1,INDIRECT(I18075),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18075=3,1,IF(J18075=4,0,IF(J18075=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18075>1,IF(M18075=2,IF(B18075<C18075,E18075*N18075,(E18075-1)*N18075),IF(B18075<C18075,E18075*N18075,IF(B18075<2*C18075,(E18075-1)*N18075,(E18075-2)*N18075))),O18075)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.80393320966177373,{"$f":"1/M18090","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18090=1,3,IF(D18090=2,2,IF(D18090=3,1,IF(D18090=4,0,IF(D18090=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D18090,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D18090+MATCH(1,INDIRECT(F18090),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18090=2,2,IF(G18090=3,1,IF(G18090=4,0,IF(G18090=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G18090,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G18090+MATCH(1,INDIRECT(I18090),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18090=3,1,IF(J18090=4,0,IF(J18090=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18090>1,IF(M18090=2,IF(B18090<C18090,E18090*N18090,(E18090-1)*N18090),IF(B18090<C18090,E18090*N18090,IF(B18090<2*C18090,(E18090-1)*N18090,(E18090-2)*N18090))),O18090)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M18105","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D18105,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D18105+MATCH(1,INDIRECT(F18105),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18105=2,2,IF(G18105=3,1,IF(G18105=4,0,IF(G18105=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G18105,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G18105+MATCH(1,INDIRECT(I18105),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18105=3,1,IF(J18105=4,0,IF(J18105=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18105>1,IF(M18105=2,IF(B18105<C18105,E18105*N18105,(E18105-1)*N18105),IF(B18105<C18105,E18105*N18105,IF(B18105<2*C18105,(E18105-1)*N18105,(E18105-2)*N18105))),O18105)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O18121","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.74255845021738665},{"$f":"1/M18136","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18136=1,3,IF(D18136=2,2,IF(D18136=3,1,IF(D18136=4,0,IF(D18136=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D18136,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D18136+MATCH(1,INDIRECT(F18136),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18136=2,2,IF(G18136=3,1,IF(G18136=4,0,IF(G18136=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G18136,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G18136+MATCH(1,INDIRECT(I18136),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18136=3,1,IF(J18136=4,0,IF(J18136=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18136>1,IF(M18136=2,IF(B18136<C18136,E18136*N18136,(E18136-1)*N18136),IF(B18136<C18136,E18136*N18136,IF(B18136<2*C18136,(E18136-1)*N18136,(E18136-2)*N18136))),O18136)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L18135>Cálculos!$G$38,\"EV\",IF(L18135>Cálculos!$G$39,\"AV\",IF(L18135>Cálculos!$G$40,\"MV\",IF(L18135>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C6",0.70679052114859775,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D18166,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G18166,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M18166>1,IF(M18166=2,IF(B18166<C18166,E18166*N18166,(E18166-1)*N18166),IF(B18166<C18166,E18166*N18166,IF(B18166<2*C18166,(E18166-1)*N18166,(E18166-2)*N18166))),O18166)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.63479876297112714,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18181=1,3,IF(D18181=2,2,IF(D18181=3,1,IF(D18181=4,0,IF(D18181=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D18181,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G18181,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M18181>1,IF(M18181=2,IF(B18181<C18181,E18181*N18181,(E18181-1)*N18181),IF(B18181<C18181,E18181*N18181,IF(B18181<2*C18181,(E18181-1)*N18181,(E18181-2)*N18181))),O18181)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.68700726827211467,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D18182,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G18182,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D1",{"$f":"RAND()","v":0.4827328867977041},{"$f":"1/M18200","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18200=1,3,IF(D18200=2,2,IF(D18200=3,1,IF(D18200=4,0,IF(D18200=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D18200,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D18200+MATCH(1,INDIRECT(F18200),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18200=2,2,IF(G18200=3,1,IF(G18200=4,0,IF(G18200=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G18200,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G18200+MATCH(1,INDIRECT(I18200),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18200=3,1,IF(J18200=4,0,IF(J18200=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18200>1,IF(M18200=2,IF(B18200<C18200,E18200*N18200,(E18200-1)*N18200),IF(B18200<C18200,E18200*N18200,IF(B18200<2*C18200,(E18200-1)*N18200,(E18200-2)*N18200))),O18200)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.97533755832329938,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D18227,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G18227,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["D4",{"$f":"RAND()","v":0.53154690467549759},{"$f":"1/M18267","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D18267,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D18267+MATCH(1,INDIRECT(F18267),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18267=2,2,IF(G18267=3,1,IF(G18267=4,0,IF(G18267=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G18267,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G18267+MATCH(1,INDIRECT(I18267),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18267=3,1,IF(J18267=4,0,IF(J18267=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18267>1,IF(M18267=2,IF(B18267<C18267,E18267*N18267,(E18267-1)*N18267),IF(B18267<C18267,E18267*N18267,IF(B18267<2*C18267,(E18267-1)*N18267,(E18267-2)*N18267))),O18267)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L18268>=Cálculos!$H$38,\"EV\",IF(L18268>=Cálculos!$H$39,\"AV\",IF(L18268>=Cálculos!$H$40,\"MV\",IF(L18268>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M18272=\"EV\",1,IF(M18272=\"AV\",2,IF(M18272=\"MV\",3,IF(M18272=\"PE\",4,IF(M18272=\"PI\",5,6)))))","v":6}]
["C4b",0.57429299352729846,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D18287,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G18287,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M18287>1,IF(M18287=2,IF(B18287<C18287,E18287*N18287,(E18287-1)*N18287),IF(B18287<C18287,E18287*N18287,IF(B18287<2*C18287,(E18287-1)*N18287,(E18287-2)*N18287))),O18287),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L18295>Cálculos!$G$38,\"EV\",IF(L18295>Cálculos!$G$39,\"AV\",IF(L18295>Cálculos!$G$40,\"MV\",IF(L18295>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C5a",0.35566035686875075,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D18324,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G18324,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L18328:L18331)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.68200216101492595,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D18348,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G18348,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":1.7643337165118123E-2},{"$f":"1/M18363","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D18363,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D18363+MATCH(1,INDIRECT(F18363),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18363=2,2,IF(G18363=3,1,IF(G18363=4,0,IF(G18363=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G18363,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G18363+MATCH(1,INDIRECT(I18363),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18363=3,1,IF(J18363=4,0,IF(J18363=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18363>1,IF(M18363=2,IF(B18363<C18363,E18363*N18363,(E18363-1)*N18363),IF(B18363<C18363,E18363*N18363,IF(B18363<2*C18363,(E18363-1)*N18363,(E18363-2)*N18363))),O18363)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O18377","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M18393","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D18393,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D18393+MATCH(1,INDIRECT(F18393),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18393=2,2,IF(G18393=3,1,IF(G18393=4,0,IF(G18393=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G18393,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G18393+MATCH(1,INDIRECT(I18393),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18393=3,1,IF(J18393=4,0,IF(J18393=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18393>1,IF(M18393=2,IF(B18393<C18393,E18393*N18393,(E18393-1)*N18393),IF(B18393<C18393,E18393*N18393,IF(B18393<2*C18393,(E18393-1)*N18393,(E18393-2)*N18393))),O18393)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.47232911376387532,{"$f":"1/M18408","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18408=1,3,IF(D18408=2,2,IF(D18408=3,1,IF(D18408=4,0,IF(D18408=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D18408,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D18408+MATCH(1,INDIRECT(F18408),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18408=2,2,IF(G18408=3,1,IF(G18408=4,0,IF(G18408=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G18408,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G18408+MATCH(1,INDIRECT(I18408),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18408=3,1,IF(J18408=4,0,IF(J18408=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18408>1,IF(M18408=2,IF(B18408<C18408,E18408*N18408,(E18408-1)*N18408),IF(B18408<C18408,E18408*N18408,IF(B18408<2*C18408,(E18408-1)*N18408,(E18408-2)*N18408))),O18408)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":5.3312952274261582E-2},{"$f":"1/M18424","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18424=1,3,IF(D18424=2,2,IF(D18424=3,1,IF(D18424=4,0,IF(D18424=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D18424,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D18424+MATCH(1,INDIRECT(F18424),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18424=2,2,IF(G18424=3,1,IF(G18424=4,0,IF(G18424=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G18424,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G18424+MATCH(1,INDIRECT(I18424),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18424=3,1,IF(J18424=4,0,IF(J18424=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18424>1,IF(M18424=2,IF(B18424<C18424,E18424*N18424,(E18424-1)*N18424),IF(B18424<C18424,E18424*N18424,IF(B18424<2*C18424,(E18424-1)*N18424,(E18424-2)*N18424))),O18424)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[]
["C5b",0.13955226428638101,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D18453,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G18453,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M18453>1,IF(M18453=2,IF(B18453<C18453,E18453*N18453,(E18453-1)*N18453),IF(B18453<C18453,E18453*N18453,IF(B18453<2*C18453,(E18453-1)*N18453,(E18453-2)*N18453))),O18453),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",1.1364436458076277E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18469=1,3,IF(D18469=2,2,IF(D18469=3,1,IF(D18469=4,0,IF(D18469=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D18469,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G18469,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M18469>1,IF(M18469=2,IF(B18469<C18469,E18469*N18469,(E18469-1)*N18469),IF(B18469<C18469,E18469*N18469,IF(B18469<2*C18469,(E18469-1)*N18469,(E18469-2)*N18469))),O18469)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.42486363848431918,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D18484,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G18484,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O18505","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C4e",0.62290124842416827,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D18514,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G18514,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M18527,Cálculos!$P$22:$U$28,N18528+1,FALSE)","v":"EI"}]
["C4d",0.7635468668633999,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D18545,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G18545,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M18545>1,IF(M18545=2,IF(B18545<C18545,E18545*N18545,(E18545-1)*N18545),IF(B18545<C18545,E18545*N18545,IF(B18545<2*C18545,(E18545-1)*N18545,(E18545-2)*N18545))),O18545)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.62458091586489106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D18574,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G18574,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.62446267456826943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D18605,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G18605,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L18596:L18614)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C2c",0.58431357931390837,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D18635,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G18635,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.38006943972944196},{"$f":"1/M18650","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D18650,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D18650+MATCH(1,INDIRECT(F18650),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18650=2,2,IF(G18650=3,1,IF(G18650=4,0,IF(G18650=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G18650,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G18650+MATCH(1,INDIRECT(I18650),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18650=3,1,IF(J18650=4,0,IF(J18650=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18650>1,IF(M18650=2,IF(B18650<C18650,E18650*N18650,(E18650-1)*N18650),IF(B18650<C18650,E18650*N18650,IF(B18650<2*C18650,(E18650-1)*N18650,(E18650-2)*N18650))),O18650)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.98953907121276663,{"$f":"1/M18666","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18666=1,3,IF(D18666=2,2,IF(D18666=3,1,IF(D18666=4,0,IF(D18666=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D18666,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D18666+MATCH(1,INDIRECT(F18666),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18666=2,2,IF(G18666=3,1,IF(G18666=4,0,IF(G18666=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G18666,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G18666+MATCH(1,INDIRECT(I18666),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18666=3,1,IF(J18666=4,0,IF(J18666=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18666>1,IF(M18666=2,IF(B18666<C18666,E18666*N18666,(E18666-1)*N18666),IF(B18666<C18666,E18666*N18666,IF(B18666<2*C18666,(E18666-1)*N18666,(E18666-2)*N18666))),O18666)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.38276218505869131},{"$f":"1/M18682","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D18682,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D18682+MATCH(1,INDIRECT(F18682),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18682=2,2,IF(G18682=3,1,IF(G18682=4,0,IF(G18682=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G18682,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G18682+MATCH(1,INDIRECT(I18682),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18682=3,1,IF(J18682=4,0,IF(J18682=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18682>1,IF(M18682=2,IF(B18682<C18682,E18682*N18682,(E18682-1)*N18682),IF(B18682<C18682,E18682*N18682,IF(B18682<2*C18682,(E18682-1)*N18682,(E18682-2)*N18682))),O18682)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C1",0.2839153907140235,{"$f":"1/M18696","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18696=1,3,IF(D18696=2,2,IF(D18696=3,1,IF(D18696=4,0,IF(D18696=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D18696,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D18696+MATCH(1,INDIRECT(F18696),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18696=2,2,IF(G18696=3,1,IF(G18696=4,0,IF(G18696=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G18696,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G18696+MATCH(1,INDIRECT(I18696),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18696=3,1,IF(J18696=4,0,IF(J18696=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18696>1,IF(M18696=2,IF(B18696<C18696,E18696*N18696,(E18696-1)*N18696),IF(B18696<C18696,E18696*N18696,IF(B18696<2*C18696,(E18696-1)*N18696,(E18696-2)*N18696))),O18696)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L18692:L18710)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.18156828695161187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D18726,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G18726,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4f",1.2847384397622452E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D18739,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G18739,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["B1",{"$f":"RAND()","v":0.40167422604477165},{"$f":"1/M18756","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18756=1,3,IF(D18756=2,2,IF(D18756=3,1,IF(D18756=4,0,IF(D18756=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D18756,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D18756+MATCH(1,INDIRECT(F18756),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18756=2,2,IF(G18756=3,1,IF(G18756=4,0,IF(G18756=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G18756,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G18756+MATCH(1,INDIRECT(I18756),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18756=3,1,IF(J18756=4,0,IF(J18756=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18756>1,IF(M18756=2,IF(B18756<C18756,E18756*N18756,H18756*N18756),IF(B18756<C18756,E18756*N18756,IF(B18756<2*C18756,H18756*N18756,K18756*N18756))),O18756)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.23788033589410573,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D18771,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G18771,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.33313267856642448,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D18772,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G18772,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C1",4.7297144089927579E-2,{"$f":"1/M18792","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18792=1,3,IF(D18792=2,2,IF(D18792=3,1,IF(D18792=4,0,IF(D18792=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D18792,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D18792+MATCH(1,INDIRECT(F18792),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18792=2,2,IF(G18792=3,1,IF(G18792=4,0,IF(G18792=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G18792,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G18792+MATCH(1,INDIRECT(I18792),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18792=3,1,IF(J18792=4,0,IF(J18792=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18792>1,IF(M18792=2,IF(B18792<C18792,E18792*N18792,(E18792-1)*N18792),IF(B18792<C18792,E18792*N18792,IF(B18792<2*C18792,(E18792-1)*N18792,(E18792-2)*N18792))),O18792)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4e",0.73098007185334579,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D18802,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G18802,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M18815,Cálculos!$P$22:$U$28,N18816+1,FALSE)","v":"EI"}]
["C4c",0.10891705727124823,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D18832,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G18832,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M18832>1,IF(M18832=2,IF(B18832<C18832,E18832*N18832,(E18832-1)*N18832),IF(B18832<C18832,E18832*N18832,IF(B18832<2*C18832,(E18832-1)*N18832,(E18832-2)*N18832))),O18832),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M18847,Cálculos!$P$22:$U$28,N18848+1,FALSE)","v":"EI"}]
["C4a",0.19259710675159236,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D18862,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G18862,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C3",0.32921260348510517,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D18893,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G18893,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["B1",{"$f":"RAND()","v":0.1726042475326125},{"$f":"1/M18916","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D18916=1,3,IF(D18916=2,2,IF(D18916=3,1,IF(D18916=4,0,IF(D18916=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D18916,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D18916+MATCH(1,INDIRECT(F18916),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18916=2,2,IF(G18916=3,1,IF(G18916=4,0,IF(G18916=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G18916,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G18916+MATCH(1,INDIRECT(I18916),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18916=3,1,IF(J18916=4,0,IF(J18916=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18916>1,IF(M18916=2,IF(B18916<C18916,E18916*N18916,H18916*N18916),IF(B18916<C18916,E18916*N18916,IF(B18916<2*C18916,H18916*N18916,K18916*N18916))),O18916)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C2c",0.62597047675921391,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D18923,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G18923,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":1.2664152202153667E-2},{"$f":"1/M18938","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D18938,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D18938+MATCH(1,INDIRECT(F18938),0)","v":{"$error":"#N/A"}},{"$f":"IF(G18938=2,2,IF(G18938=3,1,IF(G18938=4,0,IF(G18938=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G18938,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G18938+MATCH(1,INDIRECT(I18938),0)","v":{"$error":"#N/A"}},{"$f":"IF(J18938=3,1,IF(J18938=4,0,IF(J18938=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M18938>1,IF(M18938=2,IF(B18938<C18938,E18938*N18938,(E18938-1)*N18938),IF(B18938<C18938,E18938*N18938,IF(B18938<2*C18938,(E18938-1)*N18938,(E18938-2)*N18938))),O18938)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O18953","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O18983","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L18980:L18998)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.51284994464870359,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D19014,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G19014,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4e",0.75048047922826178,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D19026,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G19026,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["B1",{"$f":"RAND()","v":0.18091181642625453},{"$f":"1/M19044","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19044=1,3,IF(D19044=2,2,IF(D19044=3,1,IF(D19044=4,0,IF(D19044=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D19044,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D19044+MATCH(1,INDIRECT(F19044),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19044=2,2,IF(G19044=3,1,IF(G19044=4,0,IF(G19044=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G19044,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G19044+MATCH(1,INDIRECT(I19044),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19044=3,1,IF(J19044=4,0,IF(J19044=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19044>1,IF(M19044=2,IF(B19044<C19044,E19044*N19044,H19044*N19044),IF(B19044<C19044,E19044*N19044,IF(B19044<2*C19044,H19044*N19044,K19044*N19044))),O19044)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.43539550495210233,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D19059,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G19059,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C2c",0.78623189574678398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D19083,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G19083,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L19100>=Cálculos!$H$38,\"EV\",IF(L19100>=Cálculos!$H$39,\"AV\",IF(L19100>=Cálculos!$H$40,\"MV\",IF(L19100>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M19104=\"EV\",1,IF(M19104=\"AV\",2,IF(M19104=\"MV\",3,IF(M19104=\"PE\",4,IF(M19104=\"PI\",5,6)))))","v":6}]
["C4c",0.41657490043283785,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D19120,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G19120,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M19120>1,IF(M19120=2,IF(B19120<C19120,E19120*N19120,(E19120-1)*N19120),IF(B19120<C19120,E19120*N19120,IF(B19120<2*C19120,(E19120-1)*N19120,(E19120-2)*N19120))),O19120),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L19127>Cálculos!$G$38,\"EV\",IF(L19127>Cálculos!$G$39,\"AV\",IF(L19127>Cálculos!$G$40,\"MV\",IF(L19127>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.19124523249391145,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D19150,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G19150,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C2d",0.63101164998234416,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D19180,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G19180,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.17332894429685264},{"$f":"1/M19195","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D19195,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D19195+MATCH(1,INDIRECT(F19195),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19195=2,2,IF(G19195=3,1,IF(G19195=4,0,IF(G19195=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G19195,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G19195+MATCH(1,INDIRECT(I19195),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19195=3,1,IF(J19195=4,0,IF(J19195=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19195>1,IF(M19195=2,IF(B19195<C19195,E19195*N19195,(E19195-1)*N19195),IF(B19195<C19195,E19195*N19195,IF(B19195<2*C19195,(E19195-1)*N19195,(E19195-2)*N19195))),O19195)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O19207","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["D2",0.6,{"$f":"1/M19225","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D19225,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D19225+MATCH(1,INDIRECT(F19225),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19225=2,2,IF(G19225=3,1,IF(G19225=4,0,IF(G19225=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G19225,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G19225+MATCH(1,INDIRECT(I19225),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19225=3,1,IF(J19225=4,0,IF(J19225=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19225>1,IF(M19225=2,IF(B19225<C19225,E19225*N19225,(E19225-1)*N19225),IF(B19225<C19225,E19225*N19225,IF(B19225<2*C19225,(E19225-1)*N19225,(E19225-2)*N19225))),O19225)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O19241","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":3.997894062162588E-2},{"$f":"1/M19256","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19256=1,3,IF(D19256=2,2,IF(D19256=3,1,IF(D19256=4,0,IF(D19256=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D19256,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D19256+MATCH(1,INDIRECT(F19256),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19256=2,2,IF(G19256=3,1,IF(G19256=4,0,IF(G19256=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G19256,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G19256+MATCH(1,INDIRECT(I19256),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19256=3,1,IF(J19256=4,0,IF(J19256=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19256>1,IF(M19256=2,IF(B19256<C19256,E19256*N19256,(E19256-1)*N19256),IF(B19256<C19256,E19256*N19256,IF(B19256<2*C19256,(E19256-1)*N19256,(E19256-2)*N19256))),O19256)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L19256:L19259)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C6",0.90320489236184431,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D19286,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G19286,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M19286>1,IF(M19286=2,IF(B19286<C19286,E19286*N19286,(E19286-1)*N19286),IF(B19286<C19286,E19286*N19286,IF(B19286<2*C19286,(E19286-1)*N19286,(E19286-2)*N19286))),O19286)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",4.2494117172980128E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19301=1,3,IF(D19301=2,2,IF(D19301=3,1,IF(D19301=4,0,IF(D19301=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D19301,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G19301,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M19301>1,IF(M19301=2,IF(B19301<C19301,E19301*N19301,(E19301-1)*N19301),IF(B19301<C19301,E19301*N19301,IF(B19301<2*C19301,(E19301-1)*N19301,(E19301-2)*N19301))),O19301)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.21369961197732446,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D19317,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G19317,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M19317>1,IF(M19317=2,IF(B19317<C19317,E19317*N19317,(E19317-1)*N19317),IF(B19317<C19317,E19317*N19317,IF(B19317<2*C19317,(E19317-1)*N19317,(E19317-2)*N19317))),O19317),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.20531788473238688,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D19346,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G19346,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.2851262715455738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D19347,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G19347,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["D1",{"$f":"RAND()","v":0.3978757169214121},{"$f":"1/M19384","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19384=1,3,IF(D19384=2,2,IF(D19384=3,1,IF(D19384=4,0,IF(D19384=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D19384,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D19384+MATCH(1,INDIRECT(F19384),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19384=2,2,IF(G19384=3,1,IF(G19384=4,0,IF(G19384=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G19384,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G19384+MATCH(1,INDIRECT(I19384),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19384=3,1,IF(J19384=4,0,IF(J19384=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19384>1,IF(M19384=2,IF(B19384<C19384,E19384*N19384,(E19384-1)*N19384),IF(B19384<C19384,E19384*N19384,IF(B19384<2*C19384,(E19384-1)*N19384,(E19384-2)*N19384))),O19384)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L19388>=Cálculos!$H$38,\"EV\",IF(L19388>=Cálculos!$H$39,\"AV\",IF(L19388>=Cálculos!$H$40,\"MV\",IF(L19388>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M19392=\"EV\",1,IF(M19392=\"AV\",2,IF(M19392=\"MV\",3,IF(M19392=\"PE\",4,IF(M19392=\"PI\",5,6)))))","v":6}]
["C4b",0.43397726150972527,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D19407,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G19407,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M19407>1,IF(M19407=2,IF(B19407<C19407,E19407*N19407,(E19407-1)*N19407),IF(B19407<C19407,E19407*N19407,IF(B19407<2*C19407,(E19407-1)*N19407,(E19407-2)*N19407))),O19407),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L19415>Cálculos!$G$38,\"EV\",IF(L19415>Cálculos!$G$39,\"AV\",IF(L19415>Cálculos!$G$40,\"MV\",IF(L19415>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4d",0.44075736864558923,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D19441,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G19441,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M19441>1,IF(M19441=2,IF(B19441<C19441,E19441*N19441,(E19441-1)*N19441),IF(B19441<C19441,E19441*N19441,IF(B19441<2*C19441,(E19441-1)*N19441,(E19441-2)*N19441))),O19441)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L19448:L19451)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.48478795071371727,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D19468,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G19468,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.23820326244553514},{"$f":"1/M19483","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D19483,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D19483+MATCH(1,INDIRECT(F19483),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19483=2,2,IF(G19483=3,1,IF(G19483=4,0,IF(G19483=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G19483,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G19483+MATCH(1,INDIRECT(I19483),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19483=3,1,IF(J19483=4,0,IF(J19483=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19483>1,IF(M19483=2,IF(B19483<C19483,E19483*N19483,(E19483-1)*N19483),IF(B19483<C19483,E19483*N19483,IF(B19483<2*C19483,(E19483-1)*N19483,(E19483-2)*N19483))),O19483)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",3.5003405728473491E-2,{"$f":"1/M19498","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19498=1,3,IF(D19498=2,2,IF(D19498=3,1,IF(D19498=4,0,IF(D19498=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D19498,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D19498+MATCH(1,INDIRECT(F19498),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19498=2,2,IF(G19498=3,1,IF(G19498=4,0,IF(G19498=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G19498,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G19498+MATCH(1,INDIRECT(I19498),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19498=3,1,IF(J19498=4,0,IF(J19498=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19498>1,IF(M19498=2,IF(B19498<C19498,E19498*N19498,(E19498-1)*N19498),IF(B19498<C19498,E19498*N19498,IF(B19498<2*C19498,(E19498-1)*N19498,(E19498-2)*N19498))),O19498)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M19513","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D19513,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D19513+MATCH(1,INDIRECT(F19513),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19513=2,2,IF(G19513=3,1,IF(G19513=4,0,IF(G19513=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G19513,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G19513+MATCH(1,INDIRECT(I19513),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19513=3,1,IF(J19513=4,0,IF(J19513=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19513>1,IF(M19513=2,IF(B19513<C19513,E19513*N19513,(E19513-1)*N19513),IF(B19513<C19513,E19513*N19513,IF(B19513<2*C19513,(E19513-1)*N19513,(E19513-2)*N19513))),O19513)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.88738612064320033,{"$f":"1/M19528","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19528=1,3,IF(D19528=2,2,IF(D19528=3,1,IF(D19528=4,0,IF(D19528=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D19528,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D19528+MATCH(1,INDIRECT(F19528),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19528=2,2,IF(G19528=3,1,IF(G19528=4,0,IF(G19528=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G19528,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G19528+MATCH(1,INDIRECT(I19528),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19528=3,1,IF(J19528=4,0,IF(J19528=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19528>1,IF(M19528=2,IF(B19528<C19528,E19528*N19528,(E19528-1)*N19528),IF(B19528<C19528,E19528*N19528,IF(B19528<2*C19528,(E19528-1)*N19528,(E19528-2)*N19528))),O19528)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.63427656921662945},{"$f":"1/M19544","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19544=1,3,IF(D19544=2,2,IF(D19544=3,1,IF(D19544=4,0,IF(D19544=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D19544,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D19544+MATCH(1,INDIRECT(F19544),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19544=2,2,IF(G19544=3,1,IF(G19544=4,0,IF(G19544=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G19544,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G19544+MATCH(1,INDIRECT(I19544),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19544=3,1,IF(J19544=4,0,IF(J19544=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19544>1,IF(M19544=2,IF(B19544<C19544,E19544*N19544,(E19544-1)*N19544),IF(B19544<C19544,E19544*N19544,IF(B19544<2*C19544,(E19544-1)*N19544,(E19544-2)*N19544))),O19544)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C3",0.3824173983879583,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D19565,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G19565,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C5b",0.84800468221011238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D19573,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G19573,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M19573>1,IF(M19573=2,IF(B19573<C19573,E19573*N19573,(E19573-1)*N19573),IF(B19573<C19573,E19573*N19573,IF(B19573<2*C19573,(E19573-1)*N19573,(E19573-2)*N19573))),O19573),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.62259849029067593,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19589=1,3,IF(D19589=2,2,IF(D19589=3,1,IF(D19589=4,0,IF(D19589=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D19589,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G19589,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M19589>1,IF(M19589=2,IF(B19589<C19589,E19589*N19589,(E19589-1)*N19589),IF(B19589<C19589,E19589*N19589,IF(B19589<2*C19589,(E19589-1)*N19589,(E19589-2)*N19589))),O19589)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.50104979589746934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D19604,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G19604,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B2b",0.60626569641248707,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D19622,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G19622,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4e",0.44833694105193211,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D19634,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G19634,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M19647,Cálculos!$P$22:$U$28,N19648+1,FALSE)","v":"EI"}]
["C4d",0.24501804033545738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D19665,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G19665,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M19665>1,IF(M19665=2,IF(B19665<C19665,E19665*N19665,(E19665-1)*N19665),IF(B19665<C19665,E19665*N19665,IF(B19665<2*C19665,(E19665-1)*N19665,(E19665-2)*N19665))),O19665)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["D4",{"$f":"RAND()","v":0.82394079544207011},{"$f":"1/M19675","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D19675,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D19675+MATCH(1,INDIRECT(F19675),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19675=2,2,IF(G19675=3,1,IF(G19675=4,0,IF(G19675=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G19675,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G19675+MATCH(1,INDIRECT(I19675),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19675=3,1,IF(J19675=4,0,IF(J19675=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19675>1,IF(M19675=2,IF(B19675<C19675,E19675*N19675,(E19675-1)*N19675),IF(B19675<C19675,E19675*N19675,IF(B19675<2*C19675,(E19675-1)*N19675,(E19675-2)*N19675))),O19675)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4a",0.79739304392166377,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D19694,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G19694,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.24333599641437509,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D19725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G19725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C5a",2.7875582760145234E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D19732,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G19732,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2c",0.29489591209204136,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D19755,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G19755,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.48779420953814567},{"$f":"1/M19770","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D19770,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D19770+MATCH(1,INDIRECT(F19770),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19770=2,2,IF(G19770=3,1,IF(G19770=4,0,IF(G19770=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G19770,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G19770+MATCH(1,INDIRECT(I19770),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19770=3,1,IF(J19770=4,0,IF(J19770=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19770>1,IF(M19770=2,IF(B19770<C19770,E19770*N19770,(E19770-1)*N19770),IF(B19770<C19770,E19770*N19770,IF(B19770<2*C19770,(E19770-1)*N19770,(E19770-2)*N19770))),O19770)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.36828673147352498,{"$f":"1/M19786","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19786=1,3,IF(D19786=2,2,IF(D19786=3,1,IF(D19786=4,0,IF(D19786=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D19786,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D19786+MATCH(1,INDIRECT(F19786),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19786=2,2,IF(G19786=3,1,IF(G19786=4,0,IF(G19786=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G19786,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G19786+MATCH(1,INDIRECT(I19786),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19786=3,1,IF(J19786=4,0,IF(J19786=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19786>1,IF(M19786=2,IF(B19786<C19786,E19786*N19786,(E19786-1)*N19786),IF(B19786<C19786,E19786*N19786,IF(B19786<2*C19786,(E19786-1)*N19786,(E19786-2)*N19786))),O19786)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L19780:L19798)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C1",0.19994224448241038,{"$f":"1/M19816","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19816=1,3,IF(D19816=2,2,IF(D19816=3,1,IF(D19816=4,0,IF(D19816=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D19816,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D19816+MATCH(1,INDIRECT(F19816),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19816=2,2,IF(G19816=3,1,IF(G19816=4,0,IF(G19816=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G19816,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G19816+MATCH(1,INDIRECT(I19816),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19816=3,1,IF(J19816=4,0,IF(J19816=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19816>1,IF(M19816=2,IF(B19816<C19816,E19816*N19816,(E19816-1)*N19816),IF(B19816<C19816,E19816*N19816,IF(B19816<2*C19816,(E19816-1)*N19816,(E19816-2)*N19816))),O19816)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L19812:L19830)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.40357018176754744,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D19846,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G19846,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4c",0.77242314969137715,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D19856,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G19856,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M19856>1,IF(M19856=2,IF(B19856<C19856,E19856*N19856,(E19856-1)*N19856),IF(B19856<C19856,E19856*N19856,IF(B19856<2*C19856,(E19856-1)*N19856,(E19856-2)*N19856))),O19856),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["B1",{"$f":"RAND()","v":0.86705281290686564},{"$f":"1/M19876","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19876=1,3,IF(D19876=2,2,IF(D19876=3,1,IF(D19876=4,0,IF(D19876=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D19876,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D19876+MATCH(1,INDIRECT(F19876),0)","v":{"$error":"#N/A"}},{"$f":"IF(G19876=2,2,IF(G19876=3,1,IF(G19876=4,0,IF(G19876=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G19876,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G19876+MATCH(1,INDIRECT(I19876),0)","v":{"$error":"#N/A"}},{"$f":"IF(J19876=3,1,IF(J19876=4,0,IF(J19876=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M19876>1,IF(M19876=2,IF(B19876<C19876,E19876*N19876,H19876*N19876),IF(B19876<C19876,E19876*N19876,IF(B19876<2*C19876,H19876*N19876,K19876*N19876))),O19876)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.29993440409970917,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D19891,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G19891,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B2a",0.45183702882468435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D19909=1,3,IF(D19909=2,2,IF(D19909=3,1,IF(D19909=4,0,IF(D19909=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D19909,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G19909,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M19909>1,IF(M19909=2,IF(B19909<C19909,E19909*N19909,(E19909-1)*N19909),IF(B19909<C19909,E19909*N19909,IF(B19909<2*C19909,(E19909-1)*N19909,(E19909-2)*N19909))),O19909)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4e",0.94148663543966016,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D19922,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G19922,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M19935,Cálculos!$P$22:$U$28,N19936+1,FALSE)","v":"EI"}]
["C4c",0.28362032404180326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D19952,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G19952,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M19952>1,IF(M19952=2,IF(B19952<C19952,E19952*N19952,(E19952-1)*N19952),IF(B19952<C19952,E19952*N19952,IF(B19952<2*C19952,(E19952-1)*N19952,(E19952-2)*N19952))),O19952),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C2d",0.40686251153236641,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D19980,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G19980,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C4a",0.34827392272612512,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D19982,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G19982,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C3",0.79451591888847661,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D20013,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G20013,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M20031,Cálculos!$P$22:$U$28,N20032+1,FALSE)","v":"EI"}]
["C2c",0.70819831793785182,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D20043,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G20043,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.46468313485539403},{"$f":"1/M20058","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D20058,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D20058+MATCH(1,INDIRECT(F20058),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20058=2,2,IF(G20058=3,1,IF(G20058=4,0,IF(G20058=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G20058,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G20058+MATCH(1,INDIRECT(I20058),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20058=3,1,IF(J20058=4,0,IF(J20058=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20058>1,IF(M20058=2,IF(B20058<C20058,E20058*N20058,(E20058-1)*N20058),IF(B20058<C20058,E20058*N20058,IF(B20058<2*C20058,(E20058-1)*N20058,(E20058-2)*N20058))),O20058)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O20073","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D3",{"$f":"RAND()","v":0.83930426640909772},{"$f":"1/M20090","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D20090,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D20090+MATCH(1,INDIRECT(F20090),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20090=2,2,IF(G20090=3,1,IF(G20090=4,0,IF(G20090=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G20090,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G20090+MATCH(1,INDIRECT(I20090),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20090=3,1,IF(J20090=4,0,IF(J20090=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20090>1,IF(M20090=2,IF(B20090<C20090,E20090*N20090,(E20090-1)*N20090),IF(B20090<C20090,E20090*N20090,IF(B20090<2*C20090,(E20090-1)*N20090,(E20090-2)*N20090))),O20090)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O20103","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L20100:L20118)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.34158437846557066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D20134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G20134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[]
["B1",{"$f":"RAND()","v":0.5122580085906645},{"$f":"1/M20164","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20164=1,3,IF(D20164=2,2,IF(D20164=3,1,IF(D20164=4,0,IF(D20164=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D20164,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D20164+MATCH(1,INDIRECT(F20164),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20164=2,2,IF(G20164=3,1,IF(G20164=4,0,IF(G20164=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G20164,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G20164+MATCH(1,INDIRECT(I20164),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20164=3,1,IF(J20164=4,0,IF(J20164=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20164>1,IF(M20164=2,IF(B20164<C20164,E20164*N20164,H20164*N20164),IF(B20164<C20164,E20164*N20164,IF(B20164<2*C20164,H20164*N20164,K20164*N20164))),O20164)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.4175861979500326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D20179,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G20179,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C6",0.72577221659308366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D20214,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G20214,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M20214>1,IF(M20214=2,IF(B20214<C20214,E20214*N20214,(E20214-1)*N20214),IF(B20214<C20214,E20214*N20214,IF(B20214<2*C20214,(E20214-1)*N20214,(E20214-2)*N20214))),O20214)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L20220>=Cálculos!$H$38,\"EV\",IF(L20220>=Cálculos!$H$39,\"AV\",IF(L20220>=Cálculos!$H$40,\"MV\",IF(L20220>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M20224=\"EV\",1,IF(M20224=\"AV\",2,IF(M20224=\"MV\",3,IF(M20224=\"PE\",4,IF(M20224=\"PI\",5,6)))))","v":6}]
["C4c",2.6434400805279701E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D20240,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G20240,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M20240>1,IF(M20240=2,IF(B20240<C20240,E20240*N20240,(E20240-1)*N20240),IF(B20240<C20240,E20240*N20240,IF(B20240<2*C20240,(E20240-1)*N20240,(E20240-2)*N20240))),O20240),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L20247>Cálculos!$G$38,\"EV\",IF(L20247>Cálculos!$G$39,\"AV\",IF(L20247>Cálculos!$G$40,\"MV\",IF(L20247>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2c",0.20474589240273089,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D20267,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G20267,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[]
["C2d",2.2478198007251704E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D20300,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G20300,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L20312:L20315)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B1",{"$f":"RAND()","v":0.93509950543410592},{"$f":"1/M20324","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20324=1,3,IF(D20324=2,2,IF(D20324=3,1,IF(D20324=4,0,IF(D20324=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D20324,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D20324+MATCH(1,INDIRECT(F20324),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20324=2,2,IF(G20324=3,1,IF(G20324=4,0,IF(G20324=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G20324,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G20324+MATCH(1,INDIRECT(I20324),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20324=3,1,IF(J20324=4,0,IF(J20324=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20324>1,IF(M20324=2,IF(B20324<C20324,E20324*N20324,H20324*N20324),IF(B20324<C20324,E20324*N20324,IF(B20324<2*C20324,H20324*N20324,K20324*N20324))),O20324)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["D2",0.6,{"$f":"1/M20345","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D20345,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D20345+MATCH(1,INDIRECT(F20345),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20345=2,2,IF(G20345=3,1,IF(G20345=4,0,IF(G20345=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G20345,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G20345+MATCH(1,INDIRECT(I20345),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20345=3,1,IF(J20345=4,0,IF(J20345=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20345>1,IF(M20345=2,IF(B20345<C20345,E20345*N20345,(E20345-1)*N20345),IF(B20345<C20345,E20345*N20345,IF(B20345<2*C20345,(E20345-1)*N20345,(E20345-2)*N20345))),O20345)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O20361","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.64546121988412308},{"$f":"1/M20376","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20376=1,3,IF(D20376=2,2,IF(D20376=3,1,IF(D20376=4,0,IF(D20376=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D20376,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D20376+MATCH(1,INDIRECT(F20376),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20376=2,2,IF(G20376=3,1,IF(G20376=4,0,IF(G20376=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G20376,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G20376+MATCH(1,INDIRECT(I20376),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20376=3,1,IF(J20376=4,0,IF(J20376=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20376>1,IF(M20376=2,IF(B20376<C20376,E20376*N20376,(E20376-1)*N20376),IF(B20376<C20376,E20376*N20376,IF(B20376<2*C20376,(E20376-1)*N20376,(E20376-2)*N20376))),O20376)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O20391","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",2.3569006063685061E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D20406,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G20406,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M20406>1,IF(M20406=2,IF(B20406<C20406,E20406*N20406,(E20406-1)*N20406),IF(B20406<C20406,E20406*N20406,IF(B20406<2*C20406,(E20406-1)*N20406,(E20406-2)*N20406))),O20406)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",8.7165886162810069E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20421=1,3,IF(D20421=2,2,IF(D20421=3,1,IF(D20421=4,0,IF(D20421=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D20421,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G20421,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M20421>1,IF(M20421=2,IF(B20421<C20421,E20421*N20421,(E20421-1)*N20421),IF(B20421<C20421,E20421*N20421,IF(B20421<2*C20421,(E20421-1)*N20421,(E20421-2)*N20421))),O20421)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",3.6544592818634425E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D20437,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G20437,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M20437>1,IF(M20437=2,IF(B20437<C20437,E20437*N20437,(E20437-1)*N20437),IF(B20437<C20437,E20437*N20437,IF(B20437<2*C20437,(E20437-1)*N20437,(E20437-2)*N20437))),O20437),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L20444>=Cálculos!$H$38,\"EV\",IF(L20444>=Cálculos!$H$39,\"AV\",IF(L20444>=Cálculos!$H$40,\"MV\",IF(L20444>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M20448=\"EV\",1,IF(M20448=\"AV\",2,IF(M20448=\"MV\",3,IF(M20448=\"PE\",4,IF(M20448=\"PI\",5,6)))))","v":6}]
["C4e",0.47795239235942599,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D20466,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G20466,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.33583064401448115,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D20497,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G20497,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M20497>1,IF(M20497=2,IF(B20497<C20497,E20497*N20497,(E20497-1)*N20497),IF(B20497<C20497,E20497*N20497,IF(B20497<2*C20497,(E20497-1)*N20497,(E20497-2)*N20497))),O20497)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C5b",0.91865044413801711,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D20501,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G20501,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M20501>1,IF(M20501=2,IF(B20501<C20501,E20501*N20501,(E20501-1)*N20501),IF(B20501<C20501,E20501*N20501,IF(B20501<2*C20501,(E20501-1)*N20501,(E20501-2)*N20501))),O20501),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L20508>=Cálculos!$H$38,\"EV\",IF(L20508>=Cálculos!$H$39,\"AV\",IF(L20508>=Cálculos!$H$40,\"MV\",IF(L20508>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M20512=\"EV\",1,IF(M20512=\"AV\",2,IF(M20512=\"MV\",3,IF(M20512=\"PE\",4,IF(M20512=\"PI\",5,6)))))","v":6}]
["C4b",0.53842799552073206,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D20527,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G20527,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M20527>1,IF(M20527=2,IF(B20527<C20527,E20527*N20527,(E20527-1)*N20527),IF(B20527<C20527,E20527*N20527,IF(B20527<2*C20527,(E20527-1)*N20527,(E20527-2)*N20527))),O20527),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L20535>Cálculos!$G$38,\"EV\",IF(L20535>Cálculos!$G$39,\"AV\",IF(L20535>Cálculos!$G$40,\"MV\",IF(L20535>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.594777481166611,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D20558,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G20558,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L20568:L20571)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.36314437570683256,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D20588,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G20588,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.78285760638815172},{"$f":"1/M20603","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D20603,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D20603+MATCH(1,INDIRECT(F20603),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20603=2,2,IF(G20603=3,1,IF(G20603=4,0,IF(G20603=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G20603,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G20603+MATCH(1,INDIRECT(I20603),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20603=3,1,IF(J20603=4,0,IF(J20603=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20603>1,IF(M20603=2,IF(B20603<C20603,E20603*N20603,(E20603-1)*N20603),IF(B20603<C20603,E20603*N20603,IF(B20603<2*C20603,(E20603-1)*N20603,(E20603-2)*N20603))),O20603)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C5b",0.23030460497982708,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D20629,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G20629,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M20629>1,IF(M20629=2,IF(B20629<C20629,E20629*N20629,(E20629-1)*N20629),IF(B20629<C20629,E20629*N20629,IF(B20629<2*C20629,(E20629-1)*N20629,(E20629-2)*N20629))),O20629),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["D2",0.6,{"$f":"1/M20633","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D20633,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D20633+MATCH(1,INDIRECT(F20633),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20633=2,2,IF(G20633=3,1,IF(G20633=4,0,IF(G20633=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G20633,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G20633+MATCH(1,INDIRECT(I20633),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20633=3,1,IF(J20633=4,0,IF(J20633=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20633>1,IF(M20633=2,IF(B20633<C20633,E20633*N20633,(E20633-1)*N20633),IF(B20633<C20633,E20633*N20633,IF(B20633<2*C20633,(E20633-1)*N20633,(E20633-2)*N20633))),O20633)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.9259981873435863,{"$f":"1/M20648","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20648=1,3,IF(D20648=2,2,IF(D20648=3,1,IF(D20648=4,0,IF(D20648=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D20648,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D20648+MATCH(1,INDIRECT(F20648),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20648=2,2,IF(G20648=3,1,IF(G20648=4,0,IF(G20648=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G20648,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G20648+MATCH(1,INDIRECT(I20648),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20648=3,1,IF(J20648=4,0,IF(J20648=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20648>1,IF(M20648=2,IF(B20648<C20648,E20648*N20648,(E20648-1)*N20648),IF(B20648<C20648,E20648*N20648,IF(B20648<2*C20648,(E20648-1)*N20648,(E20648-2)*N20648))),O20648)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.53055825367955844},{"$f":"1/M20664","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20664=1,3,IF(D20664=2,2,IF(D20664=3,1,IF(D20664=4,0,IF(D20664=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D20664,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D20664+MATCH(1,INDIRECT(F20664),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20664=2,2,IF(G20664=3,1,IF(G20664=4,0,IF(G20664=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G20664,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G20664+MATCH(1,INDIRECT(I20664),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20664=3,1,IF(J20664=4,0,IF(J20664=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20664>1,IF(M20664=2,IF(B20664<C20664,E20664*N20664,(E20664-1)*N20664),IF(B20664<C20664,E20664*N20664,IF(B20664<2*C20664,(E20664-1)*N20664,(E20664-2)*N20664))),O20664)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C2b",0.67142806018481282,{"$f":"1/M20682","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20682=1,3,IF(D20682=2,2,IF(D20682=3,1,IF(D20682=4,0,IF(D20682=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D20682,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D20682+MATCH(1,INDIRECT(F20682),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20682=2,2,IF(G20682=3,1,IF(G20682=4,0,IF(G20682=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G20682,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G20682+MATCH(1,INDIRECT(I20682),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20682=3,1,IF(J20682=4,0,IF(J20682=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20682>1,IF(M20682=2,IF(B20682<C20682,E20682*N20682,(E20682-1)*N20682),IF(B20682<C20682,E20682*N20682,IF(B20682<2*C20682,(E20682-1)*N20682,(E20682-2)*N20682))),O20682)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C5b",0.60823874679236167,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D20693,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G20693,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M20693>1,IF(M20693=2,IF(B20693<C20693,E20693*N20693,(E20693-1)*N20693),IF(B20693<C20693,E20693*N20693,IF(B20693<2*C20693,(E20693-1)*N20693,(E20693-2)*N20693))),O20693),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.75229652570591254,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20709=1,3,IF(D20709=2,2,IF(D20709=3,1,IF(D20709=4,0,IF(D20709=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D20709,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G20709,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M20709>1,IF(M20709=2,IF(B20709<C20709,E20709*N20709,(E20709-1)*N20709),IF(B20709<C20709,E20709*N20709,IF(B20709<2*C20709,(E20709-1)*N20709,(E20709-2)*N20709))),O20709)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.83025452903083152,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D20724,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G20724,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.93285737125040935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D20754,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G20754,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M20767,Cálculos!$P$22:$U$28,N20768+1,FALSE)","v":"EI"}]
["C4d",0.20655103150087362,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D20785,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G20785,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M20785>1,IF(M20785=2,IF(B20785<C20785,E20785*N20785,(E20785-1)*N20785),IF(B20785<C20785,E20785*N20785,IF(B20785<2*C20785,(E20785-1)*N20785,(E20785-2)*N20785))),O20785)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["B2b",4.0735453839337854E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D20806,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G20806,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C4b",0.11371406601766354,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D20815,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G20815,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M20815>1,IF(M20815=2,IF(B20815<C20815,E20815*N20815,(E20815-1)*N20815),IF(B20815<C20815,E20815*N20815,IF(B20815<2*C20815,(E20815-1)*N20815,(E20815-2)*N20815))),O20815),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.96869773955580274,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D20845,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G20845,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L20855>Cálculos!$G$38,\"EV\",IF(L20855>Cálculos!$G$39,\"AV\",IF(L20855>Cálculos!$G$40,\"MV\",IF(L20855>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2c",0.66608556047372591,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D20875,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G20875,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.93110808385532673},{"$f":"1/M20890","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D20890,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D20890+MATCH(1,INDIRECT(F20890),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20890=2,2,IF(G20890=3,1,IF(G20890=4,0,IF(G20890=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G20890,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G20890+MATCH(1,INDIRECT(I20890),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20890=3,1,IF(J20890=4,0,IF(J20890=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20890>1,IF(M20890=2,IF(B20890<C20890,E20890*N20890,(E20890-1)*N20890),IF(B20890<C20890,E20890*N20890,IF(B20890<2*C20890,(E20890-1)*N20890,(E20890-2)*N20890))),O20890)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.13231916677881517,{"$f":"1/M20906","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20906=1,3,IF(D20906=2,2,IF(D20906=3,1,IF(D20906=4,0,IF(D20906=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D20906,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D20906+MATCH(1,INDIRECT(F20906),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20906=2,2,IF(G20906=3,1,IF(G20906=4,0,IF(G20906=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G20906,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G20906+MATCH(1,INDIRECT(I20906),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20906=3,1,IF(J20906=4,0,IF(J20906=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20906>1,IF(M20906=2,IF(B20906<C20906,E20906*N20906,(E20906-1)*N20906),IF(B20906<C20906,E20906*N20906,IF(B20906<2*C20906,(E20906-1)*N20906,(E20906-2)*N20906))),O20906)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C5a",0.15370274585657018,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D20916,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G20916,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C1",0.28281120432099949,{"$f":"1/M20936","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20936=1,3,IF(D20936=2,2,IF(D20936=3,1,IF(D20936=4,0,IF(D20936=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D20936,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D20936+MATCH(1,INDIRECT(F20936),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20936=2,2,IF(G20936=3,1,IF(G20936=4,0,IF(G20936=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G20936,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G20936+MATCH(1,INDIRECT(I20936),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20936=3,1,IF(J20936=4,0,IF(J20936=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20936>1,IF(M20936=2,IF(B20936<C20936,E20936*N20936,(E20936-1)*N20936),IF(B20936<C20936,E20936*N20936,IF(B20936<2*C20936,(E20936-1)*N20936,(E20936-2)*N20936))),O20936)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L20932:L20950)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.21188087943132028,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D20966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G20966,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C3",0.73510986551614976,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D20973,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G20973,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["B1",{"$f":"RAND()","v":4.2321519057610613E-2},{"$f":"1/M20996","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D20996=1,3,IF(D20996=2,2,IF(D20996=3,1,IF(D20996=4,0,IF(D20996=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D20996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D20996+MATCH(1,INDIRECT(F20996),0)","v":{"$error":"#N/A"}},{"$f":"IF(G20996=2,2,IF(G20996=3,1,IF(G20996=4,0,IF(G20996=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G20996,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G20996+MATCH(1,INDIRECT(I20996),0)","v":{"$error":"#N/A"}},{"$f":"IF(J20996=3,1,IF(J20996=4,0,IF(J20996=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M20996>1,IF(M20996=2,IF(B20996<C20996,E20996*N20996,H20996*N20996),IF(B20996<C20996,E20996*N20996,IF(B20996<2*C20996,H20996*N20996,K20996*N20996))),O20996)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.54791789988925532,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D21011,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G21011,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4c",3.1141495842764155E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D21040,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G21040,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M21040>1,IF(M21040=2,IF(B21040<C21040,E21040*N21040,(E21040-1)*N21040),IF(B21040<C21040,E21040*N21040,IF(B21040<2*C21040,(E21040-1)*N21040,(E21040-2)*N21040))),O21040),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M21055,Cálculos!$P$22:$U$28,N21056+1,FALSE)","v":"EI"}]
["C4c",0.5499898269513912,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D21072,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G21072,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M21072>1,IF(M21072=2,IF(B21072<C21072,E21072*N21072,(E21072-1)*N21072),IF(B21072<C21072,E21072*N21072,IF(B21072<2*C21072,(E21072-1)*N21072,(E21072-2)*N21072))),O21072),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L21079>Cálculos!$G$38,\"EV\",IF(L21079>Cálculos!$G$39,\"AV\",IF(L21079>Cálculos!$G$40,\"MV\",IF(L21079>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O21097","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C4a",0.17748317096926935,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D21102,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G21102,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.28397767096830562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D21133,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G21133,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2c",0.31993328128575804,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D21163,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G21163,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.82405047391170372},{"$f":"1/M21178","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D21178,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D21178+MATCH(1,INDIRECT(F21178),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21178=2,2,IF(G21178=3,1,IF(G21178=4,0,IF(G21178=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G21178,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G21178+MATCH(1,INDIRECT(I21178),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21178=3,1,IF(J21178=4,0,IF(J21178=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21178>1,IF(M21178=2,IF(B21178<C21178,E21178*N21178,(E21178-1)*N21178),IF(B21178<C21178,E21178*N21178,IF(B21178<2*C21178,(E21178-1)*N21178,(E21178-2)*N21178))),O21178)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O21193","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L21188:L21206)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O21223","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L21220:L21238)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",4.6433572904795994E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D21254,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G21254,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D3",{"$f":"RAND()","v":0.2525025936217119},{"$f":"1/M21274","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D21274,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D21274+MATCH(1,INDIRECT(F21274),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21274=2,2,IF(G21274=3,1,IF(G21274=4,0,IF(G21274=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G21274,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G21274+MATCH(1,INDIRECT(I21274),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21274=3,1,IF(J21274=4,0,IF(J21274=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21274>1,IF(M21274=2,IF(B21274<C21274,E21274*N21274,(E21274-1)*N21274),IF(B21274<C21274,E21274*N21274,IF(B21274<2*C21274,(E21274-1)*N21274,(E21274-2)*N21274))),O21274)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B1",{"$f":"RAND()","v":0.50290916393576091},{"$f":"1/M21284","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21284=1,3,IF(D21284=2,2,IF(D21284=3,1,IF(D21284=4,0,IF(D21284=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D21284,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D21284+MATCH(1,INDIRECT(F21284),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21284=2,2,IF(G21284=3,1,IF(G21284=4,0,IF(G21284=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G21284,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G21284+MATCH(1,INDIRECT(I21284),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21284=3,1,IF(J21284=4,0,IF(J21284=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21284>1,IF(M21284=2,IF(B21284<C21284,E21284*N21284,H21284*N21284),IF(B21284<C21284,E21284*N21284,IF(B21284<2*C21284,H21284*N21284,K21284*N21284))),O21284)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.54501684633123793,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D21299,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G21299,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4f",0.300412730830518,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D21331,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G21331,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L21340>=Cálculos!$H$38,\"EV\",IF(L21340>=Cálculos!$H$39,\"AV\",IF(L21340>=Cálculos!$H$40,\"MV\",IF(L21340>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M21344=\"EV\",1,IF(M21344=\"AV\",2,IF(M21344=\"MV\",3,IF(M21344=\"PE\",4,IF(M21344=\"PI\",5,6)))))","v":6}]
["C4c",0.85710026177092957,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D21360,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G21360,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M21360>1,IF(M21360=2,IF(B21360<C21360,E21360*N21360,(E21360-1)*N21360),IF(B21360<C21360,E21360*N21360,IF(B21360<2*C21360,(E21360-1)*N21360,(E21360-2)*N21360))),O21360),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L21367>Cálculos!$G$38,\"EV\",IF(L21367>Cálculos!$G$39,\"AV\",IF(L21367>Cálculos!$G$40,\"MV\",IF(L21367>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C1",0.87474759282156922,{"$f":"1/M21384","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21384=1,3,IF(D21384=2,2,IF(D21384=3,1,IF(D21384=4,0,IF(D21384=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D21384,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D21384+MATCH(1,INDIRECT(F21384),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21384=2,2,IF(G21384=3,1,IF(G21384=4,0,IF(G21384=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G21384,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G21384+MATCH(1,INDIRECT(I21384),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21384=3,1,IF(J21384=4,0,IF(J21384=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21384>1,IF(M21384=2,IF(B21384<C21384,E21384*N21384,(E21384-1)*N21384),IF(B21384<C21384,E21384*N21384,IF(B21384<2*C21384,(E21384-1)*N21384,(E21384-2)*N21384))),O21384)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[]
["C2d",0.37921904481689916,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D21420,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G21420,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L21432:L21435)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C4b",0.45955200074811586,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D21455,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G21455,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M21455>1,IF(M21455=2,IF(B21455<C21455,E21455*N21455,(E21455-1)*N21455),IF(B21455<C21455,E21455*N21455,IF(B21455<2*C21455,(E21455-1)*N21455,(E21455-2)*N21455))),O21455),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D2",0.6,{"$f":"1/M21465","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D21465,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D21465+MATCH(1,INDIRECT(F21465),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21465=2,2,IF(G21465=3,1,IF(G21465=4,0,IF(G21465=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G21465,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G21465+MATCH(1,INDIRECT(I21465),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21465=3,1,IF(J21465=4,0,IF(J21465=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21465>1,IF(M21465=2,IF(B21465<C21465,E21465*N21465,(E21465-1)*N21465),IF(B21465<C21465,E21465*N21465,IF(B21465<2*C21465,(E21465-1)*N21465,(E21465-2)*N21465))),O21465)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O21481","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.1421538646432936},{"$f":"1/M21496","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21496=1,3,IF(D21496=2,2,IF(D21496=3,1,IF(D21496=4,0,IF(D21496=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D21496,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D21496+MATCH(1,INDIRECT(F21496),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21496=2,2,IF(G21496=3,1,IF(G21496=4,0,IF(G21496=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G21496,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G21496+MATCH(1,INDIRECT(I21496),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21496=3,1,IF(J21496=4,0,IF(J21496=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21496>1,IF(M21496=2,IF(B21496<C21496,E21496*N21496,(E21496-1)*N21496),IF(B21496<C21496,E21496*N21496,IF(B21496<2*C21496,(E21496-1)*N21496,(E21496-2)*N21496))),O21496)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B1",{"$f":"RAND()","v":0.82560775592132585},{"$f":"1/M21508","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21508=1,3,IF(D21508=2,2,IF(D21508=3,1,IF(D21508=4,0,IF(D21508=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D21508,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D21508+MATCH(1,INDIRECT(F21508),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21508=2,2,IF(G21508=3,1,IF(G21508=4,0,IF(G21508=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G21508,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G21508+MATCH(1,INDIRECT(I21508),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21508=3,1,IF(J21508=4,0,IF(J21508=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21508>1,IF(M21508=2,IF(B21508<C21508,E21508*N21508,H21508*N21508),IF(B21508<C21508,E21508*N21508,IF(B21508<2*C21508,H21508*N21508,K21508*N21508))),O21508)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C6",0.32813847597016088,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D21526,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G21526,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M21526>1,IF(M21526=2,IF(B21526<C21526,E21526*N21526,(E21526-1)*N21526),IF(B21526<C21526,E21526*N21526,IF(B21526<2*C21526,(E21526-1)*N21526,(E21526-2)*N21526))),O21526)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.31702672082946204,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21541=1,3,IF(D21541=2,2,IF(D21541=3,1,IF(D21541=4,0,IF(D21541=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D21541,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G21541,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M21541>1,IF(M21541=2,IF(B21541<C21541,E21541*N21541,(E21541-1)*N21541),IF(B21541<C21541,E21541*N21541,IF(B21541<2*C21541,(E21541-1)*N21541,(E21541-2)*N21541))),O21541)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.36114218491695205,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D21557,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G21557,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M21557>1,IF(M21557=2,IF(B21557<C21557,E21557*N21557,(E21557-1)*N21557),IF(B21557<C21557,E21557*N21557,IF(B21557<2*C21557,(E21557-1)*N21557,(E21557-2)*N21557))),O21557),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[]
["C4e",0.59536659901005096,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D21586,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G21586,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.46226854170021137,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D21617,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G21617,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M21617>1,IF(M21617=2,IF(B21617<C21617,E21617*N21617,(E21617-1)*N21617),IF(B21617<C21617,E21617*N21617,IF(B21617<2*C21617,(E21617-1)*N21617,(E21617-2)*N21617))),O21617)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C6",0.84360729892733155,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D21622,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G21622,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M21622>1,IF(M21622=2,IF(B21622<C21622,E21622*N21622,(E21622-1)*N21622),IF(B21622<C21622,E21622*N21622,IF(B21622<2*C21622,(E21622-1)*N21622,(E21622-2)*N21622))),O21622)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C4b",0.95579021504245476,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D21647,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G21647,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M21647>1,IF(M21647=2,IF(B21647<C21647,E21647*N21647,(E21647-1)*N21647),IF(B21647<C21647,E21647*N21647,IF(B21647<2*C21647,(E21647-1)*N21647,(E21647-2)*N21647))),O21647),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L21655>Cálculos!$G$38,\"EV\",IF(L21655>Cálculos!$G$39,\"AV\",IF(L21655>Cálculos!$G$40,\"MV\",IF(L21655>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["D2",0.6,{"$f":"1/M21689","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D21689,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D21689+MATCH(1,INDIRECT(F21689),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21689=2,2,IF(G21689=3,1,IF(G21689=4,0,IF(G21689=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G21689,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G21689+MATCH(1,INDIRECT(I21689),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21689=3,1,IF(J21689=4,0,IF(J21689=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21689>1,IF(M21689=2,IF(B21689<C21689,E21689*N21689,(E21689-1)*N21689),IF(B21689<C21689,E21689*N21689,IF(B21689<2*C21689,(E21689-1)*N21689,(E21689-2)*N21689))),O21689)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L21688:L21691)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.46712784630075799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D21708,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G21708,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.74481600051260943},{"$f":"1/M21723","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D21723,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D21723+MATCH(1,INDIRECT(F21723),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21723=2,2,IF(G21723=3,1,IF(G21723=4,0,IF(G21723=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G21723,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G21723+MATCH(1,INDIRECT(I21723),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21723=3,1,IF(J21723=4,0,IF(J21723=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21723>1,IF(M21723=2,IF(B21723<C21723,E21723*N21723,(E21723-1)*N21723),IF(B21723<C21723,E21723*N21723,IF(B21723<2*C21723,(E21723-1)*N21723,(E21723-2)*N21723))),O21723)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4e",0.68994601875101746,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D21746,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G21746,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["D2",0.6,{"$f":"1/M21753","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D21753,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D21753+MATCH(1,INDIRECT(F21753),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21753=2,2,IF(G21753=3,1,IF(G21753=4,0,IF(G21753=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G21753,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G21753+MATCH(1,INDIRECT(I21753),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21753=3,1,IF(J21753=4,0,IF(J21753=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21753>1,IF(M21753=2,IF(B21753<C21753,E21753*N21753,(E21753-1)*N21753),IF(B21753<C21753,E21753*N21753,IF(B21753<2*C21753,(E21753-1)*N21753,(E21753-2)*N21753))),O21753)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.85532490041808296,{"$f":"1/M21768","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21768=1,3,IF(D21768=2,2,IF(D21768=3,1,IF(D21768=4,0,IF(D21768=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D21768,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D21768+MATCH(1,INDIRECT(F21768),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21768=2,2,IF(G21768=3,1,IF(G21768=4,0,IF(G21768=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G21768,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G21768+MATCH(1,INDIRECT(I21768),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21768=3,1,IF(J21768=4,0,IF(J21768=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21768>1,IF(M21768=2,IF(B21768<C21768,E21768*N21768,(E21768-1)*N21768),IF(B21768<C21768,E21768*N21768,IF(B21768<2*C21768,(E21768-1)*N21768,(E21768-2)*N21768))),O21768)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.52049913081883725},{"$f":"1/M21784","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21784=1,3,IF(D21784=2,2,IF(D21784=3,1,IF(D21784=4,0,IF(D21784=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D21784,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D21784+MATCH(1,INDIRECT(F21784),0)","v":{"$error":"#N/A"}},{"$f":"IF(G21784=2,2,IF(G21784=3,1,IF(G21784=4,0,IF(G21784=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G21784,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G21784+MATCH(1,INDIRECT(I21784),0)","v":{"$error":"#N/A"}},{"$f":"IF(J21784=3,1,IF(J21784=4,0,IF(J21784=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M21784>1,IF(M21784=2,IF(B21784<C21784,E21784*N21784,(E21784-1)*N21784),IF(B21784<C21784,E21784*N21784,IF(B21784<2*C21784,(E21784-1)*N21784,(E21784-2)*N21784))),O21784)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O21799","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C5b",0.5346766671206552,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D21813,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G21813,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M21813>1,IF(M21813=2,IF(B21813<C21813,E21813*N21813,(E21813-1)*N21813),IF(B21813<C21813,E21813*N21813,IF(B21813<2*C21813,(E21813-1)*N21813,(E21813-2)*N21813))),O21813),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.23822578832220143,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D21829=1,3,IF(D21829=2,2,IF(D21829=3,1,IF(D21829=4,0,IF(D21829=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D21829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G21829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M21829>1,IF(M21829=2,IF(B21829<C21829,E21829*N21829,(E21829-1)*N21829),IF(B21829<C21829,E21829*N21829,IF(B21829<2*C21829,(E21829-1)*N21829,(E21829-2)*N21829))),O21829)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.7925584072567432,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D21844,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G21844,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L21852>=Cálculos!$H$38,\"EV\",IF(L21852>=Cálculos!$H$39,\"AV\",IF(L21852>=Cálculos!$H$40,\"MV\",IF(L21852>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M21856=\"EV\",1,IF(M21856=\"AV\",2,IF(M21856=\"MV\",3,IF(M21856=\"PE\",4,IF(M21856=\"PI\",5,6)))))","v":6}]
["C4e",0.38728528764984993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D21874,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G21874,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M21887,Cálculos!$P$22:$U$28,N21888+1,FALSE)","v":"EI"}]
["C4d",0.12169074485711673,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D21905,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G21905,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M21905>1,IF(M21905=2,IF(B21905<C21905,E21905*N21905,(E21905-1)*N21905),IF(B21905<C21905,E21905*N21905,IF(B21905<2*C21905,(E21905-1)*N21905,(E21905-2)*N21905))),O21905)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4b",0.17250733029888099,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D21935,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G21935,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M21935>1,IF(M21935=2,IF(B21935<C21935,E21935*N21935,(E21935-1)*N21935),IF(B21935<C21935,E21935*N21935,IF(B21935<2*C21935,(E21935-1)*N21935,(E21935-2)*N21935))),O21935),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",3.7116443252254827E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D21965,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G21965,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L21976:L21979)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.12762741596367477,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D21995,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G21995,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.20711111541868488},{"$f":"1/M22010","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D22010,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D22010+MATCH(1,INDIRECT(F22010),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22010=2,2,IF(G22010=3,1,IF(G22010=4,0,IF(G22010=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G22010,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G22010+MATCH(1,INDIRECT(I22010),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22010=3,1,IF(J22010=4,0,IF(J22010=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22010>1,IF(M22010=2,IF(B22010<C22010,E22010*N22010,(E22010-1)*N22010),IF(B22010<C22010,E22010*N22010,IF(B22010<2*C22010,(E22010-1)*N22010,(E22010-2)*N22010))),O22010)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.36821463723155767,{"$f":"1/M22026","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22026=1,3,IF(D22026=2,2,IF(D22026=3,1,IF(D22026=4,0,IF(D22026=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D22026,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D22026+MATCH(1,INDIRECT(F22026),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22026=2,2,IF(G22026=3,1,IF(G22026=4,0,IF(G22026=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G22026,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G22026+MATCH(1,INDIRECT(I22026),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22026=3,1,IF(J22026=4,0,IF(J22026=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22026>1,IF(M22026=2,IF(B22026<C22026,E22026*N22026,(E22026-1)*N22026),IF(B22026<C22026,E22026*N22026,IF(B22026<2*C22026,(E22026-1)*N22026,(E22026-2)*N22026))),O22026)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C4d",0.41419589931079093,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D22033,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G22033,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22033>1,IF(M22033=2,IF(B22033<C22033,E22033*N22033,(E22033-1)*N22033),IF(B22033<C22033,E22033*N22033,IF(B22033<2*C22033,(E22033-1)*N22033,(E22033-2)*N22033))),O22033)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C1",0.41031113741649383,{"$f":"1/M22056","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22056=1,3,IF(D22056=2,2,IF(D22056=3,1,IF(D22056=4,0,IF(D22056=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D22056,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D22056+MATCH(1,INDIRECT(F22056),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22056=2,2,IF(G22056=3,1,IF(G22056=4,0,IF(G22056=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G22056,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G22056+MATCH(1,INDIRECT(I22056),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22056=3,1,IF(J22056=4,0,IF(J22056=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22056>1,IF(M22056=2,IF(B22056<C22056,E22056*N22056,(E22056-1)*N22056),IF(B22056<C22056,E22056*N22056,IF(B22056<2*C22056,(E22056-1)*N22056,(E22056-2)*N22056))),O22056)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L22052:L22070)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.74392121282849122,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D22086,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G22086,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D1",{"$f":"RAND()","v":0.27251986252657223},{"$f":"1/M22104","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22104=1,3,IF(D22104=2,2,IF(D22104=3,1,IF(D22104=4,0,IF(D22104=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D22104,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D22104+MATCH(1,INDIRECT(F22104),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22104=2,2,IF(G22104=3,1,IF(G22104=4,0,IF(G22104=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G22104,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G22104+MATCH(1,INDIRECT(I22104),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22104=3,1,IF(J22104=4,0,IF(J22104=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22104>1,IF(M22104=2,IF(B22104<C22104,E22104*N22104,(E22104-1)*N22104),IF(B22104<C22104,E22104*N22104,IF(B22104<2*C22104,(E22104-1)*N22104,(E22104-2)*N22104))),O22104)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B1",{"$f":"RAND()","v":0.25765483207202999},{"$f":"1/M22116","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22116=1,3,IF(D22116=2,2,IF(D22116=3,1,IF(D22116=4,0,IF(D22116=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D22116,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D22116+MATCH(1,INDIRECT(F22116),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22116=2,2,IF(G22116=3,1,IF(G22116=4,0,IF(G22116=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G22116,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G22116+MATCH(1,INDIRECT(I22116),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22116=3,1,IF(J22116=4,0,IF(J22116=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22116>1,IF(M22116=2,IF(B22116<C22116,E22116*N22116,H22116*N22116),IF(B22116<C22116,E22116*N22116,IF(B22116<2*C22116,H22116*N22116,K22116*N22116))),O22116)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.32238092867126034,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D22132,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G22132,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C3",0.10972023897706407,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D22157,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G22157,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M22175,Cálculos!$P$22:$U$28,N22176+1,FALSE)","v":"EI"}]
["C4c",0.63255339719927317,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D22192,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G22192,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M22192>1,IF(M22192=2,IF(B22192<C22192,E22192*N22192,(E22192-1)*N22192),IF(B22192<C22192,E22192*N22192,IF(B22192<2*C22192,(E22192-1)*N22192,(E22192-2)*N22192))),O22192),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L22199>Cálculos!$G$38,\"EV\",IF(L22199>Cálculos!$G$39,\"AV\",IF(L22199>Cálculos!$G$40,\"MV\",IF(L22199>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["B2b",0.65922779163340317,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D22214,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G22214,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.71940185326521189,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D22253,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G22253,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O22281","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2c",0.58185162630546738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D22283,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G22283,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.21149545846155038},{"$f":"1/M22298","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D22298,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D22298+MATCH(1,INDIRECT(F22298),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22298=2,2,IF(G22298=3,1,IF(G22298=4,0,IF(G22298=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G22298,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G22298+MATCH(1,INDIRECT(I22298),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22298=3,1,IF(J22298=4,0,IF(J22298=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22298>1,IF(M22298=2,IF(B22298<C22298,E22298*N22298,(E22298-1)*N22298),IF(B22298<C22298,E22298*N22298,IF(B22298<2*C22298,(E22298-1)*N22298,(E22298-2)*N22298))),O22298)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O22313","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O22343","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L22340:L22358)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.97885248933966884,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D22374,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G22374,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L22372:L22390)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B1",{"$f":"RAND()","v":0.71510591244003652},{"$f":"1/M22404","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22404=1,3,IF(D22404=2,2,IF(D22404=3,1,IF(D22404=4,0,IF(D22404=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D22404,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D22404+MATCH(1,INDIRECT(F22404),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22404=2,2,IF(G22404=3,1,IF(G22404=4,0,IF(G22404=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G22404,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G22404+MATCH(1,INDIRECT(I22404),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22404=3,1,IF(J22404=4,0,IF(J22404=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22404>1,IF(M22404=2,IF(B22404<C22404,E22404*N22404,H22404*N22404),IF(B22404<C22404,E22404*N22404,IF(B22404<2*C22404,H22404*N22404,K22404*N22404))),O22404)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.76174991432777994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D22419,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G22419,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4c",1.2820733228461445E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D22448,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G22448,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M22448>1,IF(M22448=2,IF(B22448<C22448,E22448*N22448,(E22448-1)*N22448),IF(B22448<C22448,E22448*N22448,IF(B22448<2*C22448,(E22448-1)*N22448,(E22448-2)*N22448))),O22448),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L22460>=Cálculos!$H$38,\"EV\",IF(L22460>=Cálculos!$H$39,\"AV\",IF(L22460>=Cálculos!$H$40,\"MV\",IF(L22460>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M22464=\"EV\",1,IF(M22464=\"AV\",2,IF(M22464=\"MV\",3,IF(M22464=\"PE\",4,IF(M22464=\"PI\",5,6)))))","v":6}]
["C4c",0.48028785620863079,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D22480,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G22480,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M22480>1,IF(M22480=2,IF(B22480<C22480,E22480*N22480,(E22480-1)*N22480),IF(B22480<C22480,E22480*N22480,IF(B22480<2*C22480,(E22480-1)*N22480,(E22480-2)*N22480))),O22480),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L22487>Cálculos!$G$38,\"EV\",IF(L22487>Cálculos!$G$39,\"AV\",IF(L22487>Cálculos!$G$40,\"MV\",IF(L22487>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4f",0.23710909988248186,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D22515,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G22515,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C2d",0.93233127740674271,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D22540,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G22540,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L22552:L22555)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.44606053257744804,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D22572,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G22572,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D2",0.6,{"$f":"1/M22585","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D22585,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D22585+MATCH(1,INDIRECT(F22585),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22585=2,2,IF(G22585=3,1,IF(G22585=4,0,IF(G22585=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G22585,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G22585+MATCH(1,INDIRECT(I22585),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22585=3,1,IF(J22585=4,0,IF(J22585=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22585>1,IF(M22585=2,IF(B22585<C22585,E22585*N22585,(E22585-1)*N22585),IF(B22585<C22585,E22585*N22585,IF(B22585<2*C22585,(E22585-1)*N22585,(E22585-2)*N22585))),O22585)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O22601","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.91129052630760199},{"$f":"1/M22616","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22616=1,3,IF(D22616=2,2,IF(D22616=3,1,IF(D22616=4,0,IF(D22616=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D22616,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D22616+MATCH(1,INDIRECT(F22616),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22616=2,2,IF(G22616=3,1,IF(G22616=4,0,IF(G22616=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G22616,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G22616+MATCH(1,INDIRECT(I22616),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22616=3,1,IF(J22616=4,0,IF(J22616=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22616>1,IF(M22616=2,IF(B22616<C22616,E22616*N22616,(E22616-1)*N22616),IF(B22616<C22616,E22616*N22616,IF(B22616<2*C22616,(E22616-1)*N22616,(E22616-2)*N22616))),O22616)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M22623,Cálculos!$P$22:$U$28,N22624+1,FALSE)","v":"EI"}]
["C6",0.62958158201275549,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D22646,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G22646,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22646>1,IF(M22646=2,IF(B22646<C22646,E22646*N22646,(E22646-1)*N22646),IF(B22646<C22646,E22646*N22646,IF(B22646<2*C22646,(E22646-1)*N22646,(E22646-2)*N22646))),O22646)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.28045719136924341,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22661=1,3,IF(D22661=2,2,IF(D22661=3,1,IF(D22661=4,0,IF(D22661=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D22661,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G22661,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22661>1,IF(M22661=2,IF(B22661<C22661,E22661*N22661,(E22661-1)*N22661),IF(B22661<C22661,E22661*N22661,IF(B22661<2*C22661,(E22661-1)*N22661,(E22661-2)*N22661))),O22661)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.41030488789420883,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D22677,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G22677,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M22677>1,IF(M22677=2,IF(B22677<C22677,E22677*N22677,(E22677-1)*N22677),IF(B22677<C22677,E22677*N22677,IF(B22677<2*C22677,(E22677-1)*N22677,(E22677-2)*N22677))),O22677),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["D3",{"$f":"RAND()","v":0.54831986330544513},{"$f":"1/M22682","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D22682,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D22682+MATCH(1,INDIRECT(F22682),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22682=2,2,IF(G22682=3,1,IF(G22682=4,0,IF(G22682=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G22682,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G22682+MATCH(1,INDIRECT(I22682),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22682=3,1,IF(J22682=4,0,IF(J22682=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22682>1,IF(M22682=2,IF(B22682<C22682,E22682*N22682,(E22682-1)*N22682),IF(B22682<C22682,E22682*N22682,IF(B22682<2*C22682,(E22682-1)*N22682,(E22682-2)*N22682))),O22682)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C4e",0.27578561048036954,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D22706,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G22706,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.82034838196169779,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D22737,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G22737,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22737>1,IF(M22737=2,IF(B22737<C22737,E22737*N22737,(E22737-1)*N22737),IF(B22737<C22737,E22737*N22737,IF(B22737<2*C22737,(E22737-1)*N22737,(E22737-2)*N22737))),O22737)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M22751,Cálculos!$P$22:$U$28,N22752+1,FALSE)","v":"EI"}]
["C4b",0.12955436101672047,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D22767,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G22767,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M22767>1,IF(M22767=2,IF(B22767<C22767,E22767*N22767,(E22767-1)*N22767),IF(B22767<C22767,E22767*N22767,IF(B22767<2*C22767,(E22767-1)*N22767,(E22767-2)*N22767))),O22767),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",4.2121102629505636E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D22798,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G22798,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C6",0.97656588772698971,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D22806,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G22806,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22806>1,IF(M22806=2,IF(B22806<C22806,E22806*N22806,(E22806-1)*N22806),IF(B22806<C22806,E22806*N22806,IF(B22806<2*C22806,(E22806-1)*N22806,(E22806-2)*N22806))),O22806)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2c",0.33815705735572299,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D22827,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G22827,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.23999902394061146,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D22828,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G22828,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.19579133366588897},{"$f":"1/M22843","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D22843,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D22843+MATCH(1,INDIRECT(F22843),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22843=2,2,IF(G22843=3,1,IF(G22843=4,0,IF(G22843=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G22843,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G22843+MATCH(1,INDIRECT(I22843),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22843=3,1,IF(J22843=4,0,IF(J22843=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22843>1,IF(M22843=2,IF(B22843<C22843,E22843*N22843,(E22843-1)*N22843),IF(B22843<C22843,E22843*N22843,IF(B22843<2*C22843,(E22843-1)*N22843,(E22843-2)*N22843))),O22843)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4b",0.56501178774488214,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D22863,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G22863,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M22863>1,IF(M22863=2,IF(B22863<C22863,E22863*N22863,(E22863-1)*N22863),IF(B22863<C22863,E22863*N22863,IF(B22863<2*C22863,(E22863-1)*N22863,(E22863-2)*N22863))),O22863),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D2",0.6,{"$f":"1/M22873","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D22873,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D22873+MATCH(1,INDIRECT(F22873),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22873=2,2,IF(G22873=3,1,IF(G22873=4,0,IF(G22873=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G22873,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G22873+MATCH(1,INDIRECT(I22873),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22873=3,1,IF(J22873=4,0,IF(J22873=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22873>1,IF(M22873=2,IF(B22873<C22873,E22873*N22873,(E22873-1)*N22873),IF(B22873<C22873,E22873*N22873,IF(B22873<2*C22873,(E22873-1)*N22873,(E22873-2)*N22873))),O22873)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.83649939296844533,{"$f":"1/M22888","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22888=1,3,IF(D22888=2,2,IF(D22888=3,1,IF(D22888=4,0,IF(D22888=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D22888,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D22888+MATCH(1,INDIRECT(F22888),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22888=2,2,IF(G22888=3,1,IF(G22888=4,0,IF(G22888=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G22888,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G22888+MATCH(1,INDIRECT(I22888),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22888=3,1,IF(J22888=4,0,IF(J22888=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22888>1,IF(M22888=2,IF(B22888<C22888,E22888*N22888,(E22888-1)*N22888),IF(B22888<C22888,E22888*N22888,IF(B22888<2*C22888,(E22888-1)*N22888,(E22888-2)*N22888))),O22888)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.49811033377862723},{"$f":"1/M22904","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22904=1,3,IF(D22904=2,2,IF(D22904=3,1,IF(D22904=4,0,IF(D22904=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D22904,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D22904+MATCH(1,INDIRECT(F22904),0)","v":{"$error":"#N/A"}},{"$f":"IF(G22904=2,2,IF(G22904=3,1,IF(G22904=4,0,IF(G22904=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G22904,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G22904+MATCH(1,INDIRECT(I22904),0)","v":{"$error":"#N/A"}},{"$f":"IF(J22904=3,1,IF(J22904=4,0,IF(J22904=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M22904>1,IF(M22904=2,IF(B22904<C22904,E22904*N22904,(E22904-1)*N22904),IF(B22904<C22904,E22904*N22904,IF(B22904<2*C22904,(E22904-1)*N22904,(E22904-2)*N22904))),O22904)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4e",3.9457041925143876E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D22930,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G22930,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C6",0.12254839010792562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D22934,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G22934,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22934>1,IF(M22934=2,IF(B22934<C22934,E22934*N22934,(E22934-1)*N22934),IF(B22934<C22934,E22934*N22934,IF(B22934<2*C22934,(E22934-1)*N22934,(E22934-2)*N22934))),O22934)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.75018904813574538,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D22949=1,3,IF(D22949=2,2,IF(D22949=3,1,IF(D22949=4,0,IF(D22949=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D22949,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G22949,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M22949>1,IF(M22949=2,IF(B22949<C22949,E22949*N22949,(E22949-1)*N22949),IF(B22949<C22949,E22949*N22949,IF(B22949<2*C22949,(E22949-1)*N22949,(E22949-2)*N22949))),O22949)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.80977813451992287,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D22964,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G22964,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2c",0.98379255300293345,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D22987,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G22987,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C4e",0.27028610633533101,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D22994,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G22994,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M23007,Cálculos!$P$22:$U$28,N23008+1,FALSE)","v":"EI"}]
["C4d",0.91869615838282481,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D23025,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G23025,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M23025>1,IF(M23025=2,IF(B23025<C23025,E23025*N23025,(E23025-1)*N23025),IF(B23025<C23025,E23025*N23025,IF(B23025<2*C23025,(E23025-1)*N23025,(E23025-2)*N23025))),O23025)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L23036>=Cálculos!$H$38,\"EV\",IF(L23036>=Cálculos!$H$39,\"AV\",IF(L23036>=Cálculos!$H$40,\"MV\",IF(L23036>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M23040=\"EV\",1,IF(M23040=\"AV\",2,IF(M23040=\"MV\",3,IF(M23040=\"PE\",4,IF(M23040=\"PI\",5,6)))))","v":6}]
["C4b",0.63322309550950806,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D23055,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G23055,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M23055>1,IF(M23055=2,IF(B23055<C23055,E23055*N23055,(E23055-1)*N23055),IF(B23055<C23055,E23055*N23055,IF(B23055<2*C23055,(E23055-1)*N23055,(E23055-2)*N23055))),O23055),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.70789714340313092,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D23085,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G23085,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["D2",0.6,{"$f":"1/M23097","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D23097,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D23097+MATCH(1,INDIRECT(F23097),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23097=2,2,IF(G23097=3,1,IF(G23097=4,0,IF(G23097=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G23097,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G23097+MATCH(1,INDIRECT(I23097),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23097=3,1,IF(J23097=4,0,IF(J23097=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23097>1,IF(M23097=2,IF(B23097<C23097,E23097*N23097,(E23097-1)*N23097),IF(B23097<C23097,E23097*N23097,IF(B23097<2*C23097,(E23097-1)*N23097,(E23097-2)*N23097))),O23097)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2c",6.8730327932079449E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D23115,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G23115,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.32230409138625193},{"$f":"1/M23130","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D23130,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D23130+MATCH(1,INDIRECT(F23130),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23130=2,2,IF(G23130=3,1,IF(G23130=4,0,IF(G23130=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G23130,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G23130+MATCH(1,INDIRECT(I23130),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23130=3,1,IF(J23130=4,0,IF(J23130=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23130>1,IF(M23130=2,IF(B23130<C23130,E23130*N23130,(E23130-1)*N23130),IF(B23130<C23130,E23130*N23130,IF(B23130<2*C23130,(E23130-1)*N23130,(E23130-2)*N23130))),O23130)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2b",0.87518005384231368,{"$f":"1/M23146","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23146=1,3,IF(D23146=2,2,IF(D23146=3,1,IF(D23146=4,0,IF(D23146=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D23146,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D23146+MATCH(1,INDIRECT(F23146),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23146=2,2,IF(G23146=3,1,IF(G23146=4,0,IF(G23146=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G23146,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G23146+MATCH(1,INDIRECT(I23146),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23146=3,1,IF(J23146=4,0,IF(J23146=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23146>1,IF(M23146=2,IF(B23146<C23146,E23146*N23146,(E23146-1)*N23146),IF(B23146<C23146,E23146*N23146,IF(B23146<2*C23146,(E23146-1)*N23146,(E23146-2)*N23146))),O23146)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L23160:L23163)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C1",0.40943111775871055,{"$f":"1/M23176","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23176=1,3,IF(D23176=2,2,IF(D23176=3,1,IF(D23176=4,0,IF(D23176=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D23176,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D23176+MATCH(1,INDIRECT(F23176),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23176=2,2,IF(G23176=3,1,IF(G23176=4,0,IF(G23176=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G23176,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G23176+MATCH(1,INDIRECT(I23176),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23176=3,1,IF(J23176=4,0,IF(J23176=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23176>1,IF(M23176=2,IF(B23176<C23176,E23176*N23176,(E23176-1)*N23176),IF(B23176<C23176,E23176*N23176,IF(B23176<2*C23176,(E23176-1)*N23176,(E23176-2)*N23176))),O23176)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L23172:L23190)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",7.6693969818065755E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D23206,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G23206,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.46554975602263959,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D23221,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G23221,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M23221>1,IF(M23221=2,IF(B23221<C23221,E23221*N23221,(E23221-1)*N23221),IF(B23221<C23221,E23221*N23221,IF(B23221<2*C23221,(E23221-1)*N23221,(E23221-2)*N23221))),O23221),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.66820784307714387},{"$f":"1/M23236","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23236=1,3,IF(D23236=2,2,IF(D23236=3,1,IF(D23236=4,0,IF(D23236=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D23236,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D23236+MATCH(1,INDIRECT(F23236),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23236=2,2,IF(G23236=3,1,IF(G23236=4,0,IF(G23236=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G23236,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G23236+MATCH(1,INDIRECT(I23236),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23236=3,1,IF(J23236=4,0,IF(J23236=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23236>1,IF(M23236=2,IF(B23236<C23236,E23236*N23236,H23236*N23236),IF(B23236<C23236,E23236*N23236,IF(B23236<2*C23236,H23236*N23236,K23236*N23236))),O23236)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.42515783175298993,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D23252,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G23252,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2b",0.40466342310613135,{"$f":"1/M23274","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23274=1,3,IF(D23274=2,2,IF(D23274=3,1,IF(D23274=4,0,IF(D23274=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D23274,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D23274+MATCH(1,INDIRECT(F23274),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23274=2,2,IF(G23274=3,1,IF(G23274=4,0,IF(G23274=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G23274,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G23274+MATCH(1,INDIRECT(I23274),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23274=3,1,IF(J23274=4,0,IF(J23274=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23274>1,IF(M23274=2,IF(B23274<C23274,E23274*N23274,(E23274-1)*N23274),IF(B23274<C23274,E23274*N23274,IF(B23274<2*C23274,(E23274-1)*N23274,(E23274-2)*N23274))),O23274)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M23295,Cálculos!$P$22:$U$28,N23296+1,FALSE)","v":"EI"}]
["C4c",0.21188935224045657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D23312,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G23312,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M23312>1,IF(M23312=2,IF(B23312<C23312,E23312*N23312,(E23312-1)*N23312),IF(B23312<C23312,E23312*N23312,IF(B23312<2*C23312,(E23312-1)*N23312,(E23312-2)*N23312))),O23312),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L23319>Cálculos!$G$38,\"EV\",IF(L23319>Cálculos!$G$39,\"AV\",IF(L23319>Cálculos!$G$40,\"MV\",IF(L23319>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
[]
["C3",0.63255676162236751,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D23373,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G23373,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L23384:L23387)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B2b",0.66987472608593324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D23398,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G23398,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C2c",0.11180189591660405,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D23403,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G23403,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D3",{"$f":"RAND()","v":0.51355839500885325},{"$f":"1/M23418","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D23418,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D23418+MATCH(1,INDIRECT(F23418),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23418=2,2,IF(G23418=3,1,IF(G23418=4,0,IF(G23418=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G23418,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G23418+MATCH(1,INDIRECT(I23418),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23418=3,1,IF(J23418=4,0,IF(J23418=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23418>1,IF(M23418=2,IF(B23418<C23418,E23418*N23418,(E23418-1)*N23418),IF(B23418<C23418,E23418*N23418,IF(B23418<2*C23418,(E23418-1)*N23418,(E23418-2)*N23418))),O23418)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O23433","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L23447>Cálculos!$G$38,\"EV\",IF(L23447>Cálculos!$G$39,\"AV\",IF(L23447>Cálculos!$G$40,\"MV\",IF(L23447>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O23463","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L23460:L23478)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.10010878041524751,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D23494,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G23494,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5a",0.24968346443377554,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D23508,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G23508,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.10970753722975823},{"$f":"1/M23524","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23524=1,3,IF(D23524=2,2,IF(D23524=3,1,IF(D23524=4,0,IF(D23524=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D23524,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D23524+MATCH(1,INDIRECT(F23524),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23524=2,2,IF(G23524=3,1,IF(G23524=4,0,IF(G23524=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G23524,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G23524+MATCH(1,INDIRECT(I23524),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23524=3,1,IF(J23524=4,0,IF(J23524=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23524>1,IF(M23524=2,IF(B23524<C23524,E23524*N23524,H23524*N23524),IF(B23524<C23524,E23524*N23524,IF(B23524<2*C23524,H23524*N23524,K23524*N23524))),O23524)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4f",0.26684374567029168,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D23539,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G23539,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["D4",{"$f":"RAND()","v":0.29253091174958479},{"$f":"1/M23579","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D23579,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D23579+MATCH(1,INDIRECT(F23579),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23579=2,2,IF(G23579=3,1,IF(G23579=4,0,IF(G23579=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G23579,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G23579+MATCH(1,INDIRECT(I23579),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23579=3,1,IF(J23579=4,0,IF(J23579=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23579>1,IF(M23579=2,IF(B23579<C23579,E23579*N23579,(E23579-1)*N23579),IF(B23579<C23579,E23579*N23579,IF(B23579<2*C23579,(E23579-1)*N23579,(E23579-2)*N23579))),O23579)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L23580>=Cálculos!$H$38,\"EV\",IF(L23580>=Cálculos!$H$39,\"AV\",IF(L23580>=Cálculos!$H$40,\"MV\",IF(L23580>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M23584=\"EV\",1,IF(M23584=\"AV\",2,IF(M23584=\"MV\",3,IF(M23584=\"PE\",4,IF(M23584=\"PI\",5,6)))))","v":6}]
["C4c",0.45105410948707947,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D23600,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G23600,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M23600>1,IF(M23600=2,IF(B23600<C23600,E23600*N23600,(E23600-1)*N23600),IF(B23600<C23600,E23600*N23600,IF(B23600<2*C23600,(E23600-1)*N23600,(E23600-2)*N23600))),O23600),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L23607>Cálculos!$G$38,\"EV\",IF(L23607>Cálculos!$G$39,\"AV\",IF(L23607>Cálculos!$G$40,\"MV\",IF(L23607>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4c",0.55465736304813262,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D23632,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G23632,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M23632>1,IF(M23632=2,IF(B23632<C23632,E23632*N23632,(E23632-1)*N23632),IF(B23632<C23632,E23632*N23632,IF(B23632<2*C23632,(E23632-1)*N23632,(E23632-2)*N23632))),O23632),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[]
["C2d",0.74813573944007272,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D23660,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G23660,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L23672:L23675)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O23689","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M23705","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D23705,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D23705+MATCH(1,INDIRECT(F23705),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23705=2,2,IF(G23705=3,1,IF(G23705=4,0,IF(G23705=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G23705,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G23705+MATCH(1,INDIRECT(I23705),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23705=3,1,IF(J23705=4,0,IF(J23705=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23705>1,IF(M23705=2,IF(B23705<C23705,E23705*N23705,(E23705-1)*N23705),IF(B23705<C23705,E23705*N23705,IF(B23705<2*C23705,(E23705-1)*N23705,(E23705-2)*N23705))),O23705)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O23721","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.32708418152169794},{"$f":"1/M23736","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23736=1,3,IF(D23736=2,2,IF(D23736=3,1,IF(D23736=4,0,IF(D23736=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D23736,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D23736+MATCH(1,INDIRECT(F23736),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23736=2,2,IF(G23736=3,1,IF(G23736=4,0,IF(G23736=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G23736,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G23736+MATCH(1,INDIRECT(I23736),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23736=3,1,IF(J23736=4,0,IF(J23736=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23736>1,IF(M23736=2,IF(B23736<C23736,E23736*N23736,(E23736-1)*N23736),IF(B23736<C23736,E23736*N23736,IF(B23736<2*C23736,(E23736-1)*N23736,(E23736-2)*N23736))),O23736)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[]
["C6",0.71800780839071943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D23766,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G23766,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M23766>1,IF(M23766=2,IF(B23766<C23766,E23766*N23766,(E23766-1)*N23766),IF(B23766<C23766,E23766*N23766,IF(B23766<2*C23766,(E23766-1)*N23766,(E23766-2)*N23766))),O23766)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.11415649622583968,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23781=1,3,IF(D23781=2,2,IF(D23781=3,1,IF(D23781=4,0,IF(D23781=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D23781,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G23781,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M23781>1,IF(M23781=2,IF(B23781<C23781,E23781*N23781,(E23781-1)*N23781),IF(B23781<C23781,E23781*N23781,IF(B23781<2*C23781,(E23781-1)*N23781,(E23781-2)*N23781))),O23781)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.4953348231689102,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D23797,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G23797,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M23797>1,IF(M23797=2,IF(B23797<C23797,E23797*N23797,(E23797-1)*N23797),IF(B23797<C23797,E23797*N23797,IF(B23797<2*C23797,(E23797-1)*N23797,(E23797-2)*N23797))),O23797),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.69329696668199714,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23813=1,3,IF(D23813=2,2,IF(D23813=3,1,IF(D23813=4,0,IF(D23813=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D23813,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G23813,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M23813>1,IF(M23813=2,IF(B23813<C23813,E23813*N23813,(E23813-1)*N23813),IF(B23813<C23813,E23813*N23813,IF(B23813<2*C23813,(E23813-1)*N23813,(E23813-2)*N23813))),O23813)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4e",0.23224875374112042,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D23826,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G23826,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.42898413187488282,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D23857,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G23857,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M23857>1,IF(M23857=2,IF(B23857<C23857,E23857*N23857,(E23857-1)*N23857),IF(B23857<C23857,E23857*N23857,IF(B23857<2*C23857,(E23857-1)*N23857,(E23857-2)*N23857))),O23857)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4b",2.8720355972235989E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D23887,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G23887,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M23887>1,IF(M23887=2,IF(B23887<C23887,E23887*N23887,(E23887-1)*N23887),IF(B23887<C23887,E23887*N23887,IF(B23887<2*C23887,(E23887-1)*N23887,(E23887-2)*N23887))),O23887),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.67180708569172909,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D23918,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G23918,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4f",7.7231422077892131E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D23923,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G23923,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C2c",0.27368645715794926,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D23947,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G23947,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":0.71550969993802416},{"$f":"1/M23963","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D23963,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D23963+MATCH(1,INDIRECT(F23963),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23963=2,2,IF(G23963=3,1,IF(G23963=4,0,IF(G23963=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G23963,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G23963+MATCH(1,INDIRECT(I23963),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23963=3,1,IF(J23963=4,0,IF(J23963=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23963>1,IF(M23963=2,IF(B23963<C23963,E23963*N23963,(E23963-1)*N23963),IF(B23963<C23963,E23963*N23963,IF(B23963<2*C23963,(E23963-1)*N23963,(E23963-2)*N23963))),O23963)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.40048909435417135,{"$f":"1/M23978","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D23978=1,3,IF(D23978=2,2,IF(D23978=3,1,IF(D23978=4,0,IF(D23978=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D23978,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D23978+MATCH(1,INDIRECT(F23978),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23978=2,2,IF(G23978=3,1,IF(G23978=4,0,IF(G23978=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G23978,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G23978+MATCH(1,INDIRECT(I23978),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23978=3,1,IF(J23978=4,0,IF(J23978=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23978>1,IF(M23978=2,IF(B23978<C23978,E23978*N23978,(E23978-1)*N23978),IF(B23978<C23978,E23978*N23978,IF(B23978<2*C23978,(E23978-1)*N23978,(E23978-2)*N23978))),O23978)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2d",0.51281150572412459,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D23980,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G23980,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D2",0.6,{"$f":"1/M23993","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D23993,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D23993+MATCH(1,INDIRECT(F23993),0)","v":{"$error":"#N/A"}},{"$f":"IF(G23993=2,2,IF(G23993=3,1,IF(G23993=4,0,IF(G23993=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G23993,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G23993+MATCH(1,INDIRECT(I23993),0)","v":{"$error":"#N/A"}},{"$f":"IF(J23993=3,1,IF(J23993=4,0,IF(J23993=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M23993>1,IF(M23993=2,IF(B23993<C23993,E23993*N23993,(E23993-1)*N23993),IF(B23993<C23993,E23993*N23993,IF(B23993<2*C23993,(E23993-1)*N23993,(E23993-2)*N23993))),O23993)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.64144638046339919,{"$f":"1/M24008","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24008=1,3,IF(D24008=2,2,IF(D24008=3,1,IF(D24008=4,0,IF(D24008=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D24008,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D24008+MATCH(1,INDIRECT(F24008),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24008=2,2,IF(G24008=3,1,IF(G24008=4,0,IF(G24008=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G24008,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G24008+MATCH(1,INDIRECT(I24008),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24008=3,1,IF(J24008=4,0,IF(J24008=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24008>1,IF(M24008=2,IF(B24008<C24008,E24008*N24008,(E24008-1)*N24008),IF(B24008<C24008,E24008*N24008,IF(B24008<2*C24008,(E24008-1)*N24008,(E24008-2)*N24008))),O24008)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D1",{"$f":"RAND()","v":0.29567881907402194},{"$f":"1/M24024","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24024=1,3,IF(D24024=2,2,IF(D24024=3,1,IF(D24024=4,0,IF(D24024=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D24024,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D24024+MATCH(1,INDIRECT(F24024),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24024=2,2,IF(G24024=3,1,IF(G24024=4,0,IF(G24024=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G24024,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G24024+MATCH(1,INDIRECT(I24024),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24024=3,1,IF(J24024=4,0,IF(J24024=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24024>1,IF(M24024=2,IF(B24024<C24024,E24024*N24024,(E24024-1)*N24024),IF(B24024<C24024,E24024*N24024,IF(B24024<2*C24024,(E24024-1)*N24024,(E24024-2)*N24024))),O24024)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4b",0.11701348981091453,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D24047,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G24047,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M24047>1,IF(M24047=2,IF(B24047<C24047,E24047*N24047,(E24047-1)*N24047),IF(B24047<C24047,E24047*N24047,IF(B24047<2*C24047,(E24047-1)*N24047,(E24047-2)*N24047))),O24047),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C6",0.35240116558030665,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D24054,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G24054,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24054>1,IF(M24054=2,IF(B24054<C24054,E24054*N24054,(E24054-1)*N24054),IF(B24054<C24054,E24054*N24054,IF(B24054<2*C24054,(E24054-1)*N24054,(E24054-2)*N24054))),O24054)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.64823377327548681,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24069=1,3,IF(D24069=2,2,IF(D24069=3,1,IF(D24069=4,0,IF(D24069=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D24069,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G24069,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24069>1,IF(M24069=2,IF(B24069<C24069,E24069*N24069,(E24069-1)*N24069),IF(B24069<C24069,E24069*N24069,IF(B24069<2*C24069,(E24069-1)*N24069,(E24069-2)*N24069))),O24069)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.82583318522351601,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D24084,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G24084,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C1",0.56184661171222061,{"$f":"1/M24104","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24104=1,3,IF(D24104=2,2,IF(D24104=3,1,IF(D24104=4,0,IF(D24104=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D24104,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D24104+MATCH(1,INDIRECT(F24104),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24104=2,2,IF(G24104=3,1,IF(G24104=4,0,IF(G24104=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G24104,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G24104+MATCH(1,INDIRECT(I24104),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24104=3,1,IF(J24104=4,0,IF(J24104=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24104>1,IF(M24104=2,IF(B24104<C24104,E24104*N24104,(E24104-1)*N24104),IF(B24104<C24104,E24104*N24104,IF(B24104<2*C24104,(E24104-1)*N24104,(E24104-2)*N24104))),O24104)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4e",0.86922261919302557,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D24114,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G24114,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M24127,Cálculos!$P$22:$U$28,N24128+1,FALSE)","v":"EI"}]
["C4d",0.74346404977245584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D24145,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G24145,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24145>1,IF(M24145=2,IF(B24145<C24145,E24145*N24145,(E24145-1)*N24145),IF(B24145<C24145,E24145*N24145,IF(B24145<2*C24145,(E24145-1)*N24145,(E24145-2)*N24145))),O24145)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L24156>=Cálculos!$H$38,\"EV\",IF(L24156>=Cálculos!$H$39,\"AV\",IF(L24156>=Cálculos!$H$40,\"MV\",IF(L24156>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M24160=\"EV\",1,IF(M24160=\"AV\",2,IF(M24160=\"MV\",3,IF(M24160=\"PE\",4,IF(M24160=\"PI\",5,6)))))","v":6}]
["C4d",0.70242313190492911,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D24177,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G24177,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24177>1,IF(M24177=2,IF(B24177<C24177,E24177*N24177,(E24177-1)*N24177),IF(B24177<C24177,E24177*N24177,IF(B24177<2*C24177,(E24177-1)*N24177,(E24177-2)*N24177))),O24177)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.53236341815258714,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D24205,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G24205,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["B2b",0.25170292247614201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D24230,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G24230,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D4",{"$f":"RAND()","v":0.63904438057970991},{"$f":"1/M24251","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D24251,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D24251+MATCH(1,INDIRECT(F24251),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24251=2,2,IF(G24251=3,1,IF(G24251=4,0,IF(G24251=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G24251,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G24251+MATCH(1,INDIRECT(I24251),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24251=3,1,IF(J24251=4,0,IF(J24251=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24251>1,IF(M24251=2,IF(B24251<C24251,E24251*N24251,(E24251-1)*N24251),IF(B24251<C24251,E24251*N24251,IF(B24251<2*C24251,(E24251-1)*N24251,(E24251-2)*N24251))),O24251)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.62641945070836313,{"$f":"1/M24266","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24266=1,3,IF(D24266=2,2,IF(D24266=3,1,IF(D24266=4,0,IF(D24266=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D24266,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D24266+MATCH(1,INDIRECT(F24266),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24266=2,2,IF(G24266=3,1,IF(G24266=4,0,IF(G24266=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G24266,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G24266+MATCH(1,INDIRECT(I24266),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24266=3,1,IF(J24266=4,0,IF(J24266=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24266>1,IF(M24266=2,IF(B24266<C24266,E24266*N24266,(E24266-1)*N24266),IF(B24266<C24266,E24266*N24266,IF(B24266<2*C24266,(E24266-1)*N24266,(E24266-2)*N24266))),O24266)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M24281","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D24281,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D24281+MATCH(1,INDIRECT(F24281),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24281=2,2,IF(G24281=3,1,IF(G24281=4,0,IF(G24281=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G24281,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G24281+MATCH(1,INDIRECT(I24281),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24281=3,1,IF(J24281=4,0,IF(J24281=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24281>1,IF(M24281=2,IF(B24281<C24281,E24281*N24281,(E24281-1)*N24281),IF(B24281<C24281,E24281*N24281,IF(B24281<2*C24281,(E24281-1)*N24281,(E24281-2)*N24281))),O24281)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C3",0.86454673218865496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D24301,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G24301,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24292:L24310)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.63341085120815266,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D24326,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G24326,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C6",0.13141028439273406,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D24342,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G24342,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24342>1,IF(M24342=2,IF(B24342<C24342,E24342*N24342,(E24342-1)*N24342),IF(B24342<C24342,E24342*N24342,IF(B24342<2*C24342,(E24342-1)*N24342,(E24342-2)*N24342))),O24342)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[]
["C5a",0.83385196864868549,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D24372,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G24372,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.54808606981513341,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D24402,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G24402,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["D4",{"$f":"RAND()","v":0.85788869270911938},{"$f":"1/M24411","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D24411,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D24411+MATCH(1,INDIRECT(F24411),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24411=2,2,IF(G24411=3,1,IF(G24411=4,0,IF(G24411=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G24411,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G24411+MATCH(1,INDIRECT(I24411),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24411=3,1,IF(J24411=4,0,IF(J24411=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24411>1,IF(M24411=2,IF(B24411<C24411,E24411*N24411,(E24411-1)*N24411),IF(B24411<C24411,E24411*N24411,IF(B24411<2*C24411,(E24411-1)*N24411,(E24411-2)*N24411))),O24411)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C4c",3.3094639467742382E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D24432,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G24432,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M24432>1,IF(M24432=2,IF(B24432<C24432,E24432*N24432,(E24432-1)*N24432),IF(B24432<C24432,E24432*N24432,IF(B24432<2*C24432,(E24432-1)*N24432,(E24432-2)*N24432))),O24432),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L24439>Cálculos!$G$38,\"EV\",IF(L24439>Cálculos!$G$39,\"AV\",IF(L24439>Cálculos!$G$40,\"MV\",IF(L24439>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.28518023808511295,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D24463,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G24463,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M24463>1,IF(M24463=2,IF(B24463<C24463,E24463*N24463,(E24463-1)*N24463),IF(B24463<C24463,E24463*N24463,IF(B24463<2*C24463,(E24463-1)*N24463,(E24463-2)*N24463))),O24463),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.76783782878045659,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D24493,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G24493,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24504:L24507)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.1226884183936312,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D24523,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G24523,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24516:L24534)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O24553","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.58835354314481481,{"$f":"1/M24554","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24554=1,3,IF(D24554=2,2,IF(D24554=3,1,IF(D24554=4,0,IF(D24554=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D24554,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D24554+MATCH(1,INDIRECT(F24554),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24554=2,2,IF(G24554=3,1,IF(G24554=4,0,IF(G24554=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G24554,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G24554+MATCH(1,INDIRECT(I24554),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24554=3,1,IF(J24554=4,0,IF(J24554=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24554>1,IF(M24554=2,IF(B24554<C24554,E24554*N24554,(E24554-1)*N24554),IF(B24554<C24554,E24554*N24554,IF(B24554<2*C24554,(E24554-1)*N24554,(E24554-2)*N24554))),O24554)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M24569","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D24569,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D24569+MATCH(1,INDIRECT(F24569),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24569=2,2,IF(G24569=3,1,IF(G24569=4,0,IF(G24569=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G24569,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G24569+MATCH(1,INDIRECT(I24569),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24569=3,1,IF(J24569=4,0,IF(J24569=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24569>1,IF(M24569=2,IF(B24569<C24569,E24569*N24569,(E24569-1)*N24569),IF(B24569<C24569,E24569*N24569,IF(B24569<2*C24569,(E24569-1)*N24569,(E24569-2)*N24569))),O24569)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2d",0.66787053121190287,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D24588,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G24588,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24580:L24598)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.47231599236612964,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D24614,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G24614,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.77254356370902066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D24629,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G24629,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M24629>1,IF(M24629=2,IF(B24629<C24629,E24629*N24629,(E24629-1)*N24629),IF(B24629<C24629,E24629*N24629,IF(B24629<2*C24629,(E24629-1)*N24629,(E24629-2)*N24629))),O24629),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.4502093881161191,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24645=1,3,IF(D24645=2,2,IF(D24645=3,1,IF(D24645=4,0,IF(D24645=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D24645,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G24645,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24645>1,IF(M24645=2,IF(B24645<C24645,E24645*N24645,(E24645-1)*N24645),IF(B24645<C24645,E24645*N24645,IF(B24645<2*C24645,(E24645-1)*N24645,(E24645-2)*N24645))),O24645)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4f",0.36476521340387436,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D24659,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G24659,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.26331603779153001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D24690,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G24690,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C1",0.95362087766718628,{"$f":"1/M24712","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24712=1,3,IF(D24712=2,2,IF(D24712=3,1,IF(D24712=4,0,IF(D24712=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D24712,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D24712+MATCH(1,INDIRECT(F24712),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24712=2,2,IF(G24712=3,1,IF(G24712=4,0,IF(G24712=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G24712,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G24712+MATCH(1,INDIRECT(I24712),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24712=3,1,IF(J24712=4,0,IF(J24712=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24712>1,IF(M24712=2,IF(B24712<C24712,E24712*N24712,(E24712-1)*N24712),IF(B24712<C24712,E24712*N24712,IF(B24712<2*C24712,(E24712-1)*N24712,(E24712-2)*N24712))),O24712)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4c",0.17128200783530023,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D24720,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G24720,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M24720>1,IF(M24720=2,IF(B24720<C24720,E24720*N24720,(E24720-1)*N24720),IF(B24720<C24720,E24720*N24720,IF(B24720<2*C24720,(E24720-1)*N24720,(E24720-2)*N24720))),O24720),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L24727>Cálculos!$G$38,\"EV\",IF(L24727>Cálculos!$G$39,\"AV\",IF(L24727>Cálculos!$G$40,\"MV\",IF(L24727>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.96553369375511877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D24750,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G24750,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M24767,Cálculos!$P$22:$U$28,N24768+1,FALSE)","v":"EI"}]
["C2d",0.81397212831349319,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D24780,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G24780,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L24792:L24795)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.6021802098572322,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D24811,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G24811,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C6",0.36053788001116305,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D24822,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G24822,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24822>1,IF(M24822=2,IF(B24822<C24822,E24822*N24822,(E24822-1)*N24822),IF(B24822<C24822,E24822*N24822,IF(B24822<2*C24822,(E24822-1)*N24822,(E24822-2)*N24822))),O24822)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O24841","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":9.0796071156579949E-2},{"$f":"1/M24856","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24856=1,3,IF(D24856=2,2,IF(D24856=3,1,IF(D24856=4,0,IF(D24856=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D24856,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D24856+MATCH(1,INDIRECT(F24856),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24856=2,2,IF(G24856=3,1,IF(G24856=4,0,IF(G24856=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G24856,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G24856+MATCH(1,INDIRECT(I24856),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24856=3,1,IF(J24856=4,0,IF(J24856=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24856>1,IF(M24856=2,IF(B24856<C24856,E24856*N24856,(E24856-1)*N24856),IF(B24856<C24856,E24856*N24856,IF(B24856<2*C24856,(E24856-1)*N24856,(E24856-2)*N24856))),O24856)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.62341059046463287,{"$f":"1/M24872","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24872=1,3,IF(D24872=2,2,IF(D24872=3,1,IF(D24872=4,0,IF(D24872=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D24872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D24872+MATCH(1,INDIRECT(F24872),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24872=2,2,IF(G24872=3,1,IF(G24872=4,0,IF(G24872=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G24872,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G24872+MATCH(1,INDIRECT(I24872),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24872=3,1,IF(J24872=4,0,IF(J24872=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24872>1,IF(M24872=2,IF(B24872<C24872,E24872*N24872,(E24872-1)*N24872),IF(B24872<C24872,E24872*N24872,IF(B24872<2*C24872,(E24872-1)*N24872,(E24872-2)*N24872))),O24872)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4b",0.2764222367814001,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D24879,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G24879,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M24879>1,IF(M24879=2,IF(B24879<C24879,E24879*N24879,(E24879-1)*N24879),IF(B24879<C24879,E24879*N24879,IF(B24879<2*C24879,(E24879-1)*N24879,(E24879-2)*N24879))),O24879),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["B2a",0.56189988784880274,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24901=1,3,IF(D24901=2,2,IF(D24901=3,1,IF(D24901=4,0,IF(D24901=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D24901,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G24901,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24901>1,IF(M24901=2,IF(B24901<C24901,E24901*N24901,(E24901-1)*N24901),IF(B24901<C24901,E24901*N24901,IF(B24901<2*C24901,(E24901-1)*N24901,(E24901-2)*N24901))),O24901)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.40270485298056902,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D24917,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G24917,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M24917>1,IF(M24917=2,IF(B24917<C24917,E24917*N24917,(E24917-1)*N24917),IF(B24917<C24917,E24917*N24917,IF(B24917<2*C24917,(E24917-1)*N24917,(E24917-2)*N24917))),O24917),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.57041011932999108},{"$f":"1/M24932","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D24932=1,3,IF(D24932=2,2,IF(D24932=3,1,IF(D24932=4,0,IF(D24932=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D24932,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D24932+MATCH(1,INDIRECT(F24932),0)","v":{"$error":"#N/A"}},{"$f":"IF(G24932=2,2,IF(G24932=3,1,IF(G24932=4,0,IF(G24932=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G24932,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G24932+MATCH(1,INDIRECT(I24932),0)","v":{"$error":"#N/A"}},{"$f":"IF(J24932=3,1,IF(J24932=4,0,IF(J24932=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M24932>1,IF(M24932=2,IF(B24932<C24932,E24932*N24932,H24932*N24932),IF(B24932<C24932,E24932*N24932,IF(B24932<2*C24932,H24932*N24932,K24932*N24932))),O24932)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4e",0.98964476934000067,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D24946,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G24946,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.12498599641915076,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D24977,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G24977,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M24977>1,IF(M24977=2,IF(B24977<C24977,E24977*N24977,(E24977-1)*N24977),IF(B24977<C24977,E24977*N24977,IF(B24977<2*C24977,(E24977-1)*N24977,(E24977-2)*N24977))),O24977)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M24991,Cálculos!$P$22:$U$28,N24992+1,FALSE)","v":"EI"}]
["C2c",0.28780124007590069,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D25003,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G25003,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.12721527885270456,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D25038,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G25038,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["B1",{"$f":"RAND()","v":0.20114596122103545},{"$f":"1/M25060","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25060=1,3,IF(D25060=2,2,IF(D25060=3,1,IF(D25060=4,0,IF(D25060=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D25060,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D25060+MATCH(1,INDIRECT(F25060),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25060=2,2,IF(G25060=3,1,IF(G25060=4,0,IF(G25060=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G25060,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G25060+MATCH(1,INDIRECT(I25060),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25060=3,1,IF(J25060=4,0,IF(J25060=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25060>1,IF(M25060=2,IF(B25060<C25060,E25060*N25060,H25060*N25060),IF(B25060<C25060,E25060*N25060,IF(B25060<2*C25060,H25060*N25060,K25060*N25060))),O25060)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["D4",{"$f":"RAND()","v":0.61718890989134945},{"$f":"1/M25083","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D25083,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D25083+MATCH(1,INDIRECT(F25083),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25083=2,2,IF(G25083=3,1,IF(G25083=4,0,IF(G25083=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G25083,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G25083+MATCH(1,INDIRECT(I25083),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25083=3,1,IF(J25083=4,0,IF(J25083=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25083>1,IF(M25083=2,IF(B25083<C25083,E25083*N25083,(E25083-1)*N25083),IF(B25083<C25083,E25083*N25083,IF(B25083<2*C25083,(E25083-1)*N25083,(E25083-2)*N25083))),O25083)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.6624918078502553,{"$f":"1/M25098","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25098=1,3,IF(D25098=2,2,IF(D25098=3,1,IF(D25098=4,0,IF(D25098=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D25098,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D25098+MATCH(1,INDIRECT(F25098),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25098=2,2,IF(G25098=3,1,IF(G25098=4,0,IF(G25098=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G25098,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G25098+MATCH(1,INDIRECT(I25098),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25098=3,1,IF(J25098=4,0,IF(J25098=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25098>1,IF(M25098=2,IF(B25098<C25098,E25098*N25098,(E25098-1)*N25098),IF(B25098<C25098,E25098*N25098,IF(B25098<2*C25098,(E25098-1)*N25098,(E25098-2)*N25098))),O25098)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.1554280781655496},{"$f":"1/M25114","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D25114,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D25114+MATCH(1,INDIRECT(F25114),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25114=2,2,IF(G25114=3,1,IF(G25114=4,0,IF(G25114=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G25114,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G25114+MATCH(1,INDIRECT(I25114),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25114=3,1,IF(J25114=4,0,IF(J25114=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25114>1,IF(M25114=2,IF(B25114<C25114,E25114*N25114,(E25114-1)*N25114),IF(B25114<C25114,E25114*N25114,IF(B25114<2*C25114,(E25114-1)*N25114,(E25114-2)*N25114))),O25114)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O25127","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25124:L25142)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.96126104317020722},{"$f":"1/M25144","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25144=1,3,IF(D25144=2,2,IF(D25144=3,1,IF(D25144=4,0,IF(D25144=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D25144,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D25144+MATCH(1,INDIRECT(F25144),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25144=2,2,IF(G25144=3,1,IF(G25144=4,0,IF(G25144=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G25144,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G25144+MATCH(1,INDIRECT(I25144),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25144=3,1,IF(J25144=4,0,IF(J25144=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25144>1,IF(M25144=2,IF(B25144<C25144,E25144*N25144,(E25144-1)*N25144),IF(B25144<C25144,E25144*N25144,IF(B25144<2*C25144,(E25144-1)*N25144,(E25144-2)*N25144))),O25144)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O25159","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L25180>=Cálculos!$H$38,\"EV\",IF(L25180>=Cálculos!$H$39,\"AV\",IF(L25180>=Cálculos!$H$40,\"MV\",IF(L25180>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M25184=\"EV\",1,IF(M25184=\"AV\",2,IF(M25184=\"MV\",3,IF(M25184=\"PE\",4,IF(M25184=\"PI\",5,6)))))","v":6}]
["B2a",0.80116123967048525,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25189=1,3,IF(D25189=2,2,IF(D25189=3,1,IF(D25189=4,0,IF(D25189=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D25189,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G25189,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M25189>1,IF(M25189=2,IF(B25189<C25189,E25189*N25189,(E25189-1)*N25189),IF(B25189<C25189,E25189*N25189,IF(B25189<2*C25189,(E25189-1)*N25189,(E25189-2)*N25189))),O25189)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.91171222385076689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D25204,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G25204,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":3.7562509247720755E-2},{"$f":"1/M25220","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25220=1,3,IF(D25220=2,2,IF(D25220=3,1,IF(D25220=4,0,IF(D25220=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D25220,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D25220+MATCH(1,INDIRECT(F25220),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25220=2,2,IF(G25220=3,1,IF(G25220=4,0,IF(G25220=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G25220,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G25220+MATCH(1,INDIRECT(I25220),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25220=3,1,IF(J25220=4,0,IF(J25220=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25220>1,IF(M25220=2,IF(B25220<C25220,E25220*N25220,H25220*N25220),IF(B25220<C25220,E25220*N25220,IF(B25220<2*C25220,H25220*N25220,K25220*N25220))),O25220)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5b",0.64557678032668131,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D25237,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G25237,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M25237>1,IF(M25237=2,IF(B25237<C25237,E25237*N25237,(E25237-1)*N25237),IF(B25237<C25237,E25237*N25237,IF(B25237<2*C25237,(E25237-1)*N25237,(E25237-2)*N25237))),O25237),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M25247,Cálculos!$P$22:$U$28,N25248+1,FALSE)","v":"EI"}]
["C4d",0.91348148403240159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D25265,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G25265,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M25265>1,IF(M25265=2,IF(B25265<C25265,E25265*N25265,(E25265-1)*N25265),IF(B25265<C25265,E25265*N25265,IF(B25265<2*C25265,(E25265-1)*N25265,(E25265-2)*N25265))),O25265)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L25276>=Cálculos!$H$38,\"EV\",IF(L25276>=Cálculos!$H$39,\"AV\",IF(L25276>=Cálculos!$H$40,\"MV\",IF(L25276>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M25280=\"EV\",1,IF(M25280=\"AV\",2,IF(M25280=\"MV\",3,IF(M25280=\"PE\",4,IF(M25280=\"PI\",5,6)))))","v":6}]
["C4a",6.1865780951204985E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D25294,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G25294,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.68848930860214108,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D25325,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G25325,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C4d",7.7634745078137057E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D25361,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G25361,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M25361>1,IF(M25361=2,IF(B25361<C25361,E25361*N25361,(E25361-1)*N25361),IF(B25361<C25361,E25361*N25361,IF(B25361<2*C25361,(E25361-1)*N25361,(E25361-2)*N25361))),O25361)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["D4",{"$f":"RAND()","v":0.20162342635412212},{"$f":"1/M25371","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D25371,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D25371+MATCH(1,INDIRECT(F25371),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25371=2,2,IF(G25371=3,1,IF(G25371=4,0,IF(G25371=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G25371,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G25371+MATCH(1,INDIRECT(I25371),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25371=3,1,IF(J25371=4,0,IF(J25371=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25371>1,IF(M25371=2,IF(B25371<C25371,E25371*N25371,(E25371-1)*N25371),IF(B25371<C25371,E25371*N25371,IF(B25371<2*C25371,(E25371-1)*N25371,(E25371-2)*N25371))),O25371)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.7394078168331214,{"$f":"1/M25386","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25386=1,3,IF(D25386=2,2,IF(D25386=3,1,IF(D25386=4,0,IF(D25386=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D25386,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D25386+MATCH(1,INDIRECT(F25386),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25386=2,2,IF(G25386=3,1,IF(G25386=4,0,IF(G25386=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G25386,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G25386+MATCH(1,INDIRECT(I25386),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25386=3,1,IF(J25386=4,0,IF(J25386=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25386>1,IF(M25386=2,IF(B25386<C25386,E25386*N25386,(E25386-1)*N25386),IF(B25386<C25386,E25386*N25386,IF(B25386<2*C25386,(E25386-1)*N25386,(E25386-2)*N25386))),O25386)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M25401","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D25401,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D25401+MATCH(1,INDIRECT(F25401),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25401=2,2,IF(G25401=3,1,IF(G25401=4,0,IF(G25401=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G25401,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G25401+MATCH(1,INDIRECT(I25401),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25401=3,1,IF(J25401=4,0,IF(J25401=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25401>1,IF(M25401=2,IF(B25401<C25401,E25401*N25401,(E25401-1)*N25401),IF(B25401<C25401,E25401*N25401,IF(B25401<2*C25401,(E25401-1)*N25401,(E25401-2)*N25401))),O25401)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2b",2.7818064221444394E-2,{"$f":"1/M25418","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25418=1,3,IF(D25418=2,2,IF(D25418=3,1,IF(D25418=4,0,IF(D25418=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D25418,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D25418+MATCH(1,INDIRECT(F25418),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25418=2,2,IF(G25418=3,1,IF(G25418=4,0,IF(G25418=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G25418,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G25418+MATCH(1,INDIRECT(I25418),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25418=3,1,IF(J25418=4,0,IF(J25418=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25418>1,IF(M25418=2,IF(B25418<C25418,E25418*N25418,(E25418-1)*N25418),IF(B25418<C25418,E25418*N25418,IF(B25418<2*C25418,(E25418-1)*N25418,(E25418-2)*N25418))),O25418)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25412:L25430)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",1.851665083519527E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D25446,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G25446,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C6",0.47787446867670458,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D25462,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G25462,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M25462>1,IF(M25462=2,IF(B25462<C25462,E25462*N25462,(E25462-1)*N25462),IF(B25462<C25462,E25462*N25462,IF(B25462<2*C25462,(E25462-1)*N25462,(E25462-2)*N25462))),O25462)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L25463>Cálculos!$G$38,\"EV\",IF(L25463>Cálculos!$G$39,\"AV\",IF(L25463>Cálculos!$G$40,\"MV\",IF(L25463>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C5a",0.21576928642584325,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D25492,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G25492,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.33187763003586768,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D25522,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G25522,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["D1",{"$f":"RAND()","v":0.31846622449718598},{"$f":"1/M25528","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25528=1,3,IF(D25528=2,2,IF(D25528=3,1,IF(D25528=4,0,IF(D25528=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D25528,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D25528+MATCH(1,INDIRECT(F25528),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25528=2,2,IF(G25528=3,1,IF(G25528=4,0,IF(G25528=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G25528,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G25528+MATCH(1,INDIRECT(I25528),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25528=3,1,IF(J25528=4,0,IF(J25528=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25528>1,IF(M25528=2,IF(B25528<C25528,E25528*N25528,(E25528-1)*N25528),IF(B25528<C25528,E25528*N25528,IF(B25528<2*C25528,(E25528-1)*N25528,(E25528-2)*N25528))),O25528)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C4c",0.33523254199976737,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D25552,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G25552,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M25552>1,IF(M25552=2,IF(B25552<C25552,E25552*N25552,(E25552-1)*N25552),IF(B25552<C25552,E25552*N25552,IF(B25552<2*C25552,(E25552-1)*N25552,(E25552-2)*N25552))),O25552),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L25559>Cálculos!$G$38,\"EV\",IF(L25559>Cálculos!$G$39,\"AV\",IF(L25559>Cálculos!$G$40,\"MV\",IF(L25559>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.42587405418676971,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D25583,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G25583,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M25583>1,IF(M25583=2,IF(B25583<C25583,E25583*N25583,(E25583-1)*N25583),IF(B25583<C25583,E25583*N25583,IF(B25583<2*C25583,(E25583-1)*N25583,(E25583-2)*N25583))),O25583),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":8.7839617301067596E-3},{"$f":"1/M25595","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D25595,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D25595+MATCH(1,INDIRECT(F25595),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25595=2,2,IF(G25595=3,1,IF(G25595=4,0,IF(G25595=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G25595,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G25595+MATCH(1,INDIRECT(I25595),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25595=3,1,IF(J25595=4,0,IF(J25595=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25595>1,IF(M25595=2,IF(B25595<C25595,E25595*N25595,(E25595-1)*N25595),IF(B25595<C25595,E25595*N25595,IF(B25595<2*C25595,(E25595-1)*N25595,(E25595-2)*N25595))),O25595)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C3",0.40489538948581771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D25613,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G25613,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25624:L25627)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.29738261980506431,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D25643,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G25643,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C5a",0.7397257028156996,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D25652,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G25652,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O25673","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M25689","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D25689,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D25689+MATCH(1,INDIRECT(F25689),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25689=2,2,IF(G25689=3,1,IF(G25689=4,0,IF(G25689=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G25689,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G25689+MATCH(1,INDIRECT(I25689),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25689=3,1,IF(J25689=4,0,IF(J25689=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25689>1,IF(M25689=2,IF(B25689<C25689,E25689*N25689,(E25689-1)*N25689),IF(B25689<C25689,E25689*N25689,IF(B25689<2*C25689,(E25689-1)*N25689,(E25689-2)*N25689))),O25689)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.93877603042032776,{"$f":"1/M25704","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25704=1,3,IF(D25704=2,2,IF(D25704=3,1,IF(D25704=4,0,IF(D25704=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D25704,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D25704+MATCH(1,INDIRECT(F25704),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25704=2,2,IF(G25704=3,1,IF(G25704=4,0,IF(G25704=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G25704,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G25704+MATCH(1,INDIRECT(I25704),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25704=3,1,IF(J25704=4,0,IF(J25704=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25704>1,IF(M25704=2,IF(B25704<C25704,E25704*N25704,(E25704-1)*N25704),IF(B25704<C25704,E25704*N25704,IF(B25704<2*C25704,(E25704-1)*N25704,(E25704-2)*N25704))),O25704)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O25705","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25700:L25718)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.87636756558453877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D25734,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G25734,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.14530230759804375,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D25749,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G25749,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M25749>1,IF(M25749=2,IF(B25749<C25749,E25749*N25749,(E25749-1)*N25749),IF(B25749<C25749,E25749*N25749,IF(B25749<2*C25749,(E25749-1)*N25749,(E25749-2)*N25749))),O25749),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C4c",0.9997409997192096,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D25776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G25776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M25776>1,IF(M25776=2,IF(B25776<C25776,E25776*N25776,(E25776-1)*N25776),IF(B25776<C25776,E25776*N25776,IF(B25776<2*C25776,(E25776-1)*N25776,(E25776-2)*N25776))),O25776),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4f",0.13198104176317071,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D25779,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G25779,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.69481348020176881,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D25810,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G25810,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["B2a",0.50408437842509535,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25829=1,3,IF(D25829=2,2,IF(D25829=3,1,IF(D25829=4,0,IF(D25829=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D25829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G25829,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M25829>1,IF(M25829=2,IF(B25829<C25829,E25829*N25829,(E25829-1)*N25829),IF(B25829<C25829,E25829*N25829,IF(B25829<2*C25829,(E25829-1)*N25829,(E25829-2)*N25829))),O25829)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4c",0.19829596832983032,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D25840,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G25840,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M25840>1,IF(M25840=2,IF(B25840<C25840,E25840*N25840,(E25840-1)*N25840),IF(B25840<C25840,E25840*N25840,IF(B25840<2*C25840,(E25840-1)*N25840,(E25840-2)*N25840))),O25840),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L25847>Cálculos!$G$38,\"EV\",IF(L25847>Cálculos!$G$39,\"AV\",IF(L25847>Cálculos!$G$40,\"MV\",IF(L25847>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.22790895911128828,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D25871,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G25871,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M25871>1,IF(M25871=2,IF(B25871<C25871,E25871*N25871,(E25871-1)*N25871),IF(B25871<C25871,E25871*N25871,IF(B25871<2*C25871,(E25871-1)*N25871,(E25871-2)*N25871))),O25871),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2d",0.22576431708468081,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D25900,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G25900,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L25912:L25915)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.64589744522190273,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D25931,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G25931,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M25951,Cálculos!$P$22:$U$28,N25952+1,FALSE)","v":"EI"}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O25961","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.96099425310663333},{"$f":"1/M25976","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25976=1,3,IF(D25976=2,2,IF(D25976=3,1,IF(D25976=4,0,IF(D25976=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D25976,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D25976+MATCH(1,INDIRECT(F25976),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25976=2,2,IF(G25976=3,1,IF(G25976=4,0,IF(G25976=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G25976,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G25976+MATCH(1,INDIRECT(I25976),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25976=3,1,IF(J25976=4,0,IF(J25976=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25976>1,IF(M25976=2,IF(B25976<C25976,E25976*N25976,(E25976-1)*N25976),IF(B25976<C25976,E25976*N25976,IF(B25976<2*C25976,(E25976-1)*N25976,(E25976-2)*N25976))),O25976)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.84967834372152895,{"$f":"1/M25992","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D25992=1,3,IF(D25992=2,2,IF(D25992=3,1,IF(D25992=4,0,IF(D25992=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D25992,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D25992+MATCH(1,INDIRECT(F25992),0)","v":{"$error":"#N/A"}},{"$f":"IF(G25992=2,2,IF(G25992=3,1,IF(G25992=4,0,IF(G25992=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G25992,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G25992+MATCH(1,INDIRECT(I25992),0)","v":{"$error":"#N/A"}},{"$f":"IF(J25992=3,1,IF(J25992=4,0,IF(J25992=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M25992>1,IF(M25992=2,IF(B25992<C25992,E25992*N25992,(E25992-1)*N25992),IF(B25992<C25992,E25992*N25992,IF(B25992<2*C25992,(E25992-1)*N25992,(E25992-2)*N25992))),O25992)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D3",{"$f":"RAND()","v":0.4893632411420844},{"$f":"1/M26010","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D26010,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D26010+MATCH(1,INDIRECT(F26010),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26010=2,2,IF(G26010=3,1,IF(G26010=4,0,IF(G26010=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G26010,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G26010+MATCH(1,INDIRECT(I26010),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26010=3,1,IF(J26010=4,0,IF(J26010=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26010>1,IF(M26010=2,IF(B26010<C26010,E26010*N26010,(E26010-1)*N26010),IF(B26010<C26010,E26010*N26010,IF(B26010<2*C26010,(E26010-1)*N26010,(E26010-2)*N26010))),O26010)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2a",0.18419958353271615,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26021=1,3,IF(D26021=2,2,IF(D26021=3,1,IF(D26021=4,0,IF(D26021=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D26021,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G26021,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26021>1,IF(M26021=2,IF(B26021<C26021,E26021*N26021,(E26021-1)*N26021),IF(B26021<C26021,E26021*N26021,IF(B26021<2*C26021,(E26021-1)*N26021,(E26021-2)*N26021))),O26021)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.91918478088922817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D26037,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G26037,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M26037>1,IF(M26037=2,IF(B26037<C26037,E26037*N26037,(E26037-1)*N26037),IF(B26037<C26037,E26037*N26037,IF(B26037<2*C26037,(E26037-1)*N26037,(E26037-2)*N26037))),O26037),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.34784366686748169},{"$f":"1/M26052","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26052=1,3,IF(D26052=2,2,IF(D26052=3,1,IF(D26052=4,0,IF(D26052=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D26052,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D26052+MATCH(1,INDIRECT(F26052),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26052=2,2,IF(G26052=3,1,IF(G26052=4,0,IF(G26052=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G26052,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G26052+MATCH(1,INDIRECT(I26052),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26052=3,1,IF(J26052=4,0,IF(J26052=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26052>1,IF(M26052=2,IF(B26052<C26052,E26052*N26052,H26052*N26052),IF(B26052<C26052,E26052*N26052,IF(B26052<2*C26052,H26052*N26052,K26052*N26052))),O26052)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4b",1.4712038981550601E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D26063,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G26063,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M26063>1,IF(M26063=2,IF(B26063<C26063,E26063*N26063,(E26063-1)*N26063),IF(B26063<C26063,E26063*N26063,IF(B26063<2*C26063,(E26063-1)*N26063,(E26063-2)*N26063))),O26063),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[]
["C4d",0.45910474694916292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D26097,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G26097,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26097>1,IF(M26097=2,IF(B26097<C26097,E26097*N26097,(E26097-1)*N26097),IF(B26097<C26097,E26097*N26097,IF(B26097<2*C26097,(E26097-1)*N26097,(E26097-2)*N26097))),O26097)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M26111,Cálculos!$P$22:$U$28,N26112+1,FALSE)","v":"EI"}]
["C1",0.57797810540113892,{"$f":"1/M26120","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26120=1,3,IF(D26120=2,2,IF(D26120=3,1,IF(D26120=4,0,IF(D26120=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D26120,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D26120+MATCH(1,INDIRECT(F26120),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26120=2,2,IF(G26120=3,1,IF(G26120=4,0,IF(G26120=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G26120,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G26120+MATCH(1,INDIRECT(I26120),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26120=3,1,IF(J26120=4,0,IF(J26120=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26120>1,IF(M26120=2,IF(B26120<C26120,E26120*N26120,(E26120-1)*N26120),IF(B26120<C26120,E26120*N26120,IF(B26120<2*C26120,(E26120-1)*N26120,(E26120-2)*N26120))),O26120)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.64799661663220787,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D26158,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G26158,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M26175,Cálculos!$P$22:$U$28,N26176+1,FALSE)","v":"EI"}]
["D4",{"$f":"RAND()","v":0.77949645832052272},{"$f":"1/M26203","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D26203,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D26203+MATCH(1,INDIRECT(F26203),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26203=2,2,IF(G26203=3,1,IF(G26203=4,0,IF(G26203=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G26203,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G26203+MATCH(1,INDIRECT(I26203),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26203=3,1,IF(J26203=4,0,IF(J26203=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26203>1,IF(M26203=2,IF(B26203<C26203,E26203*N26203,(E26203-1)*N26203),IF(B26203<C26203,E26203*N26203,IF(B26203<2*C26203,(E26203-1)*N26203,(E26203-2)*N26203))),O26203)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.68107059652832491,{"$f":"1/M26218","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26218=1,3,IF(D26218=2,2,IF(D26218=3,1,IF(D26218=4,0,IF(D26218=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D26218,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D26218+MATCH(1,INDIRECT(F26218),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26218=2,2,IF(G26218=3,1,IF(G26218=4,0,IF(G26218=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G26218,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G26218+MATCH(1,INDIRECT(I26218),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26218=3,1,IF(J26218=4,0,IF(J26218=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26218>1,IF(M26218=2,IF(B26218<C26218,E26218*N26218,(E26218-1)*N26218),IF(B26218<C26218,E26218*N26218,IF(B26218<2*C26218,(E26218-1)*N26218,(E26218-2)*N26218))),O26218)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.61073710087571786},{"$f":"1/M26234","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D26234,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D26234+MATCH(1,INDIRECT(F26234),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26234=2,2,IF(G26234=3,1,IF(G26234=4,0,IF(G26234=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G26234,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G26234+MATCH(1,INDIRECT(I26234),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26234=3,1,IF(J26234=4,0,IF(J26234=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26234>1,IF(M26234=2,IF(B26234<C26234,E26234*N26234,(E26234-1)*N26234),IF(B26234<C26234,E26234*N26234,IF(B26234<2*C26234,(E26234-1)*N26234,(E26234-2)*N26234))),O26234)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B1",{"$f":"RAND()","v":0.56384735988162615},{"$f":"1/M26244","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26244=1,3,IF(D26244=2,2,IF(D26244=3,1,IF(D26244=4,0,IF(D26244=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D26244,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D26244+MATCH(1,INDIRECT(F26244),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26244=2,2,IF(G26244=3,1,IF(G26244=4,0,IF(G26244=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G26244,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G26244+MATCH(1,INDIRECT(I26244),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26244=3,1,IF(J26244=4,0,IF(J26244=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26244>1,IF(M26244=2,IF(B26244<C26244,E26244*N26244,H26244*N26244),IF(B26244<C26244,E26244*N26244,IF(B26244<2*C26244,H26244*N26244,K26244*N26244))),O26244)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L26244:L26262)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O26279","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.89596333516830318,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D26294,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G26294,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26294>1,IF(M26294=2,IF(B26294<C26294,E26294*N26294,(E26294-1)*N26294),IF(B26294<C26294,E26294*N26294,IF(B26294<2*C26294,(E26294-1)*N26294,(E26294-2)*N26294))),O26294)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[]
["B2a",0.18073693875679897,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26309=1,3,IF(D26309=2,2,IF(D26309=3,1,IF(D26309=4,0,IF(D26309=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D26309,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G26309,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26309>1,IF(M26309=2,IF(B26309<C26309,E26309*N26309,(E26309-1)*N26309),IF(B26309<C26309,E26309*N26309,IF(B26309<2*C26309,(E26309-1)*N26309,(E26309-2)*N26309))),O26309)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.45973871837059421,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D26324,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G26324,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B1",{"$f":"RAND()","v":0.79341733436661799},{"$f":"1/M26340","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26340=1,3,IF(D26340=2,2,IF(D26340=3,1,IF(D26340=4,0,IF(D26340=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D26340,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D26340+MATCH(1,INDIRECT(F26340),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26340=2,2,IF(G26340=3,1,IF(G26340=4,0,IF(G26340=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G26340,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G26340+MATCH(1,INDIRECT(I26340),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26340=3,1,IF(J26340=4,0,IF(J26340=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26340>1,IF(M26340=2,IF(B26340<C26340,E26340*N26340,H26340*N26340),IF(B26340<C26340,E26340*N26340,IF(B26340<2*C26340,H26340*N26340,K26340*N26340))),O26340)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4e",0.46658683219206554,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D26354,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G26354,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4d",0.75570342680197866,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D26385,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G26385,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26385>1,IF(M26385=2,IF(B26385<C26385,E26385*N26385,(E26385-1)*N26385),IF(B26385<C26385,E26385*N26385,IF(B26385<2*C26385,(E26385-1)*N26385,(E26385-2)*N26385))),O26385)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L26396>=Cálculos!$H$38,\"EV\",IF(L26396>=Cálculos!$H$39,\"AV\",IF(L26396>=Cálculos!$H$40,\"MV\",IF(L26396>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M26400=\"EV\",1,IF(M26400=\"AV\",2,IF(M26400=\"MV\",3,IF(M26400=\"PE\",4,IF(M26400=\"PI\",5,6)))))","v":6}]
["D2",0.6,{"$f":"1/M26425","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D26425,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D26425+MATCH(1,INDIRECT(F26425),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26425=2,2,IF(G26425=3,1,IF(G26425=4,0,IF(G26425=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G26425,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G26425+MATCH(1,INDIRECT(I26425),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26425=3,1,IF(J26425=4,0,IF(J26425=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26425>1,IF(M26425=2,IF(B26425<C26425,E26425*N26425,(E26425-1)*N26425),IF(B26425<C26425,E26425*N26425,IF(B26425<2*C26425,(E26425-1)*N26425,(E26425-2)*N26425))),O26425)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.4422145314800332,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D26445,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G26445,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C4a",0.5448016470774586,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D26478,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G26478,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["D4",{"$f":"RAND()","v":0.58426180377668324},{"$f":"1/M26491","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D26491,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D26491+MATCH(1,INDIRECT(F26491),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26491=2,2,IF(G26491=3,1,IF(G26491=4,0,IF(G26491=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G26491,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G26491+MATCH(1,INDIRECT(I26491),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26491=3,1,IF(J26491=4,0,IF(J26491=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26491>1,IF(M26491=2,IF(B26491<C26491,E26491*N26491,(E26491-1)*N26491),IF(B26491<C26491,E26491*N26491,IF(B26491<2*C26491,(E26491-1)*N26491,(E26491-2)*N26491))),O26491)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.181204116383057,{"$f":"1/M26506","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26506=1,3,IF(D26506=2,2,IF(D26506=3,1,IF(D26506=4,0,IF(D26506=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D26506,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D26506+MATCH(1,INDIRECT(F26506),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26506=2,2,IF(G26506=3,1,IF(G26506=4,0,IF(G26506=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G26506,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G26506+MATCH(1,INDIRECT(I26506),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26506=3,1,IF(J26506=4,0,IF(J26506=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26506>1,IF(M26506=2,IF(B26506<C26506,E26506*N26506,(E26506-1)*N26506),IF(B26506<C26506,E26506*N26506,IF(B26506<2*C26506,(E26506-1)*N26506,(E26506-2)*N26506))),O26506)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M26521","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D26521,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D26521+MATCH(1,INDIRECT(F26521),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26521=2,2,IF(G26521=3,1,IF(G26521=4,0,IF(G26521=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G26521,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G26521+MATCH(1,INDIRECT(I26521),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26521=3,1,IF(J26521=4,0,IF(J26521=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26521>1,IF(M26521=2,IF(B26521<C26521,E26521*N26521,(E26521-1)*N26521),IF(B26521<C26521,E26521*N26521,IF(B26521<2*C26521,(E26521-1)*N26521,(E26521-2)*N26521))),O26521)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O26535","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L26532:L26550)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2b",0.67782528097426664,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D26566,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G26566,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C6",0.12901682647237811,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D26582,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G26582,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26582>1,IF(M26582=2,IF(B26582<C26582,E26582*N26582,(E26582-1)*N26582),IF(B26582<C26582,E26582*N26582,IF(B26582<2*C26582,(E26582-1)*N26582,(E26582-2)*N26582))),O26582)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2b",0.87734742650100273,{"$f":"1/M26602","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26602=1,3,IF(D26602=2,2,IF(D26602=3,1,IF(D26602=4,0,IF(D26602=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D26602,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D26602+MATCH(1,INDIRECT(F26602),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26602=2,2,IF(G26602=3,1,IF(G26602=4,0,IF(G26602=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G26602,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G26602+MATCH(1,INDIRECT(I26602),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26602=3,1,IF(J26602=4,0,IF(J26602=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26602>1,IF(M26602=2,IF(B26602<C26602,E26602*N26602,(E26602-1)*N26602),IF(B26602<C26602,E26602*N26602,IF(B26602<2*C26602,(E26602-1)*N26602,(E26602-2)*N26602))),O26602)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C5a",0.63437632685035716,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D26612,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G26612,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.19145893421683813,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D26642,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G26642,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4c",0.35157555071157198,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D26672,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G26672,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M26672>1,IF(M26672=2,IF(B26672<C26672,E26672*N26672,(E26672-1)*N26672),IF(B26672<C26672,E26672*N26672,IF(B26672<2*C26672,(E26672-1)*N26672,(E26672-2)*N26672))),O26672),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L26684>=Cálculos!$H$38,\"EV\",IF(L26684>=Cálculos!$H$39,\"AV\",IF(L26684>=Cálculos!$H$40,\"MV\",IF(L26684>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M26688=\"EV\",1,IF(M26688=\"AV\",2,IF(M26688=\"MV\",3,IF(M26688=\"PE\",4,IF(M26688=\"PI\",5,6)))))","v":6}]
["C4b",0.35545787644648996,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D26703,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G26703,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M26703>1,IF(M26703=2,IF(B26703<C26703,E26703*N26703,(E26703-1)*N26703),IF(B26703<C26703,E26703*N26703,IF(B26703<2*C26703,(E26703-1)*N26703,(E26703-2)*N26703))),O26703),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D1",{"$f":"RAND()","v":0.90257072866797361},{"$f":"1/M26712","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26712=1,3,IF(D26712=2,2,IF(D26712=3,1,IF(D26712=4,0,IF(D26712=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D26712,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D26712+MATCH(1,INDIRECT(F26712),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26712=2,2,IF(G26712=3,1,IF(G26712=4,0,IF(G26712=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G26712,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G26712+MATCH(1,INDIRECT(I26712),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26712=3,1,IF(J26712=4,0,IF(J26712=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26712>1,IF(M26712=2,IF(B26712<C26712,E26712*N26712,(E26712-1)*N26712),IF(B26712<C26712,E26712*N26712,IF(B26712<2*C26712,(E26712-1)*N26712,(E26712-2)*N26712))),O26712)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C3",0.87205340319328939,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D26733,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G26733,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L26744:L26747)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.85513292921013806,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D26763,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G26763,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C4d",0.33241825971237238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D26769,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G26769,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M26769>1,IF(M26769=2,IF(B26769<C26769,E26769*N26769,(E26769-1)*N26769),IF(B26769<C26769,E26769*N26769,IF(B26769<2*C26769,(E26769-1)*N26769,(E26769-2)*N26769))),O26769)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O26793","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M26809","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D26809,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D26809+MATCH(1,INDIRECT(F26809),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26809=2,2,IF(G26809=3,1,IF(G26809=4,0,IF(G26809=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G26809,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G26809+MATCH(1,INDIRECT(I26809),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26809=3,1,IF(J26809=4,0,IF(J26809=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26809>1,IF(M26809=2,IF(B26809<C26809,E26809*N26809,(E26809-1)*N26809),IF(B26809<C26809,E26809*N26809,IF(B26809<2*C26809,(E26809-1)*N26809,(E26809-2)*N26809))),O26809)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",4.8298487799436018E-2,{"$f":"1/M26824","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26824=1,3,IF(D26824=2,2,IF(D26824=3,1,IF(D26824=4,0,IF(D26824=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D26824,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D26824+MATCH(1,INDIRECT(F26824),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26824=2,2,IF(G26824=3,1,IF(G26824=4,0,IF(G26824=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G26824,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G26824+MATCH(1,INDIRECT(I26824),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26824=3,1,IF(J26824=4,0,IF(J26824=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26824>1,IF(M26824=2,IF(B26824<C26824,E26824*N26824,(E26824-1)*N26824),IF(B26824<C26824,E26824*N26824,IF(B26824<2*C26824,(E26824-1)*N26824,(E26824-2)*N26824))),O26824)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C5a",0.5903475582764256,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D26836,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G26836,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B2b",0.24232715558699292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D26854,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G26854,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.61135921443051799,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D26869,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G26869,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M26869>1,IF(M26869=2,IF(B26869<C26869,E26869*N26869,(E26869-1)*N26869),IF(B26869<C26869,E26869*N26869,IF(B26869<2*C26869,(E26869-1)*N26869,(E26869-2)*N26869))),O26869),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.50527470422605836},{"$f":"1/M26884","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D26884=1,3,IF(D26884=2,2,IF(D26884=3,1,IF(D26884=4,0,IF(D26884=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D26884,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D26884+MATCH(1,INDIRECT(F26884),0)","v":{"$error":"#N/A"}},{"$f":"IF(G26884=2,2,IF(G26884=3,1,IF(G26884=4,0,IF(G26884=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G26884,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G26884+MATCH(1,INDIRECT(I26884),0)","v":{"$error":"#N/A"}},{"$f":"IF(J26884=3,1,IF(J26884=4,0,IF(J26884=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M26884>1,IF(M26884=2,IF(B26884<C26884,E26884*N26884,H26884*N26884),IF(B26884<C26884,E26884*N26884,IF(B26884<2*C26884,H26884*N26884,K26884*N26884))),O26884)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C3",0.1226618506609739,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D26893,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G26893,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4f",0.75898860298045134,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D26899,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G26899,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.77080841533815303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D26930,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G26930,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4c",0.14087606084068838,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D26960,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G26960,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M26960>1,IF(M26960=2,IF(B26960<C26960,E26960*N26960,(E26960-1)*N26960),IF(B26960<C26960,E26960*N26960,IF(B26960<2*C26960,(E26960-1)*N26960,(E26960-2)*N26960))),O26960),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L26967>Cálculos!$G$38,\"EV\",IF(L26967>Cálculos!$G$39,\"AV\",IF(L26967>Cálculos!$G$40,\"MV\",IF(L26967>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.71176609730032259,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D26991,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G26991,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M26991>1,IF(M26991=2,IF(B26991<C26991,E26991*N26991,(E26991-1)*N26991),IF(B26991<C26991,E26991*N26991,IF(B26991<2*C26991,(E26991-1)*N26991,(E26991-2)*N26991))),O26991),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.10386173123318876},{"$f":"1/M27003","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D27003,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D27003+MATCH(1,INDIRECT(F27003),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27003=2,2,IF(G27003=3,1,IF(G27003=4,0,IF(G27003=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G27003,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G27003+MATCH(1,INDIRECT(I27003),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27003=3,1,IF(J27003=4,0,IF(J27003=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27003>1,IF(M27003=2,IF(B27003<C27003,E27003*N27003,(E27003-1)*N27003),IF(B27003<C27003,E27003*N27003,IF(B27003<2*C27003,(E27003-1)*N27003,(E27003-2)*N27003))),O27003)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2d",0.79435461470281665,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D27020,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G27020,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27032:L27035)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.64785173828838372,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D27051,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G27051,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O27081","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.83708901668059366},{"$f":"1/M27096","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27096=1,3,IF(D27096=2,2,IF(D27096=3,1,IF(D27096=4,0,IF(D27096=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D27096,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D27096+MATCH(1,INDIRECT(F27096),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27096=2,2,IF(G27096=3,1,IF(G27096=4,0,IF(G27096=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G27096,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G27096+MATCH(1,INDIRECT(I27096),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27096=3,1,IF(J27096=4,0,IF(J27096=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27096>1,IF(M27096=2,IF(B27096<C27096,E27096*N27096,(E27096-1)*N27096),IF(B27096<C27096,E27096*N27096,IF(B27096<2*C27096,(E27096-1)*N27096,(E27096-2)*N27096))),O27096)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",2.5528313661187685E-2,{"$f":"1/M27112","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27112=1,3,IF(D27112=2,2,IF(D27112=3,1,IF(D27112=4,0,IF(D27112=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D27112,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D27112+MATCH(1,INDIRECT(F27112),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27112=2,2,IF(G27112=3,1,IF(G27112=4,0,IF(G27112=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G27112,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G27112+MATCH(1,INDIRECT(I27112),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27112=3,1,IF(J27112=4,0,IF(J27112=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27112>1,IF(M27112=2,IF(B27112<C27112,E27112*N27112,(E27112-1)*N27112),IF(B27112<C27112,E27112*N27112,IF(B27112<2*C27112,(E27112-1)*N27112,(E27112-2)*N27112))),O27112)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27108:L27126)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B2a",0.46220654810205819,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27141=1,3,IF(D27141=2,2,IF(D27141=3,1,IF(D27141=4,0,IF(D27141=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D27141,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G27141,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27141>1,IF(M27141=2,IF(B27141<C27141,E27141*N27141,(E27141-1)*N27141),IF(B27141<C27141,E27141*N27141,IF(B27141<2*C27141,(E27141-1)*N27141,(E27141-2)*N27141))),O27141)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.8542344979444908,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D27157,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G27157,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M27157>1,IF(M27157=2,IF(B27157<C27157,E27157*N27157,(E27157-1)*N27157),IF(B27157<C27157,E27157*N27157,IF(B27157<2*C27157,(E27157-1)*N27157,(E27157-2)*N27157))),O27157),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.82592564644454303},{"$f":"1/M27172","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27172=1,3,IF(D27172=2,2,IF(D27172=3,1,IF(D27172=4,0,IF(D27172=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D27172,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D27172+MATCH(1,INDIRECT(F27172),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27172=2,2,IF(G27172=3,1,IF(G27172=4,0,IF(G27172=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G27172,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G27172+MATCH(1,INDIRECT(I27172),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27172=3,1,IF(J27172=4,0,IF(J27172=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27172>1,IF(M27172=2,IF(B27172<C27172,E27172*N27172,H27172*N27172),IF(B27172<C27172,E27172*N27172,IF(B27172<2*C27172,H27172*N27172,K27172*N27172))),O27172)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C4c",0.44262515983179418,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D27184,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G27184,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M27184>1,IF(M27184=2,IF(B27184<C27184,E27184*N27184,(E27184-1)*N27184),IF(B27184<C27184,E27184*N27184,IF(B27184<2*C27184,(E27184-1)*N27184,(E27184-2)*N27184))),O27184),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[]
["C4d",0.88931126773117131,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D27217,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G27217,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27217>1,IF(M27217=2,IF(B27217<C27217,E27217*N27217,(E27217-1)*N27217),IF(B27217<C27217,E27217*N27217,IF(B27217<2*C27217,(E27217-1)*N27217,(E27217-2)*N27217))),O27217)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M27231,Cálculos!$P$22:$U$28,N27232+1,FALSE)","v":"EI"}]
["C4f",0.40164776617132369,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D27251,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G27251,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.9540218671214733,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D27278,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G27278,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C2d",0.95602981707528356,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D27308,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G27308,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["D4",{"$f":"RAND()","v":0.80352930632543607},{"$f":"1/M27323","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D27323,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D27323+MATCH(1,INDIRECT(F27323),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27323=2,2,IF(G27323=3,1,IF(G27323=4,0,IF(G27323=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G27323,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G27323+MATCH(1,INDIRECT(I27323),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27323=3,1,IF(J27323=4,0,IF(J27323=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27323>1,IF(M27323=2,IF(B27323<C27323,E27323*N27323,(E27323-1)*N27323),IF(B27323<C27323,E27323*N27323,IF(B27323<2*C27323,(E27323-1)*N27323,(E27323-2)*N27323))),O27323)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.1180000891767552,{"$f":"1/M27338","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27338=1,3,IF(D27338=2,2,IF(D27338=3,1,IF(D27338=4,0,IF(D27338=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D27338,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D27338+MATCH(1,INDIRECT(F27338),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27338=2,2,IF(G27338=3,1,IF(G27338=4,0,IF(G27338=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G27338,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G27338+MATCH(1,INDIRECT(I27338),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27338=3,1,IF(J27338=4,0,IF(J27338=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27338>1,IF(M27338=2,IF(B27338<C27338,E27338*N27338,(E27338-1)*N27338),IF(B27338<C27338,E27338*N27338,IF(B27338<2*C27338,(E27338-1)*N27338,(E27338-2)*N27338))),O27338)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.39644565691200118},{"$f":"1/M27354","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D27354,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D27354+MATCH(1,INDIRECT(F27354),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27354=2,2,IF(G27354=3,1,IF(G27354=4,0,IF(G27354=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G27354,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G27354+MATCH(1,INDIRECT(I27354),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27354=3,1,IF(J27354=4,0,IF(J27354=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27354>1,IF(M27354=2,IF(B27354<C27354,E27354*N27354,(E27354-1)*N27354),IF(B27354<C27354,E27354*N27354,IF(B27354<2*C27354,(E27354-1)*N27354,(E27354-2)*N27354))),O27354)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M27359,Cálculos!$P$22:$U$28,N27360+1,FALSE)","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27364:L27382)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O27399","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.78173607928848388,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D27414,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G27414,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27414>1,IF(M27414=2,IF(B27414<C27414,E27414*N27414,(E27414-1)*N27414),IF(B27414<C27414,E27414*N27414,IF(B27414<2*C27414,(E27414-1)*N27414,(E27414-2)*N27414))),O27414)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["D3",{"$f":"RAND()","v":0.98555386291253289},{"$f":"1/M27418","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D27418,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D27418+MATCH(1,INDIRECT(F27418),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27418=2,2,IF(G27418=3,1,IF(G27418=4,0,IF(G27418=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G27418,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G27418+MATCH(1,INDIRECT(I27418),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27418=3,1,IF(J27418=4,0,IF(J27418=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27418>1,IF(M27418=2,IF(B27418<C27418,E27418*N27418,(E27418-1)*N27418),IF(B27418<C27418,E27418*N27418,IF(B27418<2*C27418,(E27418-1)*N27418,(E27418-2)*N27418))),O27418)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C5a",0.48842585917916481,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D27444,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G27444,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.58290908460461244},{"$f":"1/M27460","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27460=1,3,IF(D27460=2,2,IF(D27460=3,1,IF(D27460=4,0,IF(D27460=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D27460,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D27460+MATCH(1,INDIRECT(F27460),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27460=2,2,IF(G27460=3,1,IF(G27460=4,0,IF(G27460=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G27460,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G27460+MATCH(1,INDIRECT(I27460),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27460=3,1,IF(J27460=4,0,IF(J27460=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27460>1,IF(M27460=2,IF(B27460<C27460,E27460*N27460,H27460*N27460),IF(B27460<C27460,E27460*N27460,IF(B27460<2*C27460,H27460*N27460,K27460*N27460))),O27460)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
[]
[]
["C4d",0.20530262716608416,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D27505,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G27505,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27505>1,IF(M27505=2,IF(B27505<C27505,E27505*N27505,(E27505-1)*N27505),IF(B27505<C27505,E27505*N27505,IF(B27505<2*C27505,(E27505-1)*N27505,(E27505-2)*N27505))),O27505)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L27516>=Cálculos!$H$38,\"EV\",IF(L27516>=Cálculos!$H$39,\"AV\",IF(L27516>=Cálculos!$H$40,\"MV\",IF(L27516>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M27520=\"EV\",1,IF(M27520=\"AV\",2,IF(M27520=\"MV\",3,IF(M27520=\"PE\",4,IF(M27520=\"PI\",5,6)))))","v":6}]
["C6",0.97628146180150277,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D27542,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G27542,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27542>1,IF(M27542=2,IF(B27542<C27542,E27542*N27542,(E27542-1)*N27542),IF(B27542<C27542,E27542*N27542,IF(B27542<2*C27542,(E27542-1)*N27542,(E27542-2)*N27542))),O27542)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.56429329349489454,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D27565,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G27565,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C2c",0.16644287156194815,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D27595,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G27595,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":0.34046790070998323},{"$f":"1/M27611","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D27611,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D27611+MATCH(1,INDIRECT(F27611),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27611=2,2,IF(G27611=3,1,IF(G27611=4,0,IF(G27611=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G27611,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G27611+MATCH(1,INDIRECT(I27611),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27611=3,1,IF(J27611=4,0,IF(J27611=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27611>1,IF(M27611=2,IF(B27611<C27611,E27611*N27611,(E27611-1)*N27611),IF(B27611<C27611,E27611*N27611,IF(B27611<2*C27611,(E27611-1)*N27611,(E27611-2)*N27611))),O27611)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.82586741301361122,{"$f":"1/M27626","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27626=1,3,IF(D27626=2,2,IF(D27626=3,1,IF(D27626=4,0,IF(D27626=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D27626,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D27626+MATCH(1,INDIRECT(F27626),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27626=2,2,IF(G27626=3,1,IF(G27626=4,0,IF(G27626=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G27626,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G27626+MATCH(1,INDIRECT(I27626),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27626=3,1,IF(J27626=4,0,IF(J27626=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27626>1,IF(M27626=2,IF(B27626<C27626,E27626*N27626,(E27626-1)*N27626),IF(B27626<C27626,E27626*N27626,IF(B27626<2*C27626,(E27626-1)*N27626,(E27626-2)*N27626))),O27626)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M27641","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D27641,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D27641+MATCH(1,INDIRECT(F27641),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27641=2,2,IF(G27641=3,1,IF(G27641=4,0,IF(G27641=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G27641,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G27641+MATCH(1,INDIRECT(I27641),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27641=3,1,IF(J27641=4,0,IF(J27641=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27641>1,IF(M27641=2,IF(B27641<C27641,E27641*N27641,(E27641-1)*N27641),IF(B27641<C27641,E27641*N27641,IF(B27641<2*C27641,(E27641-1)*N27641,(E27641-2)*N27641))),O27641)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B1",{"$f":"RAND()","v":0.68842967293337498},{"$f":"1/M27652","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27652=1,3,IF(D27652=2,2,IF(D27652=3,1,IF(D27652=4,0,IF(D27652=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D27652,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D27652+MATCH(1,INDIRECT(F27652),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27652=2,2,IF(G27652=3,1,IF(G27652=4,0,IF(G27652=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G27652,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G27652+MATCH(1,INDIRECT(I27652),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27652=3,1,IF(J27652=4,0,IF(J27652=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27652>1,IF(M27652=2,IF(B27652<C27652,E27652*N27652,H27652*N27652),IF(B27652<C27652,E27652*N27652,IF(B27652<2*C27652,H27652*N27652,K27652*N27652))),O27652)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27652:L27670)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O27687","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.8081325949042899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D27702,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G27702,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27702>1,IF(M27702=2,IF(B27702<C27702,E27702*N27702,(E27702-1)*N27702),IF(B27702<C27702,E27702*N27702,IF(B27702<2*C27702,(E27702-1)*N27702,(E27702-2)*N27702))),O27702)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O27719","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C5a",0.94949575819408738,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D27732,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G27732,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.73348318360021403,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D27762,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G27762,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L27772>=Cálculos!$H$38,\"EV\",IF(L27772>=Cálculos!$H$39,\"AV\",IF(L27772>=Cálculos!$H$40,\"MV\",IF(L27772>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M27776=\"EV\",1,IF(M27776=\"AV\",2,IF(M27776=\"MV\",3,IF(M27776=\"PE\",4,IF(M27776=\"PI\",5,6)))))","v":6}]
["C4c",0.3209179956473357,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D27792,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G27792,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M27792>1,IF(M27792=2,IF(B27792<C27792,E27792*N27792,(E27792-1)*N27792),IF(B27792<C27792,E27792*N27792,IF(B27792<2*C27792,(E27792-1)*N27792,(E27792-2)*N27792))),O27792),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L27804>=Cálculos!$H$38,\"EV\",IF(L27804>=Cálculos!$H$39,\"AV\",IF(L27804>=Cálculos!$H$40,\"MV\",IF(L27804>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M27808=\"EV\",1,IF(M27808=\"AV\",2,IF(M27808=\"MV\",3,IF(M27808=\"PE\",4,IF(M27808=\"PI\",5,6)))))","v":6}]
["C4b",0.70679333051343018,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D27823,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G27823,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M27823>1,IF(M27823=2,IF(B27823<C27823,E27823*N27823,(E27823-1)*N27823),IF(B27823<C27823,E27823*N27823,IF(B27823<2*C27823,(E27823-1)*N27823,(E27823-2)*N27823))),O27823),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C5b",0.3701257715430718,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D27829,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G27829,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M27829>1,IF(M27829=2,IF(B27829<C27829,E27829*N27829,(E27829-1)*N27829),IF(B27829<C27829,E27829*N27829,IF(B27829<2*C27829,(E27829-1)*N27829,(E27829-2)*N27829))),O27829),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C3",4.1773636608162024E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D27853,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G27853,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27864:L27867)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.99864002778829519,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D27883,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G27883,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L27896:L27899)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O27913","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M27929","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D27929,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D27929+MATCH(1,INDIRECT(F27929),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27929=2,2,IF(G27929=3,1,IF(G27929=4,0,IF(G27929=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G27929,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G27929+MATCH(1,INDIRECT(I27929),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27929=3,1,IF(J27929=4,0,IF(J27929=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27929>1,IF(M27929=2,IF(B27929<C27929,E27929*N27929,(E27929-1)*N27929),IF(B27929<C27929,E27929*N27929,IF(B27929<2*C27929,(E27929-1)*N27929,(E27929-2)*N27929))),O27929)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",1.5553778984066513E-2,{"$f":"1/M27944","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D27944=1,3,IF(D27944=2,2,IF(D27944=3,1,IF(D27944=4,0,IF(D27944=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D27944,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D27944+MATCH(1,INDIRECT(F27944),0)","v":{"$error":"#N/A"}},{"$f":"IF(G27944=2,2,IF(G27944=3,1,IF(G27944=4,0,IF(G27944=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G27944,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G27944+MATCH(1,INDIRECT(I27944),0)","v":{"$error":"#N/A"}},{"$f":"IF(J27944=3,1,IF(J27944=4,0,IF(J27944=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M27944>1,IF(M27944=2,IF(B27944<C27944,E27944*N27944,(E27944-1)*N27944),IF(B27944<C27944,E27944*N27944,IF(B27944<2*C27944,(E27944-1)*N27944,(E27944-2)*N27944))),O27944)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4d",0.14702143599637352,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D27953,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G27953,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M27953>1,IF(M27953=2,IF(B27953<C27953,E27953*N27953,(E27953-1)*N27953),IF(B27953<C27953,E27953*N27953,IF(B27953<2*C27953,(E27953-1)*N27953,(E27953-2)*N27953))),O27953)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["B2b",0.86708564954378187,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D27974,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G27974,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",7.1622664409287884E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D27989,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G27989,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M27989>1,IF(M27989=2,IF(B27989<C27989,E27989*N27989,(E27989-1)*N27989),IF(B27989<C27989,E27989*N27989,IF(B27989<2*C27989,(E27989-1)*N27989,(E27989-2)*N27989))),O27989),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.84240917957997397,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28005=1,3,IF(D28005=2,2,IF(D28005=3,1,IF(D28005=4,0,IF(D28005=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D28005,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G28005,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28005>1,IF(M28005=2,IF(B28005<C28005,E28005*N28005,(E28005-1)*N28005),IF(B28005<C28005,E28005*N28005,IF(B28005<2*C28005,(E28005-1)*N28005,(E28005-2)*N28005))),O28005)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C2b",0.18733632490490448,{"$f":"1/M28010","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28010=1,3,IF(D28010=2,2,IF(D28010=3,1,IF(D28010=4,0,IF(D28010=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D28010,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D28010+MATCH(1,INDIRECT(F28010),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28010=2,2,IF(G28010=3,1,IF(G28010=4,0,IF(G28010=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G28010,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G28010+MATCH(1,INDIRECT(I28010),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28010=3,1,IF(J28010=4,0,IF(J28010=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28010>1,IF(M28010=2,IF(B28010<C28010,E28010*N28010,(E28010-1)*N28010),IF(B28010<C28010,E28010*N28010,IF(B28010<2*C28010,(E28010-1)*N28010,(E28010-2)*N28010))),O28010)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.53467441666080817,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D28050,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G28050,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C3",0.19096708659055162,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D28077,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G28077,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4c",3.6141977463385211E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D28080,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G28080,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M28080>1,IF(M28080=2,IF(B28080<C28080,E28080*N28080,(E28080-1)*N28080),IF(B28080<C28080,E28080*N28080,IF(B28080<2*C28080,(E28080-1)*N28080,(E28080-2)*N28080))),O28080),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L28087>Cálculos!$G$38,\"EV\",IF(L28087>Cálculos!$G$39,\"AV\",IF(L28087>Cálculos!$G$40,\"MV\",IF(L28087>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",8.960682716205004E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D28111,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G28111,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M28111>1,IF(M28111=2,IF(B28111<C28111,E28111*N28111,(E28111-1)*N28111),IF(B28111<C28111,E28111*N28111,IF(B28111<2*C28111,(E28111-1)*N28111,(E28111-2)*N28111))),O28111),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["B2b",0.10692364529317311,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D28134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G28134,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C2d",0.58865496562394493,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D28140,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G28140,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L28152:L28155)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.60726270345186939,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D28171,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G28171,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D4",{"$f":"RAND()","v":0.23782313377446218},{"$f":"1/M28187","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D28187,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D28187+MATCH(1,INDIRECT(F28187),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28187=2,2,IF(G28187=3,1,IF(G28187=4,0,IF(G28187=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G28187,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G28187+MATCH(1,INDIRECT(I28187),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28187=3,1,IF(J28187=4,0,IF(J28187=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28187>1,IF(M28187=2,IF(B28187<C28187,E28187*N28187,(E28187-1)*N28187),IF(B28187<C28187,E28187*N28187,IF(B28187<2*C28187,(E28187-1)*N28187,(E28187-2)*N28187))),O28187)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O28201","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.73215766510848601},{"$f":"1/M28216","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28216=1,3,IF(D28216=2,2,IF(D28216=3,1,IF(D28216=4,0,IF(D28216=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D28216,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D28216+MATCH(1,INDIRECT(F28216),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28216=2,2,IF(G28216=3,1,IF(G28216=4,0,IF(G28216=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G28216,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G28216+MATCH(1,INDIRECT(I28216),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28216=3,1,IF(J28216=4,0,IF(J28216=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28216>1,IF(M28216=2,IF(B28216<C28216,E28216*N28216,(E28216-1)*N28216),IF(B28216<C28216,E28216*N28216,IF(B28216<2*C28216,(E28216-1)*N28216,(E28216-2)*N28216))),O28216)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.1612877706305843,{"$f":"1/M28232","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28232=1,3,IF(D28232=2,2,IF(D28232=3,1,IF(D28232=4,0,IF(D28232=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D28232,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D28232+MATCH(1,INDIRECT(F28232),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28232=2,2,IF(G28232=3,1,IF(G28232=4,0,IF(G28232=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G28232,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G28232+MATCH(1,INDIRECT(I28232),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28232=3,1,IF(J28232=4,0,IF(J28232=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28232>1,IF(M28232=2,IF(B28232<C28232,E28232*N28232,(E28232-1)*N28232),IF(B28232<C28232,E28232*N28232,IF(B28232<2*C28232,(E28232-1)*N28232,(E28232-2)*N28232))),O28232)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C5a",0.88458665835990524,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D28244,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G28244,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["B2a",0.27119671608346418,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28261=1,3,IF(D28261=2,2,IF(D28261=3,1,IF(D28261=4,0,IF(D28261=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D28261,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G28261,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28261>1,IF(M28261=2,IF(B28261<C28261,E28261*N28261,(E28261-1)*N28261),IF(B28261<C28261,E28261*N28261,IF(B28261<2*C28261,(E28261-1)*N28261,(E28261-2)*N28261))),O28261)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.78791429119248191,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D28277,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G28277,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M28277>1,IF(M28277=2,IF(B28277<C28277,E28277*N28277,(E28277-1)*N28277),IF(B28277<C28277,E28277*N28277,IF(B28277<2*C28277,(E28277-1)*N28277,(E28277-2)*N28277))),O28277),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":5.9371371166440756E-2},{"$f":"1/M28292","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28292=1,3,IF(D28292=2,2,IF(D28292=3,1,IF(D28292=4,0,IF(D28292=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D28292,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D28292+MATCH(1,INDIRECT(F28292),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28292=2,2,IF(G28292=3,1,IF(G28292=4,0,IF(G28292=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G28292,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G28292+MATCH(1,INDIRECT(I28292),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28292=3,1,IF(J28292=4,0,IF(J28292=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28292>1,IF(M28292=2,IF(B28292<C28292,E28292*N28292,H28292*N28292),IF(B28292<C28292,E28292*N28292,IF(B28292<2*C28292,H28292*N28292,K28292*N28292))),O28292)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C3",0.27830566999875672,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D28301,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G28301,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C4d",0.35691137507119453,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D28337,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G28337,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28337>1,IF(M28337=2,IF(B28337<C28337,E28337*N28337,(E28337-1)*N28337),IF(B28337<C28337,E28337*N28337,IF(B28337<2*C28337,(E28337-1)*N28337,(E28337-2)*N28337))),O28337)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M28351,Cálculos!$P$22:$U$28,N28352+1,FALSE)","v":"EI"}]
["C4c",0.47103897347525292,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D28368,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G28368,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M28368>1,IF(M28368=2,IF(B28368<C28368,E28368*N28368,(E28368-1)*N28368),IF(B28368<C28368,E28368*N28368,IF(B28368<2*C28368,(E28368-1)*N28368,(E28368-2)*N28368))),O28368),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.88331403532570496,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D28398,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G28398,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O28425","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D4",{"$f":"RAND()","v":0.24162584000067155},{"$f":"1/M28443","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D28443,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D28443+MATCH(1,INDIRECT(F28443),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28443=2,2,IF(G28443=3,1,IF(G28443=4,0,IF(G28443=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G28443,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G28443+MATCH(1,INDIRECT(I28443),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28443=3,1,IF(J28443=4,0,IF(J28443=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28443>1,IF(M28443=2,IF(B28443<C28443,E28443*N28443,(E28443-1)*N28443),IF(B28443<C28443,E28443*N28443,IF(B28443<2*C28443,(E28443-1)*N28443,(E28443-2)*N28443))),O28443)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.74611815346307508,{"$f":"1/M28458","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28458=1,3,IF(D28458=2,2,IF(D28458=3,1,IF(D28458=4,0,IF(D28458=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D28458,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D28458+MATCH(1,INDIRECT(F28458),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28458=2,2,IF(G28458=3,1,IF(G28458=4,0,IF(G28458=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G28458,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G28458+MATCH(1,INDIRECT(I28458),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28458=3,1,IF(J28458=4,0,IF(J28458=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28458>1,IF(M28458=2,IF(B28458<C28458,E28458*N28458,(E28458-1)*N28458),IF(B28458<C28458,E28458*N28458,IF(B28458<2*C28458,(E28458-1)*N28458,(E28458-2)*N28458))),O28458)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.81900557107281857},{"$f":"1/M28474","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D28474,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D28474+MATCH(1,INDIRECT(F28474),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28474=2,2,IF(G28474=3,1,IF(G28474=4,0,IF(G28474=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G28474,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G28474+MATCH(1,INDIRECT(I28474),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28474=3,1,IF(J28474=4,0,IF(J28474=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28474>1,IF(M28474=2,IF(B28474<C28474,E28474*N28474,(E28474-1)*N28474),IF(B28474<C28474,E28474*N28474,IF(B28474<2*C28474,(E28474-1)*N28474,(E28474-2)*N28474))),O28474)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["D1",{"$f":"RAND()","v":0.55325973521313865},{"$f":"1/M28504","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28504=1,3,IF(D28504=2,2,IF(D28504=3,1,IF(D28504=4,0,IF(D28504=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D28504,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D28504+MATCH(1,INDIRECT(F28504),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28504=2,2,IF(G28504=3,1,IF(G28504=4,0,IF(G28504=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G28504,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G28504+MATCH(1,INDIRECT(I28504),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28504=3,1,IF(J28504=4,0,IF(J28504=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28504>1,IF(M28504=2,IF(B28504<C28504,E28504*N28504,(E28504-1)*N28504),IF(B28504<C28504,E28504*N28504,IF(B28504<2*C28504,(E28504-1)*N28504,(E28504-2)*N28504))),O28504)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O28519","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.96629763183594253,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D28534,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G28534,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28534>1,IF(M28534=2,IF(B28534<C28534,E28534*N28534,(E28534-1)*N28534),IF(B28534<C28534,E28534*N28534,IF(B28534<2*C28534,(E28534-1)*N28534,(E28534-2)*N28534))),O28534)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2a",0.77948421579718352,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28549=1,3,IF(D28549=2,2,IF(D28549=3,1,IF(D28549=4,0,IF(D28549=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D28549,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G28549,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28549>1,IF(M28549=2,IF(B28549<C28549,E28549*N28549,(E28549-1)*N28549),IF(B28549<C28549,E28549*N28549,IF(B28549<2*C28549,(E28549-1)*N28549,(E28549-2)*N28549))),O28549)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5a",0.97462886394554027,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D28564,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G28564,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.82899621897393316,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D28595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G28595,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["D3",{"$f":"RAND()","v":0.43418071370918021},{"$f":"1/M28602","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D28602,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D28602+MATCH(1,INDIRECT(F28602),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28602=2,2,IF(G28602=3,1,IF(G28602=4,0,IF(G28602=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G28602,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G28602+MATCH(1,INDIRECT(I28602),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28602=3,1,IF(J28602=4,0,IF(J28602=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28602>1,IF(M28602=2,IF(B28602<C28602,E28602*N28602,(E28602-1)*N28602),IF(B28602<C28602,E28602*N28602,IF(B28602<2*C28602,(E28602-1)*N28602,(E28602-2)*N28602))),O28602)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
[]
["C4d",0.19760559989339888,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D28625,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G28625,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28625>1,IF(M28625=2,IF(B28625<C28625,E28625*N28625,(E28625-1)*N28625),IF(B28625<C28625,E28625*N28625,IF(B28625<2*C28625,(E28625-1)*N28625,(E28625-2)*N28625))),O28625)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L28636>=Cálculos!$H$38,\"EV\",IF(L28636>=Cálculos!$H$39,\"AV\",IF(L28636>=Cálculos!$H$40,\"MV\",IF(L28636>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M28640=\"EV\",1,IF(M28640=\"AV\",2,IF(M28640=\"MV\",3,IF(M28640=\"PE\",4,IF(M28640=\"PI\",5,6)))))","v":6}]
["C4f",0.63003777149977425,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D28659,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G28659,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.95391157814389882,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D28685,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G28685,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[]
["C6",0.19304814147574623,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D28726,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G28726,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28726>1,IF(M28726=2,IF(B28726<C28726,E28726*N28726,(E28726-1)*N28726),IF(B28726<C28726,E28726*N28726,IF(B28726<2*C28726,(E28726-1)*N28726,(E28726-2)*N28726))),O28726)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["D4",{"$f":"RAND()","v":4.8429288584972974E-2},{"$f":"1/M28731","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D28731,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D28731+MATCH(1,INDIRECT(F28731),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28731=2,2,IF(G28731=3,1,IF(G28731=4,0,IF(G28731=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G28731,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G28731+MATCH(1,INDIRECT(I28731),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28731=3,1,IF(J28731=4,0,IF(J28731=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28731>1,IF(M28731=2,IF(B28731<C28731,E28731*N28731,(E28731-1)*N28731),IF(B28731<C28731,E28731*N28731,IF(B28731<2*C28731,(E28731-1)*N28731,(E28731-2)*N28731))),O28731)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.79657764055336844,{"$f":"1/M28746","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28746=1,3,IF(D28746=2,2,IF(D28746=3,1,IF(D28746=4,0,IF(D28746=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D28746,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D28746+MATCH(1,INDIRECT(F28746),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28746=2,2,IF(G28746=3,1,IF(G28746=4,0,IF(G28746=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G28746,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G28746+MATCH(1,INDIRECT(I28746),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28746=3,1,IF(J28746=4,0,IF(J28746=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28746>1,IF(M28746=2,IF(B28746<C28746,E28746*N28746,(E28746-1)*N28746),IF(B28746<C28746,E28746*N28746,IF(B28746<2*C28746,(E28746-1)*N28746,(E28746-2)*N28746))),O28746)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M28761","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D28761,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D28761+MATCH(1,INDIRECT(F28761),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28761=2,2,IF(G28761=3,1,IF(G28761=4,0,IF(G28761=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G28761,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G28761+MATCH(1,INDIRECT(I28761),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28761=3,1,IF(J28761=4,0,IF(J28761=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28761>1,IF(M28761=2,IF(B28761<C28761,E28761*N28761,(E28761-1)*N28761),IF(B28761<C28761,E28761*N28761,IF(B28761<2*C28761,(E28761-1)*N28761,(E28761-2)*N28761))),O28761)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C4b",0.89545998962546758,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D28783,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G28783,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M28783>1,IF(M28783=2,IF(B28783<C28783,E28783*N28783,(E28783-1)*N28783),IF(B28783<C28783,E28783*N28783,IF(B28783<2*C28783,(E28783-1)*N28783,(E28783-2)*N28783))),O28783),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L28772:L28790)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O28807","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.55795106415592444,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D28822,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G28822,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M28822>1,IF(M28822=2,IF(B28822<C28822,E28822*N28822,(E28822-1)*N28822),IF(B28822<C28822,E28822*N28822,IF(B28822<2*C28822,(E28822-1)*N28822,(E28822-2)*N28822))),O28822)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B1",{"$f":"RAND()","v":0.76768061778098162},{"$f":"1/M28836","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D28836=1,3,IF(D28836=2,2,IF(D28836=3,1,IF(D28836=4,0,IF(D28836=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D28836,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D28836+MATCH(1,INDIRECT(F28836),0)","v":{"$error":"#N/A"}},{"$f":"IF(G28836=2,2,IF(G28836=3,1,IF(G28836=4,0,IF(G28836=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G28836,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G28836+MATCH(1,INDIRECT(I28836),0)","v":{"$error":"#N/A"}},{"$f":"IF(J28836=3,1,IF(J28836=4,0,IF(J28836=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M28836>1,IF(M28836=2,IF(B28836<C28836,E28836*N28836,H28836*N28836),IF(B28836<C28836,E28836*N28836,IF(B28836<2*C28836,H28836*N28836,K28836*N28836))),O28836)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5a",0.83074971979495726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D28852,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G28852,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.41308754554337201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D28882,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G28882,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4c",0.75664370000503023,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D28912,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G28912,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M28912>1,IF(M28912=2,IF(B28912<C28912,E28912*N28912,(E28912-1)*N28912),IF(B28912<C28912,E28912*N28912,IF(B28912<2*C28912,(E28912-1)*N28912,(E28912-2)*N28912))),O28912),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L28924>=Cálculos!$H$38,\"EV\",IF(L28924>=Cálculos!$H$39,\"AV\",IF(L28924>=Cálculos!$H$40,\"MV\",IF(L28924>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M28928=\"EV\",1,IF(M28928=\"AV\",2,IF(M28928=\"MV\",3,IF(M28928=\"PE\",4,IF(M28928=\"PI\",5,6)))))","v":6}]
["C4b",0.5220310418560189,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D28943,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G28943,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M28943>1,IF(M28943=2,IF(B28943<C28943,E28943*N28943,(E28943-1)*N28943),IF(B28943<C28943,E28943*N28943,IF(B28943<2*C28943,(E28943-1)*N28943,(E28943-2)*N28943))),O28943),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L28956>=Cálculos!$H$38,\"EV\",IF(L28956>=Cálculos!$H$39,\"AV\",IF(L28956>=Cálculos!$H$40,\"MV\",IF(L28956>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M28960=\"EV\",1,IF(M28960=\"AV\",2,IF(M28960=\"MV\",3,IF(M28960=\"PE\",4,IF(M28960=\"PI\",5,6)))))","v":6}]
["C3",0.48608209711773875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D28973,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G28973,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L28984:L28987)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.71304876869112421,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D29003,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G29003,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D2",0.6,{"$f":"1/M29017","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D29017,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D29017+MATCH(1,INDIRECT(F29017),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29017=2,2,IF(G29017=3,1,IF(G29017=4,0,IF(G29017=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G29017,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G29017+MATCH(1,INDIRECT(I29017),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29017=3,1,IF(J29017=4,0,IF(J29017=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29017>1,IF(M29017=2,IF(B29017<C29017,E29017*N29017,(E29017-1)*N29017),IF(B29017<C29017,E29017*N29017,IF(B29017<2*C29017,(E29017-1)*N29017,(E29017-2)*N29017))),O29017)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O29033","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M29049","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D29049,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D29049+MATCH(1,INDIRECT(F29049),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29049=2,2,IF(G29049=3,1,IF(G29049=4,0,IF(G29049=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G29049,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G29049+MATCH(1,INDIRECT(I29049),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29049=3,1,IF(J29049=4,0,IF(J29049=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29049>1,IF(M29049=2,IF(B29049<C29049,E29049*N29049,(E29049-1)*N29049),IF(B29049<C29049,E29049*N29049,IF(B29049<2*C29049,(E29049-1)*N29049,(E29049-2)*N29049))),O29049)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.49866329128196385,{"$f":"1/M29064","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29064=1,3,IF(D29064=2,2,IF(D29064=3,1,IF(D29064=4,0,IF(D29064=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D29064,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D29064+MATCH(1,INDIRECT(F29064),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29064=2,2,IF(G29064=3,1,IF(G29064=4,0,IF(G29064=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G29064,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G29064+MATCH(1,INDIRECT(I29064),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29064=3,1,IF(J29064=4,0,IF(J29064=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29064>1,IF(M29064=2,IF(B29064<C29064,E29064*N29064,(E29064-1)*N29064),IF(B29064<C29064,E29064*N29064,IF(B29064<2*C29064,(E29064-1)*N29064,(E29064-2)*N29064))),O29064)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4a",0.75443725620564173,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D29070,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G29070,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["B2b",6.5078708935247809E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D29094,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G29094,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.42093808478105943,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D29109,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G29109,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M29109>1,IF(M29109=2,IF(B29109<C29109,E29109*N29109,(E29109-1)*N29109),IF(B29109<C29109,E29109*N29109,IF(B29109<2*C29109,(E29109-1)*N29109,(E29109-2)*N29109))),O29109),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.47147631515611066,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29125=1,3,IF(D29125=2,2,IF(D29125=3,1,IF(D29125=4,0,IF(D29125=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D29125,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G29125,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M29125>1,IF(M29125=2,IF(B29125<C29125,E29125*N29125,(E29125-1)*N29125),IF(B29125<C29125,E29125*N29125,IF(B29125<2*C29125,(E29125-1)*N29125,(E29125-2)*N29125))),O29125)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O29127","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[]
["C4e",9.154956893696109E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D29170,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G29170,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M29183,Cálculos!$P$22:$U$28,N29184+1,FALSE)","v":"EI"}]
["C2b",0.94482010078045109,{"$f":"1/M29194","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29194=1,3,IF(D29194=2,2,IF(D29194=3,1,IF(D29194=4,0,IF(D29194=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D29194,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D29194+MATCH(1,INDIRECT(F29194),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29194=2,2,IF(G29194=3,1,IF(G29194=4,0,IF(G29194=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G29194,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G29194+MATCH(1,INDIRECT(I29194),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29194=3,1,IF(J29194=4,0,IF(J29194=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29194>1,IF(M29194=2,IF(B29194<C29194,E29194*N29194,(E29194-1)*N29194),IF(B29194<C29194,E29194*N29194,IF(B29194<2*C29194,(E29194-1)*N29194,(E29194-2)*N29194))),O29194)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C4c",4.2179129641862656E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D29200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G29200,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M29200>1,IF(M29200=2,IF(B29200<C29200,E29200*N29200,(E29200-1)*N29200),IF(B29200<C29200,E29200*N29200,IF(B29200<2*C29200,(E29200-1)*N29200,(E29200-2)*N29200))),O29200),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L29207>Cálculos!$G$38,\"EV\",IF(L29207>Cálculos!$G$39,\"AV\",IF(L29207>Cálculos!$G$40,\"MV\",IF(L29207>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4b",0.23802702509228646,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D29231,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G29231,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M29231>1,IF(M29231=2,IF(B29231<C29231,E29231*N29231,(E29231-1)*N29231),IF(B29231<C29231,E29231*N29231,IF(B29231<2*C29231,(E29231-1)*N29231,(E29231-2)*N29231))),O29231),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C2d",0.42417517909350122,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D29260,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G29260,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L29272:L29275)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.93917181212523559,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D29291,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G29291,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L29304:L29307)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O29321","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.33739064774459393},{"$f":"1/M29336","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29336=1,3,IF(D29336=2,2,IF(D29336=3,1,IF(D29336=4,0,IF(D29336=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D29336,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D29336+MATCH(1,INDIRECT(F29336),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29336=2,2,IF(G29336=3,1,IF(G29336=4,0,IF(G29336=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G29336,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G29336+MATCH(1,INDIRECT(I29336),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29336=3,1,IF(J29336=4,0,IF(J29336=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29336>1,IF(M29336=2,IF(B29336<C29336,E29336*N29336,(E29336-1)*N29336),IF(B29336<C29336,E29336*N29336,IF(B29336<2*C29336,(E29336-1)*N29336,(E29336-2)*N29336))),O29336)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.23890369925546096,{"$f":"1/M29352","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29352=1,3,IF(D29352=2,2,IF(D29352=3,1,IF(D29352=4,0,IF(D29352=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D29352,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D29352+MATCH(1,INDIRECT(F29352),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29352=2,2,IF(G29352=3,1,IF(G29352=4,0,IF(G29352=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G29352,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G29352+MATCH(1,INDIRECT(I29352),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29352=3,1,IF(J29352=4,0,IF(J29352=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29352>1,IF(M29352=2,IF(B29352<C29352,E29352*N29352,(E29352-1)*N29352),IF(B29352<C29352,E29352*N29352,IF(B29352<2*C29352,(E29352-1)*N29352,(E29352-2)*N29352))),O29352)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L29367>Cálculos!$G$38,\"EV\",IF(L29367>Cálculos!$G$39,\"AV\",IF(L29367>Cálculos!$G$40,\"MV\",IF(L29367>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["B2a",0.41232590620885623,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29381=1,3,IF(D29381=2,2,IF(D29381=3,1,IF(D29381=4,0,IF(D29381=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D29381,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G29381,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M29381>1,IF(M29381=2,IF(B29381<C29381,E29381*N29381,(E29381-1)*N29381),IF(B29381<C29381,E29381*N29381,IF(B29381<2*C29381,(E29381-1)*N29381,(E29381-2)*N29381))),O29381)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.6658733121965057,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D29397,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G29397,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M29397>1,IF(M29397=2,IF(B29397<C29397,E29397*N29397,(E29397-1)*N29397),IF(B29397<C29397,E29397*N29397,IF(B29397<2*C29397,(E29397-1)*N29397,(E29397-2)*N29397))),O29397),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.81155426984032031},{"$f":"1/M29412","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29412=1,3,IF(D29412=2,2,IF(D29412=3,1,IF(D29412=4,0,IF(D29412=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D29412,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D29412+MATCH(1,INDIRECT(F29412),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29412=2,2,IF(G29412=3,1,IF(G29412=4,0,IF(G29412=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G29412,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G29412+MATCH(1,INDIRECT(I29412),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29412=3,1,IF(J29412=4,0,IF(J29412=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29412>1,IF(M29412=2,IF(B29412<C29412,E29412*N29412,H29412*N29412),IF(B29412<C29412,E29412*N29412,IF(B29412<2*C29412,H29412*N29412,K29412*N29412))),O29412)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["D1",{"$f":"RAND()","v":0.64342601883514949},{"$f":"1/M29432","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29432=1,3,IF(D29432=2,2,IF(D29432=3,1,IF(D29432=4,0,IF(D29432=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D29432,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D29432+MATCH(1,INDIRECT(F29432),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29432=2,2,IF(G29432=3,1,IF(G29432=4,0,IF(G29432=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G29432,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G29432+MATCH(1,INDIRECT(I29432),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29432=3,1,IF(J29432=4,0,IF(J29432=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29432>1,IF(M29432=2,IF(B29432<C29432,E29432*N29432,(E29432-1)*N29432),IF(B29432<C29432,E29432*N29432,IF(B29432<2*C29432,(E29432-1)*N29432,(E29432-2)*N29432))),O29432)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
[]
["C4d",8.543198640564087E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D29457,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G29457,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M29457>1,IF(M29457=2,IF(B29457<C29457,E29457*N29457,(E29457-1)*N29457),IF(B29457<C29457,E29457*N29457,IF(B29457<2*C29457,(E29457-1)*N29457,(E29457-2)*N29457))),O29457)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M29471,Cálculos!$P$22:$U$28,N29472+1,FALSE)","v":"EI"}]
["C3",0.95360924678530068,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D29485,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G29485,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.58424011854313562,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D29518,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G29518,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["B2b",0.60157752970039846,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D29542,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G29542,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D4",{"$f":"RAND()","v":0.89552550632376149},{"$f":"1/M29563","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D29563,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D29563+MATCH(1,INDIRECT(F29563),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29563=2,2,IF(G29563=3,1,IF(G29563=4,0,IF(G29563=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G29563,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G29563+MATCH(1,INDIRECT(I29563),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29563=3,1,IF(J29563=4,0,IF(J29563=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29563>1,IF(M29563=2,IF(B29563<C29563,E29563*N29563,(E29563-1)*N29563),IF(B29563<C29563,E29563*N29563,IF(B29563<2*C29563,(E29563-1)*N29563,(E29563-2)*N29563))),O29563)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.25009761942132736,{"$f":"1/M29578","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29578=1,3,IF(D29578=2,2,IF(D29578=3,1,IF(D29578=4,0,IF(D29578=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D29578,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D29578+MATCH(1,INDIRECT(F29578),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29578=2,2,IF(G29578=3,1,IF(G29578=4,0,IF(G29578=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G29578,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G29578+MATCH(1,INDIRECT(I29578),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29578=3,1,IF(J29578=4,0,IF(J29578=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29578>1,IF(M29578=2,IF(B29578<C29578,E29578*N29578,(E29578-1)*N29578),IF(B29578<C29578,E29578*N29578,IF(B29578<2*C29578,(E29578-1)*N29578,(E29578-2)*N29578))),O29578)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.3249718357325857},{"$f":"1/M29594","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D29594,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D29594+MATCH(1,INDIRECT(F29594),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29594=2,2,IF(G29594=3,1,IF(G29594=4,0,IF(G29594=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G29594,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G29594+MATCH(1,INDIRECT(I29594),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29594=3,1,IF(J29594=4,0,IF(J29594=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29594>1,IF(M29594=2,IF(B29594<C29594,E29594*N29594,(E29594-1)*N29594),IF(B29594<C29594,E29594*N29594,IF(B29594<2*C29594,(E29594-1)*N29594,(E29594-2)*N29594))),O29594)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O29609","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.64187363604998848},{"$f":"1/M29624","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29624=1,3,IF(D29624=2,2,IF(D29624=3,1,IF(D29624=4,0,IF(D29624=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D29624,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D29624+MATCH(1,INDIRECT(F29624),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29624=2,2,IF(G29624=3,1,IF(G29624=4,0,IF(G29624=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G29624,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G29624+MATCH(1,INDIRECT(I29624),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29624=3,1,IF(J29624=4,0,IF(J29624=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29624>1,IF(M29624=2,IF(B29624<C29624,E29624*N29624,(E29624-1)*N29624),IF(B29624<C29624,E29624*N29624,IF(B29624<2*C29624,(E29624-1)*N29624,(E29624-2)*N29624))),O29624)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O29639","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.63432143479300673,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D29654,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G29654,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M29654>1,IF(M29654=2,IF(B29654<C29654,E29654*N29654,(E29654-1)*N29654),IF(B29654<C29654,E29654*N29654,IF(B29654<2*C29654,(E29654-1)*N29654,(E29654-2)*N29654))),O29654)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[]
["C5a",0.39508821755048495,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D29684,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G29684,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.62419199546466875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D29715,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G29715,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L29700:L29718)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["C4d",0.84443691968638113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D29745,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G29745,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M29745>1,IF(M29745=2,IF(B29745<C29745,E29745*N29745,(E29745-1)*N29745),IF(B29745<C29745,E29745*N29745,IF(B29745<2*C29745,(E29745-1)*N29745,(E29745-2)*N29745))),O29745)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L29756>=Cálculos!$H$38,\"EV\",IF(L29756>=Cálculos!$H$39,\"AV\",IF(L29756>=Cálculos!$H$40,\"MV\",IF(L29756>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M29760=\"EV\",1,IF(M29760=\"AV\",2,IF(M29760=\"MV\",3,IF(M29760=\"PE\",4,IF(M29760=\"PI\",5,6)))))","v":6}]
["C4b",0.99251109499154833,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D29775,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G29775,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M29775>1,IF(M29775=2,IF(B29775<C29775,E29775*N29775,(E29775-1)*N29775),IF(B29775<C29775,E29775*N29775,IF(B29775<2*C29775,(E29775-1)*N29775,(E29775-2)*N29775))),O29775),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.18155405940433866,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D29776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G29776,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M29776>1,IF(M29776=2,IF(B29776<C29776,E29776*N29776,(E29776-1)*N29776),IF(B29776<C29776,E29776*N29776,IF(B29776<2*C29776,(E29776-1)*N29776,(E29776-2)*N29776))),O29776),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C4a",0.2468248048244871,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D29806,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G29806,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C4f",0.71804425295146734,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D29843,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G29843,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["D4",{"$f":"RAND()","v":5.2501238537388306E-2},{"$f":"1/M29851","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D29851,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D29851+MATCH(1,INDIRECT(F29851),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29851=2,2,IF(G29851=3,1,IF(G29851=4,0,IF(G29851=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G29851,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G29851+MATCH(1,INDIRECT(I29851),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29851=3,1,IF(J29851=4,0,IF(J29851=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29851>1,IF(M29851=2,IF(B29851<C29851,E29851*N29851,(E29851-1)*N29851),IF(B29851<C29851,E29851*N29851,IF(B29851<2*C29851,(E29851-1)*N29851,(E29851-2)*N29851))),O29851)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.63336011338993137,{"$f":"1/M29866","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D29866=1,3,IF(D29866=2,2,IF(D29866=3,1,IF(D29866=4,0,IF(D29866=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D29866,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D29866+MATCH(1,INDIRECT(F29866),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29866=2,2,IF(G29866=3,1,IF(G29866=4,0,IF(G29866=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G29866,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G29866+MATCH(1,INDIRECT(I29866),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29866=3,1,IF(J29866=4,0,IF(J29866=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29866>1,IF(M29866=2,IF(B29866<C29866,E29866*N29866,(E29866-1)*N29866),IF(B29866<C29866,E29866*N29866,IF(B29866<2*C29866,(E29866-1)*N29866,(E29866-2)*N29866))),O29866)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M29881","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D29881,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D29881+MATCH(1,INDIRECT(F29881),0)","v":{"$error":"#N/A"}},{"$f":"IF(G29881=2,2,IF(G29881=3,1,IF(G29881=4,0,IF(G29881=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G29881,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G29881+MATCH(1,INDIRECT(I29881),0)","v":{"$error":"#N/A"}},{"$f":"IF(J29881=3,1,IF(J29881=4,0,IF(J29881=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M29881>1,IF(M29881=2,IF(B29881<C29881,E29881*N29881,(E29881-1)*N29881),IF(B29881<C29881,E29881*N29881,IF(B29881<2*C29881,(E29881-1)*N29881,(E29881-2)*N29881))),O29881)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2d",0.22474944916075124,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D29900,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G29900,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L29892:L29910)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O29927","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.92632817184285521,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D29942,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G29942,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M29942>1,IF(M29942=2,IF(B29942<C29942,E29942*N29942,(E29942-1)*N29942),IF(B29942<C29942,E29942*N29942,IF(B29942<2*C29942,(E29942-1)*N29942,(E29942-2)*N29942))),O29942)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M29951,Cálculos!$P$22:$U$28,N29952+1,FALSE)","v":"EI"}]
["C5a",0.67946449427913358,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D29972,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G29972,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4e",0.49433092695412173,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D30002,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G30002,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C1",0.12376200899380907,{"$f":"1/M30024","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30024=1,3,IF(D30024=2,2,IF(D30024=3,1,IF(D30024=4,0,IF(D30024=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D30024,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D30024+MATCH(1,INDIRECT(F30024),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30024=2,2,IF(G30024=3,1,IF(G30024=4,0,IF(G30024=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G30024,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G30024+MATCH(1,INDIRECT(I30024),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30024=3,1,IF(J30024=4,0,IF(J30024=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30024>1,IF(M30024=2,IF(B30024<C30024,E30024*N30024,(E30024-1)*N30024),IF(B30024<C30024,E30024*N30024,IF(B30024<2*C30024,(E30024-1)*N30024,(E30024-2)*N30024))),O30024)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C4c",0.78254549583583999,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D30032,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G30032,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M30032>1,IF(M30032=2,IF(B30032<C30032,E30032*N30032,(E30032-1)*N30032),IF(B30032<C30032,E30032*N30032,IF(B30032<2*C30032,(E30032-1)*N30032,(E30032-2)*N30032))),O30032),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L30044>=Cálculos!$H$38,\"EV\",IF(L30044>=Cálculos!$H$39,\"AV\",IF(L30044>=Cálculos!$H$40,\"MV\",IF(L30044>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M30048=\"EV\",1,IF(M30048=\"AV\",2,IF(M30048=\"MV\",3,IF(M30048=\"PE\",4,IF(M30048=\"PI\",5,6)))))","v":6}]
["C4b",0.80245151245442348,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D30063,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G30063,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M30063>1,IF(M30063=2,IF(B30063<C30063,E30063*N30063,(E30063-1)*N30063),IF(B30063<C30063,E30063*N30063,IF(B30063<2*C30063,(E30063-1)*N30063,(E30063-2)*N30063))),O30063),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[]
["C3",0.24354555277494605,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D30093,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G30093,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L30104:L30107)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.95837816455071478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D30124,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G30124,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C6",0.56489488162095713,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D30134,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G30134,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30134>1,IF(M30134=2,IF(B30134<C30134,E30134*N30134,(E30134-1)*N30134),IF(B30134<C30134,E30134*N30134,IF(B30134<2*C30134,(E30134-1)*N30134,(E30134-2)*N30134))),O30134)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O30153","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M30169","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D30169,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D30169+MATCH(1,INDIRECT(F30169),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30169=2,2,IF(G30169=3,1,IF(G30169=4,0,IF(G30169=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G30169,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G30169+MATCH(1,INDIRECT(I30169),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30169=3,1,IF(J30169=4,0,IF(J30169=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30169>1,IF(M30169=2,IF(B30169<C30169,E30169*N30169,(E30169-1)*N30169),IF(B30169<C30169,E30169*N30169,IF(B30169<2*C30169,(E30169-1)*N30169,(E30169-2)*N30169))),O30169)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.14101383403707557,{"$f":"1/M30184","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30184=1,3,IF(D30184=2,2,IF(D30184=3,1,IF(D30184=4,0,IF(D30184=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D30184,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D30184+MATCH(1,INDIRECT(F30184),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30184=2,2,IF(G30184=3,1,IF(G30184=4,0,IF(G30184=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G30184,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G30184+MATCH(1,INDIRECT(I30184),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30184=3,1,IF(J30184=4,0,IF(J30184=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30184>1,IF(M30184=2,IF(B30184<C30184,E30184*N30184,(E30184-1)*N30184),IF(B30184<C30184,E30184*N30184,IF(B30184<2*C30184,(E30184-1)*N30184,(E30184-2)*N30184))),O30184)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["D2",0.6,{"$f":"1/M30201","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D30201,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D30201+MATCH(1,INDIRECT(F30201),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30201=2,2,IF(G30201=3,1,IF(G30201=4,0,IF(G30201=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G30201,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G30201+MATCH(1,INDIRECT(I30201),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30201=3,1,IF(J30201=4,0,IF(J30201=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30201>1,IF(M30201=2,IF(B30201<C30201,E30201*N30201,(E30201-1)*N30201),IF(B30201<C30201,E30201*N30201,IF(B30201<2*C30201,(E30201-1)*N30201,(E30201-2)*N30201))),O30201)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["B2b",0.12390767823618742,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D30214,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G30214,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.84167234683376169,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D30229,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G30229,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M30229>1,IF(M30229=2,IF(B30229<C30229,E30229*N30229,(E30229-1)*N30229),IF(B30229<C30229,E30229*N30229,IF(B30229<2*C30229,(E30229-1)*N30229,(E30229-2)*N30229))),O30229),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.96774514448854754,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30245=1,3,IF(D30245=2,2,IF(D30245=3,1,IF(D30245=4,0,IF(D30245=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D30245,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G30245,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30245>1,IF(M30245=2,IF(B30245<C30245,E30245*N30245,(E30245-1)*N30245),IF(B30245<C30245,E30245*N30245,IF(B30245<2*C30245,(E30245-1)*N30245,(E30245-2)*N30245))),O30245)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4e",0.34914870967532563,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D30258,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G30258,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[]
["C4e",0.16126866063876022,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D30290,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G30290,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M30303,Cálculos!$P$22:$U$28,N30304+1,FALSE)","v":"EI"}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O30311","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L30327>Cálculos!$G$38,\"EV\",IF(L30327>Cálculos!$G$39,\"AV\",IF(L30327>Cálculos!$G$40,\"MV\",IF(L30327>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.46676886439141418,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D30350,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G30350,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.45329440093098194,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D30351,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G30351,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M30351>1,IF(M30351=2,IF(B30351<C30351,E30351*N30351,(E30351-1)*N30351),IF(B30351<C30351,E30351*N30351,IF(B30351<2*C30351,(E30351-1)*N30351,(E30351-2)*N30351))),O30351),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L30364>=Cálculos!$H$38,\"EV\",IF(L30364>=Cálculos!$H$39,\"AV\",IF(L30364>=Cálculos!$H$40,\"MV\",IF(L30364>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M30368=\"EV\",1,IF(M30368=\"AV\",2,IF(M30368=\"MV\",3,IF(M30368=\"PE\",4,IF(M30368=\"PI\",5,6)))))","v":6}]
["C2d",0.92967544014779069,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D30380,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G30380,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L30392:L30395)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2c",0.49192719197794432,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D30411,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G30411,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["D2",0.6,{"$f":"1/M30425","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D30425,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D30425+MATCH(1,INDIRECT(F30425),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30425=2,2,IF(G30425=3,1,IF(G30425=4,0,IF(G30425=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G30425,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G30425+MATCH(1,INDIRECT(I30425),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30425=3,1,IF(J30425=4,0,IF(J30425=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30425>1,IF(M30425=2,IF(B30425<C30425,E30425*N30425,(E30425-1)*N30425),IF(B30425<C30425,E30425*N30425,IF(B30425<2*C30425,(E30425-1)*N30425,(E30425-2)*N30425))),O30425)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O30441","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.2746344005035497},{"$f":"1/M30456","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30456=1,3,IF(D30456=2,2,IF(D30456=3,1,IF(D30456=4,0,IF(D30456=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D30456,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D30456+MATCH(1,INDIRECT(F30456),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30456=2,2,IF(G30456=3,1,IF(G30456=4,0,IF(G30456=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G30456,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G30456+MATCH(1,INDIRECT(I30456),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30456=3,1,IF(J30456=4,0,IF(J30456=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30456>1,IF(M30456=2,IF(B30456<C30456,E30456*N30456,(E30456-1)*N30456),IF(B30456<C30456,E30456*N30456,IF(B30456<2*C30456,(E30456-1)*N30456,(E30456-2)*N30456))),O30456)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["C1",0.26054276404353405,{"$f":"1/M30472","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30472=1,3,IF(D30472=2,2,IF(D30472=3,1,IF(D30472=4,0,IF(D30472=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D30472,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D30472+MATCH(1,INDIRECT(F30472),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30472=2,2,IF(G30472=3,1,IF(G30472=4,0,IF(G30472=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G30472,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G30472+MATCH(1,INDIRECT(I30472),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30472=3,1,IF(J30472=4,0,IF(J30472=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30472>1,IF(M30472=2,IF(B30472<C30472,E30472*N30472,(E30472-1)*N30472),IF(B30472<C30472,E30472*N30472,IF(B30472<2*C30472,(E30472-1)*N30472,(E30472-2)*N30472))),O30472)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L30488:L30491)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["B2a",0.10655557625321366,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30501=1,3,IF(D30501=2,2,IF(D30501=3,1,IF(D30501=4,0,IF(D30501=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D30501,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G30501,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30501>1,IF(M30501=2,IF(B30501<C30501,E30501*N30501,(E30501-1)*N30501),IF(B30501<C30501,E30501*N30501,IF(B30501<2*C30501,(E30501-1)*N30501,(E30501-2)*N30501))),O30501)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C5b",0.74758009141795478,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D30517,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G30517,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M30517>1,IF(M30517=2,IF(B30517<C30517,E30517*N30517,(E30517-1)*N30517),IF(B30517<C30517,E30517*N30517,IF(B30517<2*C30517,(E30517-1)*N30517,(E30517-2)*N30517))),O30517),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B1",{"$f":"RAND()","v":0.27173109177580534},{"$f":"1/M30532","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30532=1,3,IF(D30532=2,2,IF(D30532=3,1,IF(D30532=4,0,IF(D30532=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D30532,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D30532+MATCH(1,INDIRECT(F30532),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30532=2,2,IF(G30532=3,1,IF(G30532=4,0,IF(G30532=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G30532,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G30532+MATCH(1,INDIRECT(I30532),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30532=3,1,IF(J30532=4,0,IF(J30532=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30532>1,IF(M30532=2,IF(B30532<C30532,E30532*N30532,H30532*N30532),IF(B30532<C30532,E30532*N30532,IF(B30532<2*C30532,H30532*N30532,K30532*N30532))),O30532)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["C5b",0.90511320881245683,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D30549,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G30549,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M30549>1,IF(M30549=2,IF(B30549<C30549,E30549*N30549,(E30549-1)*N30549),IF(B30549<C30549,E30549*N30549,IF(B30549<2*C30549,(E30549-1)*N30549,(E30549-2)*N30549))),O30549),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
[]
["C4d",0.1383331615643113,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D30577,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G30577,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30577>1,IF(M30577=2,IF(B30577<C30577,E30577*N30577,(E30577-1)*N30577),IF(B30577<C30577,E30577*N30577,IF(B30577<2*C30577,(E30577-1)*N30577,(E30577-2)*N30577))),O30577)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M30591,Cálculos!$P$22:$U$28,N30592+1,FALSE)","v":"EI"}]
["C2b",0.15605153842769248,{"$f":"1/M30602","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30602=1,3,IF(D30602=2,2,IF(D30602=3,1,IF(D30602=4,0,IF(D30602=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D30602,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D30602+MATCH(1,INDIRECT(F30602),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30602=2,2,IF(G30602=3,1,IF(G30602=4,0,IF(G30602=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G30602,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G30602+MATCH(1,INDIRECT(I30602),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30602=3,1,IF(J30602=4,0,IF(J30602=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30602>1,IF(M30602=2,IF(B30602<C30602,E30602*N30602,(E30602-1)*N30602),IF(B30602<C30602,E30602*N30602,IF(B30602<2*C30602,(E30602-1)*N30602,(E30602-2)*N30602))),O30602)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L30615>Cálculos!$G$38,\"EV\",IF(L30615>Cálculos!$G$39,\"AV\",IF(L30615>Cálculos!$G$40,\"MV\",IF(L30615>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.22972115668476256,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D30638,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G30638,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C4d",0.47292096569690278,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D30673,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G30673,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30673>1,IF(M30673=2,IF(B30673<C30673,E30673*N30673,(E30673-1)*N30673),IF(B30673<C30673,E30673*N30673,IF(B30673<2*C30673,(E30673-1)*N30673,(E30673-2)*N30673))),O30673)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["D4",{"$f":"RAND()","v":0.12199353463641771},{"$f":"1/M30683","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D30683,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D30683+MATCH(1,INDIRECT(F30683),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30683=2,2,IF(G30683=3,1,IF(G30683=4,0,IF(G30683=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G30683,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G30683+MATCH(1,INDIRECT(I30683),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30683=3,1,IF(J30683=4,0,IF(J30683=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30683>1,IF(M30683=2,IF(B30683<C30683,E30683*N30683,(E30683-1)*N30683),IF(B30683<C30683,E30683*N30683,IF(B30683<2*C30683,(E30683-1)*N30683,(E30683-2)*N30683))),O30683)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",0.5983038378603045,{"$f":"1/M30698","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30698=1,3,IF(D30698=2,2,IF(D30698=3,1,IF(D30698=4,0,IF(D30698=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D30698,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D30698+MATCH(1,INDIRECT(F30698),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30698=2,2,IF(G30698=3,1,IF(G30698=4,0,IF(G30698=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G30698,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G30698+MATCH(1,INDIRECT(I30698),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30698=3,1,IF(J30698=4,0,IF(J30698=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30698>1,IF(M30698=2,IF(B30698<C30698,E30698*N30698,(E30698-1)*N30698),IF(B30698<C30698,E30698*N30698,IF(B30698<2*C30698,(E30698-1)*N30698,(E30698-2)*N30698))),O30698)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D3",{"$f":"RAND()","v":0.70357997325806021},{"$f":"1/M30714","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D30714,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D30714+MATCH(1,INDIRECT(F30714),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30714=2,2,IF(G30714=3,1,IF(G30714=4,0,IF(G30714=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G30714,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G30714+MATCH(1,INDIRECT(I30714),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30714=3,1,IF(J30714=4,0,IF(J30714=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30714>1,IF(M30714=2,IF(B30714<C30714,E30714*N30714,(E30714-1)*N30714),IF(B30714<C30714,E30714*N30714,IF(B30714<2*C30714,(E30714-1)*N30714,(E30714-2)*N30714))),O30714)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["B2b",0.74470197676334549,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D30726,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G30726,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["D1",{"$f":"RAND()","v":0.56664409323473963},{"$f":"1/M30744","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30744=1,3,IF(D30744=2,2,IF(D30744=3,1,IF(D30744=4,0,IF(D30744=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D30744,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D30744+MATCH(1,INDIRECT(F30744),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30744=2,2,IF(G30744=3,1,IF(G30744=4,0,IF(G30744=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G30744,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G30744+MATCH(1,INDIRECT(I30744),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30744=3,1,IF(J30744=4,0,IF(J30744=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30744>1,IF(M30744=2,IF(B30744<C30744,E30744*N30744,(E30744-1)*N30744),IF(B30744<C30744,E30744*N30744,IF(B30744<2*C30744,(E30744-1)*N30744,(E30744-2)*N30744))),O30744)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O30759","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.96540895668116256,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D30774,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G30774,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30774>1,IF(M30774=2,IF(B30774<C30774,E30774*N30774,(E30774-1)*N30774),IF(B30774<C30774,E30774*N30774,IF(B30774<2*C30774,(E30774-1)*N30774,(E30774-2)*N30774))),O30774)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L30775>Cálculos!$G$38,\"EV\",IF(L30775>Cálculos!$G$39,\"AV\",IF(L30775>Cálculos!$G$40,\"MV\",IF(L30775>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C5a",0.31542932309566318,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D30804,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G30804,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.80736955690389112,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D30835,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G30835,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
[]
["C4d",0.59167514206293848,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D30865,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G30865,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M30865>1,IF(M30865=2,IF(B30865<C30865,E30865*N30865,(E30865-1)*N30865),IF(B30865<C30865,E30865*N30865,IF(B30865<2*C30865,(E30865-1)*N30865,(E30865-2)*N30865))),O30865)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L30876>=Cálculos!$H$38,\"EV\",IF(L30876>=Cálculos!$H$39,\"AV\",IF(L30876>=Cálculos!$H$40,\"MV\",IF(L30876>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M30880=\"EV\",1,IF(M30880=\"AV\",2,IF(M30880=\"MV\",3,IF(M30880=\"PE\",4,IF(M30880=\"PI\",5,6)))))","v":6}]
["C4b",0.91730570561567437,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D30895,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G30895,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M30895>1,IF(M30895=2,IF(B30895<C30895,E30895*N30895,(E30895-1)*N30895),IF(B30895<C30895,E30895*N30895,IF(B30895<2*C30895,(E30895-1)*N30895,(E30895-2)*N30895))),O30895),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.23351163760155436},{"$f":"1/M30907","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D30907,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D30907+MATCH(1,INDIRECT(F30907),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30907=2,2,IF(G30907=3,1,IF(G30907=4,0,IF(G30907=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G30907,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G30907+MATCH(1,INDIRECT(I30907),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30907=3,1,IF(J30907=4,0,IF(J30907=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30907>1,IF(M30907=2,IF(B30907<C30907,E30907*N30907,(E30907-1)*N30907),IF(B30907<C30907,E30907*N30907,IF(B30907<2*C30907,(E30907-1)*N30907,(E30907-2)*N30907))),O30907)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C3",0.93904887424710604,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D30925,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G30925,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.94708089422005437,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D30926,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G30926,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[]
["C4c",0.18766652010331175,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D30960,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G30960,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M30960>1,IF(M30960=2,IF(B30960<C30960,E30960*N30960,(E30960-1)*N30960),IF(B30960<C30960,E30960*N30960,IF(B30960<2*C30960,(E30960-1)*N30960,(E30960-2)*N30960))),O30960),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["D4",{"$f":"RAND()","v":0.93722961527897874},{"$f":"1/M30971","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D30971,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D30971+MATCH(1,INDIRECT(F30971),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30971=2,2,IF(G30971=3,1,IF(G30971=4,0,IF(G30971=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G30971,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G30971+MATCH(1,INDIRECT(I30971),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30971=3,1,IF(J30971=4,0,IF(J30971=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30971>1,IF(M30971=2,IF(B30971<C30971,E30971*N30971,(E30971-1)*N30971),IF(B30971<C30971,E30971*N30971,IF(B30971<2*C30971,(E30971-1)*N30971,(E30971-2)*N30971))),O30971)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
["C2b",5.3316055650807104E-2,{"$f":"1/M30986","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D30986=1,3,IF(D30986=2,2,IF(D30986=3,1,IF(D30986=4,0,IF(D30986=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D30986,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D30986+MATCH(1,INDIRECT(F30986),0)","v":{"$error":"#N/A"}},{"$f":"IF(G30986=2,2,IF(G30986=3,1,IF(G30986=4,0,IF(G30986=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G30986,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G30986+MATCH(1,INDIRECT(I30986),0)","v":{"$error":"#N/A"}},{"$f":"IF(J30986=3,1,IF(J30986=4,0,IF(J30986=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M30986>1,IF(M30986=2,IF(B30986<C30986,E30986*N30986,(E30986-1)*N30986),IF(B30986<C30986,E30986*N30986,IF(B30986<2*C30986,(E30986-1)*N30986,(E30986-2)*N30986))),O30986)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["D2",0.6,{"$f":"1/M31001","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31001,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31001+MATCH(1,INDIRECT(F31001),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31001=2,2,IF(G31001=3,1,IF(G31001=4,0,IF(G31001=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31001,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31001+MATCH(1,INDIRECT(I31001),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31001=3,1,IF(J31001=4,0,IF(J31001=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31001>1,IF(M31001=2,IF(B31001<C31001,E31001*N31001,(E31001-1)*N31001),IF(B31001<C31001,E31001*N31001,IF(B31001<2*C31001,(E31001-1)*N31001,(E31001-2)*N31001))),O31001)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31017","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31012:L31030)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31047","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C6",0.62125692701351043,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31062,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31062,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31062>1,IF(M31062=2,IF(B31062<C31062,E31062*N31062,(E31062-1)*N31062),IF(B31062<C31062,E31062*N31062,IF(B31062<2*C31062,(E31062-1)*N31062,(E31062-2)*N31062))),O31062)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["C2d",0.38284567568219263,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31084,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31084,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C5a",0.17355487004048653,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31092,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31092,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["C4f",0.10012229789623395,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31123,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31123,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["B2a",4.9286824207227187E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31141=1,3,IF(D31141=2,2,IF(D31141=3,1,IF(D31141=4,0,IF(D31141=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31141,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31141,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31141>1,IF(M31141=2,IF(B31141<C31141,E31141*N31141,(E31141-1)*N31141),IF(B31141<C31141,E31141*N31141,IF(B31141<2*C31141,(E31141-1)*N31141,(E31141-2)*N31141))),O31141)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4c",8.0687856708607231E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31152,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31152,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31152>1,IF(M31152=2,IF(B31152<C31152,E31152*N31152,(E31152-1)*N31152),IF(B31152<C31152,E31152*N31152,IF(B31152<2*C31152,(E31152-1)*N31152,(E31152-2)*N31152))),O31152),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31164>=Cálculos!$H$38,\"EV\",IF(L31164>=Cálculos!$H$39,\"AV\",IF(L31164>=Cálculos!$H$40,\"MV\",IF(L31164>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31168=\"EV\",1,IF(M31168=\"AV\",2,IF(M31168=\"MV\",3,IF(M31168=\"PE\",4,IF(M31168=\"PI\",5,6)))))","v":6}]
["C4b",0.55241415280703654,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31183,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31183,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31183>1,IF(M31183=2,IF(B31183<C31183,E31183*N31183,(E31183-1)*N31183),IF(B31183<C31183,E31183*N31183,IF(B31183<2*C31183,(E31183-1)*N31183,(E31183-2)*N31183))),O31183),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["D3",{"$f":"RAND()","v":8.5815533161095692E-2},{"$f":"1/M31194","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31194,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31194+MATCH(1,INDIRECT(F31194),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31194=2,2,IF(G31194=3,1,IF(G31194=4,0,IF(G31194=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31194,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31194+MATCH(1,INDIRECT(I31194),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31194=3,1,IF(J31194=4,0,IF(J31194=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31194>1,IF(M31194=2,IF(B31194<C31194,E31194*N31194,(E31194-1)*N31194),IF(B31194<C31194,E31194*N31194,IF(B31194<2*C31194,(E31194-1)*N31194,(E31194-2)*N31194))),O31194)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["C3",0.21184452470846493,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31213,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31213,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31224:L31227)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
["C2d",0.14685709281985959,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31244,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31244,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C4f",0.34215302721763485,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31251,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31251,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31273","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["D2",0.6,{"$f":"1/M31289","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31289,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31289+MATCH(1,INDIRECT(F31289),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31289=2,2,IF(G31289=3,1,IF(G31289=4,0,IF(G31289=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31289,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31289+MATCH(1,INDIRECT(I31289),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31289=3,1,IF(J31289=4,0,IF(J31289=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31289>1,IF(M31289=2,IF(B31289<C31289,E31289*N31289,(E31289-1)*N31289),IF(B31289<C31289,E31289*N31289,IF(B31289<2*C31289,(E31289-1)*N31289,(E31289-2)*N31289))),O31289)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["C1",0.11408183510571601,{"$f":"1/M31304","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31304=1,3,IF(D31304=2,2,IF(D31304=3,1,IF(D31304=4,0,IF(D31304=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31304,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31304+MATCH(1,INDIRECT(F31304),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31304=2,2,IF(G31304=3,1,IF(G31304=4,0,IF(G31304=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31304,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31304+MATCH(1,INDIRECT(I31304),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31304=3,1,IF(J31304=4,0,IF(J31304=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31304>1,IF(M31304=2,IF(B31304<C31304,E31304*N31304,(E31304-1)*N31304),IF(B31304<C31304,E31304*N31304,IF(B31304<2*C31304,(E31304-1)*N31304,(E31304-2)*N31304))),O31304)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C6",0.50364175734636341,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31318,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31318,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31318>1,IF(M31318=2,IF(B31318<C31318,E31318*N31318,(E31318-1)*N31318),IF(B31318<C31318,E31318*N31318,IF(B31318<2*C31318,(E31318-1)*N31318,(E31318-2)*N31318))),O31318)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
["B2b",7.410842223680536E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31334,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31334,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["C5b",0.93167563777288886,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31349,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31349,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31349>1,IF(M31349=2,IF(B31349<C31349,E31349*N31349,(E31349-1)*N31349),IF(B31349<C31349,E31349*N31349,IF(B31349<2*C31349,(E31349-1)*N31349,(E31349-2)*N31349))),O31349),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["B2a",0.88631041012107159,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31365=1,3,IF(D31365=2,2,IF(D31365=3,1,IF(D31365=4,0,IF(D31365=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31365,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31365,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31365>1,IF(M31365=2,IF(B31365<C31365,E31365*N31365,(E31365-1)*N31365),IF(B31365<C31365,E31365*N31365,IF(B31365<2*C31365,(E31365-1)*N31365,(E31365-2)*N31365))),O31365)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["C4b",0.28800905993599657,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31375,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31375,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31375>1,IF(M31375=2,IF(B31375<C31375,E31375*N31375,(E31375-1)*N31375),IF(B31375<C31375,E31375*N31375,IF(B31375<2*C31375,(E31375-1)*N31375,(E31375-2)*N31375))),O31375),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
[]
["C4e",0.11367594018126503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31410,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31410,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31423,Cálculos!$P$22:$U$28,N31424+1,FALSE)","v":"EI"}]
["C1",7.8541258191174523E-2,{"$f":"1/M31432","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31432=1,3,IF(D31432=2,2,IF(D31432=3,1,IF(D31432=4,0,IF(D31432=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31432,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31432+MATCH(1,INDIRECT(F31432),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31432=2,2,IF(G31432=3,1,IF(G31432=4,0,IF(G31432=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31432,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31432+MATCH(1,INDIRECT(I31432),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31432=3,1,IF(J31432=4,0,IF(J31432=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31432>1,IF(M31432=2,IF(B31432<C31432,E31432*N31432,(E31432-1)*N31432),IF(B31432<C31432,E31432*N31432,IF(B31432<2*C31432,(E31432-1)*N31432,(E31432-2)*N31432))),O31432)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31447>Cálculos!$G$38,\"EV\",IF(L31447>Cálculos!$G$39,\"AV\",IF(L31447>Cálculos!$G$40,\"MV\",IF(L31447>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
["C4a",0.55088557126769344,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31470,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31470,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
["C3",0.30024491345379589,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31501,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31501,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.93356017722631257,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31502,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31502,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.85040748428321844,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31503,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31503,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31503>1,IF(M31503=2,IF(B31503<C31503,E31503*N31503,(E31503-1)*N31503),IF(B31503<C31503,E31503*N31503,IF(B31503<2*C31503,(E31503-1)*N31503,(E31503-2)*N31503))),O31503),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.78281222669255868,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31504,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31504,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31504>1,IF(M31504=2,IF(B31504<C31504,E31504*N31504,(E31504-1)*N31504),IF(B31504<C31504,E31504*N31504,IF(B31504<2*C31504,(E31504-1)*N31504,(E31504-2)*N31504))),O31504),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.10016133999811083,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31505,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31505,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31505>1,IF(M31505=2,IF(B31505<C31505,E31505*N31505,(E31505-1)*N31505),IF(B31505<C31505,E31505*N31505,IF(B31505<2*C31505,(E31505-1)*N31505,(E31505-2)*N31505))),O31505)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",1.9933013216113182E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31506,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31506,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.58365103816607877,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31507,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31507,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.61843802520871172,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31508,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31508,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",2.3053876005355578E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31509,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31509,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31509>1,IF(M31509=2,IF(B31509<C31509,E31509*N31509,(E31509-1)*N31509),IF(B31509<C31509,E31509*N31509,IF(B31509<2*C31509,(E31509-1)*N31509,(E31509-2)*N31509))),O31509),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.25207056366180114,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31510,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31510,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31510>1,IF(M31510=2,IF(B31510<C31510,E31510*N31510,(E31510-1)*N31510),IF(B31510<C31510,E31510*N31510,IF(B31510<2*C31510,(E31510-1)*N31510,(E31510-2)*N31510))),O31510)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31492:L31510)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.64636515997436617},{"$f":"1/M31512","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31512=1,3,IF(D31512=2,2,IF(D31512=3,1,IF(D31512=4,0,IF(D31512=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31512,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31512+MATCH(1,INDIRECT(F31512),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31512=2,2,IF(G31512=3,1,IF(G31512=4,0,IF(G31512=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31512,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31512+MATCH(1,INDIRECT(I31512),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31512=3,1,IF(J31512=4,0,IF(J31512=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31512>1,IF(M31512=2,IF(B31512<C31512,E31512*N31512,(E31512-1)*N31512),IF(B31512<C31512,E31512*N31512,IF(B31512<2*C31512,(E31512-1)*N31512,(E31512-2)*N31512))),O31512)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31513","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31513,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31513+MATCH(1,INDIRECT(F31513),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31513=2,2,IF(G31513=3,1,IF(G31513=4,0,IF(G31513=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31513,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31513+MATCH(1,INDIRECT(I31513),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31513=3,1,IF(J31513=4,0,IF(J31513=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31513>1,IF(M31513=2,IF(B31513<C31513,E31513*N31513,(E31513-1)*N31513),IF(B31513<C31513,E31513*N31513,IF(B31513<2*C31513,(E31513-1)*N31513,(E31513-2)*N31513))),O31513)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.86524050130203656},{"$f":"1/M31514","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31514,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31514+MATCH(1,INDIRECT(F31514),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31514=2,2,IF(G31514=3,1,IF(G31514=4,0,IF(G31514=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31514,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31514+MATCH(1,INDIRECT(I31514),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31514=3,1,IF(J31514=4,0,IF(J31514=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31514>1,IF(M31514=2,IF(B31514<C31514,E31514*N31514,(E31514-1)*N31514),IF(B31514<C31514,E31514*N31514,IF(B31514<2*C31514,(E31514-1)*N31514,(E31514-2)*N31514))),O31514)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.81604588426161184},{"$f":"1/M31515","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31515,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31515+MATCH(1,INDIRECT(F31515),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31515=2,2,IF(G31515=3,1,IF(G31515=4,0,IF(G31515=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31515,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31515+MATCH(1,INDIRECT(I31515),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31515=3,1,IF(J31515=4,0,IF(J31515=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31515>1,IF(M31515=2,IF(B31515<C31515,E31515*N31515,(E31515-1)*N31515),IF(B31515<C31515,E31515*N31515,IF(B31515<2*C31515,(E31515-1)*N31515,(E31515-2)*N31515))),O31515)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31512:L31515)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31511>Cálculos!$G$38,\"EV\",IF(L31511>Cálculos!$G$39,\"AV\",IF(L31511>Cálculos!$G$40,\"MV\",IF(L31511>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31516>=Cálculos!$H$38,\"EV\",IF(L31516>=Cálculos!$H$39,\"AV\",IF(L31516>=Cálculos!$H$40,\"MV\",IF(L31516>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31520=\"EV\",1,IF(M31520=\"AV\",2,IF(M31520=\"MV\",3,IF(M31520=\"PE\",4,IF(M31520=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31519,Cálculos!$P$22:$U$28,N31520+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.90907209031952418},{"$f":"1/M31524","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31524=1,3,IF(D31524=2,2,IF(D31524=3,1,IF(D31524=4,0,IF(D31524=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31524,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31524+MATCH(1,INDIRECT(F31524),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31524=2,2,IF(G31524=3,1,IF(G31524=4,0,IF(G31524=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31524,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31524+MATCH(1,INDIRECT(I31524),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31524=3,1,IF(J31524=4,0,IF(J31524=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31524>1,IF(M31524=2,IF(B31524<C31524,E31524*N31524,H31524*N31524),IF(B31524<C31524,E31524*N31524,IF(B31524<2*C31524,H31524*N31524,K31524*N31524))),O31524)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.83426920001053051,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31525=1,3,IF(D31525=2,2,IF(D31525=3,1,IF(D31525=4,0,IF(D31525=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31525,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31525,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31525>1,IF(M31525=2,IF(B31525<C31525,E31525*N31525,(E31525-1)*N31525),IF(B31525<C31525,E31525*N31525,IF(B31525<2*C31525,(E31525-1)*N31525,(E31525-2)*N31525))),O31525)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.45909546697397796,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31526,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31526,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31527","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.38787407249758077,{"$f":"1/M31528","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31528=1,3,IF(D31528=2,2,IF(D31528=3,1,IF(D31528=4,0,IF(D31528=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31528,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31528+MATCH(1,INDIRECT(F31528),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31528=2,2,IF(G31528=3,1,IF(G31528=4,0,IF(G31528=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31528,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31528+MATCH(1,INDIRECT(I31528),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31528=3,1,IF(J31528=4,0,IF(J31528=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31528>1,IF(M31528=2,IF(B31528<C31528,E31528*N31528,(E31528-1)*N31528),IF(B31528<C31528,E31528*N31528,IF(B31528<2*C31528,(E31528-1)*N31528,(E31528-2)*N31528))),O31528)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31529","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.49306992166071761,{"$f":"1/M31530","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31530=1,3,IF(D31530=2,2,IF(D31530=3,1,IF(D31530=4,0,IF(D31530=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31530,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31530+MATCH(1,INDIRECT(F31530),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31530=2,2,IF(G31530=3,1,IF(G31530=4,0,IF(G31530=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31530,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31530+MATCH(1,INDIRECT(I31530),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31530=3,1,IF(J31530=4,0,IF(J31530=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31530>1,IF(M31530=2,IF(B31530<C31530,E31530*N31530,(E31530-1)*N31530),IF(B31530<C31530,E31530*N31530,IF(B31530<2*C31530,(E31530-1)*N31530,(E31530-2)*N31530))),O31530)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.884507807006086,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31531,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31531,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.53956531011318576,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31532,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31532,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",9.9366743299362015E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31533,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31533,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.89634573291399078,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31534,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31534,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.48753440608655207,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31535,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31535,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31535>1,IF(M31535=2,IF(B31535<C31535,E31535*N31535,(E31535-1)*N31535),IF(B31535<C31535,E31535*N31535,IF(B31535<2*C31535,(E31535-1)*N31535,(E31535-2)*N31535))),O31535),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.88048120106469174,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31536,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31536,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31536>1,IF(M31536=2,IF(B31536<C31536,E31536*N31536,(E31536-1)*N31536),IF(B31536<C31536,E31536*N31536,IF(B31536<2*C31536,(E31536-1)*N31536,(E31536-2)*N31536))),O31536),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.88221719317695235,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31537,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31537,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31537>1,IF(M31537=2,IF(B31537<C31537,E31537*N31537,(E31537-1)*N31537),IF(B31537<C31537,E31537*N31537,IF(B31537<2*C31537,(E31537-1)*N31537,(E31537-2)*N31537))),O31537)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.19890742861743083,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31538,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31538,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.61379213507318797,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31539,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31539,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.28228616121676786,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31540,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31540,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.11136689387721344,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31541,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31541,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31541>1,IF(M31541=2,IF(B31541<C31541,E31541*N31541,(E31541-1)*N31541),IF(B31541<C31541,E31541*N31541,IF(B31541<2*C31541,(E31541-1)*N31541,(E31541-2)*N31541))),O31541),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",4.7721755066731819E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31542,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31542,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31542>1,IF(M31542=2,IF(B31542<C31542,E31542*N31542,(E31542-1)*N31542),IF(B31542<C31542,E31542*N31542,IF(B31542<2*C31542,(E31542-1)*N31542,(E31542-2)*N31542))),O31542)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31524:L31542)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.82077419501820525},{"$f":"1/M31544","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31544=1,3,IF(D31544=2,2,IF(D31544=3,1,IF(D31544=4,0,IF(D31544=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31544,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31544+MATCH(1,INDIRECT(F31544),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31544=2,2,IF(G31544=3,1,IF(G31544=4,0,IF(G31544=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31544,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31544+MATCH(1,INDIRECT(I31544),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31544=3,1,IF(J31544=4,0,IF(J31544=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31544>1,IF(M31544=2,IF(B31544<C31544,E31544*N31544,(E31544-1)*N31544),IF(B31544<C31544,E31544*N31544,IF(B31544<2*C31544,(E31544-1)*N31544,(E31544-2)*N31544))),O31544)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31545","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31545,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31545+MATCH(1,INDIRECT(F31545),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31545=2,2,IF(G31545=3,1,IF(G31545=4,0,IF(G31545=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31545,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31545+MATCH(1,INDIRECT(I31545),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31545=3,1,IF(J31545=4,0,IF(J31545=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31545>1,IF(M31545=2,IF(B31545<C31545,E31545*N31545,(E31545-1)*N31545),IF(B31545<C31545,E31545*N31545,IF(B31545<2*C31545,(E31545-1)*N31545,(E31545-2)*N31545))),O31545)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.18943386074432511},{"$f":"1/M31546","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31546,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31546+MATCH(1,INDIRECT(F31546),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31546=2,2,IF(G31546=3,1,IF(G31546=4,0,IF(G31546=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31546,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31546+MATCH(1,INDIRECT(I31546),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31546=3,1,IF(J31546=4,0,IF(J31546=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31546>1,IF(M31546=2,IF(B31546<C31546,E31546*N31546,(E31546-1)*N31546),IF(B31546<C31546,E31546*N31546,IF(B31546<2*C31546,(E31546-1)*N31546,(E31546-2)*N31546))),O31546)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.76059276756783734},{"$f":"1/M31547","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31547,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31547+MATCH(1,INDIRECT(F31547),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31547=2,2,IF(G31547=3,1,IF(G31547=4,0,IF(G31547=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31547,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31547+MATCH(1,INDIRECT(I31547),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31547=3,1,IF(J31547=4,0,IF(J31547=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31547>1,IF(M31547=2,IF(B31547<C31547,E31547*N31547,(E31547-1)*N31547),IF(B31547<C31547,E31547*N31547,IF(B31547<2*C31547,(E31547-1)*N31547,(E31547-2)*N31547))),O31547)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31544:L31547)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31543>Cálculos!$G$38,\"EV\",IF(L31543>Cálculos!$G$39,\"AV\",IF(L31543>Cálculos!$G$40,\"MV\",IF(L31543>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31548>=Cálculos!$H$38,\"EV\",IF(L31548>=Cálculos!$H$39,\"AV\",IF(L31548>=Cálculos!$H$40,\"MV\",IF(L31548>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31552=\"EV\",1,IF(M31552=\"AV\",2,IF(M31552=\"MV\",3,IF(M31552=\"PE\",4,IF(M31552=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31551,Cálculos!$P$22:$U$28,N31552+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.56022977761359283},{"$f":"1/M31556","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31556=1,3,IF(D31556=2,2,IF(D31556=3,1,IF(D31556=4,0,IF(D31556=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31556,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31556+MATCH(1,INDIRECT(F31556),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31556=2,2,IF(G31556=3,1,IF(G31556=4,0,IF(G31556=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31556,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31556+MATCH(1,INDIRECT(I31556),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31556=3,1,IF(J31556=4,0,IF(J31556=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31556>1,IF(M31556=2,IF(B31556<C31556,E31556*N31556,H31556*N31556),IF(B31556<C31556,E31556*N31556,IF(B31556<2*C31556,H31556*N31556,K31556*N31556))),O31556)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",2.0082062089830988E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31557=1,3,IF(D31557=2,2,IF(D31557=3,1,IF(D31557=4,0,IF(D31557=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31557,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31557,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31557>1,IF(M31557=2,IF(B31557<C31557,E31557*N31557,(E31557-1)*N31557),IF(B31557<C31557,E31557*N31557,IF(B31557<2*C31557,(E31557-1)*N31557,(E31557-2)*N31557))),O31557)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.37287308676824515,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31558,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31558,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31559","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.66982067831556114,{"$f":"1/M31560","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31560=1,3,IF(D31560=2,2,IF(D31560=3,1,IF(D31560=4,0,IF(D31560=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31560,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31560+MATCH(1,INDIRECT(F31560),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31560=2,2,IF(G31560=3,1,IF(G31560=4,0,IF(G31560=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31560,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31560+MATCH(1,INDIRECT(I31560),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31560=3,1,IF(J31560=4,0,IF(J31560=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31560>1,IF(M31560=2,IF(B31560<C31560,E31560*N31560,(E31560-1)*N31560),IF(B31560<C31560,E31560*N31560,IF(B31560<2*C31560,(E31560-1)*N31560,(E31560-2)*N31560))),O31560)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31561","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.61531060897332368,{"$f":"1/M31562","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31562=1,3,IF(D31562=2,2,IF(D31562=3,1,IF(D31562=4,0,IF(D31562=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31562,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31562+MATCH(1,INDIRECT(F31562),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31562=2,2,IF(G31562=3,1,IF(G31562=4,0,IF(G31562=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31562,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31562+MATCH(1,INDIRECT(I31562),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31562=3,1,IF(J31562=4,0,IF(J31562=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31562>1,IF(M31562=2,IF(B31562<C31562,E31562*N31562,(E31562-1)*N31562),IF(B31562<C31562,E31562*N31562,IF(B31562<2*C31562,(E31562-1)*N31562,(E31562-2)*N31562))),O31562)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.82073551886892537,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31563,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31563,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.23936248596770504,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31564,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31564,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.38863882826904927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31565,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31565,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.31794942541575888,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31566,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31566,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.87537693434415864,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31567,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31567,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31567>1,IF(M31567=2,IF(B31567<C31567,E31567*N31567,(E31567-1)*N31567),IF(B31567<C31567,E31567*N31567,IF(B31567<2*C31567,(E31567-1)*N31567,(E31567-2)*N31567))),O31567),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.16566744470704042,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31568,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31568,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31568>1,IF(M31568=2,IF(B31568<C31568,E31568*N31568,(E31568-1)*N31568),IF(B31568<C31568,E31568*N31568,IF(B31568<2*C31568,(E31568-1)*N31568,(E31568-2)*N31568))),O31568),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.34516997473315303,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31569,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31569,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31569>1,IF(M31569=2,IF(B31569<C31569,E31569*N31569,(E31569-1)*N31569),IF(B31569<C31569,E31569*N31569,IF(B31569<2*C31569,(E31569-1)*N31569,(E31569-2)*N31569))),O31569)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.6837335521775495,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31570,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31570,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.87459708079280485,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31571,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31571,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.1215834525652526,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31572,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31572,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.85318813191037601,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31573,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31573,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31573>1,IF(M31573=2,IF(B31573<C31573,E31573*N31573,(E31573-1)*N31573),IF(B31573<C31573,E31573*N31573,IF(B31573<2*C31573,(E31573-1)*N31573,(E31573-2)*N31573))),O31573),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.27138782002084982,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31574,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31574,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31574>1,IF(M31574=2,IF(B31574<C31574,E31574*N31574,(E31574-1)*N31574),IF(B31574<C31574,E31574*N31574,IF(B31574<2*C31574,(E31574-1)*N31574,(E31574-2)*N31574))),O31574)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31556:L31574)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":2.4576851566800895E-2},{"$f":"1/M31576","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31576=1,3,IF(D31576=2,2,IF(D31576=3,1,IF(D31576=4,0,IF(D31576=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31576,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31576+MATCH(1,INDIRECT(F31576),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31576=2,2,IF(G31576=3,1,IF(G31576=4,0,IF(G31576=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31576,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31576+MATCH(1,INDIRECT(I31576),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31576=3,1,IF(J31576=4,0,IF(J31576=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31576>1,IF(M31576=2,IF(B31576<C31576,E31576*N31576,(E31576-1)*N31576),IF(B31576<C31576,E31576*N31576,IF(B31576<2*C31576,(E31576-1)*N31576,(E31576-2)*N31576))),O31576)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31577","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31577,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31577+MATCH(1,INDIRECT(F31577),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31577=2,2,IF(G31577=3,1,IF(G31577=4,0,IF(G31577=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31577,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31577+MATCH(1,INDIRECT(I31577),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31577=3,1,IF(J31577=4,0,IF(J31577=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31577>1,IF(M31577=2,IF(B31577<C31577,E31577*N31577,(E31577-1)*N31577),IF(B31577<C31577,E31577*N31577,IF(B31577<2*C31577,(E31577-1)*N31577,(E31577-2)*N31577))),O31577)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.1540677509351448},{"$f":"1/M31578","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31578,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31578+MATCH(1,INDIRECT(F31578),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31578=2,2,IF(G31578=3,1,IF(G31578=4,0,IF(G31578=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31578,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31578+MATCH(1,INDIRECT(I31578),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31578=3,1,IF(J31578=4,0,IF(J31578=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31578>1,IF(M31578=2,IF(B31578<C31578,E31578*N31578,(E31578-1)*N31578),IF(B31578<C31578,E31578*N31578,IF(B31578<2*C31578,(E31578-1)*N31578,(E31578-2)*N31578))),O31578)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.103734723182626},{"$f":"1/M31579","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31579,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31579+MATCH(1,INDIRECT(F31579),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31579=2,2,IF(G31579=3,1,IF(G31579=4,0,IF(G31579=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31579,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31579+MATCH(1,INDIRECT(I31579),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31579=3,1,IF(J31579=4,0,IF(J31579=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31579>1,IF(M31579=2,IF(B31579<C31579,E31579*N31579,(E31579-1)*N31579),IF(B31579<C31579,E31579*N31579,IF(B31579<2*C31579,(E31579-1)*N31579,(E31579-2)*N31579))),O31579)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31576:L31579)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31575>Cálculos!$G$38,\"EV\",IF(L31575>Cálculos!$G$39,\"AV\",IF(L31575>Cálculos!$G$40,\"MV\",IF(L31575>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31580>=Cálculos!$H$38,\"EV\",IF(L31580>=Cálculos!$H$39,\"AV\",IF(L31580>=Cálculos!$H$40,\"MV\",IF(L31580>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31584=\"EV\",1,IF(M31584=\"AV\",2,IF(M31584=\"MV\",3,IF(M31584=\"PE\",4,IF(M31584=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31583,Cálculos!$P$22:$U$28,N31584+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.3242419028225495},{"$f":"1/M31588","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31588=1,3,IF(D31588=2,2,IF(D31588=3,1,IF(D31588=4,0,IF(D31588=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31588,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31588+MATCH(1,INDIRECT(F31588),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31588=2,2,IF(G31588=3,1,IF(G31588=4,0,IF(G31588=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31588,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31588+MATCH(1,INDIRECT(I31588),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31588=3,1,IF(J31588=4,0,IF(J31588=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31588>1,IF(M31588=2,IF(B31588<C31588,E31588*N31588,H31588*N31588),IF(B31588<C31588,E31588*N31588,IF(B31588<2*C31588,H31588*N31588,K31588*N31588))),O31588)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.39957521663336726,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31589=1,3,IF(D31589=2,2,IF(D31589=3,1,IF(D31589=4,0,IF(D31589=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31589,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31589,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31589>1,IF(M31589=2,IF(B31589<C31589,E31589*N31589,(E31589-1)*N31589),IF(B31589<C31589,E31589*N31589,IF(B31589<2*C31589,(E31589-1)*N31589,(E31589-2)*N31589))),O31589)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.42233172651013806,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31590,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31590,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31591","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.57869572886420306,{"$f":"1/M31592","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31592=1,3,IF(D31592=2,2,IF(D31592=3,1,IF(D31592=4,0,IF(D31592=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31592,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31592+MATCH(1,INDIRECT(F31592),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31592=2,2,IF(G31592=3,1,IF(G31592=4,0,IF(G31592=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31592,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31592+MATCH(1,INDIRECT(I31592),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31592=3,1,IF(J31592=4,0,IF(J31592=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31592>1,IF(M31592=2,IF(B31592<C31592,E31592*N31592,(E31592-1)*N31592),IF(B31592<C31592,E31592*N31592,IF(B31592<2*C31592,(E31592-1)*N31592,(E31592-2)*N31592))),O31592)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31593","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.10963022750600127,{"$f":"1/M31594","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31594=1,3,IF(D31594=2,2,IF(D31594=3,1,IF(D31594=4,0,IF(D31594=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31594,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31594+MATCH(1,INDIRECT(F31594),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31594=2,2,IF(G31594=3,1,IF(G31594=4,0,IF(G31594=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31594,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31594+MATCH(1,INDIRECT(I31594),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31594=3,1,IF(J31594=4,0,IF(J31594=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31594>1,IF(M31594=2,IF(B31594<C31594,E31594*N31594,(E31594-1)*N31594),IF(B31594<C31594,E31594*N31594,IF(B31594<2*C31594,(E31594-1)*N31594,(E31594-2)*N31594))),O31594)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.43612842220303516,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31595,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31595,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.67142072495861538,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31596,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31596,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.9118234945093795,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31597,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31597,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",5.9522438757405149E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31598,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31598,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.45302929004859527,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31599,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31599,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31599>1,IF(M31599=2,IF(B31599<C31599,E31599*N31599,(E31599-1)*N31599),IF(B31599<C31599,E31599*N31599,IF(B31599<2*C31599,(E31599-1)*N31599,(E31599-2)*N31599))),O31599),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.5982303101681179,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31600,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31600,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31600>1,IF(M31600=2,IF(B31600<C31600,E31600*N31600,(E31600-1)*N31600),IF(B31600<C31600,E31600*N31600,IF(B31600<2*C31600,(E31600-1)*N31600,(E31600-2)*N31600))),O31600),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.64897547985518067,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31601,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31601>1,IF(M31601=2,IF(B31601<C31601,E31601*N31601,(E31601-1)*N31601),IF(B31601<C31601,E31601*N31601,IF(B31601<2*C31601,(E31601-1)*N31601,(E31601-2)*N31601))),O31601)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.56594301212556875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31602,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31602,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.80546099498512613,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31603,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31603,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.73441234444781966,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31604,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31604,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",3.944843620393379E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31605,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31605,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31605>1,IF(M31605=2,IF(B31605<C31605,E31605*N31605,(E31605-1)*N31605),IF(B31605<C31605,E31605*N31605,IF(B31605<2*C31605,(E31605-1)*N31605,(E31605-2)*N31605))),O31605),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.51069914361397084,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31606,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31606,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31606>1,IF(M31606=2,IF(B31606<C31606,E31606*N31606,(E31606-1)*N31606),IF(B31606<C31606,E31606*N31606,IF(B31606<2*C31606,(E31606-1)*N31606,(E31606-2)*N31606))),O31606)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31588:L31606)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.10708219129401575},{"$f":"1/M31608","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31608=1,3,IF(D31608=2,2,IF(D31608=3,1,IF(D31608=4,0,IF(D31608=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31608,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31608+MATCH(1,INDIRECT(F31608),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31608=2,2,IF(G31608=3,1,IF(G31608=4,0,IF(G31608=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31608,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31608+MATCH(1,INDIRECT(I31608),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31608=3,1,IF(J31608=4,0,IF(J31608=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31608>1,IF(M31608=2,IF(B31608<C31608,E31608*N31608,(E31608-1)*N31608),IF(B31608<C31608,E31608*N31608,IF(B31608<2*C31608,(E31608-1)*N31608,(E31608-2)*N31608))),O31608)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31609","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31609,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31609+MATCH(1,INDIRECT(F31609),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31609=2,2,IF(G31609=3,1,IF(G31609=4,0,IF(G31609=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31609,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31609+MATCH(1,INDIRECT(I31609),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31609=3,1,IF(J31609=4,0,IF(J31609=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31609>1,IF(M31609=2,IF(B31609<C31609,E31609*N31609,(E31609-1)*N31609),IF(B31609<C31609,E31609*N31609,IF(B31609<2*C31609,(E31609-1)*N31609,(E31609-2)*N31609))),O31609)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.71444623380727323},{"$f":"1/M31610","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31610,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31610+MATCH(1,INDIRECT(F31610),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31610=2,2,IF(G31610=3,1,IF(G31610=4,0,IF(G31610=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31610,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31610+MATCH(1,INDIRECT(I31610),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31610=3,1,IF(J31610=4,0,IF(J31610=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31610>1,IF(M31610=2,IF(B31610<C31610,E31610*N31610,(E31610-1)*N31610),IF(B31610<C31610,E31610*N31610,IF(B31610<2*C31610,(E31610-1)*N31610,(E31610-2)*N31610))),O31610)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":7.4926394148620568E-2},{"$f":"1/M31611","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31611,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31611+MATCH(1,INDIRECT(F31611),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31611=2,2,IF(G31611=3,1,IF(G31611=4,0,IF(G31611=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31611,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31611+MATCH(1,INDIRECT(I31611),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31611=3,1,IF(J31611=4,0,IF(J31611=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31611>1,IF(M31611=2,IF(B31611<C31611,E31611*N31611,(E31611-1)*N31611),IF(B31611<C31611,E31611*N31611,IF(B31611<2*C31611,(E31611-1)*N31611,(E31611-2)*N31611))),O31611)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31608:L31611)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31607>Cálculos!$G$38,\"EV\",IF(L31607>Cálculos!$G$39,\"AV\",IF(L31607>Cálculos!$G$40,\"MV\",IF(L31607>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31612>=Cálculos!$H$38,\"EV\",IF(L31612>=Cálculos!$H$39,\"AV\",IF(L31612>=Cálculos!$H$40,\"MV\",IF(L31612>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31616=\"EV\",1,IF(M31616=\"AV\",2,IF(M31616=\"MV\",3,IF(M31616=\"PE\",4,IF(M31616=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31615,Cálculos!$P$22:$U$28,N31616+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.96843677006696938},{"$f":"1/M31620","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31620=1,3,IF(D31620=2,2,IF(D31620=3,1,IF(D31620=4,0,IF(D31620=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31620,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31620+MATCH(1,INDIRECT(F31620),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31620=2,2,IF(G31620=3,1,IF(G31620=4,0,IF(G31620=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31620,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31620+MATCH(1,INDIRECT(I31620),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31620=3,1,IF(J31620=4,0,IF(J31620=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31620>1,IF(M31620=2,IF(B31620<C31620,E31620*N31620,H31620*N31620),IF(B31620<C31620,E31620*N31620,IF(B31620<2*C31620,H31620*N31620,K31620*N31620))),O31620)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",9.7195761390176383E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31621=1,3,IF(D31621=2,2,IF(D31621=3,1,IF(D31621=4,0,IF(D31621=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31621,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31621,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31621>1,IF(M31621=2,IF(B31621<C31621,E31621*N31621,(E31621-1)*N31621),IF(B31621<C31621,E31621*N31621,IF(B31621<2*C31621,(E31621-1)*N31621,(E31621-2)*N31621))),O31621)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.5241530337204755,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31622,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31622,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31623","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.75944904707159688,{"$f":"1/M31624","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31624=1,3,IF(D31624=2,2,IF(D31624=3,1,IF(D31624=4,0,IF(D31624=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31624,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31624+MATCH(1,INDIRECT(F31624),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31624=2,2,IF(G31624=3,1,IF(G31624=4,0,IF(G31624=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31624,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31624+MATCH(1,INDIRECT(I31624),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31624=3,1,IF(J31624=4,0,IF(J31624=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31624>1,IF(M31624=2,IF(B31624<C31624,E31624*N31624,(E31624-1)*N31624),IF(B31624<C31624,E31624*N31624,IF(B31624<2*C31624,(E31624-1)*N31624,(E31624-2)*N31624))),O31624)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31625","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.22280161687183686,{"$f":"1/M31626","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31626=1,3,IF(D31626=2,2,IF(D31626=3,1,IF(D31626=4,0,IF(D31626=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31626,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31626+MATCH(1,INDIRECT(F31626),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31626=2,2,IF(G31626=3,1,IF(G31626=4,0,IF(G31626=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31626,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31626+MATCH(1,INDIRECT(I31626),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31626=3,1,IF(J31626=4,0,IF(J31626=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31626>1,IF(M31626=2,IF(B31626<C31626,E31626*N31626,(E31626-1)*N31626),IF(B31626<C31626,E31626*N31626,IF(B31626<2*C31626,(E31626-1)*N31626,(E31626-2)*N31626))),O31626)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.46092356798718326,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31627,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31627,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.73965025059468104,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31628,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31628,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.66878695404070398,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31629,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31629,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.73185933809958759,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31630,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31630,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.25644761979523734,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31631,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31631,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31631>1,IF(M31631=2,IF(B31631<C31631,E31631*N31631,(E31631-1)*N31631),IF(B31631<C31631,E31631*N31631,IF(B31631<2*C31631,(E31631-1)*N31631,(E31631-2)*N31631))),O31631),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.48410267429108778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31632,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31632,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31632>1,IF(M31632=2,IF(B31632<C31632,E31632*N31632,(E31632-1)*N31632),IF(B31632<C31632,E31632*N31632,IF(B31632<2*C31632,(E31632-1)*N31632,(E31632-2)*N31632))),O31632),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.42961161643240264,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31633,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31633,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31633>1,IF(M31633=2,IF(B31633<C31633,E31633*N31633,(E31633-1)*N31633),IF(B31633<C31633,E31633*N31633,IF(B31633<2*C31633,(E31633-1)*N31633,(E31633-2)*N31633))),O31633)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.16879495398914313,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31634,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31634,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.43618184207875821,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31635,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31635,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.52227042074920715,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31636,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31636,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.36803084114853135,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31637,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31637,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31637>1,IF(M31637=2,IF(B31637<C31637,E31637*N31637,(E31637-1)*N31637),IF(B31637<C31637,E31637*N31637,IF(B31637<2*C31637,(E31637-1)*N31637,(E31637-2)*N31637))),O31637),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.94790666177944904,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31638,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31638,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31638>1,IF(M31638=2,IF(B31638<C31638,E31638*N31638,(E31638-1)*N31638),IF(B31638<C31638,E31638*N31638,IF(B31638<2*C31638,(E31638-1)*N31638,(E31638-2)*N31638))),O31638)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31620:L31638)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.16751650117041827},{"$f":"1/M31640","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31640=1,3,IF(D31640=2,2,IF(D31640=3,1,IF(D31640=4,0,IF(D31640=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31640,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31640+MATCH(1,INDIRECT(F31640),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31640=2,2,IF(G31640=3,1,IF(G31640=4,0,IF(G31640=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31640,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31640+MATCH(1,INDIRECT(I31640),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31640=3,1,IF(J31640=4,0,IF(J31640=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31640>1,IF(M31640=2,IF(B31640<C31640,E31640*N31640,(E31640-1)*N31640),IF(B31640<C31640,E31640*N31640,IF(B31640<2*C31640,(E31640-1)*N31640,(E31640-2)*N31640))),O31640)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31641","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31641,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31641+MATCH(1,INDIRECT(F31641),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31641=2,2,IF(G31641=3,1,IF(G31641=4,0,IF(G31641=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31641,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31641+MATCH(1,INDIRECT(I31641),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31641=3,1,IF(J31641=4,0,IF(J31641=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31641>1,IF(M31641=2,IF(B31641<C31641,E31641*N31641,(E31641-1)*N31641),IF(B31641<C31641,E31641*N31641,IF(B31641<2*C31641,(E31641-1)*N31641,(E31641-2)*N31641))),O31641)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.99334547406351559},{"$f":"1/M31642","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31642,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31642+MATCH(1,INDIRECT(F31642),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31642=2,2,IF(G31642=3,1,IF(G31642=4,0,IF(G31642=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31642,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31642+MATCH(1,INDIRECT(I31642),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31642=3,1,IF(J31642=4,0,IF(J31642=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31642>1,IF(M31642=2,IF(B31642<C31642,E31642*N31642,(E31642-1)*N31642),IF(B31642<C31642,E31642*N31642,IF(B31642<2*C31642,(E31642-1)*N31642,(E31642-2)*N31642))),O31642)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":2.0930506003760341E-2},{"$f":"1/M31643","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31643,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31643+MATCH(1,INDIRECT(F31643),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31643=2,2,IF(G31643=3,1,IF(G31643=4,0,IF(G31643=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31643,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31643+MATCH(1,INDIRECT(I31643),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31643=3,1,IF(J31643=4,0,IF(J31643=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31643>1,IF(M31643=2,IF(B31643<C31643,E31643*N31643,(E31643-1)*N31643),IF(B31643<C31643,E31643*N31643,IF(B31643<2*C31643,(E31643-1)*N31643,(E31643-2)*N31643))),O31643)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31640:L31643)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31639>Cálculos!$G$38,\"EV\",IF(L31639>Cálculos!$G$39,\"AV\",IF(L31639>Cálculos!$G$40,\"MV\",IF(L31639>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31644>=Cálculos!$H$38,\"EV\",IF(L31644>=Cálculos!$H$39,\"AV\",IF(L31644>=Cálculos!$H$40,\"MV\",IF(L31644>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31648=\"EV\",1,IF(M31648=\"AV\",2,IF(M31648=\"MV\",3,IF(M31648=\"PE\",4,IF(M31648=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31647,Cálculos!$P$22:$U$28,N31648+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.99112265796366328},{"$f":"1/M31652","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31652=1,3,IF(D31652=2,2,IF(D31652=3,1,IF(D31652=4,0,IF(D31652=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31652,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31652+MATCH(1,INDIRECT(F31652),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31652=2,2,IF(G31652=3,1,IF(G31652=4,0,IF(G31652=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31652,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31652+MATCH(1,INDIRECT(I31652),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31652=3,1,IF(J31652=4,0,IF(J31652=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31652>1,IF(M31652=2,IF(B31652<C31652,E31652*N31652,H31652*N31652),IF(B31652<C31652,E31652*N31652,IF(B31652<2*C31652,H31652*N31652,K31652*N31652))),O31652)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.27972284507319445,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31653=1,3,IF(D31653=2,2,IF(D31653=3,1,IF(D31653=4,0,IF(D31653=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31653,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31653,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31653>1,IF(M31653=2,IF(B31653<C31653,E31653*N31653,(E31653-1)*N31653),IF(B31653<C31653,E31653*N31653,IF(B31653<2*C31653,(E31653-1)*N31653,(E31653-2)*N31653))),O31653)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.5346693015589602,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31654,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31654,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31655","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.34162786457059957,{"$f":"1/M31656","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31656=1,3,IF(D31656=2,2,IF(D31656=3,1,IF(D31656=4,0,IF(D31656=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31656,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31656+MATCH(1,INDIRECT(F31656),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31656=2,2,IF(G31656=3,1,IF(G31656=4,0,IF(G31656=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31656,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31656+MATCH(1,INDIRECT(I31656),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31656=3,1,IF(J31656=4,0,IF(J31656=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31656>1,IF(M31656=2,IF(B31656<C31656,E31656*N31656,(E31656-1)*N31656),IF(B31656<C31656,E31656*N31656,IF(B31656<2*C31656,(E31656-1)*N31656,(E31656-2)*N31656))),O31656)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31657","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.24155193267274366,{"$f":"1/M31658","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31658=1,3,IF(D31658=2,2,IF(D31658=3,1,IF(D31658=4,0,IF(D31658=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31658,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31658+MATCH(1,INDIRECT(F31658),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31658=2,2,IF(G31658=3,1,IF(G31658=4,0,IF(G31658=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31658,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31658+MATCH(1,INDIRECT(I31658),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31658=3,1,IF(J31658=4,0,IF(J31658=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31658>1,IF(M31658=2,IF(B31658<C31658,E31658*N31658,(E31658-1)*N31658),IF(B31658<C31658,E31658*N31658,IF(B31658<2*C31658,(E31658-1)*N31658,(E31658-2)*N31658))),O31658)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.99722419149933761,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31659,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31659,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.71043998217432258,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31660,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31660,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.83742853837642106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31661,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31661,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.23123958874396944,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31662,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31662,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.54525717628061343,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31663,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31663,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31663>1,IF(M31663=2,IF(B31663<C31663,E31663*N31663,(E31663-1)*N31663),IF(B31663<C31663,E31663*N31663,IF(B31663<2*C31663,(E31663-1)*N31663,(E31663-2)*N31663))),O31663),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.72886958731847973,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31664,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31664,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31664>1,IF(M31664=2,IF(B31664<C31664,E31664*N31664,(E31664-1)*N31664),IF(B31664<C31664,E31664*N31664,IF(B31664<2*C31664,(E31664-1)*N31664,(E31664-2)*N31664))),O31664),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.27129817150380109,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31665,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31665,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31665>1,IF(M31665=2,IF(B31665<C31665,E31665*N31665,(E31665-1)*N31665),IF(B31665<C31665,E31665*N31665,IF(B31665<2*C31665,(E31665-1)*N31665,(E31665-2)*N31665))),O31665)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.41451288574327805,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31666,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31666,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.39410579057949979,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31667,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31667,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.33534525252303138,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31668,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31668,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.25949433731422811,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31669,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31669,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31669>1,IF(M31669=2,IF(B31669<C31669,E31669*N31669,(E31669-1)*N31669),IF(B31669<C31669,E31669*N31669,IF(B31669<2*C31669,(E31669-1)*N31669,(E31669-2)*N31669))),O31669),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.57672459002030085,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31670,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31670,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31670>1,IF(M31670=2,IF(B31670<C31670,E31670*N31670,(E31670-1)*N31670),IF(B31670<C31670,E31670*N31670,IF(B31670<2*C31670,(E31670-1)*N31670,(E31670-2)*N31670))),O31670)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31652:L31670)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.67439293925972532},{"$f":"1/M31672","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31672=1,3,IF(D31672=2,2,IF(D31672=3,1,IF(D31672=4,0,IF(D31672=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31672,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31672+MATCH(1,INDIRECT(F31672),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31672=2,2,IF(G31672=3,1,IF(G31672=4,0,IF(G31672=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31672,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31672+MATCH(1,INDIRECT(I31672),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31672=3,1,IF(J31672=4,0,IF(J31672=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31672>1,IF(M31672=2,IF(B31672<C31672,E31672*N31672,(E31672-1)*N31672),IF(B31672<C31672,E31672*N31672,IF(B31672<2*C31672,(E31672-1)*N31672,(E31672-2)*N31672))),O31672)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31673","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31673,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31673+MATCH(1,INDIRECT(F31673),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31673=2,2,IF(G31673=3,1,IF(G31673=4,0,IF(G31673=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31673,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31673+MATCH(1,INDIRECT(I31673),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31673=3,1,IF(J31673=4,0,IF(J31673=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31673>1,IF(M31673=2,IF(B31673<C31673,E31673*N31673,(E31673-1)*N31673),IF(B31673<C31673,E31673*N31673,IF(B31673<2*C31673,(E31673-1)*N31673,(E31673-2)*N31673))),O31673)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.26936320838520078},{"$f":"1/M31674","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31674,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31674+MATCH(1,INDIRECT(F31674),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31674=2,2,IF(G31674=3,1,IF(G31674=4,0,IF(G31674=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31674,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31674+MATCH(1,INDIRECT(I31674),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31674=3,1,IF(J31674=4,0,IF(J31674=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31674>1,IF(M31674=2,IF(B31674<C31674,E31674*N31674,(E31674-1)*N31674),IF(B31674<C31674,E31674*N31674,IF(B31674<2*C31674,(E31674-1)*N31674,(E31674-2)*N31674))),O31674)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.27564786769928129},{"$f":"1/M31675","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31675,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31675+MATCH(1,INDIRECT(F31675),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31675=2,2,IF(G31675=3,1,IF(G31675=4,0,IF(G31675=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31675,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31675+MATCH(1,INDIRECT(I31675),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31675=3,1,IF(J31675=4,0,IF(J31675=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31675>1,IF(M31675=2,IF(B31675<C31675,E31675*N31675,(E31675-1)*N31675),IF(B31675<C31675,E31675*N31675,IF(B31675<2*C31675,(E31675-1)*N31675,(E31675-2)*N31675))),O31675)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31672:L31675)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31671>Cálculos!$G$38,\"EV\",IF(L31671>Cálculos!$G$39,\"AV\",IF(L31671>Cálculos!$G$40,\"MV\",IF(L31671>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31676>=Cálculos!$H$38,\"EV\",IF(L31676>=Cálculos!$H$39,\"AV\",IF(L31676>=Cálculos!$H$40,\"MV\",IF(L31676>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31680=\"EV\",1,IF(M31680=\"AV\",2,IF(M31680=\"MV\",3,IF(M31680=\"PE\",4,IF(M31680=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31679,Cálculos!$P$22:$U$28,N31680+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.70859840672847363},{"$f":"1/M31684","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31684=1,3,IF(D31684=2,2,IF(D31684=3,1,IF(D31684=4,0,IF(D31684=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31684,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31684+MATCH(1,INDIRECT(F31684),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31684=2,2,IF(G31684=3,1,IF(G31684=4,0,IF(G31684=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31684,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31684+MATCH(1,INDIRECT(I31684),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31684=3,1,IF(J31684=4,0,IF(J31684=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31684>1,IF(M31684=2,IF(B31684<C31684,E31684*N31684,H31684*N31684),IF(B31684<C31684,E31684*N31684,IF(B31684<2*C31684,H31684*N31684,K31684*N31684))),O31684)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.70929529622964682,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31685=1,3,IF(D31685=2,2,IF(D31685=3,1,IF(D31685=4,0,IF(D31685=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31685,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31685,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31685>1,IF(M31685=2,IF(B31685<C31685,E31685*N31685,(E31685-1)*N31685),IF(B31685<C31685,E31685*N31685,IF(B31685<2*C31685,(E31685-1)*N31685,(E31685-2)*N31685))),O31685)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.53572546028389523,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31686,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31686,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31687","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",4.1554807953303796E-2,{"$f":"1/M31688","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31688=1,3,IF(D31688=2,2,IF(D31688=3,1,IF(D31688=4,0,IF(D31688=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31688,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31688+MATCH(1,INDIRECT(F31688),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31688=2,2,IF(G31688=3,1,IF(G31688=4,0,IF(G31688=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31688,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31688+MATCH(1,INDIRECT(I31688),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31688=3,1,IF(J31688=4,0,IF(J31688=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31688>1,IF(M31688=2,IF(B31688<C31688,E31688*N31688,(E31688-1)*N31688),IF(B31688<C31688,E31688*N31688,IF(B31688<2*C31688,(E31688-1)*N31688,(E31688-2)*N31688))),O31688)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31689","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.74197259517764935,{"$f":"1/M31690","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31690=1,3,IF(D31690=2,2,IF(D31690=3,1,IF(D31690=4,0,IF(D31690=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31690,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31690+MATCH(1,INDIRECT(F31690),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31690=2,2,IF(G31690=3,1,IF(G31690=4,0,IF(G31690=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31690,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31690+MATCH(1,INDIRECT(I31690),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31690=3,1,IF(J31690=4,0,IF(J31690=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31690>1,IF(M31690=2,IF(B31690<C31690,E31690*N31690,(E31690-1)*N31690),IF(B31690<C31690,E31690*N31690,IF(B31690<2*C31690,(E31690-1)*N31690,(E31690-2)*N31690))),O31690)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.23169887504105779,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31691,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31691,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.84447859356647748,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31692,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31692,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.36947612949334541,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31693,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31693,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.14983711057976579,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31694,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31694,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.3099996907207373,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31695,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31695,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31695>1,IF(M31695=2,IF(B31695<C31695,E31695*N31695,(E31695-1)*N31695),IF(B31695<C31695,E31695*N31695,IF(B31695<2*C31695,(E31695-1)*N31695,(E31695-2)*N31695))),O31695),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.16162402662703668,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31696,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31696,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31696>1,IF(M31696=2,IF(B31696<C31696,E31696*N31696,(E31696-1)*N31696),IF(B31696<C31696,E31696*N31696,IF(B31696<2*C31696,(E31696-1)*N31696,(E31696-2)*N31696))),O31696),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.46013304076848927,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31697,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31697,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31697>1,IF(M31697=2,IF(B31697<C31697,E31697*N31697,(E31697-1)*N31697),IF(B31697<C31697,E31697*N31697,IF(B31697<2*C31697,(E31697-1)*N31697,(E31697-2)*N31697))),O31697)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.87182934058835093,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31698,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31698,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.86850048280340841,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31699,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31699,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.54147839710645285,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31700,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31700,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.58193116764946706,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31701,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31701,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31701>1,IF(M31701=2,IF(B31701<C31701,E31701*N31701,(E31701-1)*N31701),IF(B31701<C31701,E31701*N31701,IF(B31701<2*C31701,(E31701-1)*N31701,(E31701-2)*N31701))),O31701),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.39357503175491304,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31702,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31702,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31702>1,IF(M31702=2,IF(B31702<C31702,E31702*N31702,(E31702-1)*N31702),IF(B31702<C31702,E31702*N31702,IF(B31702<2*C31702,(E31702-1)*N31702,(E31702-2)*N31702))),O31702)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31684:L31702)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.9484190837215275},{"$f":"1/M31704","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31704=1,3,IF(D31704=2,2,IF(D31704=3,1,IF(D31704=4,0,IF(D31704=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31704,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31704+MATCH(1,INDIRECT(F31704),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31704=2,2,IF(G31704=3,1,IF(G31704=4,0,IF(G31704=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31704,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31704+MATCH(1,INDIRECT(I31704),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31704=3,1,IF(J31704=4,0,IF(J31704=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31704>1,IF(M31704=2,IF(B31704<C31704,E31704*N31704,(E31704-1)*N31704),IF(B31704<C31704,E31704*N31704,IF(B31704<2*C31704,(E31704-1)*N31704,(E31704-2)*N31704))),O31704)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31705","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31705,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31705+MATCH(1,INDIRECT(F31705),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31705=2,2,IF(G31705=3,1,IF(G31705=4,0,IF(G31705=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31705,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31705+MATCH(1,INDIRECT(I31705),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31705=3,1,IF(J31705=4,0,IF(J31705=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31705>1,IF(M31705=2,IF(B31705<C31705,E31705*N31705,(E31705-1)*N31705),IF(B31705<C31705,E31705*N31705,IF(B31705<2*C31705,(E31705-1)*N31705,(E31705-2)*N31705))),O31705)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":6.2194799491042119E-3},{"$f":"1/M31706","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31706,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31706+MATCH(1,INDIRECT(F31706),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31706=2,2,IF(G31706=3,1,IF(G31706=4,0,IF(G31706=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31706,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31706+MATCH(1,INDIRECT(I31706),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31706=3,1,IF(J31706=4,0,IF(J31706=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31706>1,IF(M31706=2,IF(B31706<C31706,E31706*N31706,(E31706-1)*N31706),IF(B31706<C31706,E31706*N31706,IF(B31706<2*C31706,(E31706-1)*N31706,(E31706-2)*N31706))),O31706)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.78858234504940083},{"$f":"1/M31707","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31707,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31707+MATCH(1,INDIRECT(F31707),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31707=2,2,IF(G31707=3,1,IF(G31707=4,0,IF(G31707=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31707,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31707+MATCH(1,INDIRECT(I31707),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31707=3,1,IF(J31707=4,0,IF(J31707=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31707>1,IF(M31707=2,IF(B31707<C31707,E31707*N31707,(E31707-1)*N31707),IF(B31707<C31707,E31707*N31707,IF(B31707<2*C31707,(E31707-1)*N31707,(E31707-2)*N31707))),O31707)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31704:L31707)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31703>Cálculos!$G$38,\"EV\",IF(L31703>Cálculos!$G$39,\"AV\",IF(L31703>Cálculos!$G$40,\"MV\",IF(L31703>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31708>=Cálculos!$H$38,\"EV\",IF(L31708>=Cálculos!$H$39,\"AV\",IF(L31708>=Cálculos!$H$40,\"MV\",IF(L31708>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31712=\"EV\",1,IF(M31712=\"AV\",2,IF(M31712=\"MV\",3,IF(M31712=\"PE\",4,IF(M31712=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31711,Cálculos!$P$22:$U$28,N31712+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.20855099117843279},{"$f":"1/M31716","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31716=1,3,IF(D31716=2,2,IF(D31716=3,1,IF(D31716=4,0,IF(D31716=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31716,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31716+MATCH(1,INDIRECT(F31716),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31716=2,2,IF(G31716=3,1,IF(G31716=4,0,IF(G31716=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31716,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31716+MATCH(1,INDIRECT(I31716),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31716=3,1,IF(J31716=4,0,IF(J31716=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31716>1,IF(M31716=2,IF(B31716<C31716,E31716*N31716,H31716*N31716),IF(B31716<C31716,E31716*N31716,IF(B31716<2*C31716,H31716*N31716,K31716*N31716))),O31716)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.34503780213532487,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31717=1,3,IF(D31717=2,2,IF(D31717=3,1,IF(D31717=4,0,IF(D31717=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31717,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31717,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31717>1,IF(M31717=2,IF(B31717<C31717,E31717*N31717,(E31717-1)*N31717),IF(B31717<C31717,E31717*N31717,IF(B31717<2*C31717,(E31717-1)*N31717,(E31717-2)*N31717))),O31717)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.41749250102792501,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31718,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31718,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31719","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.56135962523042315,{"$f":"1/M31720","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31720=1,3,IF(D31720=2,2,IF(D31720=3,1,IF(D31720=4,0,IF(D31720=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31720,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31720+MATCH(1,INDIRECT(F31720),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31720=2,2,IF(G31720=3,1,IF(G31720=4,0,IF(G31720=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31720,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31720+MATCH(1,INDIRECT(I31720),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31720=3,1,IF(J31720=4,0,IF(J31720=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31720>1,IF(M31720=2,IF(B31720<C31720,E31720*N31720,(E31720-1)*N31720),IF(B31720<C31720,E31720*N31720,IF(B31720<2*C31720,(E31720-1)*N31720,(E31720-2)*N31720))),O31720)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31721","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.4516536521182043,{"$f":"1/M31722","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31722=1,3,IF(D31722=2,2,IF(D31722=3,1,IF(D31722=4,0,IF(D31722=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31722,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31722+MATCH(1,INDIRECT(F31722),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31722=2,2,IF(G31722=3,1,IF(G31722=4,0,IF(G31722=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31722,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31722+MATCH(1,INDIRECT(I31722),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31722=3,1,IF(J31722=4,0,IF(J31722=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31722>1,IF(M31722=2,IF(B31722<C31722,E31722*N31722,(E31722-1)*N31722),IF(B31722<C31722,E31722*N31722,IF(B31722<2*C31722,(E31722-1)*N31722,(E31722-2)*N31722))),O31722)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.46421264373916504,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31723,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31723,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.1226973238781458,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31724,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31724,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.21442522310204848,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31725,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",6.7843517184145052E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31726,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31726,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.72557891726845902,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31727,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31727,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31727>1,IF(M31727=2,IF(B31727<C31727,E31727*N31727,(E31727-1)*N31727),IF(B31727<C31727,E31727*N31727,IF(B31727<2*C31727,(E31727-1)*N31727,(E31727-2)*N31727))),O31727),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.1223946555908243,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31728,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31728,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31728>1,IF(M31728=2,IF(B31728<C31728,E31728*N31728,(E31728-1)*N31728),IF(B31728<C31728,E31728*N31728,IF(B31728<2*C31728,(E31728-1)*N31728,(E31728-2)*N31728))),O31728),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.31827865538767042,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31729,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31729,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31729>1,IF(M31729=2,IF(B31729<C31729,E31729*N31729,(E31729-1)*N31729),IF(B31729<C31729,E31729*N31729,IF(B31729<2*C31729,(E31729-1)*N31729,(E31729-2)*N31729))),O31729)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.41880220641776067,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31730,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31730,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.31940520340824929,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31731,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31731,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.62009568395336123,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31732,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31732,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.19211727800150968,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31733,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31733,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31733>1,IF(M31733=2,IF(B31733<C31733,E31733*N31733,(E31733-1)*N31733),IF(B31733<C31733,E31733*N31733,IF(B31733<2*C31733,(E31733-1)*N31733,(E31733-2)*N31733))),O31733),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.44624403530944823,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31734,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31734,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31734>1,IF(M31734=2,IF(B31734<C31734,E31734*N31734,(E31734-1)*N31734),IF(B31734<C31734,E31734*N31734,IF(B31734<2*C31734,(E31734-1)*N31734,(E31734-2)*N31734))),O31734)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31716:L31734)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.62992732328984535},{"$f":"1/M31736","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31736=1,3,IF(D31736=2,2,IF(D31736=3,1,IF(D31736=4,0,IF(D31736=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31736,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31736+MATCH(1,INDIRECT(F31736),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31736=2,2,IF(G31736=3,1,IF(G31736=4,0,IF(G31736=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31736,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31736+MATCH(1,INDIRECT(I31736),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31736=3,1,IF(J31736=4,0,IF(J31736=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31736>1,IF(M31736=2,IF(B31736<C31736,E31736*N31736,(E31736-1)*N31736),IF(B31736<C31736,E31736*N31736,IF(B31736<2*C31736,(E31736-1)*N31736,(E31736-2)*N31736))),O31736)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31737","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31737,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31737+MATCH(1,INDIRECT(F31737),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31737=2,2,IF(G31737=3,1,IF(G31737=4,0,IF(G31737=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31737,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31737+MATCH(1,INDIRECT(I31737),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31737=3,1,IF(J31737=4,0,IF(J31737=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31737>1,IF(M31737=2,IF(B31737<C31737,E31737*N31737,(E31737-1)*N31737),IF(B31737<C31737,E31737*N31737,IF(B31737<2*C31737,(E31737-1)*N31737,(E31737-2)*N31737))),O31737)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.3637164861894201},{"$f":"1/M31738","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31738,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31738+MATCH(1,INDIRECT(F31738),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31738=2,2,IF(G31738=3,1,IF(G31738=4,0,IF(G31738=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31738,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31738+MATCH(1,INDIRECT(I31738),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31738=3,1,IF(J31738=4,0,IF(J31738=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31738>1,IF(M31738=2,IF(B31738<C31738,E31738*N31738,(E31738-1)*N31738),IF(B31738<C31738,E31738*N31738,IF(B31738<2*C31738,(E31738-1)*N31738,(E31738-2)*N31738))),O31738)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.60925349191727285},{"$f":"1/M31739","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31739,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31739+MATCH(1,INDIRECT(F31739),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31739=2,2,IF(G31739=3,1,IF(G31739=4,0,IF(G31739=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31739,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31739+MATCH(1,INDIRECT(I31739),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31739=3,1,IF(J31739=4,0,IF(J31739=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31739>1,IF(M31739=2,IF(B31739<C31739,E31739*N31739,(E31739-1)*N31739),IF(B31739<C31739,E31739*N31739,IF(B31739<2*C31739,(E31739-1)*N31739,(E31739-2)*N31739))),O31739)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31736:L31739)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31735>Cálculos!$G$38,\"EV\",IF(L31735>Cálculos!$G$39,\"AV\",IF(L31735>Cálculos!$G$40,\"MV\",IF(L31735>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31740>=Cálculos!$H$38,\"EV\",IF(L31740>=Cálculos!$H$39,\"AV\",IF(L31740>=Cálculos!$H$40,\"MV\",IF(L31740>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31744=\"EV\",1,IF(M31744=\"AV\",2,IF(M31744=\"MV\",3,IF(M31744=\"PE\",4,IF(M31744=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31743,Cálculos!$P$22:$U$28,N31744+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.58209741731028353},{"$f":"1/M31748","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31748=1,3,IF(D31748=2,2,IF(D31748=3,1,IF(D31748=4,0,IF(D31748=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31748,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31748+MATCH(1,INDIRECT(F31748),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31748=2,2,IF(G31748=3,1,IF(G31748=4,0,IF(G31748=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31748,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31748+MATCH(1,INDIRECT(I31748),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31748=3,1,IF(J31748=4,0,IF(J31748=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31748>1,IF(M31748=2,IF(B31748<C31748,E31748*N31748,H31748*N31748),IF(B31748<C31748,E31748*N31748,IF(B31748<2*C31748,H31748*N31748,K31748*N31748))),O31748)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.73519832710150324,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31749=1,3,IF(D31749=2,2,IF(D31749=3,1,IF(D31749=4,0,IF(D31749=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31749,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31749,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31749>1,IF(M31749=2,IF(B31749<C31749,E31749*N31749,(E31749-1)*N31749),IF(B31749<C31749,E31749*N31749,IF(B31749<2*C31749,(E31749-1)*N31749,(E31749-2)*N31749))),O31749)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.57751192958468622,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31750,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31750,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31751","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.23437427992788729,{"$f":"1/M31752","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31752=1,3,IF(D31752=2,2,IF(D31752=3,1,IF(D31752=4,0,IF(D31752=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31752,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31752+MATCH(1,INDIRECT(F31752),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31752=2,2,IF(G31752=3,1,IF(G31752=4,0,IF(G31752=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31752,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31752+MATCH(1,INDIRECT(I31752),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31752=3,1,IF(J31752=4,0,IF(J31752=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31752>1,IF(M31752=2,IF(B31752<C31752,E31752*N31752,(E31752-1)*N31752),IF(B31752<C31752,E31752*N31752,IF(B31752<2*C31752,(E31752-1)*N31752,(E31752-2)*N31752))),O31752)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31753","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.3862502393973567,{"$f":"1/M31754","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31754=1,3,IF(D31754=2,2,IF(D31754=3,1,IF(D31754=4,0,IF(D31754=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31754,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31754+MATCH(1,INDIRECT(F31754),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31754=2,2,IF(G31754=3,1,IF(G31754=4,0,IF(G31754=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31754,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31754+MATCH(1,INDIRECT(I31754),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31754=3,1,IF(J31754=4,0,IF(J31754=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31754>1,IF(M31754=2,IF(B31754<C31754,E31754*N31754,(E31754-1)*N31754),IF(B31754<C31754,E31754*N31754,IF(B31754<2*C31754,(E31754-1)*N31754,(E31754-2)*N31754))),O31754)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.65504119212118528,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31755,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31755,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.73295399569070607,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31756,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31756,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.93396737584601741,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31757,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31757,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.62764383069521201,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31758,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31758,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.86356094826628937,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31759,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31759,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31759>1,IF(M31759=2,IF(B31759<C31759,E31759*N31759,(E31759-1)*N31759),IF(B31759<C31759,E31759*N31759,IF(B31759<2*C31759,(E31759-1)*N31759,(E31759-2)*N31759))),O31759),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.11627149269912085,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31760,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31760,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31760>1,IF(M31760=2,IF(B31760<C31760,E31760*N31760,(E31760-1)*N31760),IF(B31760<C31760,E31760*N31760,IF(B31760<2*C31760,(E31760-1)*N31760,(E31760-2)*N31760))),O31760),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.37179831326601931,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31761,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31761,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31761>1,IF(M31761=2,IF(B31761<C31761,E31761*N31761,(E31761-1)*N31761),IF(B31761<C31761,E31761*N31761,IF(B31761<2*C31761,(E31761-1)*N31761,(E31761-2)*N31761))),O31761)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.81777873580908422,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31762,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31762,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.21454065869566996,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31763,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31763,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.78264203534461585,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31764,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31764,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",9.9354276727720015E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31765,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31765,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31765>1,IF(M31765=2,IF(B31765<C31765,E31765*N31765,(E31765-1)*N31765),IF(B31765<C31765,E31765*N31765,IF(B31765<2*C31765,(E31765-1)*N31765,(E31765-2)*N31765))),O31765),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.22767408514964793,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31766,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31766,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31766>1,IF(M31766=2,IF(B31766<C31766,E31766*N31766,(E31766-1)*N31766),IF(B31766<C31766,E31766*N31766,IF(B31766<2*C31766,(E31766-1)*N31766,(E31766-2)*N31766))),O31766)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31748:L31766)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.34862293336553041},{"$f":"1/M31768","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31768=1,3,IF(D31768=2,2,IF(D31768=3,1,IF(D31768=4,0,IF(D31768=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31768,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31768+MATCH(1,INDIRECT(F31768),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31768=2,2,IF(G31768=3,1,IF(G31768=4,0,IF(G31768=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31768,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31768+MATCH(1,INDIRECT(I31768),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31768=3,1,IF(J31768=4,0,IF(J31768=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31768>1,IF(M31768=2,IF(B31768<C31768,E31768*N31768,(E31768-1)*N31768),IF(B31768<C31768,E31768*N31768,IF(B31768<2*C31768,(E31768-1)*N31768,(E31768-2)*N31768))),O31768)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31769","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31769,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31769+MATCH(1,INDIRECT(F31769),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31769=2,2,IF(G31769=3,1,IF(G31769=4,0,IF(G31769=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31769,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31769+MATCH(1,INDIRECT(I31769),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31769=3,1,IF(J31769=4,0,IF(J31769=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31769>1,IF(M31769=2,IF(B31769<C31769,E31769*N31769,(E31769-1)*N31769),IF(B31769<C31769,E31769*N31769,IF(B31769<2*C31769,(E31769-1)*N31769,(E31769-2)*N31769))),O31769)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.14570159932767446},{"$f":"1/M31770","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31770,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31770+MATCH(1,INDIRECT(F31770),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31770=2,2,IF(G31770=3,1,IF(G31770=4,0,IF(G31770=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31770,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31770+MATCH(1,INDIRECT(I31770),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31770=3,1,IF(J31770=4,0,IF(J31770=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31770>1,IF(M31770=2,IF(B31770<C31770,E31770*N31770,(E31770-1)*N31770),IF(B31770<C31770,E31770*N31770,IF(B31770<2*C31770,(E31770-1)*N31770,(E31770-2)*N31770))),O31770)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.12446038903138035},{"$f":"1/M31771","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31771,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31771+MATCH(1,INDIRECT(F31771),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31771=2,2,IF(G31771=3,1,IF(G31771=4,0,IF(G31771=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31771,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31771+MATCH(1,INDIRECT(I31771),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31771=3,1,IF(J31771=4,0,IF(J31771=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31771>1,IF(M31771=2,IF(B31771<C31771,E31771*N31771,(E31771-1)*N31771),IF(B31771<C31771,E31771*N31771,IF(B31771<2*C31771,(E31771-1)*N31771,(E31771-2)*N31771))),O31771)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31768:L31771)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31767>Cálculos!$G$38,\"EV\",IF(L31767>Cálculos!$G$39,\"AV\",IF(L31767>Cálculos!$G$40,\"MV\",IF(L31767>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31772>=Cálculos!$H$38,\"EV\",IF(L31772>=Cálculos!$H$39,\"AV\",IF(L31772>=Cálculos!$H$40,\"MV\",IF(L31772>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31776=\"EV\",1,IF(M31776=\"AV\",2,IF(M31776=\"MV\",3,IF(M31776=\"PE\",4,IF(M31776=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31775,Cálculos!$P$22:$U$28,N31776+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.78422415787553368},{"$f":"1/M31780","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31780=1,3,IF(D31780=2,2,IF(D31780=3,1,IF(D31780=4,0,IF(D31780=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31780,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31780+MATCH(1,INDIRECT(F31780),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31780=2,2,IF(G31780=3,1,IF(G31780=4,0,IF(G31780=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31780,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31780+MATCH(1,INDIRECT(I31780),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31780=3,1,IF(J31780=4,0,IF(J31780=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31780>1,IF(M31780=2,IF(B31780<C31780,E31780*N31780,H31780*N31780),IF(B31780<C31780,E31780*N31780,IF(B31780<2*C31780,H31780*N31780,K31780*N31780))),O31780)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.84444888437175569,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31781=1,3,IF(D31781=2,2,IF(D31781=3,1,IF(D31781=4,0,IF(D31781=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31781,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31781,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31781>1,IF(M31781=2,IF(B31781<C31781,E31781*N31781,(E31781-1)*N31781),IF(B31781<C31781,E31781*N31781,IF(B31781<2*C31781,(E31781-1)*N31781,(E31781-2)*N31781))),O31781)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.28774553249772994,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31782,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31782,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31783","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.56828013031213609,{"$f":"1/M31784","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31784=1,3,IF(D31784=2,2,IF(D31784=3,1,IF(D31784=4,0,IF(D31784=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31784,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31784+MATCH(1,INDIRECT(F31784),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31784=2,2,IF(G31784=3,1,IF(G31784=4,0,IF(G31784=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31784,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31784+MATCH(1,INDIRECT(I31784),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31784=3,1,IF(J31784=4,0,IF(J31784=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31784>1,IF(M31784=2,IF(B31784<C31784,E31784*N31784,(E31784-1)*N31784),IF(B31784<C31784,E31784*N31784,IF(B31784<2*C31784,(E31784-1)*N31784,(E31784-2)*N31784))),O31784)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31785","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",8.0354902105474801E-2,{"$f":"1/M31786","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31786=1,3,IF(D31786=2,2,IF(D31786=3,1,IF(D31786=4,0,IF(D31786=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31786,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31786+MATCH(1,INDIRECT(F31786),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31786=2,2,IF(G31786=3,1,IF(G31786=4,0,IF(G31786=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31786,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31786+MATCH(1,INDIRECT(I31786),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31786=3,1,IF(J31786=4,0,IF(J31786=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31786>1,IF(M31786=2,IF(B31786<C31786,E31786*N31786,(E31786-1)*N31786),IF(B31786<C31786,E31786*N31786,IF(B31786<2*C31786,(E31786-1)*N31786,(E31786-2)*N31786))),O31786)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.31915429960468167,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31787,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31787,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.6925981047458093,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31788,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31788,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.95862320995313854,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31789,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31789,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.85173584978086769,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31790,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31790,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.46311479183662918,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31791,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31791,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31791>1,IF(M31791=2,IF(B31791<C31791,E31791*N31791,(E31791-1)*N31791),IF(B31791<C31791,E31791*N31791,IF(B31791<2*C31791,(E31791-1)*N31791,(E31791-2)*N31791))),O31791),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.97462753035327598,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31792,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31792,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31792>1,IF(M31792=2,IF(B31792<C31792,E31792*N31792,(E31792-1)*N31792),IF(B31792<C31792,E31792*N31792,IF(B31792<2*C31792,(E31792-1)*N31792,(E31792-2)*N31792))),O31792),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.44330015735848327,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31793,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31793,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31793>1,IF(M31793=2,IF(B31793<C31793,E31793*N31793,(E31793-1)*N31793),IF(B31793<C31793,E31793*N31793,IF(B31793<2*C31793,(E31793-1)*N31793,(E31793-2)*N31793))),O31793)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.69191546768607903,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31794,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31794,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.63313186220398321,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31795,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31795,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.618410156014503,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31796,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31796,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.91115123543353138,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31797,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31797,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31797>1,IF(M31797=2,IF(B31797<C31797,E31797*N31797,(E31797-1)*N31797),IF(B31797<C31797,E31797*N31797,IF(B31797<2*C31797,(E31797-1)*N31797,(E31797-2)*N31797))),O31797),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.2159848161209188,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31798,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31798,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31798>1,IF(M31798=2,IF(B31798<C31798,E31798*N31798,(E31798-1)*N31798),IF(B31798<C31798,E31798*N31798,IF(B31798<2*C31798,(E31798-1)*N31798,(E31798-2)*N31798))),O31798)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31780:L31798)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.44742220846316294},{"$f":"1/M31800","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31800=1,3,IF(D31800=2,2,IF(D31800=3,1,IF(D31800=4,0,IF(D31800=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31800,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31800+MATCH(1,INDIRECT(F31800),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31800=2,2,IF(G31800=3,1,IF(G31800=4,0,IF(G31800=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31800,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31800+MATCH(1,INDIRECT(I31800),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31800=3,1,IF(J31800=4,0,IF(J31800=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31800>1,IF(M31800=2,IF(B31800<C31800,E31800*N31800,(E31800-1)*N31800),IF(B31800<C31800,E31800*N31800,IF(B31800<2*C31800,(E31800-1)*N31800,(E31800-2)*N31800))),O31800)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31801","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31801,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31801+MATCH(1,INDIRECT(F31801),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31801=2,2,IF(G31801=3,1,IF(G31801=4,0,IF(G31801=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31801,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31801+MATCH(1,INDIRECT(I31801),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31801=3,1,IF(J31801=4,0,IF(J31801=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31801>1,IF(M31801=2,IF(B31801<C31801,E31801*N31801,(E31801-1)*N31801),IF(B31801<C31801,E31801*N31801,IF(B31801<2*C31801,(E31801-1)*N31801,(E31801-2)*N31801))),O31801)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.51470228251692296},{"$f":"1/M31802","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31802,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31802+MATCH(1,INDIRECT(F31802),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31802=2,2,IF(G31802=3,1,IF(G31802=4,0,IF(G31802=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31802,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31802+MATCH(1,INDIRECT(I31802),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31802=3,1,IF(J31802=4,0,IF(J31802=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31802>1,IF(M31802=2,IF(B31802<C31802,E31802*N31802,(E31802-1)*N31802),IF(B31802<C31802,E31802*N31802,IF(B31802<2*C31802,(E31802-1)*N31802,(E31802-2)*N31802))),O31802)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.54977820687180723},{"$f":"1/M31803","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31803,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31803+MATCH(1,INDIRECT(F31803),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31803=2,2,IF(G31803=3,1,IF(G31803=4,0,IF(G31803=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31803,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31803+MATCH(1,INDIRECT(I31803),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31803=3,1,IF(J31803=4,0,IF(J31803=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31803>1,IF(M31803=2,IF(B31803<C31803,E31803*N31803,(E31803-1)*N31803),IF(B31803<C31803,E31803*N31803,IF(B31803<2*C31803,(E31803-1)*N31803,(E31803-2)*N31803))),O31803)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31800:L31803)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31799>Cálculos!$G$38,\"EV\",IF(L31799>Cálculos!$G$39,\"AV\",IF(L31799>Cálculos!$G$40,\"MV\",IF(L31799>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31804>=Cálculos!$H$38,\"EV\",IF(L31804>=Cálculos!$H$39,\"AV\",IF(L31804>=Cálculos!$H$40,\"MV\",IF(L31804>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31808=\"EV\",1,IF(M31808=\"AV\",2,IF(M31808=\"MV\",3,IF(M31808=\"PE\",4,IF(M31808=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31807,Cálculos!$P$22:$U$28,N31808+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.8082677613718573},{"$f":"1/M31812","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31812=1,3,IF(D31812=2,2,IF(D31812=3,1,IF(D31812=4,0,IF(D31812=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31812,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31812+MATCH(1,INDIRECT(F31812),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31812=2,2,IF(G31812=3,1,IF(G31812=4,0,IF(G31812=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31812,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31812+MATCH(1,INDIRECT(I31812),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31812=3,1,IF(J31812=4,0,IF(J31812=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31812>1,IF(M31812=2,IF(B31812<C31812,E31812*N31812,H31812*N31812),IF(B31812<C31812,E31812*N31812,IF(B31812<2*C31812,H31812*N31812,K31812*N31812))),O31812)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.15700430003952071,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31813=1,3,IF(D31813=2,2,IF(D31813=3,1,IF(D31813=4,0,IF(D31813=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31813,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31813,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31813>1,IF(M31813=2,IF(B31813<C31813,E31813*N31813,(E31813-1)*N31813),IF(B31813<C31813,E31813*N31813,IF(B31813<2*C31813,(E31813-1)*N31813,(E31813-2)*N31813))),O31813)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.46467977162110363,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31814,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31814,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31815","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.89236462559056495,{"$f":"1/M31816","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31816=1,3,IF(D31816=2,2,IF(D31816=3,1,IF(D31816=4,0,IF(D31816=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31816,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31816+MATCH(1,INDIRECT(F31816),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31816=2,2,IF(G31816=3,1,IF(G31816=4,0,IF(G31816=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31816,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31816+MATCH(1,INDIRECT(I31816),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31816=3,1,IF(J31816=4,0,IF(J31816=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31816>1,IF(M31816=2,IF(B31816<C31816,E31816*N31816,(E31816-1)*N31816),IF(B31816<C31816,E31816*N31816,IF(B31816<2*C31816,(E31816-1)*N31816,(E31816-2)*N31816))),O31816)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31817","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.92859866030494076,{"$f":"1/M31818","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31818=1,3,IF(D31818=2,2,IF(D31818=3,1,IF(D31818=4,0,IF(D31818=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31818,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31818+MATCH(1,INDIRECT(F31818),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31818=2,2,IF(G31818=3,1,IF(G31818=4,0,IF(G31818=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31818,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31818+MATCH(1,INDIRECT(I31818),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31818=3,1,IF(J31818=4,0,IF(J31818=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31818>1,IF(M31818=2,IF(B31818<C31818,E31818*N31818,(E31818-1)*N31818),IF(B31818<C31818,E31818*N31818,IF(B31818<2*C31818,(E31818-1)*N31818,(E31818-2)*N31818))),O31818)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.71372651210243843,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31819,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31819,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.12784195345945404,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31820,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31820,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.18581967128786903,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31821,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31821,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.1485093200877633,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31822,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31822,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.49825508357442838,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31823,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31823,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31823>1,IF(M31823=2,IF(B31823<C31823,E31823*N31823,(E31823-1)*N31823),IF(B31823<C31823,E31823*N31823,IF(B31823<2*C31823,(E31823-1)*N31823,(E31823-2)*N31823))),O31823),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.55203736084932375,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31824,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31824,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31824>1,IF(M31824=2,IF(B31824<C31824,E31824*N31824,(E31824-1)*N31824),IF(B31824<C31824,E31824*N31824,IF(B31824<2*C31824,(E31824-1)*N31824,(E31824-2)*N31824))),O31824),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.73627501793770778,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31825,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31825,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31825>1,IF(M31825=2,IF(B31825<C31825,E31825*N31825,(E31825-1)*N31825),IF(B31825<C31825,E31825*N31825,IF(B31825<2*C31825,(E31825-1)*N31825,(E31825-2)*N31825))),O31825)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.10283649032850728,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31826,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31826,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.10375754468776666,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31827,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31827,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",8.8780831701881224E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31828,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31828,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.47371231806884107,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31829,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31829,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31829>1,IF(M31829=2,IF(B31829<C31829,E31829*N31829,(E31829-1)*N31829),IF(B31829<C31829,E31829*N31829,IF(B31829<2*C31829,(E31829-1)*N31829,(E31829-2)*N31829))),O31829),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.96249156016609161,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31830,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31830,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31830>1,IF(M31830=2,IF(B31830<C31830,E31830*N31830,(E31830-1)*N31830),IF(B31830<C31830,E31830*N31830,IF(B31830<2*C31830,(E31830-1)*N31830,(E31830-2)*N31830))),O31830)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31812:L31830)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.12075629049226311},{"$f":"1/M31832","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31832=1,3,IF(D31832=2,2,IF(D31832=3,1,IF(D31832=4,0,IF(D31832=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31832,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31832+MATCH(1,INDIRECT(F31832),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31832=2,2,IF(G31832=3,1,IF(G31832=4,0,IF(G31832=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31832,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31832+MATCH(1,INDIRECT(I31832),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31832=3,1,IF(J31832=4,0,IF(J31832=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31832>1,IF(M31832=2,IF(B31832<C31832,E31832*N31832,(E31832-1)*N31832),IF(B31832<C31832,E31832*N31832,IF(B31832<2*C31832,(E31832-1)*N31832,(E31832-2)*N31832))),O31832)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31833","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31833,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31833+MATCH(1,INDIRECT(F31833),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31833=2,2,IF(G31833=3,1,IF(G31833=4,0,IF(G31833=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31833,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31833+MATCH(1,INDIRECT(I31833),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31833=3,1,IF(J31833=4,0,IF(J31833=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31833>1,IF(M31833=2,IF(B31833<C31833,E31833*N31833,(E31833-1)*N31833),IF(B31833<C31833,E31833*N31833,IF(B31833<2*C31833,(E31833-1)*N31833,(E31833-2)*N31833))),O31833)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.7048960602973009},{"$f":"1/M31834","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31834,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31834+MATCH(1,INDIRECT(F31834),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31834=2,2,IF(G31834=3,1,IF(G31834=4,0,IF(G31834=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31834,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31834+MATCH(1,INDIRECT(I31834),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31834=3,1,IF(J31834=4,0,IF(J31834=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31834>1,IF(M31834=2,IF(B31834<C31834,E31834*N31834,(E31834-1)*N31834),IF(B31834<C31834,E31834*N31834,IF(B31834<2*C31834,(E31834-1)*N31834,(E31834-2)*N31834))),O31834)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.7949288555545484},{"$f":"1/M31835","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31835,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31835+MATCH(1,INDIRECT(F31835),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31835=2,2,IF(G31835=3,1,IF(G31835=4,0,IF(G31835=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31835,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31835+MATCH(1,INDIRECT(I31835),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31835=3,1,IF(J31835=4,0,IF(J31835=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31835>1,IF(M31835=2,IF(B31835<C31835,E31835*N31835,(E31835-1)*N31835),IF(B31835<C31835,E31835*N31835,IF(B31835<2*C31835,(E31835-1)*N31835,(E31835-2)*N31835))),O31835)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31832:L31835)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31831>Cálculos!$G$38,\"EV\",IF(L31831>Cálculos!$G$39,\"AV\",IF(L31831>Cálculos!$G$40,\"MV\",IF(L31831>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31836>=Cálculos!$H$38,\"EV\",IF(L31836>=Cálculos!$H$39,\"AV\",IF(L31836>=Cálculos!$H$40,\"MV\",IF(L31836>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31840=\"EV\",1,IF(M31840=\"AV\",2,IF(M31840=\"MV\",3,IF(M31840=\"PE\",4,IF(M31840=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31839,Cálculos!$P$22:$U$28,N31840+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.94669368585690639},{"$f":"1/M31844","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31844=1,3,IF(D31844=2,2,IF(D31844=3,1,IF(D31844=4,0,IF(D31844=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31844,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31844+MATCH(1,INDIRECT(F31844),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31844=2,2,IF(G31844=3,1,IF(G31844=4,0,IF(G31844=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31844,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31844+MATCH(1,INDIRECT(I31844),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31844=3,1,IF(J31844=4,0,IF(J31844=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31844>1,IF(M31844=2,IF(B31844<C31844,E31844*N31844,H31844*N31844),IF(B31844<C31844,E31844*N31844,IF(B31844<2*C31844,H31844*N31844,K31844*N31844))),O31844)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.62540129828691426,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31845=1,3,IF(D31845=2,2,IF(D31845=3,1,IF(D31845=4,0,IF(D31845=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31845,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31845,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31845>1,IF(M31845=2,IF(B31845<C31845,E31845*N31845,(E31845-1)*N31845),IF(B31845<C31845,E31845*N31845,IF(B31845<2*C31845,(E31845-1)*N31845,(E31845-2)*N31845))),O31845)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.13049052350572865,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31846,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31846,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31847","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",4.2348400678443143E-2,{"$f":"1/M31848","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31848=1,3,IF(D31848=2,2,IF(D31848=3,1,IF(D31848=4,0,IF(D31848=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31848,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31848+MATCH(1,INDIRECT(F31848),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31848=2,2,IF(G31848=3,1,IF(G31848=4,0,IF(G31848=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31848,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31848+MATCH(1,INDIRECT(I31848),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31848=3,1,IF(J31848=4,0,IF(J31848=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31848>1,IF(M31848=2,IF(B31848<C31848,E31848*N31848,(E31848-1)*N31848),IF(B31848<C31848,E31848*N31848,IF(B31848<2*C31848,(E31848-1)*N31848,(E31848-2)*N31848))),O31848)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31849","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.46643181184338434,{"$f":"1/M31850","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31850=1,3,IF(D31850=2,2,IF(D31850=3,1,IF(D31850=4,0,IF(D31850=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31850,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31850+MATCH(1,INDIRECT(F31850),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31850=2,2,IF(G31850=3,1,IF(G31850=4,0,IF(G31850=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31850,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31850+MATCH(1,INDIRECT(I31850),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31850=3,1,IF(J31850=4,0,IF(J31850=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31850>1,IF(M31850=2,IF(B31850<C31850,E31850*N31850,(E31850-1)*N31850),IF(B31850<C31850,E31850*N31850,IF(B31850<2*C31850,(E31850-1)*N31850,(E31850-2)*N31850))),O31850)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.37052301420403166,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31851,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31851,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.81268144963443689,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31852,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31852,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.83350067424308838,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31853,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31853,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.43832491992202538,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31854,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31854,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.12154881447022958,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31855,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31855,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31855>1,IF(M31855=2,IF(B31855<C31855,E31855*N31855,(E31855-1)*N31855),IF(B31855<C31855,E31855*N31855,IF(B31855<2*C31855,(E31855-1)*N31855,(E31855-2)*N31855))),O31855),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.8529338277399664,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31856,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31856,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31856>1,IF(M31856=2,IF(B31856<C31856,E31856*N31856,(E31856-1)*N31856),IF(B31856<C31856,E31856*N31856,IF(B31856<2*C31856,(E31856-1)*N31856,(E31856-2)*N31856))),O31856),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.45132402083179601,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31857,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31857,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31857>1,IF(M31857=2,IF(B31857<C31857,E31857*N31857,(E31857-1)*N31857),IF(B31857<C31857,E31857*N31857,IF(B31857<2*C31857,(E31857-1)*N31857,(E31857-2)*N31857))),O31857)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.94674645893996934,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31858,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31858,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.90047394095368327,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31859,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31859,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.72195436422044401,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31860,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31860,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.55428221413542467,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31861,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31861,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31861>1,IF(M31861=2,IF(B31861<C31861,E31861*N31861,(E31861-1)*N31861),IF(B31861<C31861,E31861*N31861,IF(B31861<2*C31861,(E31861-1)*N31861,(E31861-2)*N31861))),O31861),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.45427702355763899,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31862,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31862,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31862>1,IF(M31862=2,IF(B31862<C31862,E31862*N31862,(E31862-1)*N31862),IF(B31862<C31862,E31862*N31862,IF(B31862<2*C31862,(E31862-1)*N31862,(E31862-2)*N31862))),O31862)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31844:L31862)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.38847970469273652},{"$f":"1/M31864","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31864=1,3,IF(D31864=2,2,IF(D31864=3,1,IF(D31864=4,0,IF(D31864=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31864,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31864+MATCH(1,INDIRECT(F31864),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31864=2,2,IF(G31864=3,1,IF(G31864=4,0,IF(G31864=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31864,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31864+MATCH(1,INDIRECT(I31864),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31864=3,1,IF(J31864=4,0,IF(J31864=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31864>1,IF(M31864=2,IF(B31864<C31864,E31864*N31864,(E31864-1)*N31864),IF(B31864<C31864,E31864*N31864,IF(B31864<2*C31864,(E31864-1)*N31864,(E31864-2)*N31864))),O31864)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31865","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31865,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31865+MATCH(1,INDIRECT(F31865),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31865=2,2,IF(G31865=3,1,IF(G31865=4,0,IF(G31865=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31865,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31865+MATCH(1,INDIRECT(I31865),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31865=3,1,IF(J31865=4,0,IF(J31865=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31865>1,IF(M31865=2,IF(B31865<C31865,E31865*N31865,(E31865-1)*N31865),IF(B31865<C31865,E31865*N31865,IF(B31865<2*C31865,(E31865-1)*N31865,(E31865-2)*N31865))),O31865)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.45292315506850822},{"$f":"1/M31866","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31866,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31866+MATCH(1,INDIRECT(F31866),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31866=2,2,IF(G31866=3,1,IF(G31866=4,0,IF(G31866=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31866,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31866+MATCH(1,INDIRECT(I31866),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31866=3,1,IF(J31866=4,0,IF(J31866=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31866>1,IF(M31866=2,IF(B31866<C31866,E31866*N31866,(E31866-1)*N31866),IF(B31866<C31866,E31866*N31866,IF(B31866<2*C31866,(E31866-1)*N31866,(E31866-2)*N31866))),O31866)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.28136058324099544},{"$f":"1/M31867","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31867,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31867+MATCH(1,INDIRECT(F31867),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31867=2,2,IF(G31867=3,1,IF(G31867=4,0,IF(G31867=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31867,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31867+MATCH(1,INDIRECT(I31867),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31867=3,1,IF(J31867=4,0,IF(J31867=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31867>1,IF(M31867=2,IF(B31867<C31867,E31867*N31867,(E31867-1)*N31867),IF(B31867<C31867,E31867*N31867,IF(B31867<2*C31867,(E31867-1)*N31867,(E31867-2)*N31867))),O31867)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31864:L31867)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31863>Cálculos!$G$38,\"EV\",IF(L31863>Cálculos!$G$39,\"AV\",IF(L31863>Cálculos!$G$40,\"MV\",IF(L31863>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31868>=Cálculos!$H$38,\"EV\",IF(L31868>=Cálculos!$H$39,\"AV\",IF(L31868>=Cálculos!$H$40,\"MV\",IF(L31868>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31872=\"EV\",1,IF(M31872=\"AV\",2,IF(M31872=\"MV\",3,IF(M31872=\"PE\",4,IF(M31872=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31871,Cálculos!$P$22:$U$28,N31872+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.87424816832770469},{"$f":"1/M31876","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31876=1,3,IF(D31876=2,2,IF(D31876=3,1,IF(D31876=4,0,IF(D31876=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31876,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31876+MATCH(1,INDIRECT(F31876),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31876=2,2,IF(G31876=3,1,IF(G31876=4,0,IF(G31876=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31876,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31876+MATCH(1,INDIRECT(I31876),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31876=3,1,IF(J31876=4,0,IF(J31876=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31876>1,IF(M31876=2,IF(B31876<C31876,E31876*N31876,H31876*N31876),IF(B31876<C31876,E31876*N31876,IF(B31876<2*C31876,H31876*N31876,K31876*N31876))),O31876)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.74113258243180702,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31877=1,3,IF(D31877=2,2,IF(D31877=3,1,IF(D31877=4,0,IF(D31877=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31877,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31877,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31877>1,IF(M31877=2,IF(B31877<C31877,E31877*N31877,(E31877-1)*N31877),IF(B31877<C31877,E31877*N31877,IF(B31877<2*C31877,(E31877-1)*N31877,(E31877-2)*N31877))),O31877)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.95214957857572446,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31878,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31878,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31879","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.18519831594884006,{"$f":"1/M31880","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31880=1,3,IF(D31880=2,2,IF(D31880=3,1,IF(D31880=4,0,IF(D31880=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31880,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31880+MATCH(1,INDIRECT(F31880),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31880=2,2,IF(G31880=3,1,IF(G31880=4,0,IF(G31880=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31880,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31880+MATCH(1,INDIRECT(I31880),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31880=3,1,IF(J31880=4,0,IF(J31880=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31880>1,IF(M31880=2,IF(B31880<C31880,E31880*N31880,(E31880-1)*N31880),IF(B31880<C31880,E31880*N31880,IF(B31880<2*C31880,(E31880-1)*N31880,(E31880-2)*N31880))),O31880)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31881","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.29910223782962264,{"$f":"1/M31882","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31882=1,3,IF(D31882=2,2,IF(D31882=3,1,IF(D31882=4,0,IF(D31882=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31882,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31882+MATCH(1,INDIRECT(F31882),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31882=2,2,IF(G31882=3,1,IF(G31882=4,0,IF(G31882=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31882,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31882+MATCH(1,INDIRECT(I31882),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31882=3,1,IF(J31882=4,0,IF(J31882=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31882>1,IF(M31882=2,IF(B31882<C31882,E31882*N31882,(E31882-1)*N31882),IF(B31882<C31882,E31882*N31882,IF(B31882<2*C31882,(E31882-1)*N31882,(E31882-2)*N31882))),O31882)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.83932139396201666,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31883,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31883,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.24349998571055875,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31884,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31884,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.32179447958002017,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31885,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31885,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.9902172437415051,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31886,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31886,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.73977526386680204,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31887,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31887,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31887>1,IF(M31887=2,IF(B31887<C31887,E31887*N31887,(E31887-1)*N31887),IF(B31887<C31887,E31887*N31887,IF(B31887<2*C31887,(E31887-1)*N31887,(E31887-2)*N31887))),O31887),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.23929001202076106,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31888,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31888,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31888>1,IF(M31888=2,IF(B31888<C31888,E31888*N31888,(E31888-1)*N31888),IF(B31888<C31888,E31888*N31888,IF(B31888<2*C31888,(E31888-1)*N31888,(E31888-2)*N31888))),O31888),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.45962290522049265,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31889,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31889,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31889>1,IF(M31889=2,IF(B31889<C31889,E31889*N31889,(E31889-1)*N31889),IF(B31889<C31889,E31889*N31889,IF(B31889<2*C31889,(E31889-1)*N31889,(E31889-2)*N31889))),O31889)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.36832742425669662,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31890,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31890,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",6.108873578496854E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31891,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31891,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.59011180537198771,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31892,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31892,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.92841286685055435,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31893,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31893,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31893>1,IF(M31893=2,IF(B31893<C31893,E31893*N31893,(E31893-1)*N31893),IF(B31893<C31893,E31893*N31893,IF(B31893<2*C31893,(E31893-1)*N31893,(E31893-2)*N31893))),O31893),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.13308590949930288,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31894,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31894,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31894>1,IF(M31894=2,IF(B31894<C31894,E31894*N31894,(E31894-1)*N31894),IF(B31894<C31894,E31894*N31894,IF(B31894<2*C31894,(E31894-1)*N31894,(E31894-2)*N31894))),O31894)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31876:L31894)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.8659878037077654},{"$f":"1/M31896","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31896=1,3,IF(D31896=2,2,IF(D31896=3,1,IF(D31896=4,0,IF(D31896=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31896,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31896+MATCH(1,INDIRECT(F31896),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31896=2,2,IF(G31896=3,1,IF(G31896=4,0,IF(G31896=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31896,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31896+MATCH(1,INDIRECT(I31896),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31896=3,1,IF(J31896=4,0,IF(J31896=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31896>1,IF(M31896=2,IF(B31896<C31896,E31896*N31896,(E31896-1)*N31896),IF(B31896<C31896,E31896*N31896,IF(B31896<2*C31896,(E31896-1)*N31896,(E31896-2)*N31896))),O31896)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31897","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31897,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31897+MATCH(1,INDIRECT(F31897),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31897=2,2,IF(G31897=3,1,IF(G31897=4,0,IF(G31897=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31897,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31897+MATCH(1,INDIRECT(I31897),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31897=3,1,IF(J31897=4,0,IF(J31897=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31897>1,IF(M31897=2,IF(B31897<C31897,E31897*N31897,(E31897-1)*N31897),IF(B31897<C31897,E31897*N31897,IF(B31897<2*C31897,(E31897-1)*N31897,(E31897-2)*N31897))),O31897)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.83537029100834514},{"$f":"1/M31898","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31898,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31898+MATCH(1,INDIRECT(F31898),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31898=2,2,IF(G31898=3,1,IF(G31898=4,0,IF(G31898=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31898,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31898+MATCH(1,INDIRECT(I31898),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31898=3,1,IF(J31898=4,0,IF(J31898=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31898>1,IF(M31898=2,IF(B31898<C31898,E31898*N31898,(E31898-1)*N31898),IF(B31898<C31898,E31898*N31898,IF(B31898<2*C31898,(E31898-1)*N31898,(E31898-2)*N31898))),O31898)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":1.4315575517558687E-2},{"$f":"1/M31899","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31899,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31899+MATCH(1,INDIRECT(F31899),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31899=2,2,IF(G31899=3,1,IF(G31899=4,0,IF(G31899=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31899,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31899+MATCH(1,INDIRECT(I31899),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31899=3,1,IF(J31899=4,0,IF(J31899=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31899>1,IF(M31899=2,IF(B31899<C31899,E31899*N31899,(E31899-1)*N31899),IF(B31899<C31899,E31899*N31899,IF(B31899<2*C31899,(E31899-1)*N31899,(E31899-2)*N31899))),O31899)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31896:L31899)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31895>Cálculos!$G$38,\"EV\",IF(L31895>Cálculos!$G$39,\"AV\",IF(L31895>Cálculos!$G$40,\"MV\",IF(L31895>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31900>=Cálculos!$H$38,\"EV\",IF(L31900>=Cálculos!$H$39,\"AV\",IF(L31900>=Cálculos!$H$40,\"MV\",IF(L31900>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31904=\"EV\",1,IF(M31904=\"AV\",2,IF(M31904=\"MV\",3,IF(M31904=\"PE\",4,IF(M31904=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31903,Cálculos!$P$22:$U$28,N31904+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.32762332211269984},{"$f":"1/M31908","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31908=1,3,IF(D31908=2,2,IF(D31908=3,1,IF(D31908=4,0,IF(D31908=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31908,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31908+MATCH(1,INDIRECT(F31908),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31908=2,2,IF(G31908=3,1,IF(G31908=4,0,IF(G31908=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31908,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31908+MATCH(1,INDIRECT(I31908),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31908=3,1,IF(J31908=4,0,IF(J31908=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31908>1,IF(M31908=2,IF(B31908<C31908,E31908*N31908,H31908*N31908),IF(B31908<C31908,E31908*N31908,IF(B31908<2*C31908,H31908*N31908,K31908*N31908))),O31908)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",8.7512620214238446E-3,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31909=1,3,IF(D31909=2,2,IF(D31909=3,1,IF(D31909=4,0,IF(D31909=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31909,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31909,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31909>1,IF(M31909=2,IF(B31909<C31909,E31909*N31909,(E31909-1)*N31909),IF(B31909<C31909,E31909*N31909,IF(B31909<2*C31909,(E31909-1)*N31909,(E31909-2)*N31909))),O31909)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.31135441627347238,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31910,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31910,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31911","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.15685862780183779,{"$f":"1/M31912","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31912=1,3,IF(D31912=2,2,IF(D31912=3,1,IF(D31912=4,0,IF(D31912=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31912,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31912+MATCH(1,INDIRECT(F31912),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31912=2,2,IF(G31912=3,1,IF(G31912=4,0,IF(G31912=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31912,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31912+MATCH(1,INDIRECT(I31912),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31912=3,1,IF(J31912=4,0,IF(J31912=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31912>1,IF(M31912=2,IF(B31912<C31912,E31912*N31912,(E31912-1)*N31912),IF(B31912<C31912,E31912*N31912,IF(B31912<2*C31912,(E31912-1)*N31912,(E31912-2)*N31912))),O31912)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31913","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.45902743587691142,{"$f":"1/M31914","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31914=1,3,IF(D31914=2,2,IF(D31914=3,1,IF(D31914=4,0,IF(D31914=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31914,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31914+MATCH(1,INDIRECT(F31914),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31914=2,2,IF(G31914=3,1,IF(G31914=4,0,IF(G31914=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31914,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31914+MATCH(1,INDIRECT(I31914),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31914=3,1,IF(J31914=4,0,IF(J31914=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31914>1,IF(M31914=2,IF(B31914<C31914,E31914*N31914,(E31914-1)*N31914),IF(B31914<C31914,E31914*N31914,IF(B31914<2*C31914,(E31914-1)*N31914,(E31914-2)*N31914))),O31914)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.94333365244521861,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31915,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31915,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.24229712255422764,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31916,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31916,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.63129960771369731,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31917,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31917,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.32021921707186696,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31918,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31918,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.25106494266056656,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31919,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31919,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31919>1,IF(M31919=2,IF(B31919<C31919,E31919*N31919,(E31919-1)*N31919),IF(B31919<C31919,E31919*N31919,IF(B31919<2*C31919,(E31919-1)*N31919,(E31919-2)*N31919))),O31919),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.8780922469654413,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31920,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31920,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31920>1,IF(M31920=2,IF(B31920<C31920,E31920*N31920,(E31920-1)*N31920),IF(B31920<C31920,E31920*N31920,IF(B31920<2*C31920,(E31920-1)*N31920,(E31920-2)*N31920))),O31920),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.79665669983762266,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31921,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31921,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31921>1,IF(M31921=2,IF(B31921<C31921,E31921*N31921,(E31921-1)*N31921),IF(B31921<C31921,E31921*N31921,IF(B31921<2*C31921,(E31921-1)*N31921,(E31921-2)*N31921))),O31921)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.52030712608020513,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31922,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31922,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.42698758317573682,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31923,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31923,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.42636869687715251,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31924,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31924,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.79364468123844512,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31925,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31925,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31925>1,IF(M31925=2,IF(B31925<C31925,E31925*N31925,(E31925-1)*N31925),IF(B31925<C31925,E31925*N31925,IF(B31925<2*C31925,(E31925-1)*N31925,(E31925-2)*N31925))),O31925),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.87362660858662211,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31926,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31926,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31926>1,IF(M31926=2,IF(B31926<C31926,E31926*N31926,(E31926-1)*N31926),IF(B31926<C31926,E31926*N31926,IF(B31926<2*C31926,(E31926-1)*N31926,(E31926-2)*N31926))),O31926)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31908:L31926)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.72716044124581725},{"$f":"1/M31928","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31928=1,3,IF(D31928=2,2,IF(D31928=3,1,IF(D31928=4,0,IF(D31928=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31928,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31928+MATCH(1,INDIRECT(F31928),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31928=2,2,IF(G31928=3,1,IF(G31928=4,0,IF(G31928=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31928,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31928+MATCH(1,INDIRECT(I31928),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31928=3,1,IF(J31928=4,0,IF(J31928=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31928>1,IF(M31928=2,IF(B31928<C31928,E31928*N31928,(E31928-1)*N31928),IF(B31928<C31928,E31928*N31928,IF(B31928<2*C31928,(E31928-1)*N31928,(E31928-2)*N31928))),O31928)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31929","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31929,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31929+MATCH(1,INDIRECT(F31929),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31929=2,2,IF(G31929=3,1,IF(G31929=4,0,IF(G31929=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31929,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31929+MATCH(1,INDIRECT(I31929),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31929=3,1,IF(J31929=4,0,IF(J31929=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31929>1,IF(M31929=2,IF(B31929<C31929,E31929*N31929,(E31929-1)*N31929),IF(B31929<C31929,E31929*N31929,IF(B31929<2*C31929,(E31929-1)*N31929,(E31929-2)*N31929))),O31929)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":7.626102391755607E-2},{"$f":"1/M31930","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31930,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31930+MATCH(1,INDIRECT(F31930),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31930=2,2,IF(G31930=3,1,IF(G31930=4,0,IF(G31930=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31930,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31930+MATCH(1,INDIRECT(I31930),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31930=3,1,IF(J31930=4,0,IF(J31930=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31930>1,IF(M31930=2,IF(B31930<C31930,E31930*N31930,(E31930-1)*N31930),IF(B31930<C31930,E31930*N31930,IF(B31930<2*C31930,(E31930-1)*N31930,(E31930-2)*N31930))),O31930)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.66972372318808482},{"$f":"1/M31931","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31931,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31931+MATCH(1,INDIRECT(F31931),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31931=2,2,IF(G31931=3,1,IF(G31931=4,0,IF(G31931=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31931,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31931+MATCH(1,INDIRECT(I31931),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31931=3,1,IF(J31931=4,0,IF(J31931=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31931>1,IF(M31931=2,IF(B31931<C31931,E31931*N31931,(E31931-1)*N31931),IF(B31931<C31931,E31931*N31931,IF(B31931<2*C31931,(E31931-1)*N31931,(E31931-2)*N31931))),O31931)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31928:L31931)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31927>Cálculos!$G$38,\"EV\",IF(L31927>Cálculos!$G$39,\"AV\",IF(L31927>Cálculos!$G$40,\"MV\",IF(L31927>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31932>=Cálculos!$H$38,\"EV\",IF(L31932>=Cálculos!$H$39,\"AV\",IF(L31932>=Cálculos!$H$40,\"MV\",IF(L31932>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31936=\"EV\",1,IF(M31936=\"AV\",2,IF(M31936=\"MV\",3,IF(M31936=\"PE\",4,IF(M31936=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31935,Cálculos!$P$22:$U$28,N31936+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":2.6445509789465027E-2},{"$f":"1/M31940","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31940=1,3,IF(D31940=2,2,IF(D31940=3,1,IF(D31940=4,0,IF(D31940=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31940,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31940+MATCH(1,INDIRECT(F31940),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31940=2,2,IF(G31940=3,1,IF(G31940=4,0,IF(G31940=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31940,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31940+MATCH(1,INDIRECT(I31940),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31940=3,1,IF(J31940=4,0,IF(J31940=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31940>1,IF(M31940=2,IF(B31940<C31940,E31940*N31940,H31940*N31940),IF(B31940<C31940,E31940*N31940,IF(B31940<2*C31940,H31940*N31940,K31940*N31940))),O31940)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",9.2457171150845174E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31941=1,3,IF(D31941=2,2,IF(D31941=3,1,IF(D31941=4,0,IF(D31941=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31941,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31941,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31941>1,IF(M31941=2,IF(B31941<C31941,E31941*N31941,(E31941-1)*N31941),IF(B31941<C31941,E31941*N31941,IF(B31941<2*C31941,(E31941-1)*N31941,(E31941-2)*N31941))),O31941)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.21148480779135392,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31942,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31942,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31943","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.44963589821920091,{"$f":"1/M31944","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31944=1,3,IF(D31944=2,2,IF(D31944=3,1,IF(D31944=4,0,IF(D31944=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31944,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31944+MATCH(1,INDIRECT(F31944),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31944=2,2,IF(G31944=3,1,IF(G31944=4,0,IF(G31944=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31944,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31944+MATCH(1,INDIRECT(I31944),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31944=3,1,IF(J31944=4,0,IF(J31944=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31944>1,IF(M31944=2,IF(B31944<C31944,E31944*N31944,(E31944-1)*N31944),IF(B31944<C31944,E31944*N31944,IF(B31944<2*C31944,(E31944-1)*N31944,(E31944-2)*N31944))),O31944)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31945","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",9.5467718851916517E-2,{"$f":"1/M31946","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31946=1,3,IF(D31946=2,2,IF(D31946=3,1,IF(D31946=4,0,IF(D31946=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31946,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31946+MATCH(1,INDIRECT(F31946),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31946=2,2,IF(G31946=3,1,IF(G31946=4,0,IF(G31946=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31946,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31946+MATCH(1,INDIRECT(I31946),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31946=3,1,IF(J31946=4,0,IF(J31946=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31946>1,IF(M31946=2,IF(B31946<C31946,E31946*N31946,(E31946-1)*N31946),IF(B31946<C31946,E31946*N31946,IF(B31946<2*C31946,(E31946-1)*N31946,(E31946-2)*N31946))),O31946)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.29487025603285599,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31947,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31947,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.6298567443574824,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31948,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31948,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",8.2031494740706368E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31949,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31949,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.11604310316585265,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31950,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31950,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",0.83080628509045917,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31951,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31951,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31951>1,IF(M31951=2,IF(B31951<C31951,E31951*N31951,(E31951-1)*N31951),IF(B31951<C31951,E31951*N31951,IF(B31951<2*C31951,(E31951-1)*N31951,(E31951-2)*N31951))),O31951),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",0.66249501377380293,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31952,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31952,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31952>1,IF(M31952=2,IF(B31952<C31952,E31952*N31952,(E31952-1)*N31952),IF(B31952<C31952,E31952*N31952,IF(B31952<2*C31952,(E31952-1)*N31952,(E31952-2)*N31952))),O31952),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.17408006976952584,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31953,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31953,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31953>1,IF(M31953=2,IF(B31953<C31953,E31953*N31953,(E31953-1)*N31953),IF(B31953<C31953,E31953*N31953,IF(B31953<2*C31953,(E31953-1)*N31953,(E31953-2)*N31953))),O31953)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.20807933892368835,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31954,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31954,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.31222358668402417,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31955,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31955,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.39731847833393097,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31956,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31956,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.88228450557517135,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31957,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31957,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31957>1,IF(M31957=2,IF(B31957<C31957,E31957*N31957,(E31957-1)*N31957),IF(B31957<C31957,E31957*N31957,IF(B31957<2*C31957,(E31957-1)*N31957,(E31957-2)*N31957))),O31957),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",7.3308491459201042E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31958,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31958,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31958>1,IF(M31958=2,IF(B31958<C31958,E31958*N31958,(E31958-1)*N31958),IF(B31958<C31958,E31958*N31958,IF(B31958<2*C31958,(E31958-1)*N31958,(E31958-2)*N31958))),O31958)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31940:L31958)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.92072799894037138},{"$f":"1/M31960","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31960=1,3,IF(D31960=2,2,IF(D31960=3,1,IF(D31960=4,0,IF(D31960=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31960,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31960+MATCH(1,INDIRECT(F31960),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31960=2,2,IF(G31960=3,1,IF(G31960=4,0,IF(G31960=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31960,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31960+MATCH(1,INDIRECT(I31960),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31960=3,1,IF(J31960=4,0,IF(J31960=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31960>1,IF(M31960=2,IF(B31960<C31960,E31960*N31960,(E31960-1)*N31960),IF(B31960<C31960,E31960*N31960,IF(B31960<2*C31960,(E31960-1)*N31960,(E31960-2)*N31960))),O31960)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31961","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31961,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31961+MATCH(1,INDIRECT(F31961),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31961=2,2,IF(G31961=3,1,IF(G31961=4,0,IF(G31961=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31961,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31961+MATCH(1,INDIRECT(I31961),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31961=3,1,IF(J31961=4,0,IF(J31961=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31961>1,IF(M31961=2,IF(B31961<C31961,E31961*N31961,(E31961-1)*N31961),IF(B31961<C31961,E31961*N31961,IF(B31961<2*C31961,(E31961-1)*N31961,(E31961-2)*N31961))),O31961)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.45913255776574835},{"$f":"1/M31962","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31962,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31962+MATCH(1,INDIRECT(F31962),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31962=2,2,IF(G31962=3,1,IF(G31962=4,0,IF(G31962=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31962,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31962+MATCH(1,INDIRECT(I31962),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31962=3,1,IF(J31962=4,0,IF(J31962=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31962>1,IF(M31962=2,IF(B31962<C31962,E31962*N31962,(E31962-1)*N31962),IF(B31962<C31962,E31962*N31962,IF(B31962<2*C31962,(E31962-1)*N31962,(E31962-2)*N31962))),O31962)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.16233771083649684},{"$f":"1/M31963","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31963,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31963+MATCH(1,INDIRECT(F31963),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31963=2,2,IF(G31963=3,1,IF(G31963=4,0,IF(G31963=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31963,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31963+MATCH(1,INDIRECT(I31963),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31963=3,1,IF(J31963=4,0,IF(J31963=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31963>1,IF(M31963=2,IF(B31963<C31963,E31963*N31963,(E31963-1)*N31963),IF(B31963<C31963,E31963*N31963,IF(B31963<2*C31963,(E31963-1)*N31963,(E31963-2)*N31963))),O31963)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31960:L31963)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31959>Cálculos!$G$38,\"EV\",IF(L31959>Cálculos!$G$39,\"AV\",IF(L31959>Cálculos!$G$40,\"MV\",IF(L31959>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31964>=Cálculos!$H$38,\"EV\",IF(L31964>=Cálculos!$H$39,\"AV\",IF(L31964>=Cálculos!$H$40,\"MV\",IF(L31964>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M31968=\"EV\",1,IF(M31968=\"AV\",2,IF(M31968=\"MV\",3,IF(M31968=\"PE\",4,IF(M31968=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31967,Cálculos!$P$22:$U$28,N31968+1,FALSE)","v":"EI"}]
[]
["Factor","Rnd","cut-off","1st checked box","Score 1st chk box","2nd range to check for checked box","2nd chk box","score 2nd chk box","3rd range to check for checked box","3rd chk box","Score 3rd chk box","Monte Carlo Score","# Boxes checked","Exposure","Averaged Score"]
["B1",{"$f":"RAND()","v":0.11437197217972384},{"$f":"1/M31972","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$6:$I$6,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31972=1,3,IF(D31972=2,2,IF(D31972=3,1,IF(D31972=4,0,IF(D31972=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!D31972,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"D31972+MATCH(1,INDIRECT(F31972),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31972=2,2,IF(G31972=3,1,IF(G31972=4,0,IF(G31972=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(6,5+'MC3'!G31972,1,TRUE,\"Cálculos\"),\":j6\")","v":{"$error":"#N/A"}},{"$f":"G31972+MATCH(1,INDIRECT(I31972),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31972=3,1,IF(J31972=4,0,IF(J31972=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31972>1,IF(M31972=2,IF(B31972<C31972,E31972*N31972,H31972*N31972),IF(B31972<C31972,E31972*N31972,IF(B31972<2*C31972,H31972*N31972,K31972*N31972))),O31972)","v":0},{"$f":"SUM(Cálculos!$E$6:$J$6)","v":0},1,{"$f":"Cálculos!$D$6","v":0}]
["B2a",0.53660732659986787,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$7:$I$7,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31973=1,3,IF(D31973=2,2,IF(D31973=3,1,IF(D31973=4,0,IF(D31973=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!D31973,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(7,5+'MC3'!G31973,1,TRUE,\"Cálculos\"),\":j7\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31973>1,IF(M31973=2,IF(B31973<C31973,E31973*N31973,(E31973-1)*N31973),IF(B31973<C31973,E31973*N31973,IF(B31973<2*C31973,(E31973-1)*N31973,(E31973-2)*N31973))),O31973)","v":0},{"$f":"SUM(Cálculos!$E$7:$J$7)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$7","v":0}]
["B2b",0.55765806704026666,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$8:$I$8,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!D31974,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(8,5+'MC3'!G31974,1,TRUE,\"Cálculos\"),\":j8\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$8:$J$8)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$8","v":0}]
["B3",null,null,null,null,null,null,null,null,null,null,{"$f":"O31975","v":0},null,null,{"$f":"Cálculos!$D$9","v":0}]
["C1",0.23251452573600906,{"$f":"1/M31976","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$10:$I$10,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31976=1,3,IF(D31976=2,2,IF(D31976=3,1,IF(D31976=4,0,IF(D31976=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!D31976,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"D31976+MATCH(1,INDIRECT(F31976),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31976=2,2,IF(G31976=3,1,IF(G31976=4,0,IF(G31976=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(10,5+'MC3'!G31976,1,TRUE,\"Cálculos\"),\":j10\")","v":{"$error":"#N/A"}},{"$f":"G31976+MATCH(1,INDIRECT(I31976),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31976=3,1,IF(J31976=4,0,IF(J31976=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31976>1,IF(M31976=2,IF(B31976<C31976,E31976*N31976,(E31976-1)*N31976),IF(B31976<C31976,E31976*N31976,IF(B31976<2*C31976,(E31976-1)*N31976,(E31976-2)*N31976))),O31976)","v":0},{"$f":"SUM(Cálculos!$E$10:$J$10)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$10","v":0}]
["C2a",null,null,null,null,null,null,null,null,null,null,{"$f":"O31977","v":{"$error":"#DIV/0!"}},null,null,{"$f":"Cálculos!$D$11","v":{"$error":"#DIV/0!"}}]
["C2b",0.58439815417124841,{"$f":"1/M31978","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$12:$I$12,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31978=1,3,IF(D31978=2,2,IF(D31978=3,1,IF(D31978=4,0,IF(D31978=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!D31978,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"D31978+MATCH(1,INDIRECT(F31978),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31978=2,2,IF(G31978=3,1,IF(G31978=4,0,IF(G31978=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(12,5+'MC3'!G31978,1,TRUE,\"Cálculos\"),\":j12\")","v":{"$error":"#N/A"}},{"$f":"G31978+MATCH(1,INDIRECT(I31978),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31978=3,1,IF(J31978=4,0,IF(J31978=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31978>1,IF(M31978=2,IF(B31978<C31978,E31978*N31978,(E31978-1)*N31978),IF(B31978<C31978,E31978*N31978,IF(B31978<2*C31978,(E31978-1)*N31978,(E31978-2)*N31978))),O31978)","v":0},{"$f":"SUM(Cálculos!$E$12:$J$12)","v":0},{"$f":"Cálculos!$N$11","v":0.33},{"$f":"Cálculos!$D$12","v":0}]
["C2c",0.65552969813791029,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$13:$I$13,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!D31979,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(13,5+'MC3'!G31979,1,TRUE,\"Cálculos\"),\":j13\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$13:$J$13)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$13","v":0}]
["C2d",0.2829890576146431,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$14:$I$14,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!D31980,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(14,5+'MC3'!G31980,1,TRUE,\"Cálculos\"),\":j14\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$14:$J$14)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$14","v":0}]
["C3",0.5406534344088102,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$15:$I$15,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!D31981,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(15,5+'MC3'!G31981,1,TRUE,\"Cálculos\"),\":j15\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$15:$J$15)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$15","v":0}]
["C4a",0.48122262482599121,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$16:$I$16,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!D31982,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(16,5+'MC3'!G31982,1,TRUE,\"Cálculos\"),\":j16\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$16:$J$16)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$16","v":0}]
["C4b",6.4904473745985181E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$17:$I$17,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!D31983,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(17,5+'MC3'!G31983,1,TRUE,\"Cálculos\"),\":j17\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"A\",IF(M31983>1,IF(M31983=2,IF(B31983<C31983,E31983*N31983,(E31983-1)*N31983),IF(B31983<C31983,E31983*N31983,IF(B31983<2*C31983,(E31983-1)*N31983,(E31983-2)*N31983))),O31983),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$17:$J$17)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$17","v":{"$error":"#N/A"}}]
["C4c",9.1987425659905142E-2,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$18:$I$18,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!D31984,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(18,5+'MC3'!G31984,1,TRUE,\"Cálculos\"),\":j18\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(PlantAnimal=\"P\",IF(M31984>1,IF(M31984=2,IF(B31984<C31984,E31984*N31984,(E31984-1)*N31984),IF(B31984<C31984,E31984*N31984,IF(B31984<2*C31984,(E31984-1)*N31984,(E31984-2)*N31984))),O31984),0)","v":{"$error":"#N/A"}},{"$f":"SUM(Cálculos!$E$18:$J$18)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$18","v":{"$error":"#N/A"}}]
["C4d",0.41953478084255968,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$19:$I$19,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!D31985,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(19,5+'MC3'!G31985,1,TRUE,\"Cálculos\"),\":j19\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31985>1,IF(M31985=2,IF(B31985<C31985,E31985*N31985,(E31985-1)*N31985),IF(B31985<C31985,E31985*N31985,IF(B31985<2*C31985,(E31985-1)*N31985,(E31985-2)*N31985))),O31985)","v":0},{"$f":"SUM(Cálculos!$E$19:$J$19)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$19","v":0}]
["C4e",0.63938195773323492,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$20:$I$20,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!D31986,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(20,5+'MC3'!G31986,1,TRUE,\"Cálculos\"),\":j20\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$20:$J$20)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$20","v":0}]
["C4f",0.16328566221533591,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$21:$I$21,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!D31987,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(21,5+'MC3'!G31987,1,TRUE,\"Cálculos\"),\":j21\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$21:$J$21)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$21","v":0}]
["C5a",0.81207578256947266,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$22:$I$22,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!D31988,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(22,5+'MC3'!G31988,1,TRUE,\"Cálculos\"),\":j22\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},0,{"$f":"SUM(Cálculos!$E$22:$J$22)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$22","v":0}]
["C5b",0.94540285608204544,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$23:$I$23,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!D31989,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(24,5+'MC3'!G31989,1,TRUE,\"Cálculos\"),\":j23\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(Cálculos!$K$22=1,IF(M31989>1,IF(M31989=2,IF(B31989<C31989,E31989*N31989,(E31989-1)*N31989),IF(B31989<C31989,E31989*N31989,IF(B31989<2*C31989,(E31989-1)*N31989,(E31989-2)*N31989))),O31989),0)","v":0},{"$f":"SUM(Cálculos!$E$23:$J$23)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$23","v":0}]
["C6",0.32110956522276468,{"$error":"#DIV/0!"},{"$f":"MATCH(1,Cálculos!$E$24:$I$24,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!D31990,1,TRUE,\"Cálculos\"),\":j25\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(25,5+'MC3'!G31990,1,TRUE,\"Cálculos\"),\":j24\")","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IF(M31990>1,IF(M31990=2,IF(B31990<C31990,E31990*N31990,(E31990-1)*N31990),IF(B31990<C31990,E31990*N31990,IF(B31990<2*C31990,(E31990-1)*N31990,(E31990-2)*N31990))),O31990)","v":0},{"$f":"SUM(Cálculos!$E$24:$J$24)","v":0},{"$f":"Cálculos!$N$12","v":0.36499999999999999},{"$f":"Cálculos!$D$24","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31972:L31990)","v":{"$error":"#DIV/0!"}},null,"B-C Subscore:",{"$f":"Cálculos!$D$25","v":{"$error":"#DIV/0!"}}]
["D1",{"$f":"RAND()","v":0.7801223971438962},{"$f":"1/M31992","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$26:$I$26,0)","v":{"$error":"#N/A"}},{"$f":"IF(D31992=1,3,IF(D31992=2,2,IF(D31992=3,1,IF(D31992=4,0,IF(D31992=5,-1,-2)))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!D31992,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"D31992+MATCH(1,INDIRECT(F31992),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31992=2,2,IF(G31992=3,1,IF(G31992=4,0,IF(G31992=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(28,5+'MC3'!G31992,1,TRUE,\"Cálculos\"),\":j26\")","v":{"$error":"#N/A"}},{"$f":"G31992+MATCH(1,INDIRECT(I31992),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31992=3,1,IF(J31992=4,0,IF(J31992=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31992>1,IF(M31992=2,IF(B31992<C31992,E31992*N31992,(E31992-1)*N31992),IF(B31992<C31992,E31992*N31992,IF(B31992<2*C31992,(E31992-1)*N31992,(E31992-2)*N31992))),O31992)","v":0},{"$f":"SUM(Cálculos!$E$26:$J$26)","v":0},1,{"$f":"Cálculos!$D$26","v":0}]
["D2",0.6,{"$f":"1/M31993","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$27:$I$27,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!D31993,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"D31993+MATCH(1,INDIRECT(F31993),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31993=2,2,IF(G31993=3,1,IF(G31993=4,0,IF(G31993=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(29,5+'MC3'!G31993,1,TRUE,\"Cálculos\"),\":j27\")","v":{"$error":"#N/A"}},{"$f":"G31993+MATCH(1,INDIRECT(I31993),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31993=3,1,IF(J31993=4,0,IF(J31993=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31993>1,IF(M31993=2,IF(B31993<C31993,E31993*N31993,(E31993-1)*N31993),IF(B31993<C31993,E31993*N31993,IF(B31993<2*C31993,(E31993-1)*N31993,(E31993-2)*N31993))),O31993)","v":0},{"$f":"SUM(Cálculos!$E$27:$J$27)","v":0},1,{"$f":"Cálculos!$D$27","v":0}]
["D3",{"$f":"RAND()","v":0.16672503340148859},{"$f":"1/M31994","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$28:$I$28,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!D31994,1,TRUE,\"Cálculos\"),\":j30\")","v":{"$error":"#N/A"}},{"$f":"D31994+MATCH(1,INDIRECT(F31994),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31994=2,2,IF(G31994=3,1,IF(G31994=4,0,IF(G31994=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(30,5+'MC3'!G31994,1,TRUE,\"Cálculos\"),\":j28\")","v":{"$error":"#N/A"}},{"$f":"G31994+MATCH(1,INDIRECT(I31994),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31994=3,1,IF(J31994=4,0,IF(J31994=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31994>1,IF(M31994=2,IF(B31994<C31994,E31994*N31994,(E31994-1)*N31994),IF(B31994<C31994,E31994*N31994,IF(B31994<2*C31994,(E31994-1)*N31994,(E31994-2)*N31994))),O31994)","v":0},{"$f":"SUM(Cálculos!$E$28:$J$28)","v":0},1,{"$f":"Cálculos!$D$28","v":0}]
["D4",{"$f":"RAND()","v":0.50168091067327736},{"$f":"1/M31995","v":{"$error":"#DIV/0!"}},{"$f":"MATCH(1,Cálculos!$E$29:$I$29,0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!D31995,1,TRUE,\"Cálculos\"),\":j31\")","v":{"$error":"#N/A"}},{"$f":"D31995+MATCH(1,INDIRECT(F31995),0)","v":{"$error":"#N/A"}},{"$f":"IF(G31995=2,2,IF(G31995=3,1,IF(G31995=4,0,IF(G31995=5,-1,-2))))","v":{"$error":"#N/A"}},{"$f":"CONCATENATE(ADDRESS(31,5+'MC3'!G31995,1,TRUE,\"Cálculos\"),\":j29\")","v":{"$error":"#N/A"}},{"$f":"G31995+MATCH(1,INDIRECT(I31995),0)","v":{"$error":"#N/A"}},{"$f":"IF(J31995=3,1,IF(J31995=4,0,IF(J31995=5,-1,-2)))","v":{"$error":"#N/A"}},{"$f":"IF(M31995>1,IF(M31995=2,IF(B31995<C31995,E31995*N31995,(E31995-1)*N31995),IF(B31995<C31995,E31995*N31995,IF(B31995<2*C31995,(E31995-1)*N31995,(E31995-2)*N31995))),O31995)","v":0},{"$f":"SUM(Cálculos!$E$29:$J$29)","v":0},1,{"$f":"Cálculos!$D$29","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L31992:L31995)","v":0},null,"D Subscore:",{"$f":"Cálculos!$D$30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Monte carlo"]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factors B-C:",{"$f":"IF(Cálculos!$H$33<3,\"EI\",IF(Cálculos!$H$34<10,\"EI\",IF(L31991>Cálculos!$G$38,\"EV\",IF(L31991>Cálculos!$G$39,\"AV\",IF(L31991>Cálculos!$G$40,\"MV\",IF(L31991>Cálculos!$G$42,\"PE\",\"PI\"))))))","v":"EI"}]
[null,null,null,null,null,null,null,null,null,null,null,"Index for Factor D:",{"$f":"IF(Cálculos!$H$35<1,\"EI\",IF(L31996>=Cálculos!$H$38,\"EV\",IF(L31996>=Cálculos!$H$39,\"AV\",IF(L31996>=Cálculos!$H$40,\"MV\",IF(L31996>=Cálculos!$H$42,\"PE\",\"PI\")))))","v":"EI"},{"$f":"IF(M32000=\"EV\",1,IF(M32000=\"AV\",2,IF(M32000=\"MV\",3,IF(M32000=\"PE\",4,IF(M32000=\"PI\",5,6)))))","v":6}]
[null,null,null,null,null,null,null,null,null,null,null,"Combined Index:",{"$f":"HLOOKUP(M31999,Cálculos!$P$22:$U$28,N32000+1,FALSE)","v":"EI"}]